UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2016
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ___________
Commission file number: 001-36822
InfraREIT, Inc.
(Exact name of Registrant as specified in its charter)
Maryland |
|
75-2952822 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification Number) |
|
|
|
1807 Ross Avenue, 4th Floor, Dallas, Texas |
|
75201 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(214) 855-6700
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Class |
|
Name of Each Exchange on Which Registered |
Common Stock, $0.01 par value per share |
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☒ |
|
|
|
|
|
|
|
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As of June 30, 2016, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of Common Stock held by non-affiliates of the registrant was $526.7 million based on the last sales price on June 30, 2016 on the New York Stock Exchange of $17.54 for the registrant’s Common Stock.
As of February 23, 2017, 43,775,383 shares of common stock were issued and outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the proxy statement for the registrant’s 2017 Annual Meeting of Stockholders to be held May 17, 2017 are incorporated in Part III of this Annual Report on Form 10-K.
INDEX
|
|
|
|
Page |
|
3 |
|||
|
5 |
|||
|
|
|
|
|
|
|
|
|
|
Item 1. |
|
|
6 |
|
Item 1A. |
|
|
18 |
|
Item 1B. |
|
|
35 |
|
Item 2. |
|
|
35 |
|
Item 3. |
|
|
35 |
|
Item 4. |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
Item 5. |
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases |
|
36 |
Item 6. |
|
|
38 |
|
Item 7. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
40 |
Item 7A. |
|
|
59 |
|
Item 8. |
|
|
59 |
|
Item 9. |
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosures |
|
59 |
Item 9A. |
|
|
59 |
|
Item 9B. |
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
Item 10. |
|
|
61 |
|
Item 11. |
|
|
61 |
|
Item 12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
61 |
Item 13. |
|
Certain Relationships and Related Transactions, and Director Independence |
|
61 |
Item 14. |
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
Item 15. |
|
|
61 |
|
|
66 |
2
This glossary highlights some of the industry terms that we use in this Annual Report on Form 10-K and is not a complete list of all the defined terms used herein.
Abbreviation |
|
Term |
|
|
|
AFUDC |
|
allowance for funds used during construction |
|
|
|
CREZ |
|
competitive renewable energy zones, as defined by a 2005 Texas law establishing the Texas renewable energy program |
|
|
|
CWIP |
|
construction work in progress |
|
|
|
DC Tie |
|
high-voltage direct current interconnection necessary to provide for electricity flow between asynchronous electric grids in North America |
|
|
|
DCRF filing |
|
a distribution cost recovery factor filing with the Public Utility Commission of Texas that updates distribution tariffs to reflect recent capital expenditures, among other matters |
|
|
|
distribution |
|
that portion of a power delivery network consisting of an interconnected group of electric distribution lines, towers, poles, substations, transformers and associated assets over which electric power is distributed from points within the transmission network to end use consumers |
|
|
|
DSP |
|
a distribution service provider, i.e., a utility operating within the Electric Reliability Council of Texas territory that owns and operates electric distribution facilities, or other participants in the Electric Reliability Council of Texas territory that collect and remit payments on behalf of a distribution service provider |
|
|
|
electric utilities |
|
a person or river authority that owns or operates equipment or facilities to produce, generate, transmit, distribute, sell or furnish electricity in Texas for compensation |
|
|
|
ERCOT |
|
Electric Reliability Council of Texas |
|
|
|
ERCOT 4CP |
|
the average of ERCOT coincident peak demand for the months of June, July, August and September, excluding the portion of coincident peak demand attributable to wholesale storage load (during 2016, ERCOT 4CP was approximately 67,690 megawatts) |
|
|
|
FERC |
|
Federal Energy Regulatory Commission |
|
|
|
Footprint Projects |
|
transmission or distribution projects primarily situated within our distribution service territory, or that physically hang from our existing transmission assets, such as the addition of another circuit to our existing transmission lines, or that are physically located within one of our substations; Footprint Projects do not include the addition of a new substation on our existing transmission lines or generation interconnects to our existing transmission lines, unless the addition or interconnection occurred within our distribution service territory |
|
|
|
PUCT |
|
Public Utility Commission of Texas |
|
|
|
PURA |
|
Public Utility Regulatory Act |
|
|
|
rate base |
|
calculated as our gross electric plant in service under generally accepted accounting principles in the United States, which is the aggregate amount of our total cash expenditures used to construct such assets plus AFUDC, less accumulated depreciation, and adjusted for accumulated deferred income taxes |
|
|
|
REP |
|
retail electric provider, i.e., a company that sells electricity to Texas customers |
|
|
|
revenue requirement |
|
a utility’s revenue requirement is equal to its targeted total costs, including operating and maintenance costs, return on rate base and taxes |
|
|
|
ROFO Projects |
|
identified projects developed by Hunt Consolidated, Inc. and its affiliates with respect to which we have a right of first offer |
|
|
|
service territory |
|
a designated area in which a utility is required or has the right to supply electric service to ultimate customers under a regulated utility structure |
|
|
|
T&D |
|
electric transmission and distribution |
|
|
|
T&D assets |
|
rate-regulated electric transmission and distribution assets such as power lines, substations, transmission towers, distribution poles, transformers and related property and assets |
|
|
|
|
|
|
3
Abbreviation |
|
Term |
|
|
|
TCOS filing |
|
an interim transmission cost of service filing with the PUCT that updates a utility’s transmission cost of service, and therefore its transmission tariff, to reflect recent capital expenditures, among other matters; an interim TCOS filing establishes transmission cost of service until the next rate case or interim TCOS filing |
|
|
|
transmission |
|
that portion of a power delivery network consisting of an interconnected group of electric transmission lines, towers, poles, switchyards, substations, transformers and associated assets over which electric power is transmitted between points of supply or generation and distribution |
|
|
|
U.S. GAAP |
|
accounting principles generally accepted in the United States of America |
|
|
|
4
Some of the information in this Annual Report on Form 10-K may contain forward-looking statements. Forward-looking statements give InfraREIT, Inc.’s (“we” or “Company”) current expectations, contain projections of results of operations or financial condition or forecasts of future events. Words such as “could,” “will,” “may,” “assume,” “forecast,” “position,” “predict,” “strategy,” “expect,” “intend,” “plan,” “estimate,” “anticipate,” “believe,” “project,” “budget,” “potential” or “continue” and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this document include our expectations regarding our strategies, objectives, growth and anticipated financial and operational performance, including guidance regarding our capital expenditures, infrastructure programs and estimated distributions to our stockholders. Forward-looking statements can be affected by assumptions used or by known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed.
A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We believe that we have chosen these assumptions or bases in good faith and that they are reasonable. However, when considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this document. Actual results may vary materially. You are cautioned not to place undue reliance on any forward-looking statements. You should also understand that it is not possible to predict or identify all such factors and should not consider the following list to be a complete statement of all potential risks and uncertainties. Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include:
|
• |
decisions by regulators or changes in governmental policies or regulations with respect to our organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, our authorized rate of return and other regulatory parameters; |
|
• |
our current reliance on our tenant for all our revenues and, as a result, our dependency on our tenant’s solvency and financial and operating performance; |
|
• |
the effects of existing and future tax and other laws and governmental regulations; |
|
• |
our failure to qualify or maintain our status as a real estate investment trust (REIT) or changes in the tax laws applicable to REITs; |
|
• |
the amount of available investment to grow our rate base; |
|
• |
insufficient cash available to meet distribution requirements; |
|
• |
the price and availability of debt and equity financing; |
|
• |
our level of indebtedness or debt service obligations; |
|
• |
cyber breaches, weather conditions or other natural phenomena; |
|
• |
the termination of our management agreement or the loss of the services of Hunt Utility Services, LLC or other qualified personnel; |
|
• |
adverse developments in the electric power industry or in business conditions generally; and |
|
• |
certain other factors discussed elsewhere in this Annual Report on Form 10-K. |
Forward-looking statements speak only as of the date on which they are made. While we may update these statements from time to time, we are not required to do so other than pursuant to applicable laws. For a further discussion of these and other factors that could impact our future results and performance, see Part I, Item 1A., Risk Factors.
5
Company Overview
We are a Maryland corporation engaged in owning and leasing rate-regulated T&D assets in Texas and headquartered in Dallas, Texas. We are structured as a REIT and lease our T&D assets to Sharyland Utilities, L.P. (Sharyland), a Texas-based regulated electric utility, pursuant to leases between Sharyland and our regulated subsidiary, Sharyland Distribution & Transmission Services, L.L.C. (SDTS). To support its lease payments to us, Sharyland delivers electric service to customers and collects revenues directly from REPs and DSPs, which pay rates approved by the PUCT.
Our assets are located in the Texas Panhandle near Amarillo, the Permian Basin in and around Stanton, Central Texas around Brady, Northeast Texas in and around Celeste and South Texas near McAllen. We have grown rapidly over the last several years, with our rate base increasing from approximately $60 million as of December 31, 2009 to approximately $1.4 billion as of December 31, 2016.
Our business originated in the late 1990s when members of the Hunt family founded Sharyland, the first investor owned utility created in the United States since the 1960s. In 2007, we obtained a private letter ruling from the Internal Revenue Service (IRS) confirming that our T&D assets could constitute real estate assets under applicable REIT rules. In 2008, the PUCT approved a restructuring that allowed us to utilize our REIT structure (2008 Restructuring Order). In 2010, InfraREIT, L.L.C. was formed as a REIT, holding all its assets through InfraREIT Partners, LP (Operating Partnership). We completed our initial public offering (IPO) and a series of reorganization transactions on February 4, 2015. Hunt Utility Services, LLC (Hunt Manager) manages our day-to-day business, subject to oversight from our board of directors.
InfraREIT, Inc. was formed as a Delaware corporation in 2001 and converted into a Maryland corporation in 2014. We conduct our business through a traditional umbrella partnership REIT (UPREIT) in which our properties are owned by our Operating Partnership or direct and indirect subsidiaries of our Operating Partnership. All our assets are held by and all our business activities are conducted through the Operating Partnership, either directly or through its subsidiaries. InfraREIT is the sole general partner of our Operating Partnership and owns approximately 72.2% of the limited partnership units (OP Units) as of February 23, 2017. The remaining OP Units are held by the Operating Partnership’s limited partners, including Hunt Consolidated, Inc. (HCI) affiliates. Subject to the terms of the partnership agreement, OP Units held by the limited partners may be redeemed for cash or, at our option, exchanged for shares of our common stock on a one-for-one basis.
6
Our T&D Assets
Our T&D assets consist of approximately 54,000 electricity delivery points, approximately 815 circuit miles of transmission lines, approximately 40,500 circuit miles of distribution lines, 57 substations and a 300 megawatt high-voltage DC Tie between Texas and Mexico (Railroad DC Tie). The following map shows the location and breakdown of our T&D assets as of December 31, 2016:
Expected Capital Expenditures
We expect to make capital expenditures for Footprint Projects during the calendar years 2017 through 2019 in the range of $275 million to $500 million. For additional information related to our estimated Footprint Projects capital expenditures, see Capital Expenditures under the caption Liquidity and Capital Resources in Part II, Item 7., Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Our Revenue Model
We lease our T&D assets to Sharyland, which makes lease payments to us consisting of base and percentage rent. To support its lease payments to us, Sharyland delivers electric service to customers and collects revenues directly from DSPs and REPs, which pay PUCT approved rates. Under the terms of our leases, Sharyland is responsible for the maintenance and operation of our assets, payment of all property related expenses associated with our assets, including repairs, maintenance, insurance and taxes (other than income taxes and REIT excise taxes) and construction of Footprint Projects. Sharyland is also primarily responsible for regulatory compliance and reporting requirements related to our assets.
7
Existing Leases
We currently lease all our assets pursuant to five separate leases, which are primarily grouped by asset geography. The following table provides a summary description of the T&D assets in each of our leases as of December 31, 2016.
Lease |
|
Location of Assets |
|
Description of Assets |
|
Lease Expiration Date |
S/B/C Lease |
|
In and around Stanton, Brady and Celeste, Texas |
|
Approximately 40,000 circuit miles of overhead and underground distribution lines; transmission lines and substations |
|
12/31/2017 |
McAllen Lease |
|
Primarily South Texas |
|
Railroad DC Tie; transmission operations center; approximately 15 circuit miles of 138 kV transmission lines, distribution lines and substations |
|
12/31/2019 |
CREZ Lease |
|
Texas Panhandle |
|
Approximately 430 circuit miles of 345 kV transmission lines and designated collection stations |
|
12/31/2020 |
Stanton Transmission Loop Lease |
|
Near Stanton, Texas |
|
Approximately 370 circuit miles of transmission lines and connected substations |
|
12/31/2021 |
ERCOT Transmission Lease |
|
Texas Panhandle |
|
Substations in the Panhandle |
|
12/31/2022 |
On December 30, 2016, Sharyland and SDTS filed an amended rate case application and rate filing packages with the PUCT (December Rate Case Filing). As part of the December Rate Case Filing Sharyland and SDTS proposed to replace our five existing lease agreements with two new leases. See Proposed Leases below.
2016 Rent Revenue
The table below provides a summary of lease revenue and certain other information with respect to our leases (dollar amounts in thousands):
Lease |
|
Lease Expiration Date |
|
Net Effective Rent (1) |
|
|
Percentage of Net Effective Rent (2) |
|
|
Total Electric Plant, net (3) |
|
|
Percentage of Total Electric Plant, net (4) |
|
||||
S/B/C Lease |
|
12/31/2017 |
|
$ |
76,594 |
|
|
|
44.5 |
% |
|
$ |
689,444 |
|
|
|
45.0 |
% |
McAllen Lease |
|
12/31/2019 |
|
|
13,875 |
|
|
|
8.1 |
% |
|
|
130,665 |
|
|
|
8.5 |
% |
CREZ Lease |
|
12/31/2020 |
|
|
72,533 |
|
|
|
42.1 |
% |
|
|
632,783 |
|
|
|
41.3 |
% |
Stanton Transmission Loop Lease |
|
12/31/2021 |
|
|
4,421 |
|
|
|
2.6 |
% |
|
|
32,481 |
|
|
|
2.1 |
% |
ERCOT Transmission Lease |
|
12/31/2022 |
|
|
4,676 |
|
|
|
2.7 |
% |
|
|
48,258 |
|
|
|
3.1 |
% |
|
|
|
|
$ |
172,099 |
|
|
|
100.0 |
% |
|
$ |
1,533,631 |
|
|
|
100.0 |
% |
(1) |
Consists of lease revenue under the lease for the year ended December 31, 2016, determined on a straight-line basis under U.S. GAAP. See Revenue Recognition under the caption Summary of Significant Accounting Policies and Estimates in Item II, Item 7., Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
(2) |
Calculated as lease revenue for the applicable lease for the year ended December 31, 2016 divided by the total lease revenue for all leases. |
(3) |
Consists of plant in service, net for the applicable lease as of December 31, 2016. |
(4) |
Calculated as the electric plant, net for the applicable lease divided by the total electric plant, net for all leases as of December 31, 2016. |
Provisions of Our Existing Leases
The following summarizes the material terms of our existing leases. However, as noted above, we have proposed as part of our December Rate Case Filing to replace our five existing lease agreements with two new leases. See Proposed Leases below for a description of the proposed changes to our leases. We expect to continue to operate under our existing leases until the conclusion of the pending rate case.
8
Rental Rates
All our current revenue is comprised of rental payments from Sharyland under lease supplements that were negotiated at various times between 2010 and 2017. Lease supplements are exhibits to our leases that include the economics of the lease obligations that Sharyland owes us. Historically, we and Sharyland have negotiated rent payments intended to provide us with approximately 97% of the projected regulated return on rate base investment attributable to our assets that we and Sharyland would receive if we were a fully-integrated utility. See the caption Lease Revenues under Factors Expected to Affect Our Operating Results and Financial Condition included in Part II, Item 7., Management’s Discussion and Analysis of Financial Condition and Results of Operations. We and Sharyland have negotiated these rental rates based on the premise that we, as the owner of regulated T&D assets, should receive most of the regulated return on our invested capital, while leaving Sharyland with a portion of the return that gives it the opportunity to operate prudently and earn a profit or suffer a loss on its operation of assets. Our current leases require us to negotiate rent payments in a manner consistent with this practice.
Actual revenue and expenses incurred by Sharyland will be different from those expected at the time of negotiation. As a result, we and Sharyland may earn more or less than originally projected. Our current leases prohibit both parties from adjusting for the effect of differences between Sharyland’s actual and projected results.
Sharyland generally makes lease payments to us that consist of base and percentage rent. The percentage rent is based on a percentage of Sharyland’s annual gross revenues, as defined in our leases, in excess of annual specified breakpoints, which are at least equal to the base rent under each lease. Because a utility’s rate base decreases over time as our T&D assets depreciate, revenue under our leases will decrease over time unless we add to our existing rate base by making additional capital expenditures to offset the decreases in the rent resulting from depreciation. The weighted average annual depreciation rate of our assets as of December 31, 2016 was 2.81%. We negotiated our current leases, except our Stanton Transmission Loop Lease, to provide for base rent to comprise approximately 80-90% of the total expected rent. All our leases have a percentage rent component except for the Stanton Transmission Loop Lease.
Our current leases provide that, as the completion of Footprint Projects increases our rate base, we and Sharyland will negotiate amended and restated lease supplements that will update the scheduled rent payments to include additional rent payments related to this incremental rate base. The negotiation of amended and restated lease supplements relates only to the revenue we expect to be generated from the incremental rate base subject to the negotiation and does not impact the portion of the scheduled lease payments previously negotiated with respect to assets that are already in service. However, various factors, such as a change in regulatory conditions or assumptions, could cause Sharyland’s expected lease payments on incremental rate base to be different than its lease payments to us on our existing rate base. Also, our current leases provide that either party can negotiate for economics that differ from our existing leases based on factors that we determine to be appropriate at the time of the negotiation.
Additionally, the amended and restated lease supplement process allows us to address and update a number of other matters under our leases, such as updating the amount of revenue attributable to Sharyland’s capital expenditures and related matters. Because we frequently prepare amended and restated supplements based on the expectations we and Sharyland have regarding various matters, including expected capital expenditures, we have a mechanism, which we refer to as a validation, that we use to amend previously negotiated supplements in order to reflect the difference between the expected capital expenditures and the actual capital expenditures that were placed in service, placed in service dates, TCOS filing dates and related matters. In no event may we use the validation process to account for differences between the expected and actual return on capital expenditures. If we and Sharyland are unable to agree on a rent supplement or a validation, the current leases obligate us to submit the dispute to binding arbitration.
Operation of Our T&D Assets
The leases require that Sharyland operate the T&D assets in a reasonable and prudent manner in accordance with PUCT guidelines and applicable law. Sharyland must obtain and maintain any licenses, permits or other approvals required by applicable law to operate the T&D assets under the leases.
Expenditures
Sharyland is required to provide a capital expenditure budget on a rolling three year basis that sets forth anticipated capital expenditures related to Footprint Projects. Our capitalization policies, consistent with standard utility practices under U.S. GAAP, determine whether a particular expenditure is characterized as a Footprint Project, which we are required to fund, or a repair, which Sharyland is required to fund. Footprint Projects expenditures are capitalized and increase our net electric plant while expenditures relating to repairs of our existing T&D assets are expensed.
9
Sharyland’s Events of Default
Under our current leases, a default will be deemed to occur upon certain events, including (1) the failure of Sharyland to pay rent, after applicable cure periods, (2) certain events of bankruptcy or insolvency with respect to Sharyland, (3) Sharyland’s breach of a representation or warranty in a lease in a material manner, (4) Sharyland’s breach of a covenant in a lease in a material manner or (5) a final judgment for the payment of cash in excess of $1,000,000 is rendered against Sharyland and is not bonded, stayed pending appeal or discharged within 60 days.
Remedies Upon a Default
Upon a default under a lease, we may, at our option, exercise the following remedies: (1) subject to PUCT approval, terminate the applicable lease agreement upon notice to Sharyland and recover any damages to which we are entitled under applicable law, (2) subject to PUCT approval, terminate Sharyland’s right to use our T&D assets and recover any damages to which we are entitled under applicable law and (3) take reasonable action to cure Sharyland’s default at Sharyland’s expense.
Financial Covenants
Sharyland is subject to certain covenants under our current leases that prohibit Sharyland from incurring indebtedness in excess of certain thresholds and that otherwise obligate Sharyland to comply with certain covenants under our debt agreements.
Assignment and Subletting
Sharyland may not assign or sublet any of our T&D assets under the current leases without our prior written consent and the approval of the PUCT or other applicable governmental authority.
Indemnification
Sharyland is required to defend, indemnify and hold us harmless from and against any and all claims, obligations, liabilities, damages and costs and expenses arising from any act or omission of Sharyland with respect to (1) the operation of the T&D assets, (2) damage to the T&D assets, (3) physical injuries or death (including in connection with the operation of the T&D assets), (4) any breach of any representation or warranty or covenant or (5) any negligence, recklessness or intentional misconduct of Sharyland.
Lease Renewals or Expiration
As noted above, we have proposed as part of our December Rate Case Filing to replace our five existing lease agreements with two new leases upon the conclusion of the pending rate case. Although we currently expect the rate case to be completed during 2017, prior to the scheduled expiration of any of our existing leases, our current leases do provide that, if we and Sharyland desire to renew a lease, we will negotiate lease terms based on our historical negotiations and the return that utilities in Texas are generally earning at the time of negotiation. If either we or Sharyland do not wish to renew a lease, we expect that our negotiations with a new third-party tenant would be based on the rate base of the assets covered by the expired lease and the rate of return expected at the time a new lease is negotiated, among other factors. In any event, because our T&D assets are rate-regulated and necessary for the transmission and distribution of electricity, we expect that they will continue to generate tariff revenue.
Proposed Leases
As further discussed below in Historical Regulation of Our Structure, in October 2016, the PUCT issued a preliminary order (Preliminary Order) that, among other things, required SDTS to request PUCT approval in the rate case of an SDTS tariff establishing terms and conditions for the leases between Sharyland and SDTS. Consistent with the Preliminary Order, SDTS and Sharyland proposed to replace their five existing lease agreements with two leases, one for transmission assets and one for distribution assets. Each of the new leases, if approved by the PUCT, will be executed upon the effectiveness of the rate case and will have a four year term.
Provisions of Proposed Leases
Proposed Rental Rates
The proposed lease payments will include both base and percentage rent as established by the PUCT. Base rent under the leases is a fixed amount. Percentage rent will be an annual amount equal to a percentage (percentage rent rate) of gross revenues collected by Sharyland during the year, subject to certain adjustments as described in the leases, in excess of applicable annual percentage rent breakpoints.
10
The transmission lease, as proposed, will have one annual percentage rent breakpoint and one percentage rent rate. The distribution lease, as proposed, will have two annual percentage rent breakpoints and two percentage rent rates. The use of two annual percentage breakpoints and two percentage rent rates in the distribution lease is intended to allocate to SDTS a larger portion of Sharyland’s revenues in excess of the second breakpoint. Sharyland will owe percentage rent based on the percentage rent rate on the portion of Sharyland’s adjusted gross revenues in excess of the applicable annual percentage rent breakpoint.
The following table depicts the proposed rates in the SDTS tariff that Sharyland will pay SDTS based on the 2015 test year data:
(In thousands, except percentages) |
|
Rates |
|
|
Transmission Lease |
|
|
|
|
Monthly base rent |
|
$ |
8,270 |
|
Percentage rent rate |
|
|
35.0 |
% |
Annual percentage rent breakpoint |
|
$ |
99,243 |
|
Distribution Lease |
|
|
|
|
Monthly base rent |
|
$ |
3,247 |
|
Initial |
|
|
|
|
Percentage rent rate |
|
|
15.4 |
% |
Annual percentage rent breakpoint |
|
$ |
38,973 |
|
Secondary |
|
|
|
|
Percentage rent rate |
|
|
39.9 |
% |
Annual percentage rent breakpoint |
|
$ |
102,247 |
|
As proposed in the December Rate Case Filing, lease payments under the transmission lease will be updated upon the effectiveness of the rate case to give effect to TCOS filings that have been approved by the PUCT after the 2015 test year. The base rent payments will also be updated on an ongoing basis through TCOS and DCRF filings with the PUCT. These updates will replace the current rent supplements and validation process in our existing lease structure.
The rental rates that we have proposed in the December Rate Case Filing are based on the premise that we, as the owner of regulated T&D assets, should receive most of the regulated return on our invested capital, while leaving Sharyland with a portion of the return that gives it the opportunity to operate prudently and earn a profit or suffer a loss on its operation of the assets.
Regulation by the PUCT
The new leases will incorporate by reference the terms and conditions contained in the SDTS tariff and will be expressly subject to the authority of the PUCT.
Extended Period of Operatorship
The new leases provide that, following the expiration of the initial four year term, the leases will continue in effect until terminated with the approval of the PUCT or replaced by a new lease with respect to the assets covered by the expired leases.
Other Terms
Except as noted above, the material terms of the proposed new leases are generally consistent with the terms of our existing leases described above. See Provisions of Our Existing Leases above. For example, under the proposed leases, Sharyland will continue to have operational control over our T&D assets and will remain primarily responsible for regulatory compliance and reporting requirements related to our T&D assets on our behalf and with our cooperation. Further, we will continue to be responsible for funding Footprint Projects capital expenditures that are included in the capital expenditure budgets that Sharyland provides on a rolling three year basis, which will be subject to our approval. Sharyland will remain responsible for funding repair expenditures.
The final provisions of the two new leases are subject to the approval of the PUCT and may vary from the terms that we have proposed. See Our T&D assets and Sharyland’s operations are subject to governmental regulation and oversight that could adversely impact our expected returns and operating results. and Decisions by regulators could challenge our ability to continue to operate as a REIT under applicable tax laws or to access capital on reasonable terms. in Part I, Item 1A., Risk Factors.
11
Proposed Cooperation Agreement
Certain terms from the existing leases that do not relate to the operation of or lease payments for the T&D assets, specifically the financial covenants that limit Sharyland’s indebtedness and various matters regarding financial reporting and cooperation, will be included in a new proposed cooperation agreement between Sharyland and SDTS.
Proposed Transition Payment Agreement
The PUCT’s existing tariff construct does not contemplate the use of a lessor/lessee structure and therefore does not provide a mechanism for updating an asset company’s rates to account for load growth in its tenant’s distribution service territories. Accordingly, we and Sharyland have developed a proposed solution (Transition Payment Agreement) that is intended to allocate the growth in Sharyland’s distribution revenues as additional assets are placed in service after the 2015 test year between our subsidiary, Transmission and Distribution Company, L.L.C. (TDC), as the unregulated parent company of SDTS, and an unregulated parent company of Sharyland. The Transition Payment Agreement will provide us the opportunity to realize an additional portion of Sharyland’s revenue growth to mitigate the regulatory lag on our assets placed in service between rate cases, similar to the opportunity that integrated utilities enjoy. We expect the payments under the Transition Payment Agreement, which will be executed upon conclusion of the rate case, to be based on a variety of factors, including Sharyland’s distribution revenue growth and the amount of distribution assets placed in service. Without the Transition Payment Agreement in place, we would be subject to considerable regulatory lag related to our distribution assets and, accordingly, the potential for reduced revenue related to our incremental distribution capital expenditures. The Transition Payment Agreement will relate only to the distribution portion of our business, and not to transmission.
Regulatory Environment
In the United States, regulated electric infrastructure assets are subject to regulation by various federal, state and local agencies. State regulatory commissions generally establish utility rates based on a traditional cost of service basis, providing for the timely recovery of prudently incurred costs and the opportunity to earn a reasonable rate of return on invested capital, subject to review and approval through periodic regulatory proceedings.
Our T&D assets are located in ERCOT within Texas and, as a result, we are not subject to general regulation as a “public utility” under the Federal Power Act and therefore not subject to FERC jurisdiction. Instead, we are regulated by the PUCT, which has original jurisdiction over transmission and distribution rates and services in unincorporated areas and in those municipalities that have ceded original jurisdiction to the PUCT and has exclusive appellate jurisdiction to review the rate and service orders and ordinances of municipalities that have not ceded original jurisdiction. Rates are established through rate case proceedings, which occur periodically and are typically initiated by the utility or the PUCT, on its own motion or on complaint by an affected stakeholder, to ensure that rates remain just and reasonable. In addition, the Public Utility Regulatory Act requires owners and operators of transmission facilities to provide open-access wholesale transmission services to third parties at rates and terms that are nondiscriminatory and comparable to the rates and terms of the utility’s own use of its system, and the PUCT has adopted rules implementing the state open-access requirements for all utilities that are subject to the PUCT’s jurisdiction over transmission services.
Historical Regulation of Our Structure
We have separated, between Sharyland and us, the functionality that is typically combined under one commonly owned group in an integrated utility. We are generally responsible for financing and funding infrastructure additions while Sharyland is responsible for construction management, operation and maintenance of our T&D assets. Accordingly, our 2008 Restructuring Order required Sharyland and SDTS to be regulated on a combined basis and did not require the leases between Sharyland and SDTS to be regulated as tariffs. In accordance with the 2008 Restructuring Order, Sharyland has historically held the certificates of convenience and necessity (CCN) required to operate the assets in our service territories and has made all regulatory filings, in which our T&D assets are included, with the PUCT. However, in October 2016, the PUCT issued the Preliminary Order indicating that this regulatory construct would change and required SDTS to request PUCT approval in the rate case of an SDTS tariff establishing terms and conditions for the leases between Sharyland and SDTS. As a result, the leases between SDTS and Sharyland will be directly regulated by the PUCT and the rent that we are permitted to charge Sharyland under the leases will be established and approved by the PUCT pursuant to its rate regulation authority. The Preliminary Order also required SDTS to request that the PUCT issue SDTS its own CCN for owning and leasing its T&D assets.
12
Rate Setting
Rates are determined by an electric utility’s cost of rendering service to the public during a historical test year, adjusted for known and measurable changes, in addition to a reasonable return on invested capital. When we refer to a “rate case” or a “rate proceeding,” we are referring to formal proceedings before the PUCT, and not to TCOS or DCRF filings, which are described below. At the conclusion of the pending rate case, SDTS’s lease rates will be regulated by the PUCT as part of an SDTS tariff. As such, SDTS will update its tariff rates between rate cases by using TCOS and DCRF filings.
