Delaware
|
|
001-36280
|
|
05-0502529
|
(State
or other jurisdiction of Incorporation or
Organization)
|
|
(Commission
File Number)
|
|
(I.R.S.
EmployerIdentification No.)
|
550 SW 2nd Avenue, Gainesville, FL
|
|
32601
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
Press Release dated August 2, 2018 – SharpSpring
Reports Second Quarter 2018 Results
|
|
SHARPSPRING,
INC.
|
|
|
|
|
|
|
Dated: August 2, 2018 |
By:
|
/s/
Edward
S. Lawton
|
|
|
|
Edward S. Lawton |
|
|
|
Chief Financial Officer |
|
|
Three Months Ended
|
Six Months Ended
|
||
|
June 30,
|
June 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Revenue
|
$4,442,289
|
$3,246,420
|
$8,626,952
|
$6,269,853
|
|
|
|
|
|
Cost
of services
|
1,507,362
|
1,294,944
|
2,907,659
|
2,566,265
|
Gross
profit
|
2,934,927
|
1,951,476
|
5,719,293
|
3,703,588
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Sales
and marketing
|
2,356,400
|
1,536,289
|
4,727,431
|
3,085,811
|
Research
and development
|
1,008,019
|
731,187
|
1,958,694
|
1,390,918
|
General
and administrative
|
1,424,404
|
1,231,708
|
2,850,638
|
2,587,906
|
Intangible
asset amortization
|
115,000
|
131,869
|
230,000
|
263,392
|
|
|
|
|
|
Total
operating expenses
|
4,903,823
|
3,631,053
|
9,766,763
|
7,328,027
|
|
|
|
|
|
Operating
loss
|
(1,968,896)
|
(1,679,577)
|
(4,047,470)
|
(3,624,439)
|
|
|
|
|
|
Other
income (expense), net
|
(338,431)
|
11,761
|
(269,803)
|
78,605
|
Change
in fair value of embedded derivative features
|
(453,449)
|
-
|
(453,449)
|
-
|
|
|
|
|
|
Loss
before income taxes
|
(2,760,776)
|
(1,667,816)
|
(4,770,722)
|
(3,545,834)
|
Benefit
from income taxes
|
(294,544)
|
(395,094)
|
(252,547)
|
(893,840)
|
|
|
|
|
|
Net
loss
|
$(2,466,232)
|
$(1,272,722)
|
$(4,518,175)
|
$(2,651,994)
|
|
|
|
|
|
Basic
net loss per share
|
$(0.29)
|
$(0.15)
|
$(0.53)
|
$(0.32)
|
Diluted
net loss per share
|
$(0.29)
|
$(0.15)
|
$(0.53)
|
$(0.32)
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
|
|
|
Basic
|
8,474,616
|
8,381,748
|
8,459,036
|
8,375,499
|
Diluted
|
8,474,616
|
8,381,748
|
8,459,036
|
8,375,499
|
|
June 30,
|
December 31,
|
|
2018
|
2017
|
Assets
|
|
|
Cash
and cash equivalents
|
$12,536,507
|
$5,399,747
|
Accounts
receivable
|
689,272
|
639,959
|
Income
taxes receivable
|
207,678
|
2,132,616
|
Other
current assets
|
991,814
|
899,127
|
Total
current assets
|
14,425,271
|
9,071,449
|
|
|
|
Property
and equipment, net
|
825,547
|
799,145
|
Goodwill
|
8,864,710
|
8,872,898
|
Intangibles,
net
|
2,096,000
|
2,326,000
|
Deferred
income taxes
|
2,148
|
-
|
Other
long-term assets
|
607,777
|
612,631
|
Total
assets
|
$26,821,453
|
$21,682,123
|
|
|
|
Liabilities
and Shareholders' Equity
|
|
|
Accounts
payable
|
$1,094,284
|
$504,901
|
Accrued
expenses and other current liabilities
|
595,197
|
625,680
|
Deferred
revenue
|
318,586
|
279,818
|
Income
taxes payable
|
81,045
|
171,384
|
Total
current liabilities
|
2,089,112
|
1,581,783
|
|
|
|
Deferred
income taxes
|
62,016
|
168,132
|
Convertible
notes, including accrued interest
|
8,155,146
|
-
|
Convertible
notes embedded derivative
|
267,579
|
-
|
Total
liabilities
|
10,573,853
|
1,749,915
|
|
|
|
Shareholders'
equity:
|
|
|
Preferred
stock, $0.001 par value
|
-
|
-
|
Common
stock, $0.001 par value
|
8,528
|
8,456
|
Additional
paid in capital
|
29,080,351
|
28,362,397
|
Accumulated
other comprehensive loss
|
(365,220)
|
(480,762)
|
Accumulated
deficit
|
(12,392,059)
|
(7,873,883)
|
Treasury
stock
|
(84,000)
|
(84,000)
|
Total
shareholders' equity
|
16,247,600
|
19,932,208
|
|
|
|
Total
liabilities and shareholders' equity
|
$26,821,453
|
$21,682,123
|
|
Three Months Ended
|
Six Months Ended
|
||
|
