XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Acquisitions  
Schedule of assets acquired and liabilities assumed

Cash Consideration

 

$4,566,402

 

Add:

 

 

 

 

Net tangible liabilities acquired

 

 

 

 

Deferred Revenue

 

$186,500

 

Accrued expenses and other current liabilities

 

$545,473

 

Total liabilities

 

$731,973

 

Less:

 

 

 

 

Net tangible assets acquired

 

 

 

 

Accounts receivable

 

$(55,236)

Other current assets

 

$(20,719)

Total tangible assets

 

$(75,955)

Intangible assets acquired:

 

 

 

 

Trade names

 

$(381,000)

Technology

 

$(979,000)

Vendor relationships

 

$(1,813,000)

Total intangible assets

 

$(3,173,000)

Goodwill

 

$2,049,420

 

Schedule of acquisitions

 

 

Year Ended

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

Net revenues

 

$29,287,882

 

 

$25,408,526

 

Gross profit

 

 

21,225,318

 

 

 

17,201,321

 

Net loss

 

 

(5,829,029)

 

 

(12,043,201)

Net (loss) per share, basic and diluted

 

$(0.50)

 

$(1.17)