XML 53 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Warrants
9 Months Ended
Sep. 30, 2015
Warrants  
Warrants

Note 11: Warrants

 

On January 30, 2014, in connection with an $11.5 million financing transaction, the Company issued 80,000 warrants to purchase common stock at an exercise price of $7.81 per share with a term of 5 years. The fair value of the warrants was determined using the Black-Scholes option valuation model. The warrants expire on January 30, 2020 and have a remaining contractual life of 4.3 years as of September 30, 2015. These warrants became exercisable on January 30, 2015.

 

On, January 28, 2015, the Company cancelled 30,000 warrants issued on August 1, 2013 in connection with a consulting agreement in exchange for the Company issuing 5,000 shares of restricted Company common stock.

 

The following table summarizes information about the Company’s warrants at September 30, 2015:

 

            Weighted     Weighted        
      Number of     Average     Average Remaining     Intrinsic  
      Units     Exercise Price     Contractual Term     Value  
Outstanding at December 31, 2014       200,973     $ 6.07                  
                                   
Granted       -       -                  
Cancelled       (30,000 )     5.00                  
Outstanding at September 30, 2015       170,973     $ 6.26       3.1     $ -  
                                   
Exercisable at September 30, 2015       170,973     $ 6.26       3.1     $ -  

 

The warrants were valued using the Black-Scholes pricing model with the following assumptions:

 

    Nine Months Ended
September 30,
 
    2015     2014  
Volatility     -       72 %
Risk-free interest rate     -       0.54 %
Expected term     -       2.5 years