Currently, transmission rates can be updated up to two times per year through TCOS filings. In a TCOS filing, the revenue requirement is updated to reflect changes regarding placed in service net transmission assets, the effect of depreciation and any update to the ERCOT 4CP and property taxes, among other matters. A utility is not permitted in these filings to update the revenue requirement to reflect any changes in operations and maintenance charges, which can be updated only through a full rate proceeding with the PUCT. If an application is materially sufficient and there are no intervenors that challenge the update, the transmission rates will generally be updated within 60 days of the date of the TCOS filing. The updates of the rates pursuant to a TCOS filing will be subject to review in the next rate case filing. The PUCT’s existing TCOS rules are subject to a pending proposal by the PUCT staff recommending a variety of changes to the timing and manner of TCOS filings.
Distribution rates may be updated once a year through a DCRF filing which can only be made between April 1 and April 8 in any given year. Additionally, a DCRF filing can only be used four times between rate proceedings and may not be used while a rate proceeding is pending. In a DCRF filing, the amount of invested capital for distribution facilities and certain associated costs are updated. The amount of operating and maintenance expenses cannot be updated through a DCRF filing. These costs can only be updated through a rate proceeding. If an application is not materially deficient and there are no intervenors that challenge the filing, the distribution rates will generally be updated on September 1 of the year in which the DCRF filing was made (unless good cause can be shown for the rates to be updated as of another date). Sharyland has not historically used DCRF filings to update its distribution rates.
Sharyland’s Current Rates
In January 2014, the PUCT approved a rate case filed by Sharyland applicable to all our T&D assets other than our distribution assets in McAllen, Texas, providing for a capital structure consisting of 55% debt and 45% equity, a return on equity of 9.70% and a return on invested capital of 8.06% in calculating rates. The new rates became effective May 1, 2014. Sharyland’s transmission rates have been subsequently updated through TCOS filings.
Pending Rate Case
On April 29, 2016, Sharyland filed a system-wide rate proceeding with the PUCT to update its rates (April Rate Case Filing). Pursuant to the 2008 Restructuring Order, the April Rate Case Filing was prepared using the audited books and records of both Sharyland and SDTS and proposed rates to be set on a combined basis. However, as a result of the Preliminary Order, Sharyland and SDTS were required to file the December Rate Case Filing which supersedes the April Rate Case Filing and requests:
|
• |
PUCT approval of a tariff establishing terms and conditions for the leases between Sharyland and SDTS, including rent rates that SDTS will charge Sharyland under the leases; |
|
• |
the PUCT to issue SDTS its own CCN; and |
|
• |
new system-wide rates for Sharyland’s system. |
For a description of the proposed leases included in the December Rate Case Filing, see Proposed Leases above.
Sharyland and SDTS have requested the following rate case metrics, among others:
|
• |
allowed return on equity of 10%; |
|
• |
maintain the capital structure of 55% debt and 45% equity; and |
|
• |
reduce the cost of debt to 4.97%, down from 6.73%. |
The initial hearings for the rate case are currently scheduled for March 29 to April 7, 2017 with an anticipated conclusion of the rate case during the third quarter of 2017. Although we have a current procedural schedule and have proposed a way to regulate our leases, the ultimate timing and outcome of the rate case are uncertain.
13
Our Relationship with Sharyland
A REIT is required to generate a substantial portion of its income from REIT qualified assets and through qualified income streams, which include lease payments from third-party tenants. As a result, we have structured ownership of our T&D assets through a lessor/lessee structure, with Sharyland acting as the tenant under each of our leases. Sharyland has been a regulated utility since 1999 and, as our lessee, has control of and is responsible for operating and maintaining our T&D assets.
Sharyland is the managing member of SDTS and has operational control over our T&D assets pursuant to the leases. However, to the extent that day-to-day operations of SDTS involve matters primarily related to passive ownership of the assets, such as capital sourcing, financing, cash management and investor relations, Sharyland has delegated those responsibilities and authorities to InfraREIT pursuant to a delegation agreement. We also have negative control rights over SDTS, such as the right to approve renewals of the leases or any new leases, sales or dispositions of assets, debt issuances and annual budgets, subject to some exceptions.
Our Relationship with Hunt
We have various agreements with HCI and its subsidiaries (Hunt), Hunt Transmission Services, L.L.C. (Hunt Developer), Hunt Manager and Sharyland. The following chart illustrates our relationships with each of these entities as of February 23, 2017.
Lock-Up Agreement
Hunt owns a substantial portion of our equity, and we have entered into a lock-up agreement with Hunt, pursuant to which Hunt has agreed not to transfer or sell an aggregate of 13,471,978 of the shares of our common stock and OP Units that it currently owns. After February 4, 2018, this lock-up will continue to apply to an aggregate of approximately 8,419,987 shares of our common stock and OP Units until February 4, 2020, at which time all transfer restrictions will expire. As of February 23, 2017, Hunt is the record holder of 5,500 shares of our common stock and 16,704,680 OP Units. Hunt’s lock-up agreement with us will terminate upon the termination or non-renewal of the management agreement and development agreement. In addition, Hunt has informed us that it currently intends to hold a substantial portion of its equity in us for the foreseeable future.
Management Agreement
We are parties to a management agreement with Hunt Manager pursuant to which Hunt Manager manages our day-to-day business, subject to oversight from our board of directors.
14
Compensation
The following table summarizes the fees and expense reimbursements that we pay to Hunt Manager pursuant to the management agreement:
Compensation |
|
Description |
Base Fee |
|
The base fee for each twelve month period beginning on April 1 will equal 1.5% of our total equity (including noncontrolling interest) as of the end of the immediately preceding year. Effective April 1, 2017, the annual base fee will increase from $14.0 million to $14.2 million through March 31, 2018. |
Incentive Payment |
|
We pay Hunt Manager an incentive payment, payable quarterly, equal to 20% of the quarterly distributions per OP Unit (inclusive of the incentive payment) in excess of $0.27 per OP Unit per quarter. |
Reimbursement of Expenses |
|
We reimburse Hunt Manager for all third-party expenses incurred on our behalf or otherwise in connection with the operation of our business, other than certain specified expenses, such as compensation expenses related to Hunt Manager's personnel that are identified in the management agreement as the exclusive responsibility of Hunt Manager. |
Termination Fee |
|
If we exercise our right not to renew the management agreement at the end of the then current term, we will be required to pay Hunt Manager a termination fee, in cash or equity, at our election, in an amount equal to three times the most recent annualized base management fee and incentive payment amount. |
Term
The term of the management agreement expires December 31, 2019, and will automatically renew for successive five year terms unless a majority of our independent directors decides to terminate the agreement. If a majority of our independent directors decides to terminate the agreement, we must give Hunt Manager notice of the termination at least one year in advance of the scheduled termination date and pay Hunt Manager the termination fee described above. We also have the right to terminate the management agreement at any time for cause (as defined in the management agreement), and Hunt Manager may terminate the agreement at any time upon 365 days’ prior notice to us, provided that Hunt Manager may not terminate the agreement effective before December 31, 2019. If we terminate for cause or Hunt Manager terminates, the termination fee would not be owed to Hunt Manager.
Hunt’s Development Projects
Development Agreement
The development agreement with Hunt Developer and Sharyland gives us the exclusive right to continue to fund the development and construction of Footprint Projects and Hunt Developer the exclusive right to fund the development and construction of ROFO Projects. The development agreement also provides us with a right of first offer to acquire ROFO Projects.
Under the terms of the development agreement, Hunt has the obligation to offer ROFO Projects to us prior to the project being energized. Hunt’s offer of a ROFO Project will commence a 75-day negotiation period; however, in certain circumstances, the parties may agree to extend the negotiation period past 75 days. Following this period, if we are unable to reach an agreement on the terms of such purchase, Hunt may, during the following 18 months, transfer the ROFO Project to a third-party, but only on terms and conditions generally no more favorable than those offered to us. If the ROFO Project is not transferred to a third-party during that time period, Hunt would once again be required to offer the project to us and begin another negotiation period with us before transferring the project to a third-party.
Additionally, under the terms of the development agreement, we are required to give Sharyland a right of first offer to lease any assets we acquire or develop, subject to exceptions. If we and Sharyland are unable to agree on lease terms and an exception does not apply, we will only be able to lease the assets to other tenants on terms that are more favorable to us than Sharyland’s best offer.
The term of the development agreement expires December 31, 2019, and will automatically renew for successive five year terms. However, our rights under the development agreement will expire effective upon any termination of the management agreement.
15
Hunt Projects
The following ROFO Projects relate to assets placed in service which are owned and operated by Sharyland. We expect these projects to be offered to us again in the future.
Project |
|
State |
|
Net Electric Plant |
Golden Spread Project |
|
TX |
|
Approximately $90 million |
Cross Valley Project |
|
TX |
|
Approximately $170 million |
The following are additional development projects Hunt is pursuing. Although not all of the development projects listed below are ROFO Projects under the development agreement, Hunt has informed us that it intends for us to be the primary owner of its T&D development projects as those projects are completed and placed in service.
Project |
|
State |
|
Status |
Generation interconnections |
|
TX |
|
Development |
Nogales - DC Tie |
|
AZ |
|
Development |
Southline |
|
AZ - NM |
|
Development |
South Plains / Lubbock Power & Light integration |
|
TX |
|
Development |
Verde |
|
NM |
|
Development |
Acquisitions by Us
The Conflicts Committee of our board of directors will evaluate any potential acquisition of a project from Hunt or Sharyland and determine if the project is in our best interest based on the negotiated terms. The purchase price for any project will be negotiated based on a number of factors, such as the cash flow and rate base for the assets, market conditions, potential for incremental Footprint Projects, the terms of any related lease and the regulatory return we expect the assets will earn.
Hunt’s Schedule 13D
On February 28, 2017, HCI filed an amendment to its Schedule 13D with the U.S. Securities and Exchange Commission (SEC) stating that, due to circumstances that may arise in SDTS’s rate case, proposed changes to federal tax legislation and other potential developments, Hunt, on its own behalf, may begin evaluating and may ultimately propose consideration of possible alternatives to our existing business structure or arrangements among us, Sharyland and Hunt affiliates. Hunt also noted in the amendment that it may determine not to seek any change to our existing business arrangements. Our board of directors and Conflicts Committee intend to consider any proposed alternatives from Hunt in addition to evaluating and responding to developments in SDTS’s rate case, federal tax legislation and other developments on our behalf, if and when appropriate.
Competition
In portions of our service territory near Stanton, Texas, existing and potential customers have a choice between Sharyland and other utilities and may choose the other utility over Sharyland. Electric utilities are also subject to customer conservation and energy efficiency activities, and research and development activities by third parties are ongoing to improve existing and alternative technologies to produce electricity, including advancements related to self-generation and distributed energy technologies such as gas turbines, fuel cells, microturbines, photovoltaic (solar) cells and concentrated solar thermal devices. It is possible that advances in these or other technologies could result in a reduction of demand for Sharyland’s T&D services, but these have not been a significant factor to date.
Additionally, the market for acquiring and developing electric infrastructure assets is highly competitive and fragmented, and we have seen an increase in both the amount of and different types of investors in these assets over the last several years. Many fully integrated utility companies, public and private funds and foreign investors pursue the types of investments that we compete for in the U.S. electric infrastructure sector. Some of these competitors may be substantially larger than us and have greater financial resources or lower costs of capital than we do.
Customers
We lease all our T&D assets to Sharyland, which supports its lease payments to us by collecting revenues directly from REPs and DSPs, which pay rates approved by the PUCT.
16
Environmental Matters
Our tenant’s day-to-day operations are subject to a wide range of environmental laws and regulations across a broad number of jurisdictions, including laws and regulations that impose limitations on the discharge of pollutants into the environment, establish standards for the management, treatment, storage, transportation and disposal of hazardous materials and solid and hazardous wastes, and impose obligations to investigate and remediate contamination in certain circumstances. We rely on our tenant for the compliance of our T&D assets with such laws and regulations. Under the terms of our leases, our tenant is required to indemnify us if we incur damages as a result of its failure to comply with any such law or regulation.
These laws and regulations also generally require that governmental permits and approvals be obtained before construction and during operation of T&D assets. As construction manager of our T&D projects, we also rely on our tenant for compliance with such permits and approvals, and our tenant is required to indemnify us if they fail to obtain or comply with any permit or approval in accordance with the terms of our leases.
We do not believe that we currently have any material environmental liabilities.
Insurance
Our leases require our tenant to carry liability and casualty insurance on our properties covering certain hazards with specific policy limits set forth in the lease agreements. However, there may not be adequate insurance to cover the associated costs of repair or reconstruction, or insurance may not be available at commercially reasonable rates or, for some events, at all. For instance, Sharyland has not been able to obtain property insurance coverage on commercially reasonable terms for the full value of our T&D assets. As a result, we have amended or waived the requirements under our leases that Sharyland obtain such insurance. In this respect, we and Sharyland are self-insured for a substantial portion of the amount that it would cost to repair or replace our T&D assets. In the event remediating any damage or loss is considered a repair under the applicable lease, our tenant is responsible for the cost of repairing or replacing such damage or loss whether or not covered by insurance. On the other hand, in the event remediating any damage or loss is considered a Footprint Project under the lease, we will be responsible for payment of any insurance deductible, as well as for any such damage or loss not covered by insurance. We believe that our T&D assets are covered by adequate insurance, including those T&D assets for which we and our tenant are self-insured.
Seasonality
Even though Sharyland’s revenue is subject to seasonality, due to our lease revenue structure, no material portion of our business is affected by seasonality. See Summary of Critical Accounting Policies and Estimates in Item 7., Management’s Discussion and Analysis of Financial Condition and Results of Operations.
JOBS Act
As a company with less than $1.0 billion in revenue during our last fiscal year, we qualify as an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act). An emerging growth company may take advantage of reduced reporting requirements that are otherwise applicable to public companies. We may take advantage of these provisions until the last day of our fiscal year following the fifth anniversary of our IPO, which fifth anniversary will occur in 2020, or such earlier time that we are no longer an emerging growth company. We would cease to be an emerging growth company if we have more than $1.0 billion in annual revenues as of the end of a fiscal year, if we are deemed to be a large accelerated filer under the rules of the SEC, or if we issue more than $1.0 billion of non-convertible debt over a three year period.
We have elected to “opt out” of certain exemptions that we are permitted to take advantage of as an emerging growth company, including a provision that would exempt us from obligations to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended (Sarbanes-Oxley Act), and a provision that would permit us to take advantage of an extended transition period for complying with new or revised accounting standards. As a result, we have complied with the auditor attestation requirements of the Sarbanes-Oxley Act as of December 31, 2016, and we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for public companies that are not emerging growth companies.
To the extent that we utilize certain provisions available to us as an emerging growth company, the information that we provide to our stockholders may be different than you might receive from other public reporting companies in which you hold equity interests.
17
Employees
We have no employees. We are externally managed by Hunt Manager. All our officers are employees of Hunt Manager. Pursuant to the terms of our management agreement, Hunt Manager provides for our day-to-day management, subject to oversight by our board of directors. In exchange for these management services, we pay a management fee to Hunt Manager. In the event Hunt Manager was unable to provide these services to us, we would be required to provide such services ourselves or obtain such services from other sources.
Financial Information About Industry Segments
We have one reportable segment consisting of rate-regulated electric T&D assets. We internally evaluate all our T&D assets as one industry segment, and, accordingly, we do not report segment information.
Available Information
Our Internet address is www.InfraREITInc.com. The information contained on our website or that can be accessed through our website does not constitute part of this Annual Report on Form 10-K. A printed copy of this Annual Report on Form 10-K will be provided without charge upon written request to Investor Relations at InfraREIT, Inc., 1807 Ross Avenue, 4th Floor, Dallas, Texas, 75201. A direct link to our filings with the SEC is available on our website under the Investor Relations tab. Our common stock is traded on the New York Stock Exchange (NYSE) under the trading symbol “HIFR.”
Risks Related to Our Business
Our business is subject to a number of risks, including risks that may prevent us from achieving our business objectives or may materially and adversely affect our business, financial condition, results of operations, cash flows and ability to pay dividends. You should carefully consider these risks together with all the other information included in this Annual Report on Form 10-K, including the financial statements and related notes, when deciding to invest in us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business operations. If any of the following risks were to actually occur, our business, financial condition or results of operations could be materially and adversely affected.
Our T&D assets and Sharyland’s operations are subject to governmental regulation and oversight that could adversely impact our expected returns and operating results.
Both Sharyland and SDTS, our subsidiary, are regulated by the PUCT, and decisions by the PUCT, including in some circumstances in which we are not involved directly as a party, can directly impact our business. Although rate regulation is premised on the timely recovery of prudently incurred costs and the opportunity to earn a reasonable rate of return on invested capital, there is no assurance that the PUCT will determine that all of our rate base can be recovered through rates, or that the PUCT will not otherwise make regulatory determinations that adversely affect our T&D assets or Sharyland’s operations. The PUCT could, among other things, determine that certain of our capital expenditures should not be included in rates, or the PUCT could challenge other regulatory judgments, such as those related to affiliate charges, operations and maintenance expenses, tax elections, rate case expenses, regulatory assets and other matters. Any such adverse determinations by the PUCT could adversely affect the amount of rent we receive from Sharyland as well as Sharyland’s ability to meet its obligations to pay us rent pursuant to the leases. Also, if the PUCT makes a determination that adversely affects the amount of our rate base, we may need to take accounting charges that impair our assets, which could further adversely affect our results of operations and financial condition.
SDTS and Sharyland filed the December Rate Case Filing with the PUCT on December 30, 2016. Pursuant to the Preliminary Order issued by the PUCT in October 2016, the December Rate Case Filing requests PUCT approval of a tariff setting forth the terms and conditions for the leases between Sharyland and SDTS, including the rent rates that SDTS will charge Sharyland for its lease of the T&D assets owned by SDTS. The December Rate Case Filing also describes the proposed regulatory method for updating lease payments between rate cases to account for additional capital expenditures by SDTS. There can be no assurance that the terms that we have proposed will be accepted in the rate case or that subsequent updates to our regulated lease rates will be comparable to the lease payments we would agree to under our existing leases.
18
The final resolution of the rate case will include a number of regulatory determinations, including decisions about the allowed return on equity, capital structure, cost of debt, our ability to recover an income tax allowance and other matters. Complaints from ratepayers in Sharyland’s service territory regarding its delivery rates as well as various challenges being made to the recovery of an income tax allowance by a utility organized in a REIT structure have caused increased scrutiny of our pending rate case and could affect the determinations in our case. Further, pursuant to the Preliminary Order, SDTS has also requested for the PUCT to issue SDTS its own CCN authorizing it to continue to own and lease our assets. It is possible that the resolution of these and other economic or structural issues in the rate case, the final process implemented for establishing and updating rates for SDTS and Sharyland on a standalone rather than combined basis, or other rate case determinations could result in regulatory requirements or outcomes that materially and adversely affect our operating results and financial condition, limit our ability to timely recover our capital investments, impact our ability to meet our financial covenants under our debt agreements or otherwise materially and adversely affect our business.
In addition, our T&D assets and Sharyland’s operations are subject to a variety of other U.S. federal, state and local laws and regulations, including laws and regulations related to regulatory; environmental health and safety matters; and human health and safety matters. We generally rely on Sharyland to ensure compliance with these laws and rules, and, in most circumstances, Sharyland is required under our leases to remedy the effect of any non-compliance during the term of the applicable lease. Compliance with the requirements under these various regulatory regimes may cause us or Sharyland to incur significant additional costs, and failure to comply with these requirements could result in the shutdown of the non-complying assets and the imposition of liens, fines and/or civil or criminal liability. Utility operations may also be affected by legislative and regulatory changes, as well as changes to market design, market rules, tariffs and cost allocation by regulatory authorities. We cannot predict what effect any such changes in the regulatory environment will have on us or Sharyland’s operations.
Decisions by regulators could challenge our ability to continue to operate as a REIT under applicable tax laws or to access capital on reasonable terms.
Prior to the issuance of the Preliminary Order, the PUCT had not directly regulated the lease payments that Sharyland makes to SDTS. However, the PUCT’s Preliminary Order in the pending rate case reflects a change in this regulatory construct and required SDTS to request approval of an SDTS tariff establishing terms and conditions for the leases between Sharyland and SDTS. The proposed tariff, including the proposed lease agreements and related lease payments, were included in the December Rate Case Filing and are designed to comply with the true lease requirement and other tax rules applicable to REITs, which provide that the lease payments Sharyland makes to SDTS for use of the T&D assets must be based on a fair market value and Sharyland must have both the business opportunity and risk associated with the leased assets. However, if, as part of the final resolution of the rate case or as a result of future regulatory action, we are unable to continue to structure our leases as true leases, we will no longer be able to qualify as a REIT under applicable REIT rules.
Further, the tax rules applicable to REITs impose a number of additional requirements on our leasing arrangements with Sharyland that we must satisfy in order to continue to qualify as a REIT. In the December Rate Case Filing, we outlined certain parameters that we have put in place in order to enable us to fulfill these requirements, including structuring each of the proposed leases with an initial term of four years and other parameters relating to the nature of the leases and the structure of the rent payments made by Sharyland. There is no assurance that the parameters we have proposed will be accepted in the rate case. It is possible that the PUCT will ultimately approve parameters that differ from those we have proposed or that any such parameters, as initially approved, may be changed in a future rate case. In general, if any of these parameters are changed, including if we were required to complete a subsequent rate case or make certain changes to our leases within four years of the conclusion of the current rate case, then our ability to continue to qualify as a REIT or to obtain the tax opinions necessary to enable us to raise capital on reasonable terms in a REIT structure may be adversely affected.
19
Because all of our lease revenues are currently generated by lease payments from Sharyland, our business, financial condition, results of operations and cash flows are dependent on Sharyland’s financial and operating performance.
Sharyland’s ability to make lease payments to us under our leases is subject to its ability to generate cash flows or raise additional capital sufficient to support its obligations. Although Sharyland reported net income during the year ended December 31, 2016, both on a U.S. GAAP and management reported basis, Sharyland has historically incurred both U.S. GAAP and management reported losses. For a discussion of Sharyland’s management reported net income and a reconciliation to net income, see Financial Information Related to Our Tenant under Item 7., Management’s Discussion and Analysis of Financial Condition and Results of Operations. If Sharyland were to operate at a loss in future years, and if it is unable to obtain debt or equity capital to fund its cash needs, its financial condition and liquidity may suffer. Sharyland’s liquidity and operating results may also be negatively impacted if its expenses increase rapidly, including for reasons outside of its control, before it is able to file and complete a full rate proceeding with the PUCT in order to recover the higher operation and maintenance expense in its rates. Our anticipated growth in rate base during the next few years, together with the limitation in our proposed leases that, for REIT compliance purposes, restricts Sharyland’s and our ability to initiate a new rate case within four years of the current proceeding, will exacerbate this risk, making it more likely that Sharyland’s expenses could increase before it may increase its rates through a rate proceeding.
If Sharyland experiences declines in its financial and operating performance or liquidity constraints, it may request that we defer or waive its obligations under the leases, including its obligation to make lease payments to us or to cover certain emergency or other costs for which it is responsible under the leases, or, alternatively, it may seek to terminate its leases with us. In extraordinary circumstances, Sharyland may become insolvent or seek bankruptcy relief. Depending upon the sufficiency of assets available to pay claims, a rejection of the leases in bankruptcy or an insolvency of Sharyland could ultimately preclude full collection of sums due to us under our lease agreements and could place the financial burden for any of Sharyland’s accrued obligations under the leases, such as costs for repairs, maintenance, and ad valorem or property taxes, on us without any corresponding ability on our part to either transfer the obligation for these costs to a new tenant, recoup these costs from third parties or otherwise avoid paying these costs. To the extent any such events occur, our financial condition and results of operations would be adversely affected.
We will not be able to materially increase our lease revenue unless the rate base of our T&D assets grows.
There are two ways for us to increase our rate base and, as a result, our lease revenues, namely funding capital expenditures under our leases or acquiring additional T&D assets from Hunt or third parties. Our ability to grow our rate base and revenues depends on Footprint Projects meeting or exceeding our capital expenditure budgets, Hunt’s ability to develop and construct ROFO Projects and our ability to acquire ROFO Projects or other T&D assets on acceptable terms. There are a number of factors that could impact the amount of available investment in Footprint Projects and acquisitions, including the number of and capital needs associated with requests by electricity generators to connect to our transmission facilities; population, economic and load growth in our territories, in particular in our territory located in the Permian Basin, where growth may be adversely affected by the impact of lower oil and gas prices on economic activity in the region; Hunt Developer’s ability to develop and complete ROFO Projects; or our ability to identify and negotiate acceptable terms for other projects that are attractive investments to us. If our capital expenditure forecasts prove to be inaccurate, or if we are unable to acquire ROFO Projects or other T&D assets, we will not experience the rate base and lease revenue growth that we would otherwise expect, which could affect our financial condition, results of operations and our ability to make distributions to our stockholders.
We may not be able to update the rent payments under our leases in a manner that results in lease payments that are comparable to the lease payments we expect under our current leases.
Historically, we generally have not negotiated lease payments with respect to the capital expenditures that we fund until shortly before the beginning of the year in which we expect the related assets to be placed in service. As a result, we have not yet negotiated lease payments under our existing leases with respect to capital expenditures that we expect to fund and place in service subsequent to 2017.
Following the conclusion of the rate case and in connection with the PUCT’s regulation of our leases as part of an SDTS tariff, we expect to begin updating our lease payments in connection with TCOS and DCRF filings. However, various limitations apply to our ability to make TCOS and DCRF filings. See the caption Rate Setting under Regulatory Environment included in Item 1., Business. For example, under current PUCT rules, TCOS filings may only be made twice per year, and DCRF filings are limited to once per year during a one week window each April. The authorizing legislation for DCRF filings currently expires in 2019, and the TCOS rules are subject to a pending proposal by the PUCT staff recommending a number of changes to the frequency and manner in which TCOS filings may be used to update rates, and, if additional limitations on TCOS and DCRF filings were imposed or other changes to the rules were implemented, we may not be able to update the lease payments under our proposed leases in the manner we expect. Accordingly, there can be no assurance that future updates to our lease payments will result in lease payments that are comparable to the lease payments that we expect under our current leases and lease supplements.
20
There may be significant lag time between the time we make capital expenditures and when we begin receiving rent with respect to such expenditures and, because of the lessor/lessee structure, if Sharyland’s revenue increases in the future, our lease revenue will not increase as quickly as it would if we were operating as an integrated utility.
All our revenues currently come from lease payments from Sharyland. Under our existing lease agreements, we and Sharyland negotiate lease payments for our capital expenditures in advance of the time the applicable assets are placed in service. As a result, if, during the term of a lease, market conditions change in a manner that allows Sharyland to realize a greater rate of return than what was originally anticipated, we would not be able to force a renegotiation of our leases to reflect the higher rate of return. Further, Sharyland’s obligation to pay rent in connection with capital expenditures that we fund does not begin until the related assets are placed in service or, to the extent that we have agreed to a rent holiday, even later.
Under our proposed new leases, any change to our lease payments requires a regulatory filing as opposed to a bilateral commercial negotiation between Sharyland and us. During the term of the proposed leases, our lease rates will only be updated through TCOS and DCRF filings, and then only the base rent amount, and not the percentage rent rate or associated breakpoints, may be changed. TCOS and DCRF filings are made after the assets funded by the capital expenditures included in the filing have been placed in service, and our lease rates will not update until after the filing becomes effective. There are also a number of limitations on when and how frequently TCOS and DCRF filings may be made. See the caption Rate Setting under Regulatory Environment included in Item 1., Business. Accordingly, the lag time between the time that we fund capital expenditures with respect to a project and when we begin receiving lease revenue on the related assets can be lengthy. Although we will earn AFUDC on the amounts we have expended on capital expenditures that have not yet been placed in service, this accrual does not represent cash earnings, nor does it apply to assets that have been placed in service, but have not yet begun generating revenue.
Although the impact of this regulatory lag is partially mitigated by the percentage rent under our leases, which is based on Sharyland’s revenues and therefore enables us to share in some of the benefit as Sharyland’s revenues grow, our revenue will not increase as quickly as it would if we were operating as an integrated utility.
If we are unable to successfully structure, negotiate and enter into the Transition Payment Agreement, our business could be adversely affected.
As a result of the transition to regulation of our leases pursuant to the Preliminary Order, we and Sharyland will no longer be able to negotiate and update the lease payments under our leases without PUCT approval. The PUCT’s existing tariff construct does not contemplate the use of a lessor/lessee structure and therefore does not provide a mechanism for updating an asset company’s rates to account for load growth in its tenant’s distribution service territories. Although we have structured our proposed distribution lease in a manner that allows us to share in a portion of increased revenues from load growth, as described in Proposed Leases included in Item 1., Business, we will still need an additional mechanism for allocating the remaining portion of increased revenues from distribution load growth that we, as the owner of the T&D assets, should receive. Accordingly, we expect TDC, as the unregulated parent company of SDTS, and an unregulated parent company of Sharyland to enter into the Transition Payment Agreement in order to provide us the opportunity to realize an additional portion of Sharyland’s revenue growth between rate cases. See Proposed Transition Payment Agreement included in Item 1., Business. The Transition Payment Agreement will relate only to the distribution portion of our business, and not to transmission. We intend to structure the Transition Payment Agreement in a manner that will enable the payments under the agreement to constitute qualifying income under applicable REIT rules. However, if we are unable to structure the Transition Payment Agreement to satisfy the parameters necessary to constitute qualifying income or to otherwise negotiate and enter into the Transition Payment Agreement, our financial condition and results of operations would be adversely affected.
We may not be able to make cash distributions to holders of our common stock comparable to our current or targeted annualized distribution rate.