June 30,
|
June 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Net
loss
|
$(2,466,232)
|
$(1,272,722)
|
$(4,518,175)
|
$(2,651,994)
|
|
|
|
|
|
Adjustments
to reconcile loss from operations:
|
|
|
|
|
Depreciation
and amortization
|
200,733
|
201,976
|
391,716
|
398,582
|
Non-cash
stock compensation
|
238,806
|
175,406
|
476,221
|
359,752
|
Deferred
income taxes
|
(129,061)
|
28,373
|
(108,265)
|
(1,185)
|
Non-cash
interest
|
100,000
|
-
|
104,301
|
-
|
Change
in fair value of embedded derivative features
|
453,449
|
-
|
453,449
|
-
|
Amortization
of debt issuance costs
|
6,359
|
-
|
6,632
|
-
|
Unearned
foreign currency gain/loss
|
217,308
|
14,120
|
167,912
|
(19,745)
|
Changes
in assets and liabilities:
|
|
|
|
|
Accounts
receivable
|
32,104
|
290,511
|
(52,793)
|
505,384
|
Other
assets
|
(56,352)
|
73,870
|
(89,343)
|
33,430
|
Income
taxes, net
|
1,734,309
|
(422,520)
|
1,838,379
|
(497,814)
|
Accounts
payable
|
(186,807)
|
(78,286)
|
564,696
|
77,185
|
Accrued
expenses and other current liabilities
|
30,250
|
(412,397)
|
(31,587)
|
(453,488)
|
Deferred
revenue
|
20,287
|
(37,648)
|
40,910
|
(37,987)
|
Net
cash used in operating activities
|
195,153
|
(1,439,317)
|
(755,947)
|
(2,287,880)
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
Purchases
of property and equipment
|
(115,298)
|
(49,544)
|
(188,118)
|
(133,331)
|
Acquisitions
of customer assets from resellers
|
-
|
(61,152)
|
-
|
(64,268)
|
Proceeds
from the sale of discontinued operations
|
-
|
1,000,000
|
-
|
1,000,000
|
Net
cash used in investing activities
|
(115,298)
|
889,304
|
(188,118)
|
802,401
|
|
|
|
|
|
Cash flows used in financing activities:
|
|
|
|
|
Proceeds
from issance of convertible note
|
-
|
-
|
8,000,000
|
-
|
Debt
issuance costs
|
-
|
-
|
(141,657)
|
-
|
Proceeds
from exercise of stock options
|
233,249
|
1,359
|
241,805
|
1,359
|
Net
cash provided by financing activities
|
233,249
|
1,359
|
8,100,148
|
1,359
|
|
|
|
|
|
Effect
of exchange rate on cash
|
(35,766)
|
22,630
|
(19,323)
|
35,641
|
|
|
|
|
|
Change
in cash and cash equivalents
|
$277,338
|
$(526,024)
|
$7,136,760
|
$(1,448,479)
|
|
|
|
|
|
Cash
and cash equivalents, beginning of period
|
$12,259,169
|
$7,728,919
|
$5,399,747
|
$8,651,374
|
|
|
|
|
|
Cash
and cash equivalents, end of period
|
$12,536,507
|
$7,202,895
|
$12,536,507
|
$7,202,895
|
|
Three Months Ended
|
Six Months Ended
|
||
|
June 30,
|
June 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Net
loss
|
$(2,466)
|
$(1,273)
|
$(4,518)
|
$(2,652)
|
Benefit
from income taxes
|
(295)
|
(395)
|
(253)
|
(894)
|
Other
income (expense), net
|
338
|
(12)
|
270
|
(79)
|
Change
in fair value of embedded derivative features
|
453
|
-
|
453
|
-
|
Depreciation
& amortization
|
201
|
202
|
392
|
399
|
Non-cash
stock compensation
|
239
|
175
|
476
|
360
|
Acquistion-related
charges
|
-
|
30
|
-
|
30
|
Adjusted EBITDA
|
(1,530)
|
(1,273)
|
(3,180)
|
(2,836)
|
|
Three Months Ended
|
Six Months Ended
|
||
|
June 30,
|
June 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Net
loss
|
$(2,466)
|
$(1,273)
|
$(4,518)
|
$(2,652)
|
Amortization
of intangible assets
|
115
|
132
|
230
|
263
|
Non-cash
stock compensation
|
239
|
175
|
476
|
360
|
Acquistion-related
charges
|
-
|
30
|
-
|
30
|
Change
in fair value of embedded derivative features
|
453
|
-
|
453
|
-
|
Tax
adjustment
|
(86)
|
(79)
|
(79)
|
(158)
|
Core net loss from operations
|
$(1,745)
|
$(1,015)
|
$(3,438)
|
$(2,157)
|
|
|
|
|
|
Core net loss per share from operations
|
$(0.21)
|
$(0.12)
|
$(0.41)
|
$(0.26)
|
Weighted
average common shares outstanding
|
8,475
|
8,382
|
8,459
|
8,375
|
?>I#+O7/RGK]*RKC5/%?BR]
MG'AN:#3]*@