XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill and Other Intangible Assets  
Schedule of intangible assets

 

 

As of September 30, 2020

 

 

 

Gross

 

 

 

 

Net

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

Amount

 

 

Amortization

 

 

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$501,000

 

 

 

(120,000)

 

$381,000

 

Technology

 

 

3,109,000

 

 

 

(1,436,026)

 

 

1,672,974

 

Customer relationships

 

 

1,320,000

 

 

 

(862,253)

 

 

457,747

 

Vendor relationships

 

 

1,813,000

 

 

 

(156,069)

 

 

1,656,931

 

Unamortized intangible assets:

 

 

6,743,000

 

 

 

(2,574,348)

 

 

4,168,652

 

Goodwill

 

 

 

 

 

 

 

 

 

 

10,938,143

 

Total goodwill and intangible assets

 

 

 

 

 

 

 

 

 

$15,106,795

 

 

 

As of December 31, 2019

 

 

 

Gross

 

 

 

 

Net

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

Amount

 

 

Amortization

 

 

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$501,000

 

 

 

(120,000)

 

$381,000

 

Technology

 

 

3,109,000

 

 

 

(1,192,000)

 

 

1,917,000

 

Customer relationships

 

 

1,320,000

 

 

 

(773,000)

 

 

547,000

 

Vendor relationships

 

 

1,813,000

 

 

 

-

 

 

 

1,813,000

 

Unamortized intangible assets:

 

 

6,743,000

 

 

 

(2,085,000)

 

 

4,658,000

 

Goodwill

 

 

 

 

 

 

 

 

 

 

10,922,814

 

Total goodwill and intangible assets

 

 

 

 

 

 

 

 

 

$15,580,814

 

Schedule of estimated amortization expense

Remainder of 2020

 

 

152,799

 

2021

 

 

559,200

 

2022

 

 

507,200

 

2023

 

 

459,200

 

2024

 

 

420,200

 

Thereafter

 

 

1,689,053

 

Indefinite Lived

 

 

381,000

 

Total

 

$4,168,652