We intend to continue to make regular quarterly cash distributions to holders of our common stock. The amount of our cash available for distribution principally depends upon the amount of cash we generate from our operations, which may fluctuate from quarter to quarter based on, among other things:
|
• |
payments actually received under our leases and the Transition Payment Agreement; |
|
• |
the level and timing of capital expenditures we make; |
|
• |
our other expenses and working capital needs; |
|
• |
our debt service requirements and restrictions contained in the agreements governing our indebtedness; |
|
• |
our ability to borrow funds and access capital markets; and |
|
• |
other business risks affecting our cash levels. |
21
As a result of all these factors, we cannot guarantee that we will have sufficient cash generated from operations to pay a specific level of cash distributions to holders of our common stock.
Future tax legislation could adversely affect the relative advantages of our business model or otherwise have a negative effect on us or our stockholders.
Changes to the tax laws could have an adverse effect on an investment in our shares. The rules dealing with federal, state and local income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Department of the Treasury, and we cannot predict how changes in the tax laws might affect our investors or us. New legislation, new income tax regulations, administrative interpretations or court decisions could significantly and negatively affect our ability to qualify as a REIT or the income tax consequences of such qualification. Further, to the extent tax rates are reduced or there are other changes in tax laws, it is possible that such a reduction or other changes in the tax law could result in a reduction to any income tax allowance that we are entitled to recover in rates, which could adversely affect our operating results and cash available for distribution.
It is possible that future legislation could result in a REIT having fewer or diminished tax advantages as compared to other forms of organization, and it could become more advantageous for a company that invests in real estate to elect to be taxed, for federal income tax purposes, as a corporation. Our charter provides our board of directors with the power, under certain circumstances, to revoke or otherwise terminate our REIT election and cause us to be taxed as a corporation, without the vote of our stockholders. Although our board of directors could only cause such changes in our tax treatment if it determined in good faith that such changes are in our best interest, it is possible that a change that the board of directors determines to be in our best interest may not be in the best interests of any particular stockholder.
Our structure and the terms of our leases limit our control over SDTS and our T&D assets.
Sharyland is the managing member of SDTS, and we are not able to remove Sharyland as managing member without prior PUCT permission. As the managing member, Sharyland has the exclusive power and authority on behalf of SDTS to manage, control, administer and operate the properties, business and affairs of SDTS in accordance with the limited liability company agreement governing SDTS, subject to a variety of negative control rights in favor of our subsidiary, TDC, and a delegation agreement with us. TDC currently owns substantially all the economic interests in SDTS. Specifically, although our consent is generally required before SDTS may engage in any material action, Sharyland has the right, subject to certain limitations, to cause SDTS to raise equity capital through the admission of additional members without our consent if necessary to fund improvements to our T&D assets that are required by a regulatory authority. As a result of this arrangement, we are limited in our ability to exert control over SDTS and our T&D assets, and Sharyland may exercise its rights in a manner that may dilute our economic interest in our T&D assets.
In addition, under the terms of our leases, Sharyland is responsible for, and fulfills, substantially all of the operational functions that, in an integrated utility, would be controlled and directed by the owner of the T&D assets. These functions include various operational matters such as repairing and maintaining the T&D assets leased from us; planning new T&D projects; forecasting capital expenditures; administering the tariff, billing customers and addressing any customer complaints; handling community relations matters; accounting for substantially all of the utility’s operations and maintenance costs; cybersecurity; construction management; primary responsibility for regulatory interactions and compliance; managing environmental matters; obtaining and maintaining necessary licenses and permits; and all other matters related to the operation of the utility. While we have influence over the manner in which Sharyland provides these functions pursuant to the terms of our leases and through Hunt Manager’s and our working relationship with Sharyland, we do not control Sharyland and, as a result, do not have the same level of control as a similarly situated owner of T&D assets in an integrated utility. As a result, even if we believe that our T&D assets are not being operated efficiently or effectively, we may not be able to require Sharyland to change the way it operates them and our financial condition and results of operations may be adversely affected.
Our ability to renew our leases upon their expiration, or to identify new tenants under our leases, will affect our operating results and financial condition.
Our current leases expire at various times between December 31, 2017 and December 31, 2022. Although we expect the pending rate case to be resolved during 2017 and that, at that time, we would replace our existing leases with two new leases, it is possible that the rate case will not have concluded by the time that our S/B/C Lease is scheduled to expire at the end of 2017. Although we and Sharyland were able to negotiate an extension of the S/B/C Lease at the end of 2015, there is no assurance that we and Sharyland will be able to renew or extend the S/B/C Lease on acceptable terms upon its expiration.
22
Additionally, under the proposed new leases that we filed in the December Rate Case Filing, either we or Sharyland may request termination of the leases in connection with a full rate proceeding, subject to certain limitations, and we also have the right to request the termination of our leases upon Sharyland’s breach, subject in some circumstances to applicable cure periods. However, terminating the leases, or entering into new leases with a different tenant following expiration of our leases with Sharyland, would require the approval of the PUCT and any other applicable regulatory bodies, which could be complex and costly and which we may not be able to obtain. Because other utilities in the state of Texas are structured as integrated utilities that own the assets they operate, we may not be able to identify a new tenant that is willing to operate assets that they do not own. Further, any new tenant would need to be a qualified and reputable operator of T&D assets with the wherewithal and capability of acting as our tenant and, if leasing a significant portion of our assets, would need to agree to timely provide us with their financial statements for us to include in the periodic reports we file under the Securities Exchange Act of 1934, as amended (Exchange Act). There is no assurance that we would be able to identify a tenant that meets these criteria efficiently or at all, or that if we are able to identify such tenant, we would receive lease terms from such new tenant that are as favorable as our lease terms with Sharyland.
We rely on third parties to manage aspects of our growth, including the construction of our T&D assets, and our inability to find qualified third-party providers or the failure of third parties to provide timely and quality services would have an adverse impact on our ability to grow.
A substantial portion of the growth that we expect in our asset base is comprised of construction projects. We do not have internal operational or construction expertise and, therefore, we rely on third parties to manage the construction of our T&D assets. To date, Sharyland has managed the planning and construction of our projects, but, in some circumstances, Sharyland also relies on third-party contractors to complete these projects. As a result, we are particularly susceptible to risks generally applicable to construction projects, including:
|
• |
the ability to obtain labor or materials on favorable terms or at all; |
|
• |
the ability to obtain rights-of-way on a timely basis; |
|
• |
equipment, engineering and design failure; |
|
• |
labor strikes; |
|
• |
adverse weather conditions; |
|
• |
the ability to obtain necessary operating permits in a timely manner; |
|
• |
legal challenges; |
|
• |
delays due to funding that is not yet secured by third parties; |
|
• |
changes in applicable law or regulations; |
|
• |
adverse interpretation or enforcement of permit conditions, laws and regulations by courts or the permitting agencies; |
|
• |
other governmental actions; and |
|
• |
events in the global economy. |
Many of these risks, if they materialize, could adversely affect the timing of expected revenues from those projects, since we do not begin to recognize revenues under our leases with respect to Footprint Projects until at or after the time the related assets are placed in service, and also could subject Sharyland or us to fines and penalties for failure to complete projects on the agreed upon schedule.
Utilities are subject to adverse publicity and reputational risks, which make them vulnerable to negative customer perception and could lead to increased regulatory oversight or other sanctions.
Utility companies are important to transmitting and distributing electricity that is critical to end use customers and as a result have been the subject of public criticism focused on the reliability of their distribution services and speed with which they are able to respond to outages caused by storm damage or other events. Adverse publicity of this nature may render legislatures, public service commissions and other regulatory authorities and government officials less likely to view utilities in a favorable light and may cause it to be susceptible to less favorable legislative and regulatory outcomes or increased regulatory oversight. Unfavorable regulatory outcomes can include more stringent laws and regulations governing Sharyland’s operations, such as reliability and customer service quality standards or vegetation management requirements, as well as fines, penalties or other sanctions or requirements. The imposition of any of the foregoing would likely increase the compliance costs borne by Sharyland, and could have a material negative impact on our lease rates as well as Sharyland’s business, results of operations, cash flow and financial condition, which in turn could negatively impact its ability to make lease payments to us.
23
Cyber breaches could negatively impact our business, assets and Sharyland’s operations.
Cyber intrusions targeting our information systems could impair our ability to properly manage our data, networks, systems and programs. In addition, we rely on Sharyland for the cybersecurity relating to its operations, breaches of which could lead to a loss of operational control or the release of certain confidential customer or critical operating information. While we and Sharyland have implemented measures designed to prevent cyberattacks and mitigate their effects should they occur, the systems may be vulnerable to unauthorized access and cyber intrusions. If any such intrusion were to occur, our business, assets and results of operation may be adversely affected.
We expect to raise funds regularly from the capital markets in order to grow our rate base and to pay and grow our cash distributions.
We expect to raise equity and debt capital from public markets in the future to support our growth. As a result, our financial condition and liquidity will be adversely affected if market conditions prevent us from obtaining financing on favorable terms or at all. Adverse business developments or market disruptions could increase the cost of financing or prevent us from accessing the capital markets on the schedule or timeline we expect or at all. The dilution associated with issuing equity at unfavorable prices could adversely affect the growth of our distributions per share, cash available for distribution, net income attributable to InfraREIT, Inc. per share and other per share metrics. In some scenarios, if debt or equity capital were unavailable on any terms, we may not be able to pay and grow our cash distributions or fund capital expenditures for Footprint Projects under the leases.
If we fail to maintain an effective system of internal controls, we may not be able to report our financial results timely and accurately or prevent fraud, which would likely have a negative impact on the market price of our common stock.
We are subject to reporting and other obligations under the Exchange Act, including the requirements of Section 404 of the Sarbanes-Oxley Act. Section 404 requires management to annually assess the effectiveness of our internal controls over financial reporting. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected, and, if we experience a material weakness or significant deficiency in internal controls, there can be no assurance that we will be able to remediate any such weakness or deficiency in a timely manner or maintain all the controls necessary to remain in compliance. Any failure to maintain an effective system of internal control over financial reporting could limit our ability to report our financial results accurately and timely or to detect and prevent fraud.
In addition, we are required to include Sharyland’s financial statements in the periodic reports we file under the Exchange Act. However, we do not prepare Sharyland’s financial statements, and we do not have any oversight over the preparation of those financial statements or over Sharyland’s internal control over financial reporting. If Sharyland is unable to timely provide us with its financial statements, or if Sharyland’s internal controls fail to prevent or detect a misstatement in its financial statements, we may be unable to file our periodic reports within the timeframe required by the Exchange Act and there can be no assurance regarding the accuracy or completeness of Sharyland’s financial statements included therein, which could result in certain penalties imposed by the SEC and could negatively impact our ability to access the capital markets or to comply with our obligations under our registration rights agreement.
Changes in technology or increased conservation efforts could adversely affect our business.
Research and development activities are ongoing to improve existing and alternative technologies to produce electricity, including advancements related to self-generation and distributed energy technologies such as gas turbines, fuel cells, microturbines, photovoltaic (solar) cells and concentrated solar thermal devices. It is possible that advances in these or other technologies will reduce the costs of electricity production from these technologies to a level that will enable these technologies to compete effectively with traditional generation plants. Self-generation itself may exacerbate these trends by reducing the pool of customers, subject to certain regulatory limits, from whom fixed costs are recovered, while potentially increasing costs of system modifications that may be needed to integrate the systemic effects of self-generation. To the extent self-generation facilities become a more cost effective option for certain customers, T&D investment opportunities generally may decrease, adversely affecting our growth prospects, and Sharyland’s financial and operating performance may be adversely impacted, which in turn would decrease the amount of percentage rent Sharyland owes us and may lead it to request that we defer or waive its obligations under the leases, including its obligation to make lease payments to us, or to seek to terminate its leases with us. Such trends could also affect the terms to which Sharyland will agree upon any extension or renewal of the lease or that a replacement tenant would be willing to agree to if we chose not to renew the leases. Decreases in the amount of lease revenue received from Sharyland would adversely affect our business, financial condition, results of operations and cash flows.
24
Also, electricity demand could be reduced by increased conservation efforts, advances in technology or federal and state government incentives or mandates in support of energy efficiency, which could likewise reduce the relative value of our T&D assets. Effective energy conservation by our customers could result in reduced energy demand, or significantly slow the growth in demand.
We have a significant amount of indebtedness that is subject to covenants with which we must comply, which may limit our operational flexibility. We rely on Sharyland to comply with some of the covenants under our credit arrangements.
We have a significant amount of indebtedness, which means that a material portion of our lease revenue will be dedicated to the payment of interest on our indebtedness, thereby reducing the funds available for working capital and capital expenditures and impacting our flexibility to react to changing business and economic conditions. Additionally, the agreements governing our indebtedness contain various covenants applicable to us and Sharyland, including restrictions on distributions or modifications to certain terms of our leases, as well as covenants that require us to maintain specified financial ratios and satisfy financial condition tests. In addition, our T&D assets are collateral under our secured financings. Furthermore, our debt arrangements require Sharyland to deliver certain financial statements and reports, maintain its licenses and permits, deliver certain required notices, operate and maintain our T&D assets and maintain proper books of records and account in conformity with U.S. GAAP and include events of default triggered by (1) a bankruptcy by Sharyland, (2) any judgment being entered against Sharyland for payment of money in excess of $2 million, (3) a default by Sharyland with respect to any of its indebtedness in excess of $2 million or any other default by Sharyland with respect to any of its indebtedness that could lead to a material adverse effect (as defined in the applicable debt agreements) and (4) in some cases, a default by Sharyland under our leases that could lead to a material adverse effect with respect to us (as defined in the applicable debt agreements). Our debt agreements also limit Sharyland’s ability to incur indebtedness, subject to some exceptions. Sharyland has agreed to comply with these covenants. Our ability to continue to borrow is subject to continued compliance with these and other covenants by Sharyland and us, and failure to comply with these covenants could cause a default under our credit facilities, which could require us to repay the related debt with capital from other sources, all of which would adversely affect our financial condition and results of operations.
Our T&D assets and Sharyland’s operations may be affected by hazards associated with electricity transmission and distribution and other events for which Sharyland’s and/or our property insurance may not provide adequate coverage.
Our T&D assets and Sharyland’s operations are subject to hazards associated with electricity transmission and distribution, including explosions, fires, inclement weather, natural disasters, mechanical failure, unscheduled downtime, equipment interruptions, remediation, discharges or releases of toxic or hazardous substances and other environmental risks. These hazards can cause severe damage to or destruction of property and equipment and may result in suspension of operations and the imposition of civil or criminal penalties. We and Sharyland are self-insured for a substantial portion of our T&D assets, and, as a result, there may not be adequate insurance to cover the associated costs of repair or reconstruction. Although it is possible that our capital expenditures to fund these remediation costs could be recoverable in rates, recovery of the related expenditures could be delayed or denied, in which case our rent revenues or Sharyland’s financial condition, cash flows and revenues would be adversely affected.
If we are unable to protect our rights to the land under our towers, lines and substations, it could adversely affect our business and operating results.
Our T&D real property interests include fee interests, easements, licenses and rights-of-way. A loss of any or all these interests at a particular site may interfere with Sharyland’s operations and ability to generate lease revenues from our T&D assets. In addition, any such loss could result in a default under our credit facilities, which could distract our management team, damage our relationship with our lenders and result in the acceleration of our indebtedness. We generally rely on Sharyland for title work related to our real property acquisitions. If we and Sharyland are unable to protect our real property rights related to our T&D assets, our results of operation and financial condition may be adversely affected.
The preparation of our financial statements involves the use of estimates, judgments and assumptions, and our financial statements may be materially affected if our estimates prove to be inaccurate.
Financial statements prepared in accordance with U.S. GAAP require the use of estimates, judgments and assumptions that affect the reported amounts. Different estimates, judgments and assumptions reasonably could be used, which could materially affect our financial statements. Further, changes in these estimates, judgments and assumptions are likely to occur from period to period in the future. Significant areas of accounting requiring the application of management’s judgment include determining the fair value of our assets. These estimates, judgments and assumptions are inherently uncertain and, if they prove to be wrong, we face the risk that charges to income will be required. Any such charges could significantly harm our business, financial condition, results of operations and the price of our securities. See Summary of Critical Accounting Policies and Estimates under Item 7., Management’s Discussion and Analysis of Financial Condition and Results of Operations for a discussion of the accounting estimates, judgments and assumptions that we believe are the most critical to an understanding of our business, financial condition and results of operations.
25
We have a significant goodwill balance related to the acquisition of Cap Rock and our formation transactions, both of which occurred in 2010. A determination that goodwill is impaired could result in a significant non-cash charge to earnings.
Our goodwill balance at December 31, 2016 is $138.4 million, of which $83.4 million is attributable to our acquisition of Cap Rock and $55.0 million is attributable to InfraREIT, L.L.C.’s formation transactions in 2010. An impairment charge must be recorded under U.S. GAAP to the extent that the implied fair value of goodwill is less than the carrying value of goodwill, as shown on our Consolidated Balance Sheets. We are required to test goodwill for impairment at least annually and whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors that may result in an interim impairment test include a decline in our stock price causing market capitalization to fall below book value, an adverse change in business conditions or an adverse regulatory action. If we were to determine that our goodwill is impaired, we would be required to reduce our goodwill balance by the amount of the impairment and record a corresponding non-cash charge to earnings. Depending on the amount of the impairment, an impairment determination could have a material adverse effect on our financial condition and results of operations, but would not have an impact on our cash flow.
As a holding company with no operations of our own, we depend on distributions from our subsidiaries to meet our payment obligations and make distributions to our stockholders.
We derive all our operating income from, and hold all our assets through, our subsidiaries. As a result, we depend on distributions from our subsidiaries in order to meet our payment obligations and make distributions to our stockholders. However, our subsidiaries generally have no obligation to distribute cash to us. Provisions of applicable law, contractual restrictions, covenants or claims of a subsidiary’s creditors may limit our subsidiaries’ ability to make payments or other distributions to us.
Risks Related to Related Party Transactions and Conflicts of Interest
Hunt’s ownership and control of Hunt Manager and its current and prior relationships with our Chief Executive Officer and other officers and with three members of our board of directors give rise to conflicts of interest.
Our business originated in the Hunt organization, and Hunt Manager, our external manager, is a subsidiary of Hunt. All our officers, including our President and Chief Executive Officer, David A. Campbell, are employees of Hunt Manager. Mr. Campbell also serves as President and Chief Executive Officer of Sharyland, our sole tenant. Hunt controls the compensation of all our officers, including Mr. Campbell, and Hunt Manager’s employees enjoy various employee perquisites and other benefits associated with being a Hunt employee. Hunt Manager has granted, and may in the future grant, compensation or awards to our officers, including Mr. Campbell, that are based upon the performance of Hunt Manager, Hunt Developer, Sharyland and Hunt generally. As a result, Mr. Campbell and our other officers and other employees of Hunt Manager may benefit from the financial performance of these entities, including the consideration paid by us under the management agreement and from any economic benefit that Hunt or Sharyland receives from the performance of Sharyland or from the sale of ROFO Projects to us pursuant to the development agreement; however, our executive officers have waived any benefit they may receive under certain Hunt incentive plans from any sale of the Golden Spread Project and Cross Valley Project to InfraREIT, to the extent that they participate in such plans, other than benefits under plans where the effect of those transactions will be immaterial to such individuals. Consequently, Mr. Campbell, our other officers and other employees of Hunt Manager, each of whom reports, either directly or indirectly, to Mr. Campbell, may consider the interests of these Hunt affiliates in any negotiations, including in any negotiations with Sharyland regarding our leases or in other transactions that we undertake with Sharyland, and may be incentivized to focus on ROFO Projects and divert attention from Footprint Projects. Additionally, the duties owed to us by our officers, including Mr. Campbell, and Mr. Campbell’s duties to us as a director, may conflict with duties to, and pecuniary interests in, Hunt Manager, Hunt Developer, Sharyland and Hunt generally.
W. Kirk Baker, who is the Chairman of our board of directors, was the President and Chief Executive Officer of Hunt Manager until August 2014, was a senior officer in the HCI organization until July 2012, and received compensation and other benefits from Hunt and its affiliates during these time periods. Additionally, Mr. Baker currently is Chief Executive Officer and a principal of Captra Capital, an investment and strategic advisory firm in which Hunt previously was an investor and is presently a client. Hunt and Mr. Baker have informed us that Mr. Baker and Captra Capital continue to receive, and may in the future receive, fees, various perquisites and incentive compensation from Hunt, and may benefit from any payments that we make to Hunt Manager and incentive compensation based on profits that Hunt may generate from the sale of ROFO Projects; however, Mr. Baker has waived any benefit that he may receive from any sale of the Golden Spread Project and Cross Valley Project to InfraREIT under a Hunt incentive plan in which he participates. Mr. Baker’s duties to us as a director may also conflict with his pecuniary interest in Captra Capital, Hunt, Hunt Manager, Hunt Developer and Sharyland. As a result, Mr. Baker may consider the interests of Hunt Manager, Hunt Developer, Sharyland and Hunt generally in any negotiation between us and one of those entities and may benefit from the consideration we pay Hunt Manager under the management agreement, from any economic benefit that Hunt or Sharyland receives from the sale of ROFO Projects to us pursuant to the development agreement and from the performance of Sharyland.
26
Hunter L. Hunt, who is a member of our board of directors, is the Co-Chief Executive Officer of HCI, Chairman of Sharyland, President of Hunt Developer and directly or indirectly has a significant economic interest in, and controls, Hunt Manager, Hunt Developer and Sharyland. Accordingly, Mr. Hunt will benefit from the consideration paid to Hunt Manager under the management agreement, from any economic benefit that Hunt or Sharyland receives from the sale of ROFO Projects to us pursuant to the development agreement and from the performance of Sharyland under the leases. Mr. Hunt’s duties to us as a director may conflict with his duties to, and pecuniary interest in, Hunt Manager, Hunt Developer, Sharyland and Hunt. As a result, Mr. Hunt may consider the interests of Hunt Manager, Hunt Developer, Sharyland and Hunt generally in any negotiation between us and one of those entities and may benefit from the consideration we pay Hunt Manager under the management agreement, from any economic benefit that Hunt or Sharyland receives from the sale of ROFO Projects to us pursuant to the development agreement and from the performance of Sharyland.
Although we intend to operate and manage our business for the benefit of our stockholders, there is a risk that actual or perceived conflicts of interest could affect the manner in which we treat Hunt as a limited partner in the Operating Partnership or how we manage our relationships with Hunt Manager, Hunt Developer and Sharyland under the management agreement, the development agreement and our leases and that the negotiations and agreements between us, our subsidiaries or our Operating Partnership, on the one hand, and these entities and their affiliates, on the other hand, may not solely reflect the interests of our stockholders. If we were to terminate any of our leases with Sharyland, we would lose the benefit of the relationship that we have cultivated with Sharyland and could damage our relationship with Hunt. Further, if we were to terminate the management agreement with Hunt Manager, we would no longer have the benefits associated with our development agreement with Hunt Developer, since the development agreement automatically expires upon the termination of the management agreement. These complications and costs could adversely affect our results of operations, financial condition and relationship with regulators and ratepayers.
There are limited contractual or legal restrictions on Hunt’s ability to compete with us.
Our leases prohibit Sharyland from funding Footprint Projects unless we fail to do so, and our development agreement with Hunt Developer prohibits Hunt and its affiliates from owning or funding Footprint Projects. In addition, Hunt has granted us a right of first offer on ROFO Projects. However, Hunt is free to pursue the development and construction of other T&D projects and may compete directly with us for the acquisition of other T&D assets and businesses, including within Texas. Additionally, as permitted by the Maryland General Corporation Law (MGCL), our charter contains provisions that permit our directors and officers, and their affiliates (including individuals serving in such capacities who are also directors, officers and/or employees of Hunt and its affiliates), to compete with us, own any investments or engage in any business activities, including investments and business activities that are similar to our current or proposed investments or business activities, without any obligation to present any such business opportunity to us unless the opportunity is expressly offered to such person in his or her capacity as our director or officer.
We are dependent on Hunt Manager and its executive officers and key personnel, who provide services to us through the management agreement. We may not find a suitable replacement for Hunt Manager if the management agreement is terminated or for these executive officers and key personnel if any of them leave Hunt Manager or otherwise become unavailable to us, and there is no contractual requirement that our executive officers and key personnel allocate a specific amount of time and attention to our business.
We are externally advised and managed by Hunt Manager, and all members of our senior management are employees of Hunt Manager. Pursuant to our management agreement, Hunt Manager is obligated to supply us with all our senior management team. Subject to the direction of our board of directors, Hunt Manager has significant discretion regarding the implementation of our investment and operating policies and strategies. Accordingly, our success depends significantly upon the experience, skill, resources, relationships and contacts of the executive officers and key personnel of Hunt Manager. The executive officers and key personnel of Hunt Manager have extensive knowledge of our business and industry. If any executive officer or key person of Hunt Manager leaves Hunt Manager or otherwise becomes unavailable to manage our business, our performance could be adversely impacted. If our management agreement with Hunt Manager were to terminate, we would have to replace our entire management team. It could be very difficult and time and resource intensive to identify and retain a new management team that has all the characteristics that we depend upon with our current management team. Accordingly, a termination of our management agreement with Hunt Manager could have a material adverse effect on our business. Furthermore, our management agreement with Hunt Manager does not specify a fixed amount of time that our officers and other employees of Hunt Manager who work on our behalf are to spend managing our business. Accordingly, the InfraREIT officers and directors and personnel of Hunt Manager may dedicate a large share of their time and efforts to the pursuit of and management of other businesses, which may adversely affect their ability to devote their time to our business.
27
The initial term of our management agreement with Hunt Manager expires on December 31, 2019, and termination of the management agreement would eliminate our rights to Hunt Developer’s development projects and could harm our relationship with Sharyland. Additionally, Hunt Manager’s interests and incentives relating to our business may differ from our long-term best interests.
The initial term of the management agreement will expire on December 31, 2019. The management agreement will automatically extend for additional five year terms, unless we decide to terminate it pursuant to its terms. We will also have the right to terminate the management agreement at any time for cause, and Hunt Manager may terminate the agreement at any time upon 365 days’ prior notice to us, provided that Hunt Manager may not exercise this right in a manner that results in the management agreement terminating before December 31, 2019. Any termination of the management agreement would end Hunt Manager’s obligation to provide us with the executive officers and key personnel upon whom we rely for the operation of our business and, unless we terminate for cause, would also terminate our rights to ROFO Projects under the development agreement. In addition, we are required to pay Hunt a termination fee equal to three times the most recent annualized base management and incentive payment if we terminate the agreement for any reason other than cause. Further, any termination of our relationships with Hunt Manager and Hunt Developer may negatively impact our relationship with Sharyland, including Sharyland’s willingness to renew our leases or to negotiate lease supplements on terms that are favorable to us. Termination of or failure to renew our leases could result in a default under the agreements governing our indebtedness. Additionally, because the base fee payable to Hunt Manager under the management agreement is calculated by reference to our total equity and the incentive payment payable to Hunt Manager is calculated as a percentage of the per OP Unit distributions to the Operating Partnership’s unitholders in excess of a threshold amount ($0.27 per quarter), Hunt Manager may be motivated to grow total equity or make Operating Partnership distributions in a manner that is not in our long-term best interests or in the best interests of our other stockholders.
Hunt Manager’s liability is limited under the management agreement, and we have agreed to indemnify Hunt Manager against certain liabilities. As a result, we could experience poor performance or losses for which Hunt Manager would not be liable.
Pursuant to the management agreement, Hunt Manager will not assume any responsibility other than to render the services called for thereunder and will not be responsible for any action of our board of directors in following or declining to follow its advice or recommendations. Although our directors and officers, in their capacity as such, have duties to us, Hunt Manager maintains a contractual as opposed to a fiduciary relationship with us. Under the terms of the management agreement, Hunt Manager, its officers, members and personnel, any person controlling or controlled by Hunt Manager and any person providing sub-advisory services to Hunt Manager will not be liable to us, any subsidiary of ours, our directors, our stockholders or any subsidiary’s stockholders or partners for acts or omissions performed in accordance with and pursuant to the management agreement, except those resulting from acts constituting gross negligence, willful misconduct, bad faith or reckless disregard of Hunt Manager’s duties under the management agreement. In addition, we have agreed to indemnify Hunt Manager and each of its officers, directors, members, managers and employees from and against any claims or liabilities, including reasonable legal fees and other expenses reasonably incurred, arising out of or in connection with our business and operations or any action taken or omitted on our behalf pursuant to authority granted by the management agreement, except where attributable to gross negligence, willful misconduct, bad faith or reckless disregard of such person’s duties under the management agreement. As a result, we could experience poor performance or losses for which Hunt Manager would not be liable.
The management agreement, the development agreement and our leases were not negotiated on an arm’s-length basis and may not be as favorable to us as if they had been negotiated with unaffiliated third parties.
Our management agreement with Hunt Manager, the development agreement with Hunt Developer and the initial terms of our existing leases with Sharyland were negotiated between related parties and before our independent directors were elected, and their terms, including the consideration payable to Hunt Manager and lease payments to us, may not be as favorable to us as if they had been negotiated with unaffiliated third parties.
The terms of these agreements and leases may not solely reflect our best interest and may be overly favorable to the other party to such agreements and leases, including in terms of the substantial compensation to be paid to these parties under these agreements. Further, we may choose not to enforce, or to enforce less vigorously, our rights under the management agreement, the development agreement or our leases, as applicable, because of our desire to maintain our ongoing relationships with Hunt and Sharyland.
28
Risks Related to REIT Qualification and Federal Income Tax Laws
Qualifying as a REIT involves technical and complex provisions of the Internal Revenue Code of 1986, as amended (the Code), and our failure to remain qualified as a REIT would cause us to owe U.S. federal income tax, which would negatively impact our results of operations and reduce the amount of cash available for distribution to our stockholders.
We have elected to be taxed as a REIT for U.S. federal income tax purposes. The U.S. federal income tax laws governing REITs are complex and require us to meet, on an ongoing basis, various tests regarding the nature and diversification of our assets and income, the ownership of our outstanding shares and the amount of our distributions. Even a technical or inadvertent violation could jeopardize our REIT qualification.
