XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY - USD ($)
Total
Common Stock
Treasury Stock
Additional Paid in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Balance, shares at Dec. 31, 2018   8,639,139 20,000      
Balance, amount at Dec. 31, 2018 $ 12,787,718 $ 8,639 $ (84,000) $ 30,446,838 $ (231,053) $ (17,352,706)
Stock based compensation - stock options 1,076,324 $ 0 0 1,076,324 0 0
Issuance of common stock for cash, shares   1,631,331        
Issuance of common stock for cash, amount $ 16,580,415 $ 1,631 0 16,578,784 0 0
Issuance of common stock for director services, shares 10,286 10,286        
Issuance of common stock for director services, amount $ 127,888 $ 10 0 127,878 0 0
Issuance of common stock for warrant conversions, shares   14,772        
Issuance of common stock for warrant conversions, amount 0 $ 15 0 (15) 0 0
Issuance of commons stock for settlement of notes, shares   1,241,635        
Issuance of commons stock for settlement of notes, amount 10,622,716 $ 1,242 0 10,621,474 0 0
Foreign currency translation adjustment, net 6,260 0 0 0 6,260 0
Net Loss (12,387,976) $ 0 $ 0 0 0 (12,387,976)
Balance, shares at Dec. 31, 2019   11,537,163 20,000      
Balance, amount at Dec. 31, 2019 28,813,347 $ 11,537 $ (84,000) 58,851,285 (224,793) (29,740,682)
Stock based compensation - stock options 1,378,907 $ 0 0 1,378,907 0 0
Issuance of common stock for cash, shares   1,242,718        
Issuance of common stock for cash, amount $ 15,209,142 $ 1,243 0 15,207,899 0 0
Issuance of common stock for director services, shares 14,624          
Foreign currency translation adjustment, net $ 9,524 0 0 0 9,524 0
Net Loss (5,829,029) $ 0 0 0 0 (5,829,029)
Issuance of common stock for services, shares   14,624        
Issuance of common stock for services, amount 147,787 $ 15 0 147,772 0 0
Issuance of common stock under stock plans, net of shares withheld for employee taxes, shares   24,292        
Issuance of common stock under stock plans, net of shares withheld for employee taxes, amount (40,873) $ 24 $ 0 (40,897) 0 0
Balance, shares at Dec. 31, 2020   12,818,797 20,000      
Balance, amount at Dec. 31, 2020 $ 39,688,805 $ 12,819 $ (84,000) $ 75,544,966 $ (215,269) $ (35,569,711)