XML 51 R30.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long Term Debt
The following table summarizes the Company's long-term debt as of December 31, 2020 and December 26, 2019 (dollars in thousands):
Maturity DateInterest Rate Per Annum at December 31,
2020
December 31,
2020
December 26,
2019
Credit Facilities:
UBS Facility Term Loan BFebruary 14, 20272.15%Variable$143,179 $145,500 
UBS Facility Term Loan B-1February 14, 20275.00%Variable74,625 — 
Wells Facility Revolving Line of CreditFebruary 14, 20253.50%Variable— — 
Total secured debt at par value217,804 145,500 
Less: current maturities1,647 — 
Long-term debt maturities216,157 145,500 
Less: unamortized discount and debt issuance costs9,000 2,894 
Total long-term debt$207,157 $142,606 
Schedule of Maturities of Debt
The following table summarizes scheduled maturities of the Company’s debt, including current maturities, as of December 31, 2020:
in thousandsAmount
2021$1,647 
20222,196 
20232,196 
20242,196 
20252,384 
Thereafter (1)207,185 
Total minimum debt payments$217,804 
(1)Thereafter maturities are comprised of $136.3 million due under the term loan B facility and $70.9 million due under the term loan B-1 facility through February 14, 2027.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments At December 31, 2020 and December 26, 2019, the fair values of the Company’s debt are as follows (in thousands):
in thousands
December 31,
2020
December 26,
2019
Total debt at par value
$217,804 $145,500 
Less: unamortized discount and debt issuance costs
9,000 2,894 
Net carrying amount
208,804 142,606 
Fair value
$215,626 $145,136 
Schedule of Components of Interest Expense
Components of interest expense are as follows for the periods presented:
Fiscal Year Ended
in thousands
December 31,
2020
December 26,
2019
December 27,
2018
Total interest costs$9,606 $8,801 $8,917 
Interest capitalized1,217 — — 
Interest expense, net$8,389 $8,801 $8,917