We are one of only a few REITs engaged in owning and leasing T&D assets or similar assets. There is little or no guidance in the tax law regarding the qualification of T&D assets as real estate assets and the rent therefrom as qualifying rental income under the REIT asset and income tests. We hold a private letter ruling from the IRS that provides that T&D systems qualify as real estate assets and the rent therefrom generally constitutes qualifying rental income. We can rely upon that ruling for those assets that fit within the scope of the ruling only to the extent that (1) we have the legal and contractual rights described therein and are considered to be the same taxpayer as, or are treated for tax purposes as the successor to, the taxpayer that obtained the ruling, (2) we did not misstate or omit in the ruling request a relevant fact and (3) we continue to operate in the future in accordance with the relevant facts described in such request. No assurance can be given that we will always be able to operate in the future in accordance with the relevant facts described in such request. Further, if to the extent our private letter ruling were determined to be inconsistent with subsequently adopted rules and regulations regarding the qualification of certain of our T&D assets as real estate assets, we would no longer be able to treat such T&D assets as real estate assets and/or rent therefrom as qualifying income for purposes of applying the REIT asset or income tests. In this regard, in August 2016, the U.S. Department of Treasury issued final regulations that clarify the definition of “real property” for purposes of the REIT asset and income tests. Although we do not believe that the new regulations are inconsistent with our private letter ruling, there can be no assurance that the IRS will agree with this position. If we were not able to treat our T&D assets as real estate assets and/or the rent therefrom as qualifying rental income for purposes of applying the REIT asset or income tests, we might fail to qualify as a REIT.
In addition, our compliance with the REIT income and quarterly asset requirements depends upon our ability to successfully manage the composition of our income and assets on an ongoing basis in accordance with existing REIT regulations and rules and interpretations thereof. Furthermore, judicial and administrative interpretations of the U.S. federal income tax laws governing REIT qualification are limited, and new IRS guidance, legislation, court decisions or other administrative guidance, in each case possibly with retroactive effect, may make it more difficult or impossible for us to qualify as a REIT or adversely change the tax treatment of a REIT. Thus, given the highly complex nature of the rules governing REITs, the ongoing importance of factual determinations and the possibility of future changes in our circumstances or the rules applicable to REITs, no assurance can be given that we will qualify as a REIT for any particular year, and we could be adversely affected by any such change in, or any new, U.S. federal income tax law, regulation or administrative interpretation.
If we fail to qualify as a REIT in any taxable year, unless we were eligible for certain statutory relief provisions:
|
• |
we would not be allowed a deduction for distributions to our stockholders in computing our taxable income and would be required to pay U.S. federal income tax on our taxable income at corporate income tax rates; |
|
• |
we also could be liable for alternative minimum tax and increased state and local taxes; |
|
• |
we would be liable for interest and possible penalties for failure to make any required estimated tax payments in a year in which the failure occurred; |
|
• |
we no longer would be required to distribute substantially all our taxable income to our stockholders; and |
|
• |
we could not re-elect to be taxed as a REIT for four taxable years following the year in which we failed to qualify as a REIT. |
In such a case, any such corporate tax liability could be substantial and would reduce our net income and cash available for distributions to stockholders, among other things. In addition, we might need to borrow money or sell assets in order to pay any corporate tax liability. As a result of all these factors, our failure to qualify as a REIT also could impair our ability to expand our business and raise capital, and could materially and adversely affect our results of operations and financial condition and the trading price of our common stock.
29
If our Operating Partnership fails to qualify as a partnership for U.S. federal income tax purposes, we would cease to qualify as a REIT and suffer other adverse consequences.
We believe that our Operating Partnership is and will continue to be treated as a partnership for U.S. federal income tax purposes. As a partnership, our Operating Partnership is not subject to federal income tax on its income. Instead, for U.S. federal income tax purposes, each of its partners, including us, are allocated, and may be required to pay tax with respect to, such partner’s share of the Operating Partnership’s income. We cannot guarantee that the IRS will not challenge the status of our Operating Partnership or any other subsidiary partnership in which we own an interest as a partnership or disregarded entity for U.S. federal income tax purposes, or that a court would not sustain such a challenge. If the IRS were successful in treating our Operating Partnership or certain subsidiary partnerships as an entity taxable as a corporation for U.S. federal income tax purposes, we would fail to meet the applicable REIT gross income tests and certain of the asset tests applicable to REITs and, accordingly, we would likely cease to qualify as a REIT. Also, the failure of our Operating Partnership or certain subsidiary partnerships to qualify as a partnership or disregarded entity could cause the applicable entity to become subject to federal corporate income tax, which would adversely affect our results of operations and significantly reduce the amount of cash the Operating Partnership has available for distribution to its partners, including us.
If InfraREIT, L.L.C. is determined to have failed to qualify as a REIT for any reason or if we acquire C corporations in the future, we may inherit material tax liabilities and other tax attributes from InfraREIT, L.L.C. or such acquired corporations, and we may be required to distribute earnings and profits.
InfraREIT, L.L.C. elected to be taxed as a REIT under the Code commencing with the taxable year ended December 31, 2010. The formation of a partnership unrelated to InfraREIT in 2011 between a Hunt affiliate and an affiliate of a former shareholder of InfraREIT, L.L.C. (Shareholder) triggered certain provisions in InfraREIT, L.L.C.’s limited liability company agreement designed to protect against rent received from Sharyland being deemed to be rent from a related party which could have caused InfraREIT, L.L.C. to fail to qualify as a REIT. As a result of the application of these provisions, shares held by the Shareholder that would have resulted in the Shareholder holding in excess of 9.8% of the total number of outstanding shares of InfraREIT, L.L.C. were automatically transferred to Westwood Trust, as trustee of a trust for the benefit of a charitable beneficiary. If these provisions were deemed to be ineffective, InfraREIT, L.L.C. would not have met the REIT requirements and, as a result, would have been taxed as a C corporation. If InfraREIT, L.L.C. is deemed to have failed to meet the REIT requirements as a result of the 2011 transaction or otherwise, we would be liable for the taxes InfraREIT, L.L.C. would have been required to pay, which could have an adverse effect on our financial condition and results of operations.
In addition, we have previously acquired, and from time to time we may acquire, C corporations or assets of C corporations in transactions in which the basis of the corporations’ assets in our hands is determined by reference to the basis of the assets in the hands of the acquired corporations, or carry-over basis transactions. In this regard, in 2010, we acquired Cap Rock in a transaction that was treated as a carry-over basis transaction.
In the case of assets we acquire from a C corporation in a carry-over basis transaction, including the assets of InfraREIT, L.L.C. if it failed to meet the REIT requirements prior to its merger with InfraREIT, Inc., if we dispose of any such asset in a taxable transaction (including by deed in lieu of foreclosure) during the five year period beginning on the date of the carry-over basis transaction, then we may be required to pay tax at the highest regular corporate tax rate on the gain recognized to the extent of the excess of (1) the fair market value of the asset over (2) our adjusted tax basis in the asset, in each case determined as of the date of the carry-over basis transaction. Any taxes we pay as a result of such gain would reduce the amount available for distribution to our stockholders. The imposition of such tax may require us to forgo an otherwise attractive disposition of any assets we acquire from a C corporation in a carry-over basis transaction, and as a result may reduce the liquidity of our portfolio of investments. In addition, in such a carry-over basis transaction, we will succeed to any tax liabilities and earnings and profits of the acquired C corporation. To qualify as a REIT, we must distribute any non-REIT earnings and profits by the close of the taxable year in which such transaction occurs. If the IRS were to determine that we acquired non-REIT earnings and profits from a corporation that we failed to distribute prior to the end of the taxable year in which the carry-over basis transaction occurred, we could avoid disqualification as a REIT by paying a “deficiency dividend.” Under these procedures, we generally would be required to distribute any such non-REIT earnings and profits to our stockholders within 90 days of the determination and pay a statutory interest charge at a specified rate to the IRS. Such a distribution would be in addition to the distribution of REIT taxable income necessary to satisfy the REIT distribution requirement and may require that we borrow funds to make the distribution even if the prevailing market conditions are not favorable for borrowings. In addition, payment of the statutory interest charge could materially and adversely affect us.
30
If InfraREIT, L.L.C. failed to qualify as a REIT and we are considered a “successor” to InfraREIT, L.L.C. under applicable income tax regulations, our election to be taxed as a REIT could be challenged with respect to the four taxable years following the year in which InfraREIT, L.L.C. ceased to qualify as a REIT. However, we would be considered a “successor” for these purposes only if, among other requirements, persons who own, directly or indirectly, 50% or more in value of our shares at any time during the taxable year owned, directly or indirectly, 50% or more in value of the shares of InfraREIT, L.L.C. during the first year in which it ceased to qualify as a REIT. We believe that we would not be a considered a “successor” to InfraREIT, L.L.C. for purposes of such provisions.
The IRS may treat sale-leaseback transactions as loans, which could jeopardize our REIT status or require us to make an unexpected distribution.
The IRS may take the position that specific sale-leaseback transactions that we treat as leases are not true leases for U.S. federal income tax purposes but are, instead, financing arrangements or loans. If a sale-leaseback transaction were so re-characterized, we might fail to satisfy the REIT asset tests, the income tests or distribution requirements and consequently lose our REIT status effective with the year of re-characterization. The primary risk relates to our loss of previously incurred depreciation expenses, which could affect the calculation of our REIT taxable income and could (unless we were able to take other mitigating steps or were eligible for certain statutory relief provisions) cause us to fail the REIT distribution test that requires a REIT to distribute at least 90% of its REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain. In this circumstance, we may elect to distribute an additional dividend of the increased taxable income so we do not fail the REIT distribution test. This distribution would be paid to all stockholders at the time of declaration rather than the stockholders existing in the taxable year affected by the re-characterization.
Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.
The current maximum U.S. federal income tax rate for certain qualified dividends payable to U.S. stockholders that are individuals, trusts and estates is 20%, or 23.8% including investment taxes on investment income applicable to certain stockholders under the Patient Protection and Affordable Care Act (PPACA). Dividends payable by REITs are generally not eligible for the reduced rates and therefore may be subject to a 39.6%, or 43.4% including PPACA investment taxes, maximum U.S. federal income tax rate on ordinary income. Although the reduced U.S. federal income tax rate applicable to dividend income from regular corporate dividends does not adversely affect the taxation of REITs or dividends paid by REITs, the more favorable rates applicable to regular corporate dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including the per share trading price of our common stock. States may also choose to tax investment and dividend income at higher rates than ordinary income, and to the extent more states do so, then such taxes may further reduce the attractiveness of REITs from an investment standpoint. Any future changes in the federal, state or local income tax laws regarding the taxation of dividends payable to stockholders could also impact the attractiveness of REITs from an investment standpoint.
Complying with REIT requirements may affect our profitability and may force us to liquidate or forgo otherwise attractive investments.
To qualify as a REIT, we must continually satisfy tests concerning, among other things, the nature and diversification of our assets, sources of our income and amounts we distribute to our stockholders. We may be required to liquidate or forgo otherwise attractive investments in order to satisfy the asset and income tests or to qualify under certain statutory relief provisions. From time to time, we may generate taxable income greater than our cash flow as a result of differences in timing between the recognition of taxable income and the actual receipt of cash or the effect of nondeductible capital expenditures, the creation of reserves or required debt amortization payments. If we do not have other funds available in these situations, we may be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. As a result, having to comply with the distribution requirement and to avoid corporate income tax and the 4% excise tax in any particular year could cause us to sell assets in adverse market conditions, issue equity or incur debt on unfavorable terms or distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt. These alternatives could increase our costs or reduce the value of our equity. Accordingly, satisfying the REIT requirements could hinder our ability to grow, which could adversely affect the value of our stock, or could cause holders of our stock to incur tax liabilities in excess of cash distributions.
31
Complying with REIT requirements may limit our ability to hedge effectively.
The REIT provisions of the Code may limit our ability to hedge our assets and operations. Under these provisions, any income that we generate from transactions intended to hedge our interest rate exposure will be excluded from gross income for purposes of the gross income tests if the instrument hedges interest rate risk on liabilities used to carry or acquire real estate assets, or certain other specified types of risk, and such instrument is properly identified under applicable income tax regulations. Income from hedging transactions that do not meet these requirements will generally constitute nonqualifying income. As a result of these rules, we may have to limit our use of hedging techniques that might otherwise be advantageous or implement those hedges through a taxable REIT subsidiary, which would be liable for tax on gains and for which we would not receive any tax benefit for losses, except to the extent they were carried forward to offset future taxable income of the taxable REIT subsidiary.
Liquidation of our assets may jeopardize our REIT qualification.
If we are compelled to liquidate our assets to repay obligations to our lenders, we may be unable to comply with the requirements relating to our assets and our sources of income, thereby jeopardizing our qualification as a REIT, or we may be subject to a 100% tax on any resultant gain if we sell assets that are treated as inventory or property held primarily for sale to customers in the ordinary course of business.
Even if we qualify as a REIT, we may face tax liabilities that reduce our cash flows.
Even if we qualify for taxation as a REIT, we may be liable for certain U.S. federal, state and local taxes on our income and assets, including taxes on any undistributed income, a 100% penalty tax on any gain if we sell property as a dealer, alternative minimum tax, tax on income from some activities conducted as a result of a foreclosure and state or local income, franchise, property and transfer taxes, including mortgage recording taxes.
In addition, although we do not currently own any taxable REIT subsidiaries, we may form or hold an interest in taxable REIT subsidiaries in the future. Any such taxable REIT subsidiary would be subject to U.S. federal, state and local corporate income or franchise taxes, and our ownership of any taxable REIT subsidiary would be subject to certain restrictions, including that we structure transactions with our taxable REIT subsidiary on an arm’s length basis. Any taxes paid by such taxable REIT subsidiary would decrease the cash available for distribution to our stockholders. In addition, we would be subject to a 100% excise tax on transactions between us and our taxable REIT subsidiary that are not conducted on an arm’s length basis.
Risks Related to Ownership of Our Common Stock
The market price and trading volume of shares of our common stock may fluctuate significantly.
The market price of our common stock may be highly volatile and subject to wide fluctuations. Our financial performance, governmental action, tax laws, interest rates and market conditions in general could have a significant impact on the future market price of our common stock. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. If the market price of our common stock declines significantly, and you choose to sell your shares, you may receive a lower price than the amount you paid or you may not be able to sell your shares at all.
Some of the factors that could negatively affect our share price or result in fluctuations in the price of our stock include:
|
• |
the value and timing of our quarterly distributions; |
|
• |
changes in our lease rates or the rates Sharyland can charge its customers; |
|
• |
our operating performance and deviations from funds from operations, adjusted funds from operations, capital needs or earnings estimates; |
|
• |
the termination of or failure to renew a lease with Sharyland; |
|
• |
changes in the laws applicable to REITs and legislative or regulatory developments that affect us or our industry; and |
|
• |
other factors described in these Risk Factors or elsewhere in this Annual Report on Form 10-K. |
32
Future sales of shares of our common stock (or securities redeemable for shares of our common stock), or the perception that such sales might occur, may cause you to incur significant dilution and may depress the price of our shares.
We expect to raise equity and debt capital from public markets in the future to support our growth and the distributions we are required to make to our stockholders. Future issuances of shares of our common stock and the perception that these issuances may occur may cause you to suffer significant dilution in your ownership of our common stock and could decrease the market price per share of our common stock. Further, any sales by us or stockholders of a substantial number of shares of our common stock in the public market, or the perception that such sales might occur, may cause the market price of our shares to decline.
Subject to the terms of our Operating Partnership’s partnership agreement, OP Units in our Operating Partnership held by limited partners may be redeemed for cash or, at our election, shares of our common stock. If we choose to satisfy this redemption right through issuance of shares of our common stock, it could result in the issuance of a large number of new shares of our common stock. In addition, pursuant to a registration rights agreement among certain of our pre-IPO investors, including Hunt, we have filed a shelf registration statement that registers for resale under the Securities Act the shares of our common stock that constitute “registrable securities” under the registration rights agreement, including certain shares that may be issued upon the redemption of outstanding OP Units. We also have the obligation, in 2018 and 2020, to register additional shares of common stock beneficially owned by Hunt as Hunt’s lock-up obligations with respect to those shares expire. Registration of the resale of these shares of our common stock facilitates their sale into the public market. If any or all of these holders cause a large number of their shares to be sold in the public market, or if investors believe that these sales could occur, such sales and beliefs could reduce the trading price of our common stock and could impede our ability to raise future capital.
Future offerings of debt, which would be senior to our common stock upon liquidation, and/or preferred equity securities, which may be senior to our common stock for purposes of distributions or upon liquidation, may adversely affect the market price of our stock.
In the future, we may attempt to increase our capital resources and fund capital needs by making additional offerings of debt or preferred equity securities. Upon liquidation, holders of our debt securities and shares of preferred stock and lenders with respect to other borrowings will receive distributions of our available assets prior to the holders of our common stock. Additional equity offerings may dilute the holdings of our existing stockholders or reduce the market price of our common stock, or both. Holders of our common stock are not entitled to preemptive rights or other protections against dilution. Our preferred stock, if issued, could have a preference on liquidating distributions or a preference on distribution payments that could limit our ability to make distributions to the holders of our common stock in amounts anticipated or at all. Since our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our stockholders bear the risk of our future offerings reducing the market price of our common stock and diluting their stock holdings in us.
Risks Related to Our Organization and Structure
Certain provisions of Maryland law and our charter and bylaws could inhibit changes in control, preventing our stockholders from realizing a potential premium over the market price of our stock in a proposed acquisition.
Certain provisions of the MGCL may have the effect of inhibiting or deterring a third-party from making a proposal to acquire us or impeding a change of control under circumstances that otherwise could provide the holders of shares of our common stock with the opportunity to realize a premium over the then current market price of such shares, including:
|
• |
“Business Combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns, directly or indirectly, 10% or more of the voting power of our outstanding voting stock or an affiliate or associate of ours who, at any time within the two year period immediately prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of our then outstanding voting stock) or an affiliate of an interested stockholder for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose special stockholder voting requirements and special appraisal rights on these combinations; and |
|
• |
“Control Share” provisions that provide that holders of “control shares” of InfraREIT (defined as shares which, when aggregated with other voting shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares”) have no voting rights with respect to such shares except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares. |
33
As permitted by the MGCL, we have elected, by resolution of our board of directors, to exempt from the business combination provisions of the MGCL any business combination between us and any other person that is first approved by our board of directors (including a majority of our directors who are not affiliates or associates of such person), and our bylaws contain a provision exempting any and all acquisitions of our stock from the control share provisions of the MGCL. However, our board of directors may by resolution elect to repeal the exemption from the business combination provisions of the MGCL and may by amendment to our bylaws opt in to the control share provisions of the MGCL at any time in the future.
Certain provisions of the MGCL permit our board of directors, without stockholder approval and regardless of what is currently provided in our charter or bylaws, to implement certain corporate governance provisions. Our charter contains a provision whereby we elect to be subject to the provisions of Title 3, Subtitle 8 of the MGCL relating to the filling of vacancies on our board of directors. In addition, through provisions in our charter and bylaws unrelated to Subtitle 8, we already (1) have a board of directors that is classified in three classes serving staggered three year terms, (2) require a two-thirds vote for the removal of any director from the board of directors, which removal must be for cause, (3) vest in the board of directors the exclusive power to fix the number of directorships, subject to limitations set forth in our charter and bylaws and (4) require that, for stockholders to call a special meeting, the request must be made by stockholders entitled to cast not less than a majority of all votes entitled to be cast on a matter at such meeting, unless the meeting is called by the chairman of our board of directors, our lead director, if any, our chief executive officer, our president or our board of directors. These provisions may have the effect of limiting or precluding a third-party from making an unsolicited acquisition proposal for us or of delaying, deferring or preventing a change in control of us under circumstances that otherwise could provide the holders of shares of our common stock with the opportunity to realize a premium over the then current market price.
In addition, the advance notice provisions of our bylaws could delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for holders of our common stock or otherwise be in their best interest.
Our external management structure and our relationships with and dependence on Hunt and its affiliates could prevent a change in control.
Our relationships with Hunt Manager, Hunt Developer and Sharyland are interrelated. Accordingly, conflicts of interest may arise between us and Sharyland when negotiating our leases or in Sharyland’s operation of the T&D assets under our leases. In addition, the development agreement with Hunt Developer expires automatically upon termination of the management agreement, regardless of whether the management agreement is terminated by us or by Hunt Manager (unless we terminate for cause), meaning that the termination of our relationship with Hunt Manager as our external manager would terminate our right of first offer with respect to ROFO Projects. Further, any negative change in our relationships with Hunt Manager, Hunt Developer or Sharyland could negatively impact the other relationships. The existence of and our dependence on these relationships, and the perceived impact that a change in control may have on them, may have the effect of limiting or precluding a third-party from making an unsolicited acquisition proposal for us, even if such a transaction would otherwise be in the best interests of our stockholders.
In addition, we are required to pay Hunt a termination fee equal to three times the most recent annualized base management and incentive payment if we terminate the management agreement for any reason other than cause. Except in cases of for cause termination, we are only allowed to exercise this termination right on or before December 31, 2018, to be effective December 31, 2019. The payment of a termination fee, and the limited time period in which the termination right may be exercised, may discourage the acquisition of us by any third-party that does not want to continue the relationship with Hunt Manager.
Our charter contains restrictions on the ownership and transfer of our stock that may delay, defer or prevent a change of control transaction.
Our charter, subject to certain exceptions, authorizes our board of directors to take such actions as it determines are necessary or advisable to preserve our qualification as a REIT. Our charter also prohibits, among other things, the beneficial or constructive ownership by any person (which includes any “group” as defined by Section 13(d)(3) of the Exchange Act) of more than 9.8% in value or number of shares, whichever is more restrictive, of the aggregate of the outstanding shares of our common stock or more than 9.8% in value of the aggregate of the outstanding shares of all classes or series of our capital stock, in each case excluding any shares that are not treated as outstanding for federal income tax purposes. Our board of directors may exempt a person, prospectively or retroactively, from these ownership limits if certain conditions are satisfied. The restrictions on ownership and transfer of our stock may:
|
• |
discourage a tender offer or other transactions or a change in management or control that might involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interests; or |
|
• |
result in the transfer of shares acquired in excess of the restrictions to a trust for the benefit of a charitable beneficiary and, as a result, the forfeiture by the acquirer of the benefits of owning the additional shares. |
34
Our structure as an UPREIT may give rise to conflicts of interest.
Our directors and officers have duties under Maryland law to us. At the same time, we have fiduciary duties, as general partner, to our Operating Partnership and to its limited partners under Delaware law. Our duties as the general partner of the Operating Partnership may come into conflict with the duties of our directors and officers to us. Although our Operating Partnership’s partnership agreement generally limits our liability for our acts or omissions in our capacity as the general partner of the Operating Partnership, provided we acted in good faith, Delaware law is not settled on these types of modifications to fiduciary duties, and we have not obtained an opinion of counsel as to the validity or enforceability of such provisions.
We may structure acquisitions of assets in exchange for OP Units on terms that could limit our liquidity or our flexibility.
We may acquire assets by issuing OP Units in exchange for an asset owner contributing assets to our Operating Partnership. If we enter into such transactions, in order to induce the contributors of such assets to accept OP Units, rather than cash, in exchange for their assets, it may be necessary for us to provide them additional incentives. For instance, our Operating Partnership’s partnership agreement provides that any holder of OP Units may exchange such units for cash equal to the value of an equivalent number of shares of our common stock or, at our option, for shares of our common stock on a one-for-one basis. Finally, in order to allow a contributor of assets to defer taxable gain on the contribution of assets to our Operating Partnership, we might agree not to sell a contributed asset for a defined period of time or until the contributor exchanged the contributor’s units for cash or shares. Such an agreement would prevent us from selling those assets, even if market conditions made such a sale favorable to us.
Our authorized but unissued shares of common and preferred stock may prevent a change in our control.
Our charter authorizes our board of directors to issue additional authorized but unissued shares of common or preferred stock. In addition, our board of directors may, without stockholder approval, amend our charter to increase the aggregate number of our authorized shares of stock or the number of shares of stock of any class or series that we have authority to issue and classify or reclassify any unissued shares of common or preferred stock and set the preferences, rights and other terms of the classified or reclassified shares. As a result, our board of directors may establish a class or series of shares of common or preferred stock that could delay or prevent a transaction or a change in control that might involve a premium price for our shares of common stock or otherwise be in the best interests of our stockholders.
Our charter contains provisions that make removal of our directors difficult, which could make it difficult for our stockholders to effect changes to our board of directors.
Our board of directors is classified into three classes, and our charter provides that, subject to the rights of holders of any class or series of preferred stock, a director may be removed only for cause (as defined in our charter) and then only by the affirmative vote of holders of shares entitled to cast at least two-thirds of all the votes entitled to be cast generally in the election of directors. Further, our charter and bylaws provide that, except as may be provided by our board of directors in setting the terms of any class or series of stock under the provisions of Title 3, Subtitle 8 of the MGCL, any and all vacancies on our board of directors shall be filled only by the affirmative vote of a majority of the remaining directors in office, even if less than a quorum, for the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies. These requirements prevent stockholders from removing directors except for cause and with a substantial affirmative vote and from replacing directors with their own nominees and may prevent a change in control of our company that is in the best interests of our stockholders.
None.
See Our T&D Assets in Item 1., Business for a description of our properties.
SDTS, our regulated subsidiary, and Sharyland filed an amended rate case application and rate case filing packages with the PUCT on December 30, 2016. For further information regarding the rate case, see Pending Rate Case in Item 1., Business.
In addition, from time to time, we are party to various legal proceedings arising in the ordinary course of our business. Although we cannot predict the outcomes of any such legal proceedings, we do not believe the resolution of these proceedings, individually or in the aggregate, will have a material impact on our business, financial condition or results of operations, liquidity and cash flows.
35
Not applicable.
Item 5. |
Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities |
Our common stock began trading on the NYSE under the symbol “HIFR” on January 30, 2015. Prior to that date, there was no public trading market for our common stock. The following table sets forth the range of daily high and low prices per share of common stock and dividends declared per share of common stock for the periods indicated:
|
|
High |
|
|
Low |
|
|
Dividends |
|
|||
Year Ended December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
$ |
21.69 |
|
|
$ |
13.61 |
|
|
$ |
0.250 |
|
Second quarter |
|
|
17.54 |
|
|
|
15.95 |
|
|
|
0.250 |
|
Third quarter |
|
|
19.51 |
|
|
|
17.06 |
|
|
|
0.250 |
|
Fourth quarter |
|
|
18.33 |
|
|
|
14.59 |
|
|
|
0.250 |
|
Year Ended December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
$ |
29.68 |
|
|
$ |
25.83 |
|
|
$ |
0.140 |
|
Second quarter |
|
|
34.19 |
|
|
|
28.20 |
|
|
|
0.225 |
|
Third quarter |
|
|
34.47 |
|
|
|
23.11 |
|
|
|
0.225 |
|
Fourth quarter |
|
|
25.21 |
|
|
|
17.94 |
|
|
|
0.225 |
|
As of February 23, 2017, there were 115 holders of record of our common stock. The closing price of our common stock on February 23, 2017 was $16.50.
As a REIT, we must make current distributions of at least 90% of our annual taxable income, excluding capital gains and other adjustments. We expect to distribute at least 100% of our taxable income. For a description of restrictions on our subsidiaries’ ability to make distributions to us, which impacts our ability to pay dividends to our stockholders, see Note 6, Borrowings Under Credit Facilities and Note 7, Long-Term Debt in the Notes to the Consolidated Financial Statements beginning on page F-1. However, we do not expect these limitations to adversely affect our ability to make dividend payments to our stockholders.
Securities Authorized for Issuance Under Equity Compensation Plans
Prior to the consummation of our IPO, the InfraREIT, Inc. 2015 Equity Incentive Plan (2015 Equity Incentive Plan) and the InfraREIT, Inc. Non-Qualified Employee Stock Purchase Plan (ESPP) were adopted by our pre-IPO board of directors and approved by a wholly owned subsidiary of HCI, which was our sole stockholder at the time. We currently intend to utilize the 2015 Equity Incentive Plan to compensate our non-executive directors for their service on our board of directors. For more information about the 2015 Equity Incentive Plan and the ESPP, see Note 17, Share-Based Compensation in the Notes to the Consolidated Financial Statements beginning on page F-1. As of December 31, 2016, no shares have been purchased or offered for purchase under the ESPP.
The following table sets forth certain information regarding the 2015 Equity Incentive Plan and ESPP as of December 31, 2016:
|
|
(a) Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
|
|
|
(b) Weighted- Average Exercise Price of Outstanding Options, Warrants and Rights |
|
|
(c) Number of Securities Remaining Available for Future Issuances Under Equity Compensation Plans Excluding Securities Reflected in Column (a) |
|
|
||
Equity compensation plans approved by stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Equity Incentive Plan |
|
|
57,722 |
|
(1) (2) |
|
N/A |
(1) |
|
|
296,986 |
|
(2) |
ESPP |
|
|
— |
|
|
|
N/A |
|
|
|
250,000 |
|
|
Total equity compensation plans approved by stockholders |
|
|
57,722 |
|
|
|
|
|
|
|
546,986 |
|
|
Equity compensation plans not approved by stockholders |
|
|
— |
|
|
|
N/A |
|
|
|
— |
|
|
Total |
|
|
57,722 |
|
|
|
N/A |
|
|
|
546,986 |
|
|
36
(1) |
Represents 57,722 long-term incentive units (LTIP Units), all of which vested by the end of January 2017, that are convertible into common units, which may be presented to the Operating Partnership for redemption and acquired by us for shares of our common stock. Because there is no exercise price associated with the LTIP Units, there is no weighted average exercise price presented. |
(2) |
On January 3, 2017, we granted an aggregate of 31,633 LTIP Units to members of our board of directors, other than David A. Campbell and Hunter L. Hunt, which will vest January 2018. |
Performance Graph
The following graph shows our cumulative total stockholder return for the period beginning January 30, 2015, the date our stock began trading on the NYSE, and ending on December 31, 2016. The graph also shows the cumulative total returns of the Russell 2000 Index, in which we are included, and the Edison Electric Institute (EEI) Index.
The comparison below assumed $100 was invested on January 30, 2015 in our common stock and in each index shown and assumes that all dividends are reinvested. Our stock performance shown in the following graph is not indicative of future stock price performance.
