XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Assets    
Cash and cash equivalents $ 26,859,935 $ 28,267,792
Accounts receivable, net of allowance for doubtful accounts of $106,161 and $56,134 at March 31, 2021 and December 31, 2020, respectively 365,993 323,130
Unbilled receivables 1,264,921 1,248,060
Income taxes receivable 54,449 54,449
Other current assets 1,442,949 1,433,543
Total current assets 29,988,247 31,326,974
Property and equipment, net 2,012,335 2,188,948
Goodwill 10,221,440 10,250,088
Intangibles, net 3,844,302 4,015,851
Right-of-use assets 8,145,050 8,352,028
Other long-term assets 591,043 611,857
Total assets 54,802,417 56,745,746
Liabilities and Shareholders' Equity    
Accounts payable 879,027 1,074,594
Accrued expenses and other current liabilities 1,646,501 1,259,836
Line of credit 1,900,000 1,900,000
Deferred revenue 950,997 845,265
Income taxes payable 83,098 81,221
Lease liability, current portion 736,466 724,627
Notes payable, current portion 3,045,884 2,630,962
Total current liabilities 9,241,973 8,516,505
Lease liability, net of current portion 7,566,684 7,771,898
Notes payable, net of current portion 188,116 768,538
Total liabilities 16,996,773 17,056,941
Shareholders' equity:    
Preferred stock, $0.001 par value, 5,000,000 shares authorized, no shares issued or outstanding at March 31, 2021 and December 31, 2020 0 0
Common stock, $0.001 par value, $50,000,000 shares authorized, 12,854,252 issued and 12,834,252 outstanding as of March 31, 2021; 12,818,797 issued and 12,798,797 outstanding as of December 31, 2020 12,854 12,819
Additional paid in capital 76,255,585 75,544,966
Accumulated other comprehensive loss (225,229) (215,269)
Accumulated deficit (38,153,566) (35,569,711)
Treasury stock (84,000) (84,000)
Total shareholders' equity 37,805,644 39,688,805
Total liabilities and shareholders' equity $ 54,802,417 $ 56,745,746