XML 44 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income taxes (Tables)  
Schedue of income taxes

 

 

Year Ended

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

Current Provision

 

 

 

 

 

 

Federal

 

$(1,557,344)

 

$-

 

State

 

 

(8,068)

 

 

25,236

 

Foreign

 

 

59,447

 

 

 

4,113

 

Current Income Tax Provision

 

$(1,505,965)

 

$29,349

 

 

 

 

 

 

 

 

 

 

Deferred Provision

 

 

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Deferred Income Tax Provision

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total Income Tax Provision

 

$(1,505,965)

 

$29,349

 

Schedule of income tax rate

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal statutory rates

 

$(1,533,631)

 

 

21%

 

$(2,594,415)

 

 

21%

State income taxes, net of federal benefit

 

 

(556,596)

 

 

8%

 

 

(68,162)

 

 

1%

Permanent differences

 

 

16,977

 

 

 

0%

 

 

(46,592)

 

 

0%

Perm Differences - Debt Conversion

 

 

-

 

 

 

0%

 

 

454,166

 

 

 

-4%

Perm Differences - Stock Compensation

 

 

(359,109)

 

 

5%

 

 

-

 

 

 

0%

NOL Carryback - CARES Act

 

 

(406,530)

 

 

6%

 

 

-

 

 

 

0%

Other

 

 

62,222

 

 

 

-1%

 

 

(85,997)

 

 

1%

Credits

 

 

(685,389)

 

 

9%

 

 

(227,213)

 

 

2%

Foreign

 

 

(23,754)

 

 

0%

 

 

(22,820)

 

 

0%

Valuation Allowance

 

 

1,979,845

 

 

 

-27%

 

 

2,620,382

 

 

 

-21%

Effective rate

 

$(1,505,965)

 

 

21%

 

$29,349

 

 

 

0%

Schedule of Deferred tax assets

 

 

As of December 31,

 

 

 

2020

 

 

2019

 

Deferred tax assets:

 

 

 

 

 

 

Stock-based compensation

 

 

347,865

 

 

 

274,364

 

Depreciation

 

 

(36,470)

 

 

(63,980)

Intangibles

 

 

723,031

 

 

 

590,427

 

NOL

 

 

7,628,443

 

 

 

5,893,260

 

Accruals & Reserves

 

 

259,893

 

 

 

267,980

 

Net deferred tax Valuation allowance

 

 

(8,922,762)

 

 

(6,962,051)

Net deferred tax assets (liabilities)

 

 

-

 

 

 

-

 

Schedule of unrecognized tax benefits

 

 

As of December 31,

 

 

 

2020

 

 

2019

 

Beginning of year

 

$-

 

 

$-

 

Increase due to current year tax positions

 

 

-

 

 

 

-

 

Increase due to prior year tax positions

 

 

60,639

 

 

 

-

 

Settlements

 

 

-

 

 

 

-

 

Decrease due to lapses

 

 

-

 

 

 

-

 

End of year

 

$60,639

 

 

$-