XML 39 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill and Other Intangible Assets  
Schedule of intangible assets

 

 

As of December 31, 2020

 

 

 

Gross

 

 

 

 

Net

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

Amount

 

 

Amortization

 

 

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$501,000

 

 

 

(120,000)

 

$381,000

 

Technology

 

 

3,109,000

 

 

 

(1,513,751)

 

 

1,595,249

 

Customer relationships

 

 

1,320,000

 

 

 

(892,004)

 

 

427,996

 

Vendor relationships

 

 

1,813,000

 

 

 

(201,394)

 

 

1,611,606

 

Unamortized intangible assets:

 

 

6,743,000

 

 

 

(2,727,149)

 

 

4,015,851

 

Goodwill

 

 

 

 

 

 

 

 

 

 

10,250,088

 

Total goodwill and intangible assets

 

 

 

 

 

 

 

 

 

$14,265,939

 

 

 

As of December 31, 2019

 

 

 

Gross

 

 

 

 

Net

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

Amount

 

 

Amortization

 

 

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$501,000

 

 

 

(120,000)

 

$381,000

 

Technology

 

 

3,109,000

 

 

 

(1,192,000)

 

 

1,917,000

 

Customer relationships

 

 

1,320,000

 

 

 

(773,000)

 

 

547,000

 

Vendor relationships

 

 

1,813,000

 

 

 

-

 

 

 

1,813,000

 

Unamortized intangible assets:

 

 

6,743,000

 

 

 

(2,085,000)

 

 

4,658,000

 

Goodwill

 

 

 

 

 

 

 

 

 

 

10,922,814

 

Total goodwill and intangible assets

 

 

 

 

 

 

 

 

 

$15,580,814

 

Schedule of estimated amortization expense

2021

 

 

559,200

 

2022

 

 

507,200

 

2023

 

 

459,200

 

2024

 

 

420,200

 

2025

 

 

390,200

 

Thereafter

 

 

1,298,851

 

Indefinite Lived

 

 

381,000

 

Total

 

$4,015,851