XML 27 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Long Term Debt
The following table summarizes the Company’s long-term debt as of September 30, 2021 and December 31, 2020:
in thousandsMaturity DateInterest Rate Per Annum at September 30, 2021September 30, 2021December 31, 2020
Credit Facilities:
Term Loan BFebruary 14, 20272.09%Variable$206,602 $143,179 
Term Loan B-1February 14, 2027n/an/a— 74,625 
Total secured debt at par value206,602 217,804 
Less: current maturities1,577 1,647 
Long-term debt maturities205,025 216,157 
Less: unamortized discount and debt issuance costs9,160 9,000 
Total long-term debt$195,865 $207,157 
Total debt at fair value$204,536 $215,626 
Schedule of Maturities of Debt
The following table summarizes scheduled maturities of the Company’s debt, including current maturities, as of September 30, 2021:
in thousandsAmount
Thirteen weeks ending December 30, 2021$— 
20222,103 
20232,103 
20242,103 
20252,103 
Thereafter198,190 
Total minimum debt payments$206,602 
Schedule of Components of Interest Expense
Components of interest expense are as follows for the periods presented:
Thirteen Weeks EndedThirty-nine Weeks Ended
in thousandsSeptember 30, 2021September 24, 2020September 30, 2021September 24, 2020
Total interest costs$1,906 $2,489 $5,737 $6,915 
Interest capitalized782 465 1,932 781 
Interest expense, net$1,124 $2,024 $3,805 $6,134