COMPARISON OF CUMULATIVE RETURN FROM JANUARY 30, 2015 THROUGH DECEMBER 31, 2016
AMONG INFRAREIT, INC., THE RUSSELL 2000 INDEX AND THE EEI INDEX
This graph shall not be deemed incorporated by reference by any general statement incorporating by reference this Form 10-K into any filing under the Securities Act or Exchange Act, except to the extent that we specifically incorporate this information by reference therein, and shall not otherwise be deemed filed under such either the Securities Act or the Exchange Act.
37
The EEI Index is a non-traded index that measures total shareholder return for the 44 U.S. shareholder owned electric utilities and is comprised of the following as of December 31, 2016:
Company Name |
|
Ticker Symbol |
|
Company Name |
|
Ticker Symbol |
ALLETE, Inc. |
|
ALE |
|
MDU Resources Group Inc. |
|
MDU |
Alliant Energy Corporation |
|
LNT |
|
MGE Energy, Inc. |
|
MGEE |
Ameren Corporation |
|
AEE |
|
NextEra Energy, Inc. |
|
NEE |
American Electric Power Company, Inc. |
|
AEP |
|
NiSource Inc. |
|
NI |
Avangrid, Inc. |
|
AGR |
|
NorthWestern Corporation |
|
NWE |
Avista Corporation |
|
AVA |
|
OGE Energy Corp. |
|
OGE |
Black Hills Corporation |
|
BKH |
|
Otter Tail Corporation |
|
OTTR |
CenterPoint Energy, Inc. |
|
CNP |
|
PG&E Corporation |
|
PCG |
CMS Energy Corporation |
|
CMS |
|
Pinnacle West Capital Corporation |
|
PNW |
Consolidated Edison, Inc. |
|
ED |
|
PNM Resources, Inc. |
|
PNM |
Dominion Resources, Inc. |
|
D |
|
Portland General Electric Company |
|
POR |
DTE Energy Company |
|
DTE |
|
PPL Corporation |
|
PPL |
Duke Energy Corporation |
|
DUK |
|
Public Service Enterprise Group Incorporated |
|
PEG |
Edison International |
|
EIX |
|
SCANA Corporation |
|
SCG |
El Paso Electric Company |
|
EE |
|
Sempra Energy |
|
SRE |
Entergy Corporation |
|
ETR |
|
The Empire District Electric Company |
|
EDE |
Eversource Energy |
|
ES |
|
The Southern Company |
|
SO |
Exelon Corporation |
|
EXC |
|
Unitil Corporation |
|
UTL |
FirstEnergy Corp. |
|
FE |
|
Vectren Corporation |
|
VVC |
Great Plains Energy Incorporated |
|
GXP |
|
WEC Energy Group, Inc. |
|
WEC |
Hawaiian Electric Industries, Inc. |
|
HE |
|
Westar Energy, Inc. |
|
WR |
IDACORP, Inc. |
|
IDA |
|
Xcel Energy Inc. |
|
XEL |
Because InfraREIT, Inc.’s historical financial operating results primarily reflect costs related to a private letter ruling from the IRS in 2006 and accounting services in 2014, we present the historical financial information of InfraREIT, L.L.C. for the years ended December 31, 2014, 2013 and 2012 and its 2015 results through February 4, 2015 when InfraREIT, L.L.C. was merged with and into InfraREIT, Inc. (Merger) along with the operations of InfraREIT, Inc. thereafter. Unless otherwise indicated or the context requires, all information presented gives effect to a 1 for 0.938550 reverse split of the shares of InfraREIT, L.L.C. and a concurrent 1 for 0.938550 reverse split of the units representing limited partnership interests in our Operating Partnership, which was effected on January 29, 2015.
38
The following tables show our selected financial information. These tables should be read in conjunction with Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations and our consolidated financial statements and related notes thereto included in this Annual Report on Form 10-K beginning on page F-1.
Operating Information
|
|
Years Ended December 31, |
|
|||||||||||||||||
(In thousands, except per share amounts) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|||||
Lease revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base rent |
|
$ |
145,030 |
|
|
$ |
125,669 |
|
|
$ |
106,746 |
|
|
$ |
57,979 |
|
|
$ |
30,961 |
|
Percentage rent |
|
|
27,069 |
|
|
|
25,534 |
|
|
|
27,669 |
|
|
|
15,214 |
|
|
|
11,821 |
|
Total lease revenue |
|
|
172,099 |
|
|
|
151,203 |
|
|
|
134,415 |
|
|
|
73,193 |
|
|
|
42,782 |
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense |
|
|
21,852 |
|
|
|
64,606 |
|
|
|
18,625 |
|
|
|
13,691 |
|
|
|
12,521 |
|
Depreciation |
|
|
46,704 |
|
|
|
40,211 |
|
|
|
35,080 |
|
|
|
20,024 |
|
|
|
10,563 |
|
Total operating costs and expenses |
|
|
68,556 |
|
|
|
104,817 |
|
|
|
53,705 |
|
|
|
33,715 |
|
|
|
23,084 |
|
Income from operations |
|
|
103,543 |
|
|
|
46,386 |
|
|
|
80,710 |
|
|
|
39,478 |
|
|
|
19,698 |
|
Other (expense) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(36,920 |
) |
|
|
(28,554 |
) |
|
|
(32,741 |
) |
|
|
(17,384 |
) |
|
|
(17,314 |
) |
Other (expense) income, net |
|
|
3,781 |
|
|
|
3,048 |
|
|
|
(17,236 |
) |
|
|
20,932 |
|
|
|
14,520 |
|
Total other (expense) income |
|
|
(33,139 |
) |
|
|
(25,506 |
) |
|
|
(49,977 |
) |
|
|
3,548 |
|
|
|
(2,794 |
) |
Income before income taxes |
|
|
70,404 |
|
|
|
20,880 |
|
|
|
30,733 |
|
|
|
43,026 |
|
|
|
16,904 |
|
Income tax expense |
|
|
1,103 |
|
|
|
949 |
|
|
|
953 |
|
|
|
616 |
|
|
|
336 |
|
Net income |
|
|
69,301 |
|
|
|
19,931 |
|
|
|
29,780 |
|
|
|
42,410 |
|
|
|
16,568 |
|
Less: Net income attributable to noncontrolling interest |
|
|
19,347 |
|
|
|
6,664 |
|
|
|
6,882 |
|
|
|
10,288 |
|
|
|
4,151 |
|
Net income attributable to InfraREIT, Inc. |
|
$ |
49,954 |
|
|
$ |
13,267 |
|
|
$ |
22,898 |
|
|
$ |
32,122 |
|
|
$ |
12,417 |
|
Net income attributable to InfraREIT, Inc. common shareholders per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.14 |
|
|
$ |
0.31 |
|
|
$ |
0.65 |
|
|
$ |
1.07 |
|
|
$ |
0.71 |
|
Diluted |
|
$ |
1.14 |
|
|
$ |
0.31 |
|
|
$ |
0.65 |
|
|
$ |
1.07 |
|
|
$ |
0.71 |
|
Other Information
|
|
Years Ended December 31, |
|
|||||||||||||||||
(In thousands, except per share amounts) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|||||
Cash dividends declared per common share (1) |
|
$ |
1.000 |
|
|
$ |
1.075 |
|
|
$ |
0.310 |
|
|
$ |
— |
|
|
$ |
0.400 |
|
Cash flows provided by operating activities |
|
|
123,134 |
|
|
|
105,794 |
|
|
|
82,500 |
|
|
|
21,321 |
|
|
|
15,349 |
|
Cash flows used in investing activities |
|
|
(231,312 |
) |
|
|
(369,281 |
) |
|
|
(210,791 |
) |
|
|
(390,283 |
) |
|
|
(361,340 |
) |
Cash flows provided by financing activities |
|
|
116,319 |
|
|
|
257,346 |
|
|
|
136,157 |
|
|
|
360,266 |
|
|
|
366,672 |
|
Non-GAAP EPS (2) (3) |
|
|
1.21 |
|
|
|
1.21 |
|
|
|
1.24 |
|
|
|
1.07 |
|
|
|
0.73 |
|
CAD (2) (3) |
|
|
74,547 |
|
|
|
72,570 |
|
|
|
59,936 |
|
|
|
23,715 |
|
|
|
5,037 |
|
EBITDA (2) (3) |
|
|
154,028 |
|
|
|
89,645 |
|
|
|
98,554 |
|
|
|
80,434 |
|
|
|
44,781 |
|
Adjusted EBITDA (2) (3) |
|
|
154,282 |
|
|
|
138,365 |
|
|
|
124,207 |
|
|
|
58,151 |
|
|
|
29,841 |
|
FFO (2) (3) |
|
|
116,005 |
|
|
|
60,142 |
|
|
|
64,860 |
|
|
|
62,434 |
|
|
|
27,131 |
|
AFFO (2) (3) |
|
|
116,259 |
|
|
|
108,862 |
|
|
|
90,513 |
|
|
|
40,151 |
|
|
|
12,191 |
|
(1) |
Calculated based on dividends declared in period regardless of period paid. |
(2) |
Unaudited. |
(3) |
For a discussion of non-GAAP earnings per share (Non-GAAP EPS); cash available for distribution (CAD); earnings before interest, taxes, depreciation and amortization (EBITDA); Adjusted EBITDA; funds from operations (FFO); and adjusted FFO (AFFO) and a reconciliation to their nearest U.S. GAAP counterparts, see Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles included in Part II, Item 7., Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
39
Balance Sheet
|
|
December 31, |
|
|
|
|
|||||||||||||||||||||||
(In thousands) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
|
|
|
2013 |
|
|
|
|
|
2012 |
|
|
|
|
|||||
Electric plant, net |
|
$ |
1,640,820 |
|
|
$ |
1,434,531 |
|
|
$ |
1,227,146 |
|
|
|
|
|
$ |
1,104,377 |
|
|
|
|
|
$ |
723,074 |
|
|
|
|
Cash and cash equivalents |
|
|
17,612 |
|
|
|
9,471 |
|
|
|
15,612 |
|
|
|
|
|
|
7,746 |
|
|
|
|
|
|
16,442 |
|
|
|
|
Total assets |
|
|
1,876,700 |
|
|
|
1,663,510 |
|
|
|
1,503,467 |
|
|
(1 |
) |
|
|
1,326,149 |
|
|
(2 |
) |
|
|
928,732 |
|
|
(3 |
) |
Short-term borrowings and current portion of long-term debt |
|
|
145,349 |
|
|
|
61,423 |
|
|
|
237,280 |
|
|
(1 |
) |
|
|
79,777 |
|
|
|
|
|
|
11,303 |
|
|
|
|
Long-term debt |
|
|
709,488 |
|
|
|
617,305 |
|
|
|
610,329 |
|
|
(1 |
) |
|
|
627,699 |
|
|
(2 |
) |
|
|
461,321 |
|
|
(3 |
) |
Other liabilities |
|
|
77,952 |
|
|
|
50,514 |
|
|
|
70,404 |
|
|
|
|
|
|
54,480 |
|
|
|
|
|
|
107,330 |
|
|
|
|
Total liabilities |
|
|
932,789 |
|
|
|
729,242 |
|
|
|
918,013 |
|
|
(1 |
) |
|
|
761,956 |
|
|
(2 |
) |
|
|
579,954 |
|
|
(3 |
) |
Total InfraREIT, Inc. equity |
|
|
688,040 |
|
|
|
678,123 |
|
|
|
440,387 |
|
|
|
|
|
|
427,709 |
|
|
|
|
|
|
257,332 |
|
|
|
|
Noncontrolling interest |
|
|
255,871 |
|
|
|
256,145 |
|
|
|
145,067 |
|
|
|
|
|
|
136,484 |
|
|
|
|
|
|
91,446 |
|
|
|
|
Total equity |
|
|
943,911 |
|
|
|
934,268 |
|
|
|
585,454 |
|
|
|
|
|
|
564,193 |
|
|
|
|
|
|
348,778 |
|
|
|
|
Total equity and liabilities |
|
|
1,876,700 |
|
|
|
1,663,510 |
|
|
|
1,503,467 |
|
|
(1 |
) |
|
|
1,326,149 |
|
|
(2 |
) |
|
|
928,732 |
|
|
(3 |
) |
(1) |
Represents the reclassification of unamortized deferred financing costs from other assets to long-term debt, less deferred financing costs of $193,000 and $954,000 from other assets to short-term borrowings on the Consolidated Balance Sheet as of December 31, 2014. |
(2) |
Represents the reclassification of unamortized deferred financing costs from other assets to long-term debt, less deferred financing costs of $214,000 on the Consolidated Balance Sheet as of December 31, 2013. |
(3) |
Represents the reclassification of unamortized deferred financing costs from other assets to long-term debt, less deferred financing costs of $244,000 on the Consolidated Balance Sheet as of December 31, 2012. |
This item contains a discussion of our business, including a general overview of our properties, results of operations, liquidity and capital resources and quantitative and qualitative disclosures about market risk. Before our IPO, which closed on February 4, 2015, substantially all our business and assets were owned, directly or indirectly, by InfraREIT, L.L.C. On February 4, 2015, immediately following the consummation of our IPO, the Merger occurred with InfraREIT, Inc. as the surviving company. InfraREIT, Inc.’s operating results before the Merger primarily reflected costs related to obtaining a private letter ruling from the IRS and accounting services. As a result, this Annual Report on Form 10-K presents the operating results of InfraREIT, L.L.C. for the years ended December 31, 2014, 2013 and 2012 and its 2015 results through the effectiveness of the Merger along with the operations of InfraREIT, Inc. thereafter. Unless otherwise indicated or the context requires, all information presented gives effect to a 1 for 0.938550 reverse split of the shares of InfraREIT, L.L.C. and a concurrent 1 for 0.938550 reverse split of the units representing limited partnership interests in our Operating Partnership, which was effected on January 29, 2015.
The following discussion should be read in conjunction with the consolidated financial statements and related notes beginning on page F-1. This Item 7 contains “forward-looking” statements that involve risks and uncertainties. See Forward-Looking Statements at the beginning of this Annual Report on Form 10-K.
Overview
We are engaged in owning and leasing rate-regulated T&D assets in Texas. We are structured as a REIT and lease our T&D assets to Sharyland, a Texas-based regulated electric utility. Our assets are located in the Texas Panhandle near Amarillo, the Permian Basin in and around Stanton, Central Texas around Brady, Northeast Texas in and around Celeste and South Texas near McAllen. We have grown rapidly over the last several years, with our rate base increasing from approximately $60 million as of December 31, 2009 to $1.4 billion as of December 31, 2016. For additional information on our assets, see the caption Our T&D Assets in Part I, Item 1., Business.
We are externally managed by Hunt Manager. All our officers are employees of Hunt Manager. We expect to benefit from the experience, skill, resources, relationships and contacts of the executive officers and key personnel of Hunt Manager. Pursuant to our management agreement with Hunt Manager, Hunt Manager provides for our day-to-day management, subject to the oversight of our board of directors. In exchange for these management services, we pay a management fee to Hunt Manager.
40
Recent Events
On April 29, 2016, Sharyland filed the April Rate Case Filing. Pursuant to the 2008 Restructuring Order, the April Rate Case Filing was prepared using the audited books and records of both Sharyland and SDTS and proposed rates to be set on a combined basis. However, as a result of the Preliminary Order issued in October 2016, Sharyland and SDTS were required to file the December Rate Case Filing, which supersedes the April Rate Case Filing and requests:
|
• |
PUCT approval of a tariff establishing terms and conditions for the leases between Sharyland and SDTS, including rent rates SDTS will charge Sharyland under the leases; |
|
• |
the PUCT to issue SDTS its own CCN; and |
|
• |
new system-wide rates for Sharyland’s system. |
As part of the December Rate Case Filing, Sharyland and SDTS proposed to replace our five existing lease agreements with two new leases.
Sharyland and SDTS have requested the following rate case metrics, among others:
|
• |
allowed return on equity of 10%; |
|
• |
maintain the capital structure of 55% debt to 45% equity; and |
|
• |
reduce the cost of debt to 4.97%, down from 6.73%. |
The initial hearings for the rate case are currently scheduled for March 29 to April 7, 2017 with an anticipated conclusion of the rate case during the third quarter of 2017. Although we have a current procedural schedule and have proposed a way to regulate our leases, the ultimate timing and outcome of the rate case are uncertain.
The proposed leases and manner for regulating Sharyland and SDTS separately that we have proposed in the December Rate Case Filing are designed to position us to continue to comply with the tax rules applicable to REITs in a manner that we believe is workable for our business, constructive for customers and otherwise consistent with applicable laws and regulations. However, it is possible that the process implemented for regulating the leases as part of a PUCT approved tariff for SDTS or other rate case determinations could affect our business and operating results. For further information, see the caption Regulatory Matters below.
Our Business Model
We lease our T&D assets to our tenant, Sharyland, which makes lease payments to us consisting of base and percentage rent. To support its lease payments to us, Sharyland delivers electric service to customers and collects revenues directly from DSPs and REPs, which pay PUCT approved rates. Under the terms of our leases, Sharyland is responsible for the operation of our assets, payment of all property related expenses associated with our assets, including repairs, maintenance, insurance and taxes (other than income and REIT excise taxes) and construction of Footprint Projects. Sharyland is also primarily responsible for regulatory compliance and reporting requirements related to our assets. As a utility operating within a REIT structure, there are two ways for us to increase our rate base and, as a result, our lease revenues, namely funding capital expenditures for Footprint Projects under our leases or acquiring additional T&D assets from Hunt or third parties.
Significant Components of Our Results of Operations
Lease Revenue
All our revenue consists of rental payments from Sharyland under our leases. Sharyland makes scheduled lease payments to us that consist of base rent, which is a fixed amount, and percentage rent, which is a percentage of Sharyland’s gross revenue, as defined in the leases, earned through the PUCT approved rates charged to its customers. We recognize base rent under these leases on a straight-line basis over the applicable term. We recognize percentage rent under these leases once the gross revenue earned by Sharyland on the leased assets exceeds the annual specified breakpoints established in our leases. Because these annual specified breakpoints must be met before we can recognize any percentage revenue, we anticipate our revenue will grow over the year with little to no percentage rent recognized during the first and second quarters of each year and with the larger amounts recognized during the third and fourth quarters of each year.
41
Operating Expenses
General and Administrative
Our general and administrative expenses include management fees to Hunt Manager and professional services costs we incur such as: director compensation, stock exchange listing fees, transfer agent costs, legal and audit costs related to filings with the SEC and a one-time non-cash reorganization advisory fee in 2015 related to our IPO.
Depreciation
Depreciation expense consists primarily of depreciation of electric plant using the straight-line method of accounting based on rates established in the most recent rate case related to our assets. We begin to recognize depreciation on our assets when they are placed in service, which reduces our rate base in those assets.
Other Items of Income or Expense
AFUDC is a non-cash accounting accrual that increases our CWIP balance. AFUDC rates are determined based on electric plant instructions found in the FERC regulations. Once our T&D assets are placed in service, we stop accruing AFUDC on those assets.
Interest Expense, net
Interest expense, net is comprised of interest expense associated with our outstanding borrowings, increased or decreased by realized gains or losses on our cash flow hedging instruments, increased by amortization of deferred financing costs and decreased by the portion of AFUDC that relates to our cost of borrowed funds (AFUDC on borrowed funds).
Other Income (Expense), net
Other income (expense), net is comprised of AFUDC that relates to the cost of our equity (AFUDC on other funds) and the change in fair value of the Operating Partnership’s contingent consideration owed to Hunt-InfraREIT, L.L.C. (Hunt-InfraREIT), a subsidiary of HCI, pursuant to the provisions of the Operating Partnership’s partnership agreement, which arrangement concluded during 2015. See Contingent Consideration and Deemed Capital Contributions below for additional information regarding this contingent consideration.
Factors Expected To Affect Our Operating Results and Financial Condition
Our results of operations and financial condition are affected by numerous factors, many of which are beyond our control. The key factors we expect to impact our results of operations and financial condition include our lease revenues, the amount of additional capital expenditures we make to fund Footprint Projects, the acquisition cost of T&D assets and the outcome of any ongoing rate proceeding.
Lease Revenues
All our revenue is derived from rental payments from Sharyland. We currently lease all our assets to Sharyland pursuant to five separate leases. However, as part of the December Rate Case Filing, Sharyland and SDTS proposed to replace the five existing leases with two new leases, one for transmission assets and one for distribution assets. Each of these new leases, if approved by the PUCT, will be executed upon the effectiveness of the rate case and will have a four year term.
Rental payments under the existing leases, as well as the proposed leases, generally consist of base and percentage rent. Percentage rent is based on a percentage of Sharyland’s gross revenue, as defined in the leases, in excess of annual specified breakpoints. Due to the percentage rent component in our leases, our revenue will vary based on Sharyland’s revenue, which is earned through PUCT approved rates it charges its customers. However, because percentage rent only constitutes a portion of the revenue under our leases, our revenue will not vary as significantly as it would if we were an integrated utility.
The rental payments under our existing and proposed leases are based on the premise that we, as the owner of the regulated T&D assets, should receive most of the regulated return on our invested capital, while leaving Sharyland with a portion of the return that gives it the opportunity to operate prudently and remain financially stable. Because our existing rate base will decrease over time as our T&D assets depreciate, revenue under our leases will decrease over time unless we add to our existing rate base by making additional capital expenditures to offset the decreases in rent resulting from depreciation.
42
The PUCT historically has not directly regulated the lease payments that Sharyland makes to SDTS. However, the Preliminary Order reflected a change in this regulatory construct and required SDTS, as part of the December Rate Case Filing, to request PUCT approval of an SDTS tariff establishing the terms and conditions for the leases between SDTS and Sharyland, including rent rates SDTS will charge Sharyland under the leases. As a result of the regulation of our rent rates by the PUCT, the rates that we charge Sharyland will be established through full rate cases and will be updated between rate cases through TCOS and DCRF filings. Utility rates in base rate cases are determined by an electric utility’s cost of rendering service to the public during a historical test year, adjusted for known and measurable changes, in addition to a reasonable return on invested capital. The rules governing TCOS and DCRF filings, however, limit the timing and manner in which a utility may update its rates between rate cases. See Rental Rates under the caption Provisions of Our Existing Lease under Existing Leases included in Part I, Item 1., Business for additional information.
The December Rate Case Filing also references the Transition Payment Agreement, which is intended to allocate the growth in Sharyland’s distribution revenues as additional assets are placed in service after the 2015 test year between TDC, as the unregulated parent company of SDTS, and an unregulated parent company of Sharyland. The Transition Payment Agreement will provide us the opportunity to realize an additional portion of Sharyland’s revenue growth to mitigate the regulatory lag on our assets placed in service between rate cases, similar to the opportunity that integrated utilities enjoy. We expect the payments under the Transition Payment Agreement, which will be executed upon conclusion of the rate case, to be based on a variety of factors, including Sharyland’s distribution revenue growth and the amount of distribution assets placed in service. Without the Transition Payment Agreement in place, we would be subject to considerable regulatory lag related to our distribution assets and, accordingly, the potential for reduced revenue related to our incremental distribution capital expenditures. The Transition Payment Agreement will relate only to the distribution portion of our business, and not to transmission.
See Regulatory Matters below for additional information related to the December Rate Case Filing and our proposed new leases.
Capital Expenditures
Sharyland is required to provide a capital expenditure budget on a rolling three year basis that sets forth anticipated capital expenditures related to Footprint Projects. Our capitalization policies, consistent with standard utility practice under U.S. GAAP, determines whether a particular expenditure is characterized as a Footprint Project, which we are required to fund, or a repair, which Sharyland is required to fund. Footprint Projects expenditures are capitalized and increase our net electric plant while expenditures relating to repairs of our existing T&D assets are expensed.
Potential Tax Reform
We are closely monitoring proposals to change current federal tax rules. Current proposals related to potential tax reform legislation are primarily focused on reducing the corporate income tax rate, allowing 100% of capital expenditures to be deducted and eliminating the interest deduction, among other potential changes. The ultimate impact of any tax reform proposals is dependent on the final form of any legislation enacted and cannot be determined at this time, but could have a material impact on the Company’s financial statements. A reduction in the corporate income tax rate would have an adverse impact on the Company’s revenue requirement, without a corresponding reduction in the tax rate reported in the company’s GAAP income statements, unlike other non-REIT utilities. For this reason, proposals involving a significant reduction to the corporate income tax rate would likely be dilutive to our net income per share and cash flows. However, the amount of dilution, if any, would vary based on any final legislation that is passed and potential regulatory reactions to the tax changes.
For a further discussion of these and other factors that could impact our operating results and financial condition, see Part I, Item 1A., Risk Factors.
43
InfraREIT, Inc. Results of Operations
|
|
Years Ended December 31, |
|
|||||||||
(In thousands) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Lease revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Base rent |
|
$ |
145,030 |
|
|
$ |
125,669 |
|
|
$ |
106,746 |
|
Percentage rent |
|
|
27,069 |
|
|
|
25,534 |
|
|
|
27,669 |
|
Total lease revenue |
|
|
172,099 |
|
|
|
151,203 |
|
|
|
134,415 |
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense |
|
|
21,852 |
|
|
|
64,606 |
|
|
|
18,625 |
|
Depreciation |
|
|
46,704 |
|
|
|
40,211 |
|
|
|
35,080 |
|
Total operating costs and expenses |
|
|
68,556 |
|
|
|
104,817 |
|
|
|
53,705 |
|
Income from operations |
|
|
103,543 |
|
|
|
46,386 |
|
|
|
80,710 |
|
Other (expense) income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(36,920 |
) |
|
|
(28,554 |
) |
|
|
(32,741 |
) |
Other income (expense), net |
|
|
3,781 |
|
|
|
3,048 |
|
|
|
(17,236 |
) |
Total other expense |
|
|
(33,139 |
) |
|
|
(25,506 |
) |
|
|
(49,977 |
) |
Income before income taxes |
|
|
70,404 |
|
|
|
20,880 |
|
|
|
30,733 |
|
Income tax expense |
|
|
1,103 |
|
|
|
949 |
|
|
|
953 |
|
Net income |
|
|
69,301 |
|
|
|
19,931 |
|
|
|
29,780 |
|
Less: Net income attributable to noncontrolling interest |
|
|
19,347 |
|
|
|
6,664 |
|
|
|
6,882 |
|
Net income attributable to InfraREIT, Inc. |
|
$ |
49,954 |
|
|
$ |
13,267 |
|
|
$ |
22,898 |
|
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Lease revenue — Lease revenue was $172.1 million for the year ended December 31, 2016 compared to $151.2 million for the year ended December 31, 2015, an increase of $20.9 million, or 13.8%. Base rent was $145.0 million, or 84.3% of total revenue, and $125.7 million, or 83.1% of the total revenue, for the years ended December 31, 2016 and 2015, respectively, representing an increase of $19.3 million, or 15.4%. The increase in base rent was driven by the addition of assets under lease. Percentage rent was $27.1 million, or 15.7% of total revenue, and $25.5 million, or 16.9% of total revenue, during the years ended December 31, 2016 and 2015, respectively, representing an increase of $1.6 million, or 6.3%, due to an increase in Sharyland’s gross revenues during 2016 compared to 2015. See Note 16, Leases in the Notes to the Consolidated Financial Statements beginning on page F-1 for additional information.
General and administrative expense — General and administrative expenses were $21.9 million and $64.6 million for the years ended December 31, 2016 and 2015, respectively, representing a decrease of $42.7 million. During the first quarter of 2015, we incurred a $44.9 million expense in connection with the issuance by InfraREIT, Inc. of common stock to Hunt-InfraREIT as a non-cash reorganization advisory fee. We did not have a similar expense in 2016. The elimination of this $44.9 million expense is partially offset by an increase of $1.5 million in management fees owed to Hunt Manager under our management agreement, $0.6 million in professional services and $0.3 million of stock compensation expense. We expect an increase in our general and administrative expense throughout 2017 related to SDTS’s participation in the rate case filing and related matters.
Depreciation — Depreciation expense was $46.7 million and $40.2 million for the years ended December 31, 2016 and 2015, respectively, representing an increase of $6.5 million, or 16.2%. The increase in depreciation expense was due to additional assets being placed in service during 2016 and 2015.
Interest expense, net — Interest expense, net was $36.9 million and $28.6 million during the years ended December 31, 2016 and 2015, respectively, representing an increase of $8.3 million. The increase in interest expense, net was due to the refinancing of our variable rate debt in December 2015 with fixed rate debt bearing interest at a higher interest rate, plus higher average debt balances during 2016. The increase in interest expense was partially offset by an additional $1.4 million of AFUDC on debt resulting from higher CWIP balances and applicable rates during 2016 compared to 2015. See Note 6, Borrowings Under Credit Facilities and Note 7, Long-Term Debt in the Notes to the Consolidated Financial Statements beginning on page F-1 for additional information.
44
Other income (expense), net — Other expense, net was $3.8 million and $3.0 million during the years ended December 31, 2016 and 2015, respectively, representing an increase of $0.8 million. The increase in other income, net was primarily driven by an increase of $0.7 million in AFUDC on other funds resulting from higher CWIP balances and applicable rates during 2016 compared to 2015.
Net income — Net income was $69.3 million and $19.9 million during the years ended December 31, 2016 and 2015, respectively, representing an increase of $49.4 million. The increase in net income between the two years was attributable to a $20.9 million increase in lease revenue and a decrease of $44.9 million in general and administrative expense representing the non-cash reorganization advisory fee in the first quarter of 2015, partially offset by a $6.5 million increase in depreciation expense and an $8.3 million increase in interest expense, net.
Year Ended December 31, 2015 Compared to Year Ended December 31, 2014
Lease revenue — Lease revenue was $151.2 million and $134.4 million for the years ended December 31, 2015 and 2014, respectively, representing an increase of $16.8 million, or 12.5%. Base rent was $125.7 million, or 83.1% of total revenue, and $106.7 million, or 79.4% of total revenue, for the years ended December 31, 2015 and 2014, respectively, representing an increase of $19.0 million, or 17.8%. The increase in base rent was driven by the addition of assets under lease. Percentage rent was $25.5 million, or 16.9% of total revenue, and $27.7 million, or 20.6% of total revenue, for the years ended December 31, 2015 and 2014, respectively, representing a decrease of $2.2 million, or 7.9%. Although Sharyland’s gross revenue increased in 2015 compared to 2014, our percentage rent decreased due to higher annual specified breakpoints and lower percentage rates in our leases during 2015 compared to 2014. See Note 16, Leases in the Notes to the Consolidated Financial Statements beginning on page F-1 for additional information.
