XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (Unaudited) - USD ($)
Total
Common Stock
Treasury Stock
Additional Paid in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Balance, shares at Dec. 31, 2018   8,639,139 20,000      
Balance, amount at Dec. 31, 2018 $ 12,787,718 $ 8,639 $ (84,000) $ 30,446,838 $ (231,053) $ (17,352,706)
Stock based compensation 746,498 $ 0 0 746,498 0 0
Issuance of common stock for cash, shares   1,070,184        
Issuance of common stock for cash, amount 11,606,294 $ 1,070 0 11,605,224 0 0
Issuance of common stock for director services, shares   6,696        
Issuance of common stock for director services, amount 95,902 $ 7 0 95,895 0 0
Issuance of common stock for warrant conversions, shares   14,772        
Issuance of common stock for warrant conversions, amount 0 $ 15 0 (15) 0 0
Issance of commons stock for settlement of notes, shares   1,241,635        
Issance of commons stock for settlement of notes, amount 10,622,716 $ 1,242 0 10,621,474 0 0
Foreign currency translation adjustment (3,051) 0 0 0 (3,051) 0
Net Loss (9,659,147) $ 0 $ 0 0 0 (9,659,147)
Balance, shares at Sep. 30, 2019   10,972,426 20,000      
Balance, amount at Sep. 30, 2019 26,196,931 $ 10,972 $ (84,000) 53,515,915 (234,103) (27,011,853)
Balance, shares at Jun. 30, 2019   10,965,794 20,000      
Balance, amount at Jun. 30, 2019 28,424,486 $ 10,966 $ (84,000) 53,211,881 (229,620) (24,484,741)
Stock based compensation 252,799 $ 0 0 252,799 0 0
Issuance of common stock for cash, shares   4,292        
Issuance of common stock for cash, amount 27,232 $ 4 0 27,228 0 0
Issuance of common stock for director services, shares   2,340        
Issuance of common stock for director services, amount 24,008 $ 2 0 24,006 0 0
Foreign currency translation adjustment (4,484) 0 0 0 (4,484) 0
Net Loss (2,527,113) $ 0 $ 0 0 0 (2,527,113)
Balance, shares at Sep. 30, 2019   10,972,426 20,000      
Balance, amount at Sep. 30, 2019 26,196,931 $ 10,972 $ (84,000) 53,515,915 (234,103) (27,011,853)
Balance, shares at Dec. 31, 2019   11,537,163 20,000      
Balance, amount at Dec. 31, 2019 28,813,347 $ 11,537 $ (84,000) 58,851,285 (224,793) (29,740,682)
Stock based compensation 1,020,971 $ 0 0 1,020,971 0 0
Issuance of common stock for cash, shares   39,320        
Issuance of common stock for cash, amount 190,880 $ 39 0 190,841 0 0
Foreign currency translation adjustment (1,528) 0 0 0 (1,528) 0
Net Loss (3,500,810) $ 0 0 0 0 (3,500,810)
Issuance of common stock for services, shares   11,084        
Issuance of common stock for services, amount 110,050 $ 11 0 110,039 0 0
Issuance of common stock under stock plans, net of shares withheld for employee taxes, shares   23,624        
Issuance of common stock under stock plans, net of shares withheld for employee taxes, amount (33,822) $ 24 $ 0 (33,846) 0 0
Balance, shares at Sep. 30, 2020   11,611,191 20,000      
Balance, amount at Sep. 30, 2020 26,599,088 $ 11,611 $ (84,000) 60,139,290 (226,321) (33,241,492)
Balance, shares at Jun. 30, 2020   11,554,720 20,000      
Balance, amount at Jun. 30, 2020 27,585,427 $ 11,555 $ (84,000) 59,587,378 (230,362) (31,699,144)
Stock based compensation 357,893 $ 0 0 357,893 0 0
Issuance of common stock for cash, shares   34,660        
Issuance of common stock for cash, amount 167,419 $ 35 0 167,384 0 0
Foreign currency translation adjustment 4,041 0 0 0 4,041 0
Net Loss (1,542,349) $ 0 0 0 0 (1,542,349)
Issuance of common stock for services, shares   3,580        
Issuance of common stock for services, amount 32,078 $ 4 0 32,074 0 0
Issuance of common stock under stock plans, net of shares withheld for employee taxes, shares   18,231        
Issuance of common stock under stock plans, net of shares withheld for employee taxes, amount (5,421) $ 18 $ 0 (5,439) 0 0
Balance, shares at Sep. 30, 2020   11,611,191 20,000      
Balance, amount at Sep. 30, 2020 $ 26,599,088 $ 11,611 $ (84,000) $ 60,139,290 $ (226,321) $ (33,241,492)