XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Receipts on Account of Shares [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 3,000 $ 103,107,000 $ 4,000 $ 17,000 $ (101,901,000) $ 1,230,000
Balance, shares at Dec. 31, 2022 3,099,982          
Loss for the period (2,462,000) (2,462,000)
Other comprehensive income 11,000 11,000
Stock-based compensation 229,000   229,000
Deemed dividend resulted from trigger of down round protection feature of certain warrants granted 855,000 (855,000)
Issuance of Common Stock upon private placement transaction (Note 3D) $ 1,000 8,729,000 8,730,000
Issuance of common stock upon private placement transactions , shares 1,075,294          
Issuance of restricted shares as compensation towards directors [1] 9,000 (4,000) 5,000
Issuance of shares as compensation to the board of directors , shares 2,998          
Balance at Jun. 30, 2023 $ 4,000 112,929,000 28,000 (105,218,000) 7,743,000
Balance, shares at Jun. 30, 2023 4,178,274          
Balance at Mar. 31, 2023 $ 3,000 103,168,000 5,000 22,000 (103,187,000) 11,000
Balance, shares at Mar. 31, 2023 3,100,562          
Loss for the period (1,176,000) (1,176,000)
Other comprehensive income 6,000 6,000
Stock-based compensation 172,000 172,000
Deemed dividend resulted from trigger of down round protection feature of certain warrants granted 855,000 (855,000)
Issuance of Common Stock upon private placement transaction (Note 3D) $ 1,000 8,729,000 8,730,000
Issuance of common stock upon private placement transactions , shares 1,075,294          
Issuance of restricted shares as compensation towards directors [1] 5,000 (5,000)
Issuance of shares as compensation to the board of directors , shares 2,418          
Balance at Jun. 30, 2023 $ 4,000 112,929,000 28,000 (105,218,000) 7,743,000
Balance, shares at Jun. 30, 2023 4,178,274          
Balance at Dec. 31, 2023 $ 4,000 112,982,000 48,000 16,000 (109,853,000) 3,197,000
Balance, shares at Dec. 31, 2023 4,178,274          
Loss for the period (7,416,000) (7,416,000)
Other comprehensive income 6,000 6,000
Stock-based compensation 228,000 228,000
Issuance of Common Stock upon private placement transaction (Note 3D) [1] 500,000 500,000
Issuance of common stock upon private placement transactions , shares 79,366          
Issuance of restricted shares as compensation towards directors [1] 126,000 (48,000) 78,000
Issuance of restricted shares as compensation towards directors, shares 86,861          
Restricted shares to be issued as compensation towards directors 50,000 50,000
Issuance of restricted shares as payment for a previous achievement of milestone pursuant to purchase agreement (Note 4B) [1]
Issuance of restricted shares as payment for a previous achievement of milestone pursuant to purchase agreement, shares 20,000          
Exercise of prefunded warrants into shares (Note 3A) [1]
Exercise of prefunded warrants into shares, shares 395,294          
Exchange of warrants into shares (Note 3B) $ 1,000 (1,000)
Exchange of warrants into shares, shares 718,641          
Issuance of warrants through private placement transaction (Note 3F) 68,000 68,000
Balance at Jun. 30, 2024 $ 5,000 113,903,000 50,000 22,000 (117,269,000) (3,289,000)
Balance, shares at Jun. 30, 2024 5,478,436          
Balance at Mar. 31, 2024 $ 5,000 113,050,000 78,000 22,000 (112,780,000) 375,000
Balance, shares at Mar. 31, 2024 5,351,110          
Loss for the period (4,489,000) (4,489,000)
Stock-based compensation 207,000 207,000
Issuance of Common Stock upon private placement transaction (Note 3D) [1] 500,000 500,000
Issuance of common stock upon private placement transactions , shares 79,366          
Issuance of restricted shares as compensation towards directors [1] 78,000 (78,000)
Issuance of restricted shares as compensation towards directors, shares 47,960          
Restricted shares to be issued as compensation towards directors 50,000 50,000
Issuance of warrants through private placement transaction (Note 3F) 68,000 68,000
Balance at Jun. 30, 2024 $ 5,000 $ 113,903,000 $ 50,000 $ 22,000 $ (117,269,000) $ (3,289,000)
Balance, shares at Jun. 30, 2024 5,478,436          
[1] Represents amount lower than $1.