General and administrative expense — General and administrative expense was $64.6 million and $18.6 million for the years ended December 31, 2015 and 2014, respectively, representing an increase of $46.0 million. The increase in general and administrative expense was primarily driven by a $44.9 million expense in connection with the issuance by InfraREIT, Inc. of common stock to Hunt-InfraREIT as a non-cash reorganization advisory fee in the first quarter of 2015, $2.3 million of increased management fees owed to Hunt Manager under our management agreement, an increase in insurance services of $1.2 million and $0.6 million of increased stock compensation expense, partially offset by a decrease in professional service fees of $3.2 million primarily related to legal, audit and tax services.
Depreciation — Depreciation expense was $40.2 million and $35.1 million for the years ended December 31, 2015 and 2014, respectively, representing an increase of $5.1 million, or 14.5%. The increase in depreciation expense was due to additional assets placed in service during 2015 and 2014.
Interest expense, net — Interest expense, net was $28.6 million and $32.7 million during the years ended December 31, 2015 and 2014, respectively, representing a decrease of $4.1 million, or 12.5%. The decrease in interest expense, net was due to lower interest expense related to our debt which is primarily due to the payoff of our revolving credit facilities in February 2015 as a result of our IPO and lower borrowings on our revolving credit facilities during 2015 as compared to 2014. See Note 6, Borrowings Under Credit Facilities in the Notes to the Consolidated Financial Statements beginning on page F-1 for additional information.
Other income (expense), net — Other income, net was $3.0 million during the year ended December 31, 2015 as compared to other expense, net of $17.2 million for the year ended December 31, 2014 which represents an increase in income of $20.2 million. The increase in other income, net was driven by an increase in AFUDC on other funds of $1.9 million resulting from higher CWIP balances and applicable rates during 2015 and the elimination of our Operating Partnership’s contingent consideration obligation to Hunt-InfraREIT, for which we incurred $18.4 million of expense during the year ended December 31, 2014. See Note 1, Description of Business and Summary of Significant Accounting Policies in the Notes to the Consolidated Financial Statements beginning on page F-1 for additional information.
Net income — Net income was $19.9 million and $29.8 million during the years ended December 31, 2015 and 2014, respectively, representing a decrease of $9.9 million. The decrease in net income between the two years was attributable to a $16.8 million increase in lease revenue and the elimination of our Operating Partnership’s contingent consideration obligation to Hunt-InfraREIT of $18.4 million in 2014 partially offset by the $44.9 million non-cash reorganization advisory fee in the first quarter of 2015.
Liquidity and Capital Resources
As of December 31, 2016, we had $17.6 million of unrestricted cash and cash equivalents. We use our cash on hand primarily for the payment of capital expenditures, operating expenses, debt service payments and dividend payments. As of December 31, 2016, we also had $1.7 million of restricted cash and $187.5 million of unused capacity under our revolving credit facilities.
45
We use our cash flows from operations and borrowings under our credit facilities to fund current obligations, projected working capital requirements, maturities of long-term debt, budgeted capital spending and the payment of dividends. We expect that we will be able to fund estimated capital expenditures associated with Footprint Projects through the end of 2018 without raising proceeds from additional equity offerings. However, if (1) we acquire T&D assets, (2) debt capital is unavailable on favorable terms, or at all, at a time when we would choose to access debt capital markets, (3) the capital expenditure requirements of our business are different than our expectations, (4) our credit metrics are weaker than our targeted levels, (5) the cash flows from operations do not meet our current estimates or (6) any other unexpected factors, such as capitalization or other requirements imposed by the PUCT, were to impact our liquidity and cash position, we may seek to raise proceeds from the equity markets at an earlier time.
Management expects the future operating cash flows, along with access to financial markets, will be sufficient to meet any future operating requirements and capital investment opportunities. If our ability to access the capital markets is restricted or if debt or equity capital were unavailable on favorable terms, or at all, at a time when we would like, or need, to access those markets, our ability to fund capital expenditures under our leases or to comply with the REIT distribution rules could be adversely affected.
Capital Expenditures
We fund Footprint Projects related to our T&D assets as we and Sharyland determine such Footprint Projects are required pursuant to the terms of our leases. Our total capital expenditures for the years ended December 31, 2016, 2015 and 2014 were $231.3 million, $239.2 million and $210.8 million, respectively. Although our development agreement was not effective until the consummation of our IPO and we had not historically categorized projects as Footprint Projects, our capital expenditures for the year ended December 31, 2014 included expenditures of $34.9 million on projects that were transferred on January 15, 2015 for cash of $41.2 million to Hunt or one of its affiliates and designated as ROFO Projects under our development agreement. The purchase price of $41.2 million equaled the rate base of the transferred assets plus reimbursement of out of pocket expenses associated with the formation of related special purpose entities and the Cross Valley Project financing.
On an accrual basis, capital expenditures for the years ended December 31, 2016, 2015 and 2014 were $224.1 million, $230.4 million and $188.5 million, respectively. Capital expenditures on an accrual basis differ from our total capital expenditures and cash for additions to electric plant on the Consolidated Statements of Cash Flows due in part to differences in construction costs incurred during the period versus cash paid during the period.
Under the terms of our leases, Sharyland provides a capital expenditure forecast on a rolling three year basis that sets forth anticipated capital expenditures related to our T&D assets. We expect estimated Footprint Projects capital expenditures for the calendar years 2017 through 2019 in the range of $275 million to $500 million as more fully set forth in the table below. We intend to fund these capital expenditures with a mix of debt and cash flows from operations.
|
|
|
Years Ending December 31, |
||||||
(In millions) |
|
|
2017 |
|
|
2018 |
|
|
2019 |
Total estimated Footprint Projects capital expenditures |
|
$ |
175-240 |
|
$ |
75-150 |
|
$ |
25-110 |
In addition to supporting ongoing load growth in our service territories, in recent years we have also made significant capital investments to expand the capacity of our CREZ assets and reinforce, upgrade and expand the T&D assets in our S/B/C service territory in response to rapid demand growth in our West Texas system. Many of these projects are coming to an end during 2017 and 2018 and, as a result, our capital expenditures forecast for 2019 is driven primarily by our expectations regarding new generation sources connecting to our assets in the Texas Panhandle and South Plains; ongoing growth in the oil and gas sector in West Texas; and population growth and economic expansion in South Texas. Although we believe the assumptions and estimates underlying our forecast to be reasonable as of the date of this report, they are inherently uncertain and subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause the amount and timing of our capital expenditures to differ materially from our current expectations. See Forward-Looking Statements at the beginning of this Annual Report on Form 10-K.
Dividends and Distributions
As a REIT, we must make current distributions of at least 90% of our annual taxable income, excluding capital gains and other adjustments. We expect to distribute at least 100% of our taxable income. Our 2016 quarterly dividend rate was $0.25 per share, or $1.00 per share on an annualized basis.
We paid a total of $59.1 million and $61.6 million in dividends or distributions during the years ended December 31, 2016 and 2015, respectively. We did not pay any dividends or distributions during the year ended December 31, 2014. Of the $61.6 million of dividends and distributions paid in 2015, $25.8 million was paid prior to our IPO.
46
On February 27, 2017, our board of directors declared a dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on April 20, 2017 to holders of record as of March 31, 2017. Our board of directors also authorized our Operating Partnership to make a distribution of $0.25 per OP Unit to the partners in our Operating Partnership, which includes affiliates of Hunt.
Credit Arrangements
We have two revolving credit facilities and senior secured notes. Our assets are collateral under our various debt arrangements. See Note 6, Borrowings Under Credit Facilities and Note 7, Long-Term Debt in the Notes to the Consolidated Financial Statements beginning on page F-1 for additional information.
Operating Partnership Revolving Credit Facility
Our Operating Partnership is party to a $75.0 million revolving credit facility with up to $15.0 million available for issuance of letters of credit and a maturity date of December 10, 2019.
As of December 31, 2016 and 2015, there were no outstanding borrowings or letters of credit and there was $75.0 million of borrowing capacity available under the revolving credit facility. As of December 31, 2016 and 2015, the Operating Partnership was in compliance with all covenants under the credit agreement.
SDTS Revolving Credit Facility
SDTS has a $250.0 million revolving credit facility, with up to $25.0 million of the revolving credit facility available for issuance of letters of credit and up to $5.0 million of the revolving credit facility available for swingline loans. The revolving credit facility matures on December 10, 2019.
As of December 31, 2016, SDTS had $137.5 million of borrowings outstanding at a weighted average interest rate of 2.50%, no letters of credit outstanding and $112.5 million of borrowing capacity available under this revolving credit facility. As of December 31, 2015, SDTS had $54.0 million of borrowings outstanding at a weighted average interest rate of 2.05%, no letters of credit outstanding and $196.0 million of borrowing capacity available under this revolving credit facility. As of December 31, 2016 and 2015, SDTS was in compliance with all covenants under the credit agreement.
Senior Secured Notes
TDC issued $25.0 million aggregate principal amount of 8.50% per annum senior secured notes to The Prudential Insurance Company of America and affiliates (TDC Notes) with a maturity date of December 30, 2020. Principal and interest on the TDC Notes are payable quarterly. As of December 31, 2016, $17.5 million of principal was outstanding under the TDC Notes.
SPLLC, at the time one of our subsidiaries, issued 5.04% per annum senior secured notes to The Prudential Insurance Company of America and affiliates (2011 Notes) with a principal balance of $60.0 million which is due in full on June 20, 2018. Interest is payable quarterly with no principal payments until maturity. In December 2015, the 2011 Notes were assumed by SDTS in connection with the merger of SPLLC into SDTS. The carrying amount of the 2011 Notes was $60.0 million at December 31, 2016 and 2015.
SDTS has $400.0 million in 10 year senior secured notes, series A (Series A Notes), due December 3, 2025 and $100.0 million in 10 year senior secured notes, series B (Series B Notes), due January 14, 2026. These senior secured notes bear interest at a rate of 3.86% per annum, payable semi-annually. The Series A Notes are due at maturity with outstanding accrued interest payable each June and December. The Series B Notes are due at maturity with outstanding accrued interest payable each January and July. As of December 31, 2016, $400.0 million and $100.0 million were outstanding under the Series A Notes and Series B Notes, respectively.
SDTS issued $53.5 million aggregate principal amount of 7.25% per annum senior secured notes to The Prudential Insurance Company of America and affiliates (2009 Notes) with a maturity date of December 30, 2029. Principal and interest on the 2009 Notes are payable quarterly. As of December 31, 2016, $42.6 million of principal was outstanding under the 2009 Notes. Additionally, SDTS issued $110.0 million aggregate principal amount of 6.47% per annum senior secured notes to The Prudential Insurance Company of America (2010 Notes) with a maturity date of September 30, 2030. Principal and interest on the 2010 Notes are payable quarterly. As of December 31, 2016, $97.4 million of principal was outstanding under the 2010 Notes.
As of December 31, 2016 and 2015, SDTS and TDC were in compliance with all debt covenants under the applicable agreements governing the senior secured notes.
47
For a complete description of our credit arrangement, refer to the credit documents which are incorporated by reference as filed exhibits to this Annual Report on Form 10-K.
Cash Flows
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Cash flows from operating activities — Net cash provided by operating activities was $123.1 million and $105.8 million during the years ended December 31, 2016 and 2015, respectively. The increase in net cash provided by operating activities related primarily to higher lease revenue during 2016 compared to 2015, combined with more cash provided by working capital changes during 2016 compared to 2015.
Cash flows from investing activities — Net cash used in investing activities was $231.3 million and $369.3 million during the years ended December 31, 2016 and 2015, respectively. During 2016, we used $231.3 million for capital expenditures related to the construction of our T&D assets compared to $239.2 million during 2015. During 2015, we used $172.4 million of our IPO proceeds as cash consideration in the Merger which was partially offset by our receipt of cash proceeds of $41.2 million from the sale of the Cross Valley Project and Golden Spread Project to Hunt or one of its affiliates and our sale of marketable securities for $1.1 million. We did not have similar transactions during 2016.
Cash flows from financing activities — Net cash provided by financing activities was $116.3 million and $257.3 million during the years ended December 31, 2016 and 2015, respectively. The decrease related to not receiving any cash proceeds from the issuance of equity and a $247.5 million reduction in proceeds from the issuance of short-term and long-term debt during 2016. Additionally, repayment of short-term and long-term borrowings of $63.4 million was substantially less than the $657.9 million of repayments during 2015. The payment of dividends and distributions was consistent between 2016 and 2015.
Year Ended December 31, 2015 Compared to Year Ended December 31, 2014
Cash flows from operating activities — Net cash provided by operating activities was $105.8 million and $82.5 million during the years ended December 31, 2015 and 2014, respectively. The increase in net cash provided by operating activities related primarily to higher lease revenue during 2015 compared to 2014, combined with less cash used by working capital changes during 2015 compared 2014.
Cash flows from investing activities — Net cash used in investing activities was $369.3 million and $210.8 million during the years ended December 31, 2015 and 2014, respectively. During 2015, we used $239.2 million for capital expenditures related to the construction of our T&D assets compared to $210.8 million during 2014. During 2015 we used $172.4 million of our IPO proceeds as cash consideration in the Merger which was partially offset by our receipt of cash proceeds of $41.2 million from the sale of the Cross Valley Project and Golden Spread Project to a Hunt or one of its affiliates and our sale of marketable securities for cash of $1.1 million during 2015.
Cash flows from financing activities — Net cash provided by financing activities was $257.3 million and $136.2 million during the years ended December 31, 2015 and 2014, respectively. The increase related primarily to our receipt of net cash proceeds of $493.7 million from our IPO, partially offset by the payment of dividends and distributions of $61.6 million throughout 2015. We had $122.0 million in additional proceeds from short-term and long-term debt during 2015 as compared to 2014. Additionally, we repaid $433.9 million more of short-term and long-term borrowings during 2015 as compared to 2014.
Off-Balance Sheet Arrangements
We had no off-balance sheet arrangements as of December 31, 2016 and 2015.
48
Regulatory Matters
On April 29, 2016, Sharyland filed the April Rate Case Filing to update its rates. Sharyland made this filing in a manner that complied with the 2008 Restructuring Order, which required Sharyland and SDTS to be regulated on a combined basis and required rates to be set on a combined basis for Sharyland and SDTS. However, as a result of the Preliminary Order, Sharyland and SDTS filed the December Rate Case Filing on December 30, 2016, which supersedes the April Rate Case Filing and requests:
|
• |
PUCT approval of a tariff establishing terms and conditions for the leases between Sharyland and SDTS, including rent rates that SDTS will charge Sharyland under the leases; |
|
• |
the PUCT to issue SDTS its own CCN; and |
|
• |
new system-wide rates for Sharyland’s system. |
Sharyland and SDTS have requested the following rate case metrics, among others:
|
• |
allowed return on equity of 10%; |
|
• |
maintain the capital structure of 55% debt to 45% equity; and |
|
• |
reduce the cost of debt to 4.97%, down from 6.73%. |
Consistent with the Preliminary Order, SDTS and Sharyland proposed to replace their five existing lease agreements with two new leases, one for transmission assets and one for distribution assets. Each of the new leases, if approved by the PUCT, will be executed upon the effectiveness of the rate case and will have a four year term. Sharyland will continue to have operational control over our T&D assets and will remain primarily responsible for regulatory compliance and reporting requirements related to our T&D assets on our behalf and with our cooperation. Further, we will continue to be responsible for funding Footprint Projects capital expenditures that are included in the capital expenditure budgets that Sharyland provides on a rolling three year basis, which will be subject to our approval. Sharyland will remain responsible for funding repair expenditures.
The proposed lease payments will include both base and percentage rent as established by the PUCT. Base rent under the leases is a fixed amount. Percentage rent will be an annual amount equal to the percentage rent rate of gross revenues collected by Sharyland during the year, subject to certain adjustments as described in the leases, in excess of applicable annual percentage rent breakpoints. The transmission lease, as proposed, will have one annual percentage rent breakpoint and one percentage rent rate. The distribution lease, as proposed, will have two annual percentage rent breakpoints and two percentage rent rates. Sharyland will owe percentage rent based on the percentage rent rate on the portion of Sharyland’s adjusted gross revenues in excess of the applicable annual percentage rent breakpoint.
The following table depicts the proposed rates Sharyland will pay SDTS based on the data for the test year ended December 31, 2015:
(In thousands, except percentages) |
|
Rates |
|
|
Transmission Lease |
|
|
|
|
Monthly base rent |
|
$ |
8,270 |
|
Percentage rent rate |
|
|
35.0 |
% |
Annual percentage rent breakpoint |
|
$ |
99,243 |
|
Distribution Lease |
|
|
|
|
Monthly base rent |
|
$ |
3,247 |
|
Initial |
|
|
|
|
Percentage rent rate |
|
|
15.4 |
% |
Annual percentage rent breakpoint |
|
$ |
38,973 |
|
Secondary |
|
|
|
|
Percentage rent rate |
|
|
39.9 |
% |
Annual percentage rent breakpoint |
|
$ |
102,247 |
|
As proposed in the December Rate Case Filing, lease payments under the transmission lease will be updated upon the effectiveness of the rate case to give effect to TCOS filings that have been approved by the PUCT after the 2015 test year. The base rent payments will also be updated on an ongoing basis through TCOS and DCRF filings with the PUCT. These updates will replace the current rent supplements and validation process in our existing lease structure.
For additional information regarding the proposed leases, see Proposed Leases in Part I, Item 1., Business.
49
The PUCT’s existing tariff construct does not contemplate the use of a lessor/lessee structure and therefore does not provide a mechanism for updating an asset company’s rates to account for load growth in its tenant’s distribution service territories. Accordingly, we and Sharyland have developed a proposed solution that is intended to allocate the growth in Sharyland’s distribution revenues after the 2015 test year between our subsidiary, TDC, as the unregulated parent company of SDTS, and an unregulated parent company of Sharyland. The Transition Payment Agreement will provide us the opportunity to realize an additional portion of Sharyland’s revenue growth to mitigate the regulatory lag on our assets placed in service between rate cases, similar to the opportunity that integrated utilities enjoy. We expect the payments under the Transition Payment Agreement, which will be executed upon conclusion of the rate case, to be based on a variety of factors, including Sharyland’s distribution revenue growth and the amount of distribution assets placed in service.
The initial hearings for the rate case are currently scheduled for March 29 to April 7, 2017 with an anticipated conclusion of the rate case during the third quarter of 2017. Although we have a current procedural schedule and have proposed a way to regulate our leases, the ultimate timing and outcome of the rate case are uncertain.
We expect an increase in our general and administrative expense throughout 2017 related to SDTS’s participation in the rate case filing and related matters.
Contingent Consideration and Deemed Capital Contributions
In connection with the organization of InfraREIT, L.L.C. in 2010, the Operating Partnership agreed to issue deemed capital credits and Class A OP Units to Hunt-InfraREIT. The Operating Partnership agreed to issue up to $82.5 million to Hunt-InfraREIT, pro-rate, as the capital expenditures were funded for the CREZ project up to $737.0 million. In addition, the Operating Partnership also agreed to issue Hunt-InfraREIT deemed capital credits equal to 5% of the capital expenditures on certain development projects. As of December 31, 2014, the Operating Partnership issued Hunt-InfraREIT an aggregate 6.8 million of Class A OP Units in respect of these obligations. On January 1, 2015, the Operating Partnership issued an additional 70,848 Class A OP Units to Hunt-InfraREIT, and, upon completion of our IPO, the Operating Partnership issued Hunt-InfraREIT an accelerated deemed capital credit equal to 983,418 Class A OP Units, which settled the related obligations to Hunt-InfraREIT. Following this issuance, the Operating Partnership no longer has the obligation to issue deemed capital credits or related equity to Hunt-InfraREIT.
There was no expense recorded during the years ended December 31, 2016 and 2015 related to our contingent consideration. We recognized $18.4 million as expense due to changes in fair value of our contingent consideration in accordance with the acquisition agreement during the year ended December 31, 2014. This expense was recorded as part of other income (expense), net on the Consolidated Statements of Operations.
Contractual Obligations
The table below summarizes our contractual obligations and other commitments as of December 31, 2016.
(In thousands) |
|
Total |
|
|
Less Than 1 Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
More Than 5 Years |
|
|||||
Long-term debt - principal |
|
$ |
717,466 |
|
|
$ |
7,849 |
|
|
$ |
77,097 |
|
|
$ |
30,434 |
|
|
$ |
602,086 |
|
Long-term debt - interest |
|
|
259,409 |
|
|
|
32,996 |
|
|
|
59,657 |
|
|
|
54,924 |
|
|
|
111,832 |
|
Management fee (1) |
|
|
42,441 |
|
|
|
14,123 |
|
|
|
28,318 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
1,019,316 |
|
|
$ |
54,968 |
|
|
$ |
165,072 |
|
|
$ |
85,358 |
|
|
$ |
713,918 |
|
(1) |
The management fee for the less than one year period is based on the current fee of $14.0 million and the annual amount of $14.2 million for April 1, 2017 through March 31, 2018. The remaining time periods are estimated based on the annual base fee of $14.2 million for April 1, 2017 to March 31, 2018. However, it does not include any incentive payments that may be owed to Hunt Manager. |
50
Summary of Critical Accounting Policies and Estimates
The selection and application of accounting policies is an important process that has developed as our business activities have evolved and as the accounting rules have developed. Accounting rules generally do not involve a selection among alternatives, but involve an implementation and interpretation of existing rules, and the use of judgment regarding the specific set of circumstances existing in our business. Compliance with the rules necessarily involves reducing a number of very subjective judgments to a quantifiable accounting entry or valuation. We endeavor to properly comply with all applicable rules on or before their adoption, and we believe the proper implementation and consistent application of the accounting rules are critical. Our most significant accounting policies are discussed below. See Note 1, Description of Business and Summary of Significant Accounting Policies in the Notes to the Consolidated Financial Statements beginning on page F-1 for further detail on our accounting policies.
Regulatory
As the owner of rate-regulated T&D assets, regulatory principles applicable to the utility industry also apply to us. The financial statements reflect regulatory assets and liabilities under cost based rate regulation in accordance with accounting standards related to the effect of certain types of regulation. Regulatory decisions can have an impact on the recovery of costs, the rate earned on invested capital and the timing and amount of assets to be recovered by rates. See the caption Regulatory Matters above for information related to the ongoing rate case.
We capitalize AFUDC during the construction period of our T&D assets, and our lease agreements with Sharyland rely on FERC definitions and policies regarding capitalization of expenses to define the term Footprint Projects, which are the amounts we are obligated to fund pursuant to our leases. The amounts we fund for these Footprint Projects include allocations of Sharyland employees’ time, including overhead allocations consistent with FERC policies and U.S. GAAP.
Electric Plant, net
Electric plant is stated at the original cost of acquisition or construction, which includes the cost of contracted services, direct labor, materials, acquisition adjustments and overhead items. In accordance with the FERC uniform system of accounts guidance, we capitalize AFUDC, which represents the approximate cost of debt and equity to finance plant under construction. AFUDC on borrowed funds is classified on our Consolidated Statements of Operations as a reduction of our interest expense, while AFUDC on other funds is classified as other income. AFUDC rates are determined based on electric plant instructions found in the FERC regulations.
Depreciation of property, plant and equipment is calculated on a straight-line basis over the estimated service lives of the properties based on depreciation rates approved by the PUCT. As is common in the industry, depreciation expense is recorded using composite depreciation rates that reflect blended estimates of the lives of major asset groups as compared to depreciation expense calculated on a component asset-by-asset basis. Depreciation rates include plant removal costs as a component of depreciation expense, consistent with regulatory treatment. Actual removal costs incurred are charged to accumulated depreciation. When accrued removal costs exceed incurred removal costs, the difference is reclassified as a regulatory liability to retire assets in the future.
Whether a particular expenditure is characterized as a Footprint Project, which we are required to fund, or a repair, which Sharyland is required to fund, depends on its characterization based on our capitalization policies following standard utility practices under U.S. GAAP. We fund expenditures relating to Footprint Projects, which are capitalized and increase our net electric plant. Sharyland funds expenditures relating to repairs of our existing T&D assets and expenses such costs.
Goodwill
Goodwill represents the excess of costs of an acquired business over the fair value of the assets acquired, less the amount of liabilities assumed. Goodwill is not amortized and is tested for impairment annually or more frequently if events or changes in circumstances arise. As of December 31, 2016 and 2015, we had $138.4 million in goodwill recorded on our Consolidated Balance Sheets, of which $83.4 million related to the acquisition of Cap Rock and $55.0 million related to InfraREIT, L.L.C.’s formation transactions, each of which occurred in 2010. These amounts are not reflected as goodwill for federal income tax purposes.
Business Combinations
As the acquirer of a business, we recognize and measure in our financial statements the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree, measured at their fair values as of the acquisition date. We recognize contingent consideration arrangements at their acquisition date fair values with subsequent changes in fair value reflected in earnings. Significant estimates and management assumptions are used to determine the fair value of business combinations and the accounting for contingent consideration.
51
Income Taxes
InfraREIT, L.L.C. elected to be treated as a REIT under Sections 856 through 860 of the Code, commencing with the taxable year ended December 31, 2010 and InfraREIT, Inc. elected to be taxed as a REIT commencing with the taxable year ending December 31, 2015. To maintain our qualification as a REIT, we are required to annually distribute to our stockholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gains, and meet the various other requirements imposed by the Code relating to such matters as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided that we qualify for taxation as a REIT, we generally will receive a deduction for dividends paid to our stockholders for U.S. federal income tax purposes which will reduce our taxable income. We are still liable for state and local income tax, franchise tax, federal income tax and excise tax on our undistributed income. If we fail to qualify as a REIT in any taxable year and are unable to avail ourselves of certain savings provisions set forth in the Code, all our taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax. Unless entitled to relief under specific statutory provisions, we would be ineligible to elect to be treated as a REIT for the four taxable years following the year for which we lose our qualification. It is not possible to state whether in all circumstances we would be entitled to this statutory relief.
Revenue Recognition
Our lease revenue consists of annual base and percentage rent based upon a percentage of the revenue Sharyland generates on our leased T&D assets in excess of annual specified breakpoints. Applicable guidance provides that we recognize lease revenue over the term of lease agreements with Sharyland. Applying this principle, we recognize the base rent amounts that were in effect at the time the original leases were executed over the term of the applicable lease on a straight-line basis. Our current leases provide that, as the completion of Footprint Projects increases our rate base, we and Sharyland will negotiate amended and restated lease supplements that will update the scheduled rent payments to include additional rent payments related to this incremental rate base. We recognize the increases to base rent related to these incremental capital expenditures on a straight-line basis over the lease term. We recognize percentage rent under the leases at such time as the revenue earned by Sharyland on the leased assets exceeds the annual specified breakpoint for the applicable lease.
Deferred Financing Costs and Other Regulatory Assets
Amortization of deferred financing costs associated with TDC’s debt issuance is computed using the straight-line method over the life of the loan, which approximates the effective interest method. Amortization of deferred financing costs associated with the debt of SDTS, and previously SPLLC, is computed using the straight-line method over the life of the loan in accordance with the applicable regulatory guidance.
Deferred costs recoverable in future years of $23.8 million at December 31, 2016 and 2015 represent operating costs incurred from inception of Sharyland through December 31, 2007. Recovery of these costs has been requested in our December Rate Case Filing. We have determined that these costs are probable of recovery through future rates based on orders of the PUCT in Sharyland’s prior rate cases and regulatory precedent.
Derivative Instruments
We use derivatives from time to time to hedge against changes in cash flows related to interest rate risk (cash flow hedging instrument). We record all derivatives on our Consolidated Balance Sheets at fair value. We determine the fair value of the cash flow hedging instrument based on the difference between the cash flow hedging instrument’s fixed contract price and the underlying market price at the determination date. The asset or liability related to the cash flow hedging instrument is recorded on our Consolidated Balance Sheets at its fair value.
We record unrealized gains and losses on the effective cash flow hedging instrument as components of accumulated other comprehensive income. We record realized gains and losses on the cash flow hedging instrument as adjustments to interest expense, net. Settlements of derivatives are included within operating activities on our Consolidated Statements of Cash Flows. Any ineffectiveness in the cash flow hedging instrument would be recorded as an adjustment to interest expense in the current period.
