XML 34 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
6 Months Ended
Jul. 01, 2021
Debt Disclosure [Abstract]  
Schedule of Long Term Debt
The following table summarizes the Company’s long-term debt as of July 1, 2021 and December 31, 2020:
in thousandsMaturity DateInterest Rate Per Annum at July 1, 2021July 1, 2021December 31, 2020
Credit Facilities:
Term Loan BFebruary 14, 20272.10%Variable$207,127 $143,179 
Term Loan B-1February 14, 2027n/an/a— 74,625 
Spartan Revolving Line of Credit Facilityn/a2.63%Variable3,366 — 
Asset-based Loan Facility (“ABL”)February 14, 2025n/aVariable— — 
Total secured debt at par value210,493 217,804 
Less: current maturities5,469 1,647 
Long-term debt maturities205,024 216,157 
Less: unamortized discount and debt issuance costs9,581 9,000 
Total long-term debt$195,443 $207,157 
Total debt at fair value$205,056 $215,626 
Schedule of Maturities of Debt
The following table summarizes scheduled maturities of the Company’s debt, including current maturities, as of July 1, 2021:
in thousandsAmount
Twenty-six weeks ending December 30, 2021 (1)$4,417 
20222,103 
20232,103 
20242,103 
20252,103 
Thereafter197,664 
Total minimum debt payments$210,493 
(1) Twenty-six weeks ending December 30, 2021 maturities are comprised of $1,051 thousand due on the senior secured term loan facility and $3,366 thousand due on the Spartan revolving line of credit facility.
Schedule of Components of Interest Expense
Components of interest expense are as follows for the periods presented:
in thousandsJuly 1, 2021June 25, 2020
Total interest costs$3,831 $4,426 
Interest capitalized1,150 316 
Interest expense, net$2,681 $4,110