XML 26 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 24, 2020
Debt Disclosure [Abstract]  
Schedule of Long Term Debt
The following table summarizes the Company's long-term debt as of September 24, 2020 and December 26, 2019:
in thousandsSeptember 24, 2020December 26, 2019
Credit Facilities:
UBS Facility Term Loan B$143,902 $145,500 
UBS Facility Term Loan B-175,000 — 
Wells Facility Revolving Line of Credit— — 
Total secured debt at par value218,902 145,500 
Less: unamortized discount and debt issuance costs9,364 2,894 
Net carrying amount209,538 142,606 
Less: current maturities2,745 — 
Total long-term debt$206,793 $142,606 
Total debt at fair value$214,524 $145,136 
Schedule of Maturities of Debt
The following table summarizes scheduled maturities of the Company’s debt, including current maturities, as of September 24, 2020:
in thousandsAmount
Fourteen weeks ending December 31, 2020$1,098 
20211,647 
20222,196 
20232,196 
20242,196 
Thereafter (1)209,569 
Total minimum debt payments$218,902 
(1)Thereafter maturities are comprised of $137.8 million due under the term loan B facility and $71.8 million due under the term loan B-1 facility through February 14, 2027.