52
Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles
We use certain financial measures that are not recognized under U.S. GAAP. The non-GAAP financial measures used in this report include Non-GAAP EPS; CAD; EBITDA; EBITDA as adjusted in the manner described below (Adjusted EBITDA); FFO and FFO adjusted in the manner described below (AFFO). We derive these measures as follows to show our core operational performance:
|
• |
We define non-GAAP net income as net income adjusted in a manner we believe is appropriate to show our core operational performance, including: |
|
• |
adding back the non-cash reorganization structuring fee; |
|
• |
adding back the reorganization expense related to our IPO and related reorganization transactions; |
|
• |
adding back the expense related to the contingent consideration issued as deemed capital credits; |
|
• |
a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments we expect to receive with respect to the applicable period and the amount of percentage rent we recognize under U.S. GAAP during the period; and |
|
• |
an adjustment for the difference between the amount of base rent payments that we receive with respect to the applicable period and the amount of straight-line base rent recognized under U.S. GAAP. |
|
• |
We define Non-GAAP EPS as non-GAAP net income divided by the weighted average shares outstanding calculated in the manner described in the footnotes in the Non-GAAP EPS reconciliation tables below. |
|
• |
We define CAD in a manner we believe is appropriate to show our core operational performance, which includes a deduction of the portion of capital expenditures needed to maintain our net assets. This deduction equals depreciation expense within the applicable period. The portion of capital expenditures in excess of depreciation, which we refer to as growth capital expenditures, will increase net assets. The CAD calculation also includes adjustments for the amortization of deferred financing costs and stock compensation expense along with various other adjustments from net income that are consistent with the adjustments made to Non-GAAP EPS, FFO or EBITDA, which are more fully explained above and below. |
|
• |
We define EBITDA as net income before interest expense, net; income tax expense; depreciation and amortization. |
|
• |
Adjusted EBITDA is defined as EBITDA adjusted in a manner we believe is appropriate to show our core operational performance, including: |
|
• |
adding back the non-cash reorganization structuring fee; |
|
• |
a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments we expect to receive with respect to the applicable period and the amount of percentage rent we recognize under U.S. GAAP during the period; |
|
• |
an adjustment for the difference between the amount of base rent payments we receive with respect to the applicable period and the amount of straight-line base rent recognized under U.S. GAAP; |
|
• |
adding back the reorganization expense related to our IPO and related reorganization transactions; and |
|
• |
adjusting for other income (expense), net. |
|
• |
The National Association of Real Estate Investment Trusts (NAREIT) defines FFO as net income (loss) (computed in accordance with U.S. GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to our consolidated financial statements results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by U.S. GAAP and it is not indicative of cash available to fund all cash needs, including distributions. |
|
• |
AFFO is FFO adjusted for the same items that are used to adjust net income for Adjusted EBITDA. |
53
Our management uses Non-GAAP EPS, CAD, EBITDA, Adjusted EBITDA, FFO and AFFO as important supplemental measures of our operating performance. For example, management uses the CAD measurement when recommending dividends to our board of directors. We also present non-GAAP performance measures because we believe they help investors understand our business, performance and ability to earn and distribute cash to our stockholders by providing perspectives not immediately apparent from net income. We have a diverse set of investors, including investors that primarily focus on utilities, yieldcos, master limited partnerships (MLPs) or REITs. Our management believes that each of these different classes of investors focus on different types of metrics in the evaluation of us. For instance, many utility investors focus on earnings per share (EPS) and we believe our presentation of Non-GAAP EPS enables a better comparison to other utilities. Our management believes it is appropriate to calculate and provide these measures in order to be responsive to these investors. Including reporting on these measures in our public disclosures also ensures that this information is available to all our investors. The presentation of Non-GAAP EPS, CAD, EBITDA, Adjusted EBITDA, FFO and AFFO are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP.
We offer these measures to assist the users of our financial statements in assessing our operating performance under U.S. GAAP, but these measures are non-GAAP measures and should not be considered measures of liquidity, alternatives to net income or indicators of any other performance measure determined in accordance with U.S. GAAP, nor are they indicative of funds available to fund our cash needs, including capital expenditures, make payments on our indebtedness or make distributions. Our method of calculating these measures may be different from methods used by other companies and, accordingly, may not be comparable to similar measures as calculated by other companies. Investors should not rely on these measures as a substitute for any U.S. GAAP measure, including net income, cash flows provided by operating activities or revenues.
Non-GAAP EPS was $1.21 per share for the years ended December 31, 2016 and 2015. Non-GAAP EPS during the years ended December 31, 2016 and 2015 was based on 60.6 million and 59.2 million, respectively, weighted average shares outstanding. For the year ended December 31, 2016, CAD was $74.5 million compared to $72.6 million for the year ended December 31, 2015, representing an increase of $1.9 million, or 2.6%.
Adjusted EBITDA was $154.3 million for the year ended December 31, 2016 compared to $138.4 million for the year ended December 31, 2015, representing an increase of $15.9 million, or 11.5%. For the year ended December 31, 2016, AFFO was $116.3 million compared to $108.9 million in 2015, representing an increase of $7.4 million, or 6.8%.
Non-GAAP EPS was $1.21 per share for the year ended December 31, 2015 compared to $1.24 per share for the year ended December 31, 2014. Non-GAAP EPS during the years ended December 31, 2015 and 2014 was based on 59.2 million and 45.6 million, respectively, weighted average shares outstanding. For the year ended December 31, 2015, CAD was $72.6 million compared to $59.9 million for the year ended December 31, 2014, representing an increase of $12.7 million, or 21.2%.
Adjusted EBITDA was $138.4 million for the year ended December 31, 2015 compared to $124.2 million for the year ended December 31, 2014, representing an increase $14.2 million, or 11.4%. For the year ended December 31, 2015, AFFO was $108.9 million compared to $90.5 million in 2014, representing an increase of $18.4 million, or 20.3%.
54
Non-GAAP EPS
The following sets forth a reconciliation of net income attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS per share:
|
|
Year Ended December 31, 2016 |
|
|||||
(In thousands, except per share amounts) |
|
Amount |
|
|
Per Share (2) |
|
||
Net income attributable to InfraREIT, Inc. |
|
$ |
49,954 |
|
|
$ |
1.14 |
|
Net income attributable to noncontrolling interest |
|
|
19,347 |
|
|
|
1.14 |
|
Net income |
|
|
69,301 |
|
|
|
1.14 |
|
Non-cash reorganization structuring fee |
|
|
— |
|
|
|
— |
|
Reorganization expenses |
|
|
— |
|
|
|
— |
|
Contingent consideration |
|
|
— |
|
|
|
— |
|
Base rent adjustment (1) |
|
|
4,035 |
|
|
|
0.07 |
|
Non-GAAP net income |
|
$ |
73,336 |
|
|
$ |
1.21 |
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2015 |
|
|||||
(In thousands, except per share amounts) |
|
Amount |
|
|
Per Share (3) |
|
||
Net income attributable to InfraREIT, Inc. |
|
$ |
13,267 |
|
|
$ |
0.31 |
|
Net income attributable to noncontrolling interest |
|
|
6,664 |
|
|
|
0.41 |
|
Net income |
|
|
19,931 |
|
|
|
0.34 |
|
Non-cash reorganization structuring fee |
|
|
44,897 |
|
|
|
0.76 |
|
Reorganization expenses |
|
|
333 |
|
|
|
— |
|
Contingent consideration |
|
|
— |
|
|
|
— |
|
Base rent adjustment (1) |
|
|
6,538 |
|
|
|
0.11 |
|
Non-GAAP net income |
|
$ |
71,699 |
|
|
$ |
1.21 |
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2014 |
|
|||||
(In thousands, except share amounts) |
|
Amount |
|
|
Per Share (4) |
|
||
Net income attributable to InfraREIT, Inc. |
|
$ |
22,898 |
|
|
$ |
0.65 |
|
Net income attributable to noncontrolling interest |
|
|
6,882 |
|
|
|
0.65 |
|
Net income |
|
|
29,780 |
|
|
|
0.65 |
|
Non-cash reorganization structuring fee |
|
|
— |
|
|
|
— |
|
Reorganization expenses |
|
|
1,729 |
|
|
|
0.04 |
|
Contingent consideration |
|
|
18,357 |
|
|
|
0.40 |
|
Base rent adjustment (1) |
|
|
6,688 |
|
|
|
0.15 |
|
Non-GAAP net income |
|
$ |
56,554 |
|
|
$ |
1.24 |
|
(1) |
This adjustment relates to the difference between the timing of cash based rent payments made under our leases and when we recognize base rent revenue under U.S. GAAP. We recognize base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash rent becomes due. |
(2) |
The weighted average common shares outstanding during the year ended December 31, 2016 of 43.6 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the year ended December 31, 2016 of 17.0 million was used to calculate the net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding during the year ended December 31, 2016 of 60.6 million was used for the remainder of the per share calculations. |
(3) |
The weighted average common shares outstanding during the year ended December 31, 2015 of 43.0 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the year ended December 31, 2015 of 16.2 million was used to calculate the net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding during the year ended December 31, 2015 of 59.2 million was used for the remainder of the per share calculations. |
(4) |
The weighted average shares outstanding during the year ended December 31, 2014 of 35.1 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the year ended December 31, 2014 of 10.5 million was used to calculate the net income attributable to noncontrolling interest per share. The combination of the weighted average shares and redeemable partnership units outstanding during the year ended December 31, 2014 of 45.6 million was used for the remainder of the per share calculations. |
55
CAD
The following sets forth a reconciliation of net income to CAD:
|
|
Years Ended December 31, |
|||||||||||
(In thousands, except share amounts) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
|||
Net income |
|
$ |
69,301 |
|
|
$ |
19,931 |
|
|
$ |
29,780 |
|
|
Depreciation |
|
|
46,704 |
|
|
|
40,211 |
|
|
|
35,080 |
|
|
Non-cash reorganization structuring fee |
|
|
— |
|
|
|
44,897 |
|
|
|
— |
|
|
Base rent adjustment (1) |
|
|
4,035 |
|
|
|
6,538 |
|
|
|
6,688 |
|
|
Amortization of deferred financing costs |
|
|
4,014 |
|
|
|
3,241 |
|
|
|
4,383 |
|
|
Reorganization expenses |
|
|
— |
|
|
|
333 |
|
|
|
1,729 |
|
|
Non-cash equity compensation |
|
|
978 |
|
|
|
678 |
|
|
|
120 |
|
|
Other (income) expense, net (2) |
|
|
(3,781 |
) |
|
|
(3,048 |
) |
|
|
17,236 |
|
|
Capital expenditures to maintain net assets |
|
|
(46,704 |
) |
|
|
(40,211 |
) |
|
|
(35,080 |
) |
|
CAD |
|
$ |
74,547 |
|
|
$ |
72,570 |
|
|
$ |
59,936 |
|
|
(1) |
See footnote (1) to the reconciliation of Non-GAAP EPS above. |
(2) |
Includes AFUDC on equity of $3.7 million, $3.0 million and $1.1 million for the years ended December 31, 2016, 2015 and 2014, respectively. |
EBITDA and Adjusted EBITDA
The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA:
|
|
Years Ended December 31, |
|
|||||||||
(In thousands) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Net income |
|
$ |
69,301 |
|
|
$ |
19,931 |
|
|
$ |
29,780 |
|
Interest expense, net |
|
|
36,920 |
|
|
|
28,554 |
|
|
|
32,741 |
|
Income tax expense |
|
|
1,103 |
|
|
|
949 |
|
|
|
953 |
|
Depreciation |
|
|
46,704 |
|
|
|
40,211 |
|
|
|
35,080 |
|
EBITDA |
|
|
154,028 |
|
|
|
89,645 |
|
|
|
98,554 |
|
Non-cash reorganization structuring fee |
|
|
— |
|
|
|
44,897 |
|
|
|
— |
|
Base rent adjustment (1) |
|
|
4,035 |
|
|
|
6,538 |
|
|
|
6,688 |
|
Reorganization expenses |
|
|
— |
|
|
|
333 |
|
|
|
1,729 |
|
Other (income) expense, net (2) |
|
|
(3,781 |
) |
|
|
(3,048 |
) |
|
|
17,236 |
|
Adjusted EBITDA |
|
$ |
154,282 |
|
|
$ |
138,365 |
|
|
$ |
124,207 |
|
(1) |
See footnote (1) to the reconciliation of Non-GAAP EPS above. |
(2) |
See footnote (2) to the reconciliation of CAD above. |
FFO and Adjusted FFO
The following table sets forth a reconciliation of net income to FFO and AFFO:
|
|
Years Ended December 31, |
|
|||||||||
(In thousands) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Net income |
|
$ |
69,301 |
|
|
$ |
19,931 |
|
|
$ |
29,780 |
|
Depreciation |
|
|
46,704 |
|
|
|
40,211 |
|
|
|
35,080 |
|
FFO |
|
|
116,005 |
|
|
|
60,142 |
|
|
|
64,860 |
|
Non-cash reorganization structuring fee |
|
|
— |
|
|
|
44,897 |
|
|
|
— |
|
Base rent adjustment (1) |
|
|
4,035 |
|
|
|
6,538 |
|
|
|
6,688 |
|
Reorganization expenses |
|
|
— |
|
|
|
333 |
|
|
|
1,729 |
|
Other (income) expense, net (2) |
|
|
(3,781 |
) |
|
|
(3,048 |
) |
|
|
17,236 |
|
AFFO |
|
$ |
116,259 |
|
|
$ |
108,862 |
|
|
$ |
90,513 |
|
(1) |
See footnote (1) to the reconciliation of Non-GAAP EPS above. |
(2) |
See footnote (2) to the reconciliation of CAD above. |
56
Financial Information Related to Our Tenant
We have legal title to our T&D assets; however, Sharyland maintains operational control of those assets through leases and through its managing member interest in SDTS and is responsible for construction and maintenance of our T&D assets. These rights and obligations constitute continuing involvement, which results in failed sale-leaseback financing accounting with respect to the lease of our T&D assets in Sharyland’s financial statements. Under failed sale-leaseback financing accounting, Sharyland is treated as the owner of the assets under all lease agreements, including T&D assets currently under construction. Consequently, our T&D assets, including any T&D assets currently under construction, are reflected as assets, and an estimate of Sharyland’s lease obligations to us are reflected as liabilities, on Sharyland’s balance sheet.
In addition to Sharyland’s financial information in accordance with U.S. GAAP, we are presenting Sharyland’s non-GAAP financial information below which removes the effect of the failed sale-leaseback accounting. This non-GAAP financial information is reviewed by our management and board of directors in evaluating Sharyland’s results of operations and financial condition. Although our management considers Sharyland’s U.S. GAAP financial information as well, we believe this non-GAAP financial information provides important supplemental evidence regarding Sharyland’s ability to meet its rent obligations to us, as we believe it is helpful to our investors in understanding our tenant’s financial condition without the additional implications of the failed sale-leaseback accounting.
We present the following below:
|
• |
Sharyland’s net income (loss), calculated in accordance with U.S. GAAP. |
|
• |
Sharyland’s non-GAAP net income (loss), which is calculated by adding the amount of depreciation and interest expense that Sharyland incurs as a result of failed sale-leaseback financing accounting to Sharyland’s U.S. GAAP net income (loss) and subtracting Sharyland’s non-GAAP rent expense. Sharyland’s non-GAAP rent expense differs from our lease revenue because Sharyland’s non-GAAP rent expense is calculated on a cash rather than U.S. GAAP basis. |
|
• |
Sharyland’s non-GAAP net income (loss) before interest, taxes, depreciation, amortization and rent (EBITDAR), which is calculated by adding Sharyland’s non-GAAP interest, taxes, depreciation, amortization and rent expense to Sharyland’s non-GAAP net income (loss). |
|
• |
A coverage ratio illustrating how EBITDAR relates to Sharyland’s non-GAAP rent expense. |
|
• |
Sharyland’s non-GAAP balance sheet, which is derived by removing the impacts of the required U.S. GAAP failed sale-leaseback financing accounting treatment. |
Sharyland acquired the Golden Spread Project in March 2016 and the Cross Valley Project in May 2016. These acquisitions were accounted for as a combination of entities under common control whereby the net assets acquired were combined with Sharyland at their carrying value. Balance sheet information as of December 31, 2015 and income statement information for the periods ended December 31, 2015 have been adjusted to reflect the acquisition of the Golden Spread Project and Cross Valley Project. Accordingly, the non-GAAP reconciliations presented below give effect to the Golden Spread Project and Cross Valley Project acquisitions.
|
|
Years Ended December 31, |
|
|||||||||
(In thousands) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Net income |
|
$ |
15,601 |
|
|
$ |
545 |
|
|
$ |
15,715 |
|
Failed sale-leaseback adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Add: Failed sale-leaseback depreciation expense |
|
|
31,668 |
|
|
|
26,768 |
|
|
|
25,600 |
|
Add: Failed sale-leaseback interest expense |
|
|
140,473 |
|
|
|
128,225 |
|
|
|
107,600 |
|
Deduct: Rent expense |
|
|
176,180 |
|
|
|
157,824 |
|
|
|
139,800 |
|
Sharyland's management reported net income (loss) |
|
|
11,562 |
|
|
|
(2,286 |
) |
|
|
9,115 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Add: Interest expense, net |
|
|
2,743 |
|
|
|
1,677 |
|
|
|
117 |
|
Add: Income tax expense |
|
|
1,516 |
|
|
|
1,332 |
|
|
|
1,971 |
|
Add: Depreciation and amortization |
|
|
9,968 |
|
|
|
5,331 |
|
|
|
2,706 |
|
Add: Rent expense |
|
|
176,180 |
|
|
|
157,824 |
|
|
|
139,800 |
|
EBITDAR |
|
$ |
201,969 |
|
|
$ |
163,878 |
|
|
$ |
153,709 |
|
Ratio of EBITDAR to rent expense |
|
1.15x |
|
|
1.04x |
|
|
1.10x |
|
57
|
|
December 31, 2016 |
|
|||||||||
(In thousands) |
|
U.S. GAAP Balance Sheet |
|
|
Failed Sale- Leaseback Adjustments |
|
|
Non-GAAP Balance Sheet |
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
$ |
79,563 |
|
|
$ |
— |
|
|
$ |
79,563 |
|
Property, plant and equipment, net |
|
|
1,847,746 |
|
|
|
(1,570,237 |
) |
|
|
277,509 |
|
Goodwill |
|
|
1,100 |
|
|
|
— |
|
|
|
1,100 |
|
Deferred charges - regulatory assets, net |
|
|
41,807 |
|
|
|
(23,793 |
) |
|
|
18,014 |
|
Total Assets |
|
$ |
1,970,216 |
|
|
$ |
(1,594,030 |
) |
|
$ |
376,186 |
|
Partners' Capital and Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
46,174 |
|
|
$ |
— |
|
|
$ |
46,174 |
|
Current portion of financing obligation |
|
|
39,028 |
|
|
|
(39,028 |
) |
|
|
— |
|
Current portion of long-term debt |
|
|
3,493 |
|
|
|
— |
|
|
|
3,493 |
|
Due to affiliates |
|
|
28,674 |
|
|
|
— |
|
|
|
28,674 |
|
Current state margin tax payable |
|
|
1,756 |
|
|
|
— |
|
|
|
1,756 |
|
Total current liabilities |
|
|
119,125 |
|
|
|
(39,028 |
) |
|
|
80,097 |
|
Long-term financing obligations |
|
|
1,555,797 |
|
|
|
(1,555,797 |
) |
|
|
— |
|
Long-term debt |
|
|
158,834 |
|
|
|
— |
|
|
|
158,834 |
|
Regulatory liabilities |
|
|
6,907 |
|
|
|
— |
|
|
|
6,907 |
|
Other post-employment benefits (OPEB) and other long-term liabilities |
|
|
6,348 |
|
|
|
— |
|
|
|
6,348 |
|
Total liabilities |
|
|
1,847,011 |
|
|
|
(1,594,825 |
) |
|
|
252,186 |
|
Commitments and contingencies |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Partners' capital |
|
|
123,205 |
|
|
|
795 |
|
|
|
124,000 |
|
Total Partners' Capital and Liabilities |
|
$ |
1,970,216 |
|
|
$ |
(1,594,030 |
) |
|
$ |
376,186 |
|
|
|
December 31, 2015 |
|
|||||||||
(In thousands) |
|
U.S. GAAP Balance Sheet |
|
|
Failed Sale- Leaseback Adjustments |
|
|
Non-GAAP Balance Sheet |
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
$ |
108,970 |
|
|
$ |
— |
|
|
$ |
108,970 |
|
Property, plant and equipment, net |
|
|
1,615,831 |
|
|
|
(1,375,976 |
) |
|
|
239,855 |
|
Goodwill |
|
|
1,100 |
|
|
|
— |
|
|
|
1,100 |
|
Deferred charges - regulatory assets, net |
|
|
37,758 |
|
|
|
(23,045 |
) |
|
|
14,713 |
|
Total Assets |
|
$ |
1,763,659 |
|
|
$ |
(1,399,021 |
) |
|
$ |
364,638 |
|
Partners' Capital and Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
68,106 |
|
|
$ |
— |
|
|
$ |
68,106 |
|
Current portion of financing obligation |
|
|
32,006 |
|
|
|
(32,006 |
) |
|
|
— |
|
Due to affiliates |
|
|
27,085 |
|
|
|
— |
|
|
|
27,085 |
|
Fair value of derivatives |
|
|
32 |
|
|
|
— |
|
|
|
32 |
|
Current state margin tax payable |
|
|
1,545 |
|
|
|
— |
|
|
|
1,545 |
|
Total current liabilities |
|
|
128,774 |
|
|
|
(32,006 |
) |
|
|
96,768 |
|
Long-term financing obligations |
|
|
1,371,502 |
|
|
|
(1,371,502 |
) |
|
|
— |
|
Long-term debt |
|
|
166,700 |
|
|
|
— |
|
|
|
166,700 |
|
Regulatory liabilities |
|
|
5,940 |
|
|
|
— |
|
|
|
5,940 |
|
OPEB and other long-term liabilities |
|
|
8,787 |
|
|
|
— |
|
|
|
8,787 |
|
Total liabilities |
|
|
1,681,703 |
|
|
|
(1,403,508 |
) |
|
|
278,195 |
|
Commitments and contingencies |
|
|
1,163 |
|
|
|
— |
|
|
|
1,163 |
|
Partners' capital |
|
|
80,793 |
|
|
|
4,487 |
|
|
|
85,280 |
|
Total Partners' Capital and Liabilities |
|
$ |
1,763,659 |
|
|
$ |
(1,399,021 |
) |
|
$ |
364,638 |
|
58
We have floating rate debt under our revolving credit facilities and are exposed to changes in interest rates on this indebtedness. The credit markets have recently experienced historical lows in interest rates. As the overall economy strengthens, it is possible that monetary policy will continue to tighten further, resulting in higher interest rates to counteract possible inflation. Interest rates on our floating rate debt and future debt offerings could be higher than current levels, causing our financing costs to increase accordingly.
As of December 31, 2016, the outstanding balance on the revolving credit facilities was $137.5 million. A hypothetical increase or decrease in interest rates by 1.00% would have changed our interest expense by $1.4 million for the year ended December 31, 2016.
See Index to Consolidated Financial Statements on page F-1 of this Form 10-K.
None.
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Senior Vice President and Chief Financial Officer, we performed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Annual Report on Form 10-K. In designing and evaluating these disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating and implementing possible controls and procedures. Based upon that evaluation, our President and Chief Executive Officer and our Senior Vice President and Chief Financial Officer concluded that, as of the end of the period covered by this Annual Report on Form 10-K, our disclosure controls and procedures were effective.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Under the supervision and with the participation of management, including our President and Chief Executive Officer and our Senior Vice President and Chief Financial Officer, we evaluated the effectiveness of our internal controls over financial reporting as of December 31, 2016 using the criteria set forth in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on this evaluation, we have concluded that, as of December 31, 2016, our internal control over financial reporting was effective.
Ernst & Young LLP has audited our internal control over financial reporting as of December 31, 2016 and their report is included below.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting during the quarter ended December 31, 2016 that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting. We review our disclosure controls and procedures, which may include internal controls over financial reporting, on an ongoing basis. From time to time, management makes changes to enhance the effectiveness of these controls and ensure that they continue to meet the needs of our business activities over time.
59
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The Board of Directors and Stockholders of
InfraREIT, Inc.
We have audited InfraREIT, Inc.’s (the “Company”) internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework), (the “COSO criteria”). InfraREIT, Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on its Assessment of the Company’s Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of InfraREIT, Inc. as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2016, of the Company and our report dated February 28, 2017, expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Dallas, Texas
February 28, 2017
Amended and Restated Lease Supplements
On February 22, 2017, we amended and restated our existing lease supplements with Sharyland (other than the lease supplement with respect to our Stanton Transmission Loop Lease) to effect a rent validation to reflect the difference between the capital expenditures we expected and the capital expenditures that were actually placed in service during 2016. For a description of the validation process and the lease supplements generally, see the caption Rental Rates under Provisions of Our Existing Leases included under Existing Leases in Part I, Item 1., Business.
60
Information required by Items 10, 11, 12, 13 and 14 of Form 10-K is omitted for this annual report and will be filed in a definitive proxy statement or by an amendment to this annual report not later than 120 days after the end of the fiscal year covered by this annual report.
The information required by Items 401, 405, 406 and 407(c)(3), (d)(4) and (d)(5) of Regulation S-K in response to this item will be set forth in our definitive proxy statement for the annual meeting of stockholders to be held on May 17, 2017 and is incorporated herein by reference.
The information required by Items 402 and 407(e)(4) and (e)(5) of Regulation S-K in response to this item will be set forth in our definitive proxy statement for the annual meeting of stockholders to be held on May 17, 2017 and is incorporated herein by reference.
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
The equity compensation plan information required by Item 201(d) is set forth in Item 5 of this Annual Report on Form 10-K and is incorporated by reference. The information required by Item 403 of Regulation S-K in response to this item will be set forth in our definitive proxy statement for the annual meeting of stockholders to be held on May 17, 2017 and is incorporated herein by reference.
The information required by Items 404 and 407(a) of Regulation S-K in response to this item will be set forth in our definitive proxy statement for the annual meeting of stockholders to be held on May 17, 2017 and is incorporated herein by reference.
The information required by Item 9(e) of Schedule 14A in response to this item will be set forth in our definitive proxy statement for the annual meeting of stockholders to be held on May 17, 2017 and is incorporated herein by reference.
(a) Documents filed as part of report on Form 10-K
The following documents are filed as part of this report on Form 10-K:
1. Financial Statements
See Index to Consolidated Financial Statements on page F-1 of this Form 10-K.
2. Financial Statement Schedules
See Index to Consolidated Financial Statements on page F-1 of this Form 10-K.
