XML 45 R33.htm IDEA: XBRL DOCUMENT v3.21.1
StockBased Compensation (Tables)
12 Months Ended
Dec. 31, 2020
StockBased Compensation  
Schedule of fair value assumptions used in valuing stock options

 

Year Ended

 

December 31,

 

2020

 

2019

 

 

 

 

Volatility

52%-58%

 

49% - 52%

Risk free interest rate

0.37% - 1.66%

 

1.45% - 2.59%

Expected term

6.25 years

 

6.25 years

Schedule of stock option activity

 

 

 

 

 

Weighted

 

 

Weighted

 

 

Aggregate

 

 

 

Number of

 

 

Average

 

 

Average Remaining

 

 

Intrinsic

 

 

 

Options

 

 

Exercise Price

 

 

Contractual Life

 

 

Value

 

Outstanding at December 31, 2019

 

 

1,470,406

 

 

$7.30

 

 

 

7.5

 

 

$6,604,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

475,605

 

 

 

9.90

 

 

 

 

 

 

 

 

 

Exercised

 

 

(241,843)

 

 

5.21

 

 

 

 

 

 

 

 

 

Expired

 

 

(45,042)

 

 

9.60

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(276,069)

 

 

11.73

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2020

 

 

1,383,057

 

 

 $

7.60

 

 

 

7.13

 

 

$12,000,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31, 2020

 

 

771,240

 

 

 $

6.20

 

 

 

5.94

 

 

$7,773,258

 

Schedule of restricted stock unit activity

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

 

Number of

 

 

Fair Value

 

 

 

Units

 

 

Per Share

 

Unvested at December 31, 2019

 

 

50,494

 

 

$11.82

 

 

 

 

 

 

 

 

 

 

Granted

 

 

73,775

 

 

 

14.60

 

Vested

 

 

(12,655)

 

 

12.39

 

Forfeited

 

 

(50,494)

 

 

11.82

 

Unvested at December 31, 2020

 

 

61,120

 

 

$15.06

 

Schedule of restricted stock award activity

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

 

Number of

 

 

Fair Value

 

 

 

Units

 

 

Per Share

 

Unvested at December 31, 2019

 

 

-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Granted

 

 

30,959

 

 

 

9.82

 

Vested

 

 

(18,159)

 

 

10.00

 

Forfeited

 

 

(1,222)

 

 

9.57

 

Unvested at December 31, 2020

 

 

11,578

 

 

$9.57