XML 20 R11.htm IDEA: XBRL DOCUMENT v3.23.2
Note 5 - Leases
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

5. Leases

 

The Company’s operating lease obligations primarily consist of leased office, laboratory, and manufacturing space under a non-cancelable operating lease. In addition to the minimum future lease commitments presented below, the lease requires the Company to pay property taxes, insurance, maintenance, and repair costs. The lease includes a rent holiday concession and escalation clauses for increased rent over the lease term. Rent expense is recognized using the straight-line method over the term of the lease.

 

The lease will expire on November 30, 2024. The Company is obligated to pay approximately $5.8 million in base rent payments through November 2024, beginning on December 1, 2019. The weighted average remaining lease term as of June 30, 2023 is 1.4 years.

 

The operating lease was included on the balance sheet at the present value of the future base payments discounted at a 6.5% discount rate using the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment as the lease does provide an implicit rate.

 

 

The Company’s operating lease expense, excluding variable maintenance fees and other expenses on a monthly basis, was approximately $105,000. Rent expense for both the three months ended June 30, 2023 and 2022 was approximately $314,000. Rent expense for both the six months ended June 30, 2023 and 2022 was approximately $628,000. The Company’s variable expenses for the three months ended June 30, 2023 and 2022 were approximately $103,000 and $71,000, respectively. The Company’s variable expenses for the six months ended June 30, 2023 and 2022 were approximately $168,000 and $137,000, respectively. Operating right-of-use asset amortization for the three months ended June 30, 2023 and 2022 was approximately $284,000 and $265,000, respectively. Operating right-of-use asset amortization for the six months ended June 30, 2023 and 2022 was approximately $564,000 and $531,000, respectively. Due to payments being made in excess of operating lease expense recognized, the Company recorded approximately $37,000 and $65,000 as prepaid rent included in other assets on the condensed balance sheet as of June 30, 2023 and December 31, 2022, respectively.

 

The following table presents the future operating lease payments and leasehold liability included on the balance sheet related to the Company’s operating lease as of June 30, 2023 (in thousands):

 

Year Ending December 31,

       

2023 (remaining six months of the year)

  $ 603  

2024

    1,138  

Total

    1,741  

Less: Imputed interest

    (83

)

Leasehold liability as of June 30, 2023

  $ 1,658  

 

The following table shows ROU assets and lease liabilities, and the associated financial statement line items, as of June 30, 2023 and December 31, 2022 (in thousands):

 

Lease-Related Assets and Liabilities

  Financial Statement Line Items     June 30,

2023

    December 31, 2022  
Right of use assets:                  

Operating lease

  Right of use asset     $ 1,658     $ 2,194  

 

Total right of use assets

    $ 1,658     $ 2,194  
Lease liabilities:                      

Operating lease

  Leasehold liability, current portion     $ 1,150     $ 1,092  
    Leasehold liability, long-term portion       508       1,102  

 

Total lease liabilities

    $ 1,658     $ 2,194