3. Exhibits
Exhibit |
|
|
|
Description |
2.1 |
|
— |
|
Merger and Transaction Agreement dated as of January 29, 2015 among InfraREIT, L.L.C., InfraREIT, Inc. and InfraREIT Partners, LP (filed as exhibit 2.1 to the Company’s Current Report on Form 8-K dated January 29, 2015 and filed February 4, 2015 and incorporated herein by reference). |
|
|
|
|
|
3.1 |
|
— |
|
Articles of Restatement of the Registrant (filed as exhibit 3.3 to the Company’s Current Report on Form 8-K dated March 9, 2015 and filed March 10, 2015 and incorporated herein by reference). |
|
|
|
|
|
61
Exhibit |
|
|
|
Description |
3.2 |
|
— |
|
Amended and Restated Bylaws of the Registrant (filed as exhibit 3.5 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
4.1 |
|
— |
|
Form of Certificate of Common Stock of Registrant (filed as exhibit 4.1 to Amendment No. 3 of the Company’s Registration Statement on Form S-11 filed January 20, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.1 |
|
— |
|
Third Amended and Restated Agreement of Limited Partnership of InfraREIT Partners, LP, dated as of March 10, 2015, among the Registrant, Hunt-InfraREIT, L.L.C. and the other persons whose names are set forth on the partner registry as limited partners (filed as exhibit 10.1 to the Company’s Current Report on Form 8-K dated March 9, 2015 and filed March 10, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.2 |
|
— |
|
Third Amended and Restated Company Agreement of Sharyland Distribution & Transmission Services, L.L.C., dated as of January 29, 2015, between Sharyland Utilities, L.P. and Transmission and Distribution Company, L.L.C. (filed as exhibit 10.11 to the Company’s Current Report on Form 8-K dated January 29, 2015 and filed February 4, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.3 |
|
— |
|
Development Agreement, dated as of January 29, 2015, among the Registrant, InfraREIT Partners, LP, Hunt-InfraREIT, L.L.C. and Hunt Transmission Services, L.L.C. (filed as exhibit 10.7 to the Company’s Current Report on Form 8-K dated January 29, 2015 and filed February 4, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.4 |
|
— |
|
Management Agreement, dated as of January 29, 2015, among the Registrant, InfraREIT Partners, LP and Hunt Utility Services, L.L.C. (filed as exhibit 10.8 to the Company’s Current Report on Form 8-K dated January 29, 2015 and filed February 4, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.5 |
|
— |
|
Delegation Agreement, dated as of January 29, 2015, between the Registrant and Sharyland Utilities, L.P. (filed as exhibit 10.7 to the Company’s Current Report on Form 8-K dated January 29, 2015 and filed February 4, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.6 |
|
— |
|
Third Amended and Restated Master System Lease Agreement (McAllen Lease), dated December 1, 2014, between Sharyland Distribution & Transmission Services, L.L.C. and Sharyland Utilities, L.P. (filed as exhibit 10.7 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.7* |
|
— |
|
Twelfth Amended and Restated Rent Supplement (McAllen Lease), dated February 22, 2017, between Sharyland Distribution & Transmission Services, L.L.C. and Sharyland Utilities, L.P. |
|
|
|
|
|
10.8 |
|
— |
|
Third Amended and Restated Lease Agreement (Stanton/Brady/Celeste Lease), dated December 31, 2015, between Sharyland Distribution & Transmission Services, L.L.C. and Sharyland Utilities, L.P. (filed as exhibit 10.1 to the Company’s Current Report on Form 8-K dated December 31, 2015 and filed January 4, 2016 and incorporated herein by reference). |
|
|
|
|
|
10.9* |
|
— |
|
Twelfth Amended and Restated Rent Supplement (Stanton/Brady/Celeste Lease), dated February 22, 2017, between Sharyland Distribution & Transmission Services, L.L.C. and Sharyland Utilities, L.P. |
|
|
|
|
|
10.10 |
|
— |
|
Third Amended and Restated Lease Agreement (Stanton Transmission Loop Lease), dated December 1, 2014, between SDTS FERC, L.L.C. and SU FERC, L.L.C. (filed as exhibit 10.11 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.11 |
|
— |
|
Fourth Amended and Restated Rent Supplement (Stanton Transmission Loop Lease), dated January 1, 2015, between SDTS FERC, L.L.C. and SU FERC, L.L.C. (filed as exhibit 10.12 to Amendment No. 3 to the Company’s Registration Statement on Form S-11 filed January 20, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.12 |
|
— |
|
Third Amended and Restated Lease Agreement (CREZ Lease), dated December 4, 2015, between Sharyland Distribution & Transmission Services, L.L.C. and Sharyland Utilities, L.P. (filed as exhibit 10.3 to the Company’s Current Report on Form 8-K dated December 3, 2015 and filed December 4, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.13* |
|
— |
|
Tenth Amended and Restated Rent Supplement (CREZ Lease), dated February 22, 2017, between Sharyland Distribution & Transmission Services, L.L.C. and Sharyland Utilities, L.P. |
|
|
|
|
|
10.14 |
|
— |
|
Lease Agreement (ERCOT Transmission Lease), dated December 1, 2014, between Sharyland Distribution & Transmission Services, L.L.C. and Sharyland Utilities, L.P. (filed as exhibit 10.16 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.15* |
|
— |
|
Seventh Amended and Restated Rent Supplement (ERCOT Transmission Lease), dated February 22, 2017, between Sharyland Distribution & Transmission Services, L.L.C. and Sharyland Utilities, L.P. |
|
|
|
|
|
62
Exhibit |
|
|
|
Description |
10.16 |
|
— |
|
Third Amended and Restated Credit Agreement, dated December 10, 2014 (SDTS Credit Agreement), among Sharyland Distribution & Transmission Services, L.L.C., the several lenders from time to time parties thereto and Royal Bank of Canada, as administrative agent (filed as exhibit 10.17 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.17 |
|
— |
|
First Amendment, Direction and Consent, dated September 28, 2015, to the SDTS Credit Agreement (filed as exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 and filed on November 6, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.18 |
|
— |
|
Credit Agreement, dated as of December 3, 2015, among Sharyland Projects, L.L.C. (predecessor in interest to Sharyland Distribution & Transmission Services, L.L.C.) and The Prudential Insurance Company of America, Pruco Life Insurance Company of New Jersey and Prudential Annuities Life Assurance Corporation (filed as exhibit 10.2 to the Company’s Current Report on Form 8-K dated December 3, 2015 and filed December 4, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.19 |
|
— |
|
Credit Agreement, dated December 10, 2014, among InfraREIT Partners, LP, Bank of America, N.A., as administrative agent and L/C issuer and the other lenders party thereto (filed as exhibit 10.23 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.20 |
|
— |
|
Amended and Restated Note Purchase Agreement, dated July 13, 2010 (2010 SDTS NPA), between Sharyland Distribution & Transmission Services, L.L.C. and The Prudential Insurance Company of America (filed as exhibit 10.24 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.21 |
|
— |
|
First Amendment, dated June 9, 2011, to the 2010 SDTS NPA (filed as exhibit 10.25 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.22 |
|
— |
|
Second Amendment, dated October 15, 2013, to the 2010 SDTS NPA (filed as exhibit 10.26 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.23 |
|
— |
|
Third Amendment, Direction and Waiver, dated December 10, 2014, to the 2010 SDTS NPA (filed as exhibit 10.27 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.24 |
|
— |
|
Fourth Amendment, dated as of September 28, 2015, to the 2010 SDTS NPA (filed as exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 and filed on November 6, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.25 |
|
— |
|
Amended and Restated Note Purchase Agreement, dated July 13, 2010 (TDC NPA), among Transmission and Distribution Company, L.L.C., The Prudential Insurance Company of America, PRUCO Life Insurance Company and Prudential Retirement Insurance and Annuity Company (filed as exhibit 10.28 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.26 |
|
|
|
First Amendment, dated June 9, 2011, to the TDC NPA (filed as exhibit 10.29 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.27 |
|
— |
|
Second Amendment, dated December 10, 2014, to the TDC NPA (filed as exhibit 10.30 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.28 |
|
— |
|
Third Amendment, dated February 19, 2016, to the TDC NPA (filed as exhibit 10.28 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and filed on March 3, 2016 and incorporated herein by reference). |
|
|
|
|
|
10.29 |
|
— |
|
Amended and Restated Note Purchase Agreement, dated September 14, 2010 (2009 SDTS NPA), among Sharyland Distribution & Transmission Services, L.L.C., The Prudential Insurance Company of America and Prudential Retirement Insurance and Annuity Company (filed as exhibit 10.31 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.30 |
|
— |
|
First Amendment, dated June 9, 2011, to the 2009 SDTS NPA (filed as exhibit 10.32 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.31 |
|
— |
|
Second Amendment, dated October 15, 2013, to the 2009 SDTS NPA (filed as exhibit 10.33 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
10.32 |
|
— |
|
Third Amendment, Direction and Waiver, dated December 10, 2014, to the 2009 SDTS NPA (filed as exhibit 10.34 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
63
Exhibit |
|
|
|
Description |
|
|
|
|
|
10.33 |
|
— |
|
Fourth Amendment, dated as of September 28, 2015, to the 2009 SDTS NPA (filed as exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 and filed on November 6, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.34 |
|
— |
|
Note Purchase Agreement, dated as of December 3, 2015, among Sharyland Distribution & Transmission Services, L.L.C. and the purchasers listed in Schedule B thereto (filed as exhibit 10.1 to the Company’s Current Report on Form 8-K dated December 3, 2015 and filed on December 4, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.35 |
|
— |
|
InfraREIT, Inc. Second Amended and Restated Registration Rights and Lock-Up Agreement, dated as of March 1, 2016, among the Registrant and each of the persons listed on Schedule A thereto (filed as exhibit 10.35 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and filed on March 3, 2016 and incorporated herein by reference). |
|
|
|
|
|
10.36 |
|
— |
|
Lock-Up Agreement, dated as of January 29, 2015, among the Registrant, InfraREIT Partners, LP, Hunt-InfraREIT, L.L.C. and Hunt Consolidated, Inc. (filed as exhibit 10.10 to the Company’s Current Report on Form 8-K dated January 29, 2015 and filed February 4, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.37 |
|
— |
|
License Agreement, dated November 23, 2010, between Hunt Utility Services, LLC (formerly known as Energy Infrastructure Alliance of America, L.L.C.), InfraREIT, L.L.C. (formerly known as Electric Infrastructure Alliance of America, L.L.C.) and InfraREIT Partners, LP (formerly known as Electric Infrastructure Alliance of America, L.P.) (filed as exhibit 10.37 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.38 |
|
— |
|
Intellectual Property Assignment Agreement, dated December 1, 2014, between the Registrant and Hunt Utility Services, LLC (filed as exhibit 10.38 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.39+ |
|
— |
|
Form of Director and Officer Indemnification Agreement (filed as exhibit 10.39 to Amendment No. 3 to the Company’s Registration Statement on Form S-11 filed January 20, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.40 |
|
— |
|
General Release Agreement, dated as of January 29, 2015, among the Registrant, InfraREIT, L.L.C., InfraREIT Partners, LP, Hunt Transmission Services, L.L.C., Marubeni Corporation, John Hancock Life Insurance Company (U.S.A.), OpTrust Infrastructure N.A. Inc., OpTrust N.A. Holdings Trust and Teachers Insurance and Annuity Association of America (filed as exhibit 10.6 to the Company’s Current Report on Form 8-K dated January 29, 2015 and filed February 4, 2015 and incorporated herein by reference). |
|
|
|
|
|
10.41+ |
|
— |
|
InfraREIT, Inc. 2015 Equity Incentive Plan (filed as exhibit 10.47 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 filed December 31, 2014 and incorporated herein by reference). |
|
|
|
|
|
10.42+ |
|
— |
|
Form of Restricted Stock Unit Agreement (filed as exhibit 10.48 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and filed on March 3, 2016 and incorporated herein by reference). |
|
|
|
|
|
10.43+ |
|
— |
|
Form of InfraREIT Partners, LP LTIP Unit Award Agreement (filed as exhibit 10.49 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and filed on March 3, 2016 and incorporated herein by reference). |
|
|
|
|
|
10.44+ |
|
— |
|
InfraREIT, Inc. 2015 Non-Qualified Employee Stock Purchase Plan (filed as exhibit 10.49 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 and filed on March 18, 2015 and incorporated herein by reference). |
|
|
|
|
|
21.1* |
|
— |
|
List of Subsidiaries of the Registrant |
|
|
|
|
|
23.1* |
|
— |
|
Consent of Ernst & Young LLP |
|
|
|
|
|
31.1* |
|
— |
|
Rule 13A-14(a)/15d-14(a) Certification of Chief Executive Officer |
|
|
|
|
|
31.2* |
|
— |
|
Rule 13A-14(a)/15d-14(a) Certification of Chief Financial Officer |
|
|
|
|
|
32.1* |
|
— |
|
Section 1350 Certification of Chief Executive Officer |
|
|
|
|
|
32.2* |
|
— |
|
Section 1350 Certification of Chief Financial Officer |
|
|
|
|
|
99.1* |
|
— |
|
Consolidated Financial Statements of Sharyland Utilities, L.P. as of December 31, 2016 |
|
|
|
|
|
101.INS* |
|
— |
|
XBRL Instance Document |
|
|
|
|
|
101.SCH* |
|
— |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
64
Exhibit |
|
|
|
Description |
101.CAL* |
|
— |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
101.DEF* |
|
— |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
101.LAB* |
|
— |
|
XBRL Taxonomy Extension Labels Linkbase Document |
|
|
|
|
|
101.PRE* |
|
— |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
* |
Filed herewith. |
+ |
As required by Item 15(a)(3), this exhibit is identified as a management contract or compensatory plan or arrangement. |
65
Pursuant to the requirements of Section 13 and 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
InfraREIT, Inc. |
|
(Registrant) |
|
|
|
/s/ David A. Campbell |
|
David A. Campbell |
Date: February 28, 2017 |
President, Chief Executive Officer and Director |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capabilities and as of the date indicated.
Signature |
|
Capacity |
|
Date |
|
|
|
|
|
/s/ W. Kirk Baker |
|
Chairman of the Board of Directors |
|
February 28, 2017 |
W. Kirk Baker |
|
|
|
|
|
|
|
|
|
/s/ David A. Campbell |
|
President, Chief Executive Officer |
|
February 28, 2017 |
David A. Campbell |
|
and Director (Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ Brant Meleski |
|
Senior Vice President and Chief Financial Officer |
|
February 28, 2017 |
Brant Meleski |
|
(Principal Financial Officer) |
|
|
|
|
|
|
|
/s/ Lance J. Phillips |
|
Vice President, Principal Accounting Officer and Controller |
|
February 28, 2017 |
Lance J. Phillips |
|
(Principal Accounting Officer) |
|
|
|
|
|
|
|
/s/ Hunter L. Hunt |
|
Director |
|
February 28, 2017 |
Hunter L. Hunt |
|
|
|
|
|
|
|
|
|
/s/ John Gates |
|
Director |
|
February 28, 2017 |
John Gates |
|
|
|
|
|
|
|
|
|
/s/ Storrow M. Gordon |
|
Director |
|
February 28, 2017 |
Storrow M. Gordon |
|
|
|
|
|
|
|
|
|
/s/ Trudy A. Harper |
|
Director |
|
February 28, 2017 |
Trudy A. Harper |
|
|
|
|
|
|
|
|
|
/s/ Harold R. Logan, Jr. |
|
Director |
|
February 28, 2017 |
Harold R. Logan, Jr. |
|
|
|
|
|
|
|
|
|
/s/ Harvey Rosenblum |
|
Director |
|
February 28, 2017 |
Harvey Rosenblum |
|
|
|
|
|
|
|
|
|
/s/ Ellen C. Wolf |
|
Director |
|
February 28, 2017 |
Ellen C. Wolf |
|
|
|
|
66
InfraREIT, Inc.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Page |
|
F-1 |
|
|
F-2 |
|
|
F-3 |
|
|
F-4 |
|
|
F-5 |
|
|
F-6 |
|
|
F-7 |
|
|
F-8 |
|
|
F-28 |
All other schedules for which provision is made in the applicable accounting regulation of the U. S. Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore are omitted.
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders of
InfraREIT, Inc.
We have audited the accompanying consolidated balance sheets of InfraREIT, Inc. (the Company) as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2016. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of InfraREIT, Inc. at December 31, 2016 and 2015, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), InfraREIT, Inc.’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control–Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 28, 2017 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Dallas, Texas
February 28, 2017
F-2
InfraREIT, Inc.
(In thousands, except share amounts)
|
|
December 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
17,612 |
|
|
$ |
9,471 |
|
Restricted cash |
|
|
1,682 |
|
|
|
1,682 |
|
Due from affiliates |
|
|
32,554 |
|
|
|
31,172 |
|
Inventory |
|
|
7,276 |
|
|
|
6,731 |
|
Prepaids and other current assets |
|
|
726 |
|
|
|
560 |
|
Total current assets |
|
|
59,850 |
|
|
|
49,616 |
|
Electric Plant, net |
|
|
1,640,820 |
|
|
|
1,434,531 |
|
Goodwill |
|
|
138,384 |
|
|
|
138,384 |
|
Other Assets |
|
|
37,646 |
|
|
|
40,979 |
|
Total Assets |
|
$ |
1,876,700 |
|
|
$ |
1,663,510 |
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
37,372 |
|
|
$ |
22,943 |
|
Short-term borrowings |
|
|
137,500 |
|
|
|
54,000 |
|
Current portion of long-term debt |
|
|
7,849 |
|
|
|
7,423 |
|
Dividends and distributions payable |
|
|
15,161 |
|
|
|
13,634 |
|
Accrued taxes |
|
|
4,415 |
|
|
|
3,312 |
|
Total current liabilities |
|
|
202,297 |
|
|
|
101,312 |
|
Long-Term Debt, Less Deferred Financing Costs |
|
|
709,488 |
|
|
|
617,305 |
|
Regulatory Liability |
|
|
21,004 |
|
|
|
10,625 |
|
Total liabilities |
|
|
932,789 |
|
|
|
729,242 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,772,283 and 43,565,495 issued and outstanding as of December 31, 2016 and 2015, respectively |
|
|
438 |
|
|
|
436 |
|
Additional paid-in capital |
|
|
705,845 |
|
|
|
702,213 |
|
Accumulated deficit |
|
|
(18,243 |
) |
|
|
(24,526 |
) |
Total InfraREIT, Inc. equity |
|
|
688,040 |
|
|
|
678,123 |
|
Noncontrolling interest |
|
|
255,871 |
|
|
|
256,145 |
|
Total equity |
|
|
943,911 |
|
|
|
934,268 |
|
Total Liabilities and Equity |
|
$ |
1,876,700 |
|
|
$ |
1,663,510 |
|
See accompanying notes to the consolidated financial statements.
F-3
InfraREIT, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
|
|
Years Ended December 31, |
|
|||||||||
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Lease revenue |
|
$ |
172,099 |
|
|
$ |
151,203 |
|
|
$ |
134,415 |
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense |
|
|
21,852 |
|
|
|
64,606 |
|
|
|
18,625 |
|
Depreciation |
|
|
46,704 |
|
|
|
40,211 |
|
|
|
35,080 |
|
Total operating costs and expenses |
|
|
68,556 |
|
|
|
104,817 |
|
|
|
53,705 |
|
Income from operations |
|
|
103,543 |
|
|
|
46,386 |
|
|
|
80,710 |
|
Other (expense) income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(36,920 |
) |
|
|
(28,554 |
) |
|
|
(32,741 |
) |
Other income (expense), net |
|
|
3,781 |
|
|
|
3,048 |
|
|
|
(17,236 |
) |
Total other expense |
|
|
(33,139 |
) |
|
|
(25,506 |
) |
|
|
(49,977 |
) |
Income before income taxes |
|
|
70,404 |
|
|
|
20,880 |
|
|
|
30,733 |
|
Income tax expense |
|
|
1,103 |
|
|
|
949 |
|
|
|
953 |
|
Net income |
|
|
69,301 |
|
|
|
19,931 |
|
|
|
29,780 |
|
Less: Net income attributable to noncontrolling interest |
|
|
19,347 |
|
|
|
6,664 |
|
|
|
6,882 |
|
Net income attributable to InfraREIT, Inc. |
|
$ |
49,954 |
|
|
$ |
13,267 |
|
|
$ |
22,898 |
|
Net income attributable to InfraREIT, Inc. common stockholders per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.14 |
|
|
$ |
0.31 |
|
|
$ |
0.65 |
|
Diluted |
|
$ |
1.14 |
|
|
$ |
0.31 |
|
|
$ |
0.65 |
|
Cash dividends declared per common share |
|
$ |
1.000 |
|
|
$ |
1.075 |
|
|
$ |
0.310 |
|
See accompanying notes to the consolidated financial statements.
F-4
InfraREIT, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
|
|
Years Ended December 31, |
|
|||||||||
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Net income |
|
$ |
69,301 |
|
|
$ |
19,931 |
|
|
$ |
29,780 |
|
Change in fair value of cash flow hedging instrument |
|
|
— |
|
|
|
— |
|
|
|
844 |
|
Comprehensive income |
|
|
69,301 |
|
|
|
19,931 |
|
|
|
30,624 |
|
Less: Comprehensive income attributable to noncontrolling interest |
|
|
19,347 |
|
|
|
6,664 |
|
|
|
7,116 |
|
Comprehensive income attributable to InfraREIT, Inc. |
|
$ |
49,954 |
|
|
$ |
13,267 |
|
|
$ |
23,508 |
|
See accompanying notes to the consolidated financial statements.
F-5
InfraREIT, Inc.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2016, 2015 AND 2014
(In thousands, except share data)
|
|
Number of Common Shares Outstanding |
|
|
Members' Capital |
|
|
Common Stock |
|
|
Additional Paid-In Capital |
|
|
Accumulated Deficit |
|
|
Accumulated Other Comprehensive Loss |
|
|
Total InfraREIT, Inc. Equity |
|
|
Noncontrolling Interest |
|
|
Total Equity |
|
|||||||||
Balance at December 31, 2013 |
|
|
— |
|
|
$ |
428,319 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(610 |
) |
|
$ |
427,709 |
|
|
$ |
136,484 |
|
|
$ |
564,193 |
|
Dividends and distributions |
|
|
— |
|
|
|
(10,830 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,830 |
) |
|
|
(3,300 |
) |
|
|
(14,130 |
) |
Change in fair value of cash flow hedging instrument |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
610 |
|
|
|
610 |
|
|
|
234 |
|
|
|
844 |
|
Net income |
|
|
— |
|
|
|
22,898 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,898 |
|
|
|
6,882 |
|
|
|
29,780 |
|
Equity based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
120 |
|
|
|
120 |
|
Non-cash noncontrolling interest equity issuance |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,647 |
|
|
|
4,647 |
|
Balance at December 31, 2014 |
|
|
— |
|
|
|
440,387 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
440,387 |
|
|
|
145,067 |
|
|
|
585,454 |
|
Dividends and distributions |
|
|
— |
|
|
|
(8,964 |
) |
|
|
— |
|
|
|
— |
|
|
|
(35,508 |
) |
|
|
— |
|
|
|
(44,472 |
) |
|
|
(16,627 |
) |
|
|
(61,099 |
) |
Repurchase of common shares |
|
|
(6,242,999 |
) |
|
|
(66,517 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(66,517 |
) |
|
|
— |
|
|
|
(66,517 |
) |
Initial public offering, net of offering costs |
|
|
23,000,000 |
|
|
|
— |
|
|
|
230 |
|
|
|
490,203 |
|
|
|
— |
|
|
|
— |
|
|
|
490,433 |
|
|
|
— |
|
|
|
490,433 |
|
Merger of InfraREIT, L.L.C. and InfraREIT, Inc. and related reorganization transactions |
|
|
26,808,494 |
|
|
|
(367,191 |
) |
|
|
206 |
|
|
|
212,010 |
|
|
|
— |
|
|
|
— |
|
|
|
(154,975 |
) |
|
|
53,090 |
|
|
|
(101,885 |
) |
Net income |
|
|
— |
|
|
|
2,285 |
|
|
|
— |
|
|
|
— |
|
|
|
10,982 |
|
|
|
— |
|
|
|
13,267 |
|
|
|
6,664 |
|
|
|
19,931 |
|
Equity based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
678 |
|
|
|
678 |
|
Non-cash noncontrolling interest equity issuance |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
67,273 |
|
|
|
67,273 |
|
Balance at December 31, 2015 |
|
|
43,565,495 |
|
|
|
— |
|
|
|
436 |
|
|
|
702,213 |
|
|
|
(24,526 |
) |
|
|
— |
|
|
|
678,123 |
|
|
|
256,145 |
|
|
|
934,268 |
|
Dividends and distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(43,671 |
) |
|
|
— |
|
|
|
(43,671 |
) |
|
|
(16,965 |
) |
|
|
(60,636 |
) |
Redemption of operating partnership units for common stock |
|
|
186,496 |
|
|
|
— |
|
|
|
2 |
|
|
|
3,275 |
|
|
|
— |
|
|
|
— |
|
|
|
3,277 |
|
|
|
(3,277 |
) |
|
|
— |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
49,954 |
|
|
|
— |
|
|
|
49,954 |
|
|
|
19,347 |
|
|
|
69,301 |
|
Equity based compensation |
|
|
20,292 |
|
|
|
— |
|
|
|
— |
|
|
|
357 |
|
|
|
— |
|
|
|
— |
|
|
|
357 |
|
|
|
621 |
|
|
|
978 |
|
Balance at December 31, 2016 |
|
|
43,772,283 |
|
|
$ |
— |
|
|
$ |
438 |
|
|
$ |
705,845 |
|
|
$ |
(18,243 |
) |
|
$ |
— |
|
|
$ |
688,040 |
|
|
$ |
255,871 |
|
|
$ |
943,911 |
|
See accompanying notes to the consolidated financial statements.
F-6
InfraREIT, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
Years Ended December 31, |
|
|||||||||
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
69,301 |
|
|
$ |
19,931 |
|
|
$ |
29,780 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
46,704 |
|
|
|
40,211 |
|
|
|
35,080 |
|
Amortization of deferred financing costs |
|
|
4,014 |
|
|
|
3,241 |
|
|
|
4,383 |
|
Allowance for funds used during construction — other funds |
|
|
(3,728 |
) |
|
|
(3,048 |
) |
|
|
(1,106 |
) |
Change in fair value of contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
18,357 |
|
Reorganization structuring fee |
|
|
— |
|
|
|
44,897 |
|
|
|
— |
|
Realized gain on sale of marketable securities |
|
|
— |
|
|
|
(66 |
) |
|
|
— |
|
Equity based compensation |
|
|
978 |
|
|
|
678 |
|
|
|
120 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Due from affiliates |
|
|
(1,382 |
) |
|
|
(3,350 |
) |
|
|
(7,275 |
) |
Inventory |
|
|
(545 |
) |
|
|
662 |
|
|
|
(816 |
) |
Prepaids and other current assets |
|
|
(166 |
) |
|
|
(6 |
) |
|
|
(3,370 |
) |
Accounts payable and accrued liabilities |
|
|
7,958 |
|
|
|
2,644 |
|
|
|
7,347 |
|
Net cash provided by operating activities |
|
|
123,134 |
|
|
|
105,794 |
|
|
|
82,500 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Additions to electric plant |
|
|
(231,312 |
) |
|
|
(239,157 |
) |
|
|
(210,791 |
) |
Proceeds from sale of assets |
|
|
— |
|
|
|
41,211 |
|
|
|
— |
|
Sale of marketable securities |
|
|
— |
|
|
|
1,065 |
|
|
|
— |
|
Cash paid to InfraREIT, L.L.C. investors in the merger, net of cash assumed |
|
|
— |
|
|
|
(172,400 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(231,312 |
) |
|
|
(369,281 |
) |
|
|
(210,791 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock upon initial public offering |
|
|
— |
|
|
|
493,722 |
|
|
|
— |
|
Proceeds from short-term borrowings |
|
|
139,500 |
|
|
|
87,000 |
|
|
|
354,000 |
|
Repayments of short-term borrowings |
|
|
(56,000 |
) |
|
|
(253,000 |
) |
|
|
(210,000 |
) |
Proceeds from borrowings of long-term debt |
|
|
100,000 |
|
|
|
400,000 |
|
|
|
11,000 |
|
Repayments of long-term debt |
|
|
(7,423 |
) |
|
|
(404,867 |
) |
|
|
(13,934 |
) |
Net change in restricted cash |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
Deferred financing costs |
|
|
(649 |
) |
|
|
(3,914 |
) |
|
|
(4,908 |
) |
Dividends and distributions paid |
|
|
(59,109 |
) |
|
|
(61,595 |
) |
|
|
— |
|
Net cash provided by financing activities |
|
|
116,319 |
|
|
|
257,346 |
|
|
|
136,157 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
8,141 |
|
|
|
(6,141 |
) |
|
|
7,866 |
|
Cash and cash equivalents at beginning of year |
|
|
9,471 |
|
|
|
15,612 |
|
|
|
7,746 |
|
Cash and cash equivalents at end of year |
|
$ |
17,612 |
|
|
$ |
9,471 |
|
|
$ |
15,612 |
|
See accompanying notes to the consolidated financial statements.
F-7
InfraREIT, Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
Description of Business and Summary of Significant Accounting Policies |
Description of Business
InfraREIT, Inc. is a Maryland corporation and the surviving corporation of a merger (Merger) with InfraREIT, L.L.C., a Delaware limited liability company, completed on February 4, 2015 in connection with the initial public offering (IPO) of InfraREIT, Inc. and related transactions effected during the first quarter of 2015 (collectively, the Reorganization). As used in these financial statements, unless the context requires otherwise or except as otherwise noted, the words “Company” and “InfraREIT” refer to InfraREIT, L.L.C., before giving effect to the Merger, and InfraREIT, Inc., after giving effect to the Merger, as the context requires, and also refer to the registrant’s subsidiaries, including InfraREIT Partners, LP (Operating Partnership or InfraREIT LP), a Delaware limited partnership, of which InfraREIT, Inc. is the general partner.
The Merger was accounted for as a reverse acquisition, which means for accounting purposes the Company treated the assets and liabilities of InfraREIT, Inc. as assumed and incorporated with the assets and liabilities of InfraREIT, L.L.C. InfraREIT, Inc.’s operating results before the Merger primarily reflected costs related to obtaining a private letter ruling from the Internal Revenue Service and accounting services. The main assets and liabilities assumed were marketable securities of $1.1 million and a note payable of $1.0 million. The marketable securities were sold during February 2015 for $1.1 million resulting in a realized gain of $0.1 million which was recorded in other income (expense), net in the Consolidated Statements of Operations. Additionally, the note payable and associated interest were paid in full in February 2015. As a result, these financial statements present the operating results of InfraREIT, L.L.C. for years ended December 31, 2014 and 2013 and its 2015 results through the effectiveness of the Merger along with the operations of InfraREIT, Inc. thereafter.
The Company has elected to be taxed as a real estate investment trust (REIT) for federal income tax purposes. The Company is externally managed and advised by Hunt Utility Services, LLC (Hunt Manager), a Delaware limited liability company. Hunt Manager is responsible for managing the Company’s day-to-day affairs, subject to the oversight of the Company’s board of directors. All of the Company’s officers, including the Company’s President and Chief Executive Officer, David A. Campbell, are employees of Hunt Manager. Mr. Campbell also serves as President and Chief Executive Officer of Sharyland Utilities, L.P. (Sharyland or tenant), a Texas-based utility and the Company’s sole tenant.
The Company holds 72.2% of the outstanding partnership units (OP Units) in the Operating Partnership as of December 31, 2016. The Company includes the accounts of the Operating Partnership and its subsidiaries in the consolidated financial statements. Hunt Consolidated, Inc. (HCI) affiliates, current or former employees and members of the Company’s board of directors hold the other 27.8% of the outstanding OP Units as of December 31, 2016.
Sharyland Distribution & Transmission Services, L.L.C. (SDTS) is the owner of rate-regulated electric transmission and distribution assets (T&D assets) located in the Texas Panhandle near Amarillo (CREZ assets), the Permian Basin in and around Stanton, Central Texas around Brady, Northeast Texas in and around Celeste (S/B/C assets) and South Texas near McAllen (McAllen assets). Previously, SDTS held some of its assets through its former wholly owned subsidiaries, SDTS FERC, L.L.C. (SDTS FERC) and Sharyland Projects, L.L.C. (SPLLC). However, in June 2015, SDTS FERC was merged with and into SDTS with SDTS as the surviving entity, and in December 2015, SPLLC was merged with and into SDTS with SDTS as the surviving entity (SDTS Merger).
The T&D assets include over 54,000 electricity delivery points, approximately 815 circuit miles of transmission lines, approximately 40,500 circuit miles of distribution lines, 57 substations and a 300 megawatt high-voltage direct current interconnection between Texas and Mexico (Railroad DC Tie). SDTS leases all its T&D assets to Sharyland under several lease agreements, which operates and maintains the T&D assets. SDTS and Sharyland are each subject to regulation as an electric utility by the Public Utility Commission of Texas (PUCT).
Initial Public Offering and Reorganization
InfraREIT, Inc. completed its IPO on February 4, 2015, issuing 23,000,000 shares of common stock at a price of $23.00 per share, resulting in gross proceeds of $529.0 million.
F-8
Immediately after the closing of the IPO, InfraREIT, Inc. completed the Merger, with InfraREIT, L.L.C. merging with and into InfraREIT, Inc., and InfraREIT, Inc. as the surviving entity and general partner of the Operating Partnership. InfraREIT, Inc. used $172.4 million of the net proceeds from the IPO to fund the cash portion of the consideration issued in the Merger, as described in greater detail below. InfraREIT, Inc. contributed the remaining $323.2 million to the Operating Partnership in exchange for common OP Units (Common OP Units).
The Operating Partnership used the net proceeds from the IPO that it received from InfraREIT, Inc.:
|
• |
to repay an aggregate of $1.0 million of indebtedness to HCI; |
|
• |
to repay an aggregate of $72.0 million of indebtedness outstanding under the Operating Partnership’s revolving credit facility and $150.0 million of indebtedness outstanding under SDTS’s revolving credit facility; |
|
• |
to pay offering expenses (other than the underwriting discounts and commissions and the underwriter structuring fee) of $6.3 million; and |
|
• |
for general corporate purposes. |
The following bullets describe the Merger and related Reorganization that were effected in the first quarter of 2015.
|
• |
On January 29, 2015, the Operating Partnership effected a reverse unit split whereby each holder of OP Units received 0.938550 OP Units of the same class in exchange for each such unit it held immediately prior to such time, which is referred to as the reverse unit split. Also, on January 29, 2015, InfraREIT, L.L.C. effected a reverse share split whereby each holder of shares received 0.938550 shares of the same class in exchange for each such share it held immediately prior to such time, which is referred to as the reverse share split. All references to unit, share, per unit and per share amounts in these consolidated financial statements and related disclosures have been adjusted to reflect the reverse share split and reverse unit split for all periods presented. |
|
• |
On January 29, 2015, InfraREIT, Inc. issued 1,700,000 shares of common stock to Hunt-InfraREIT, L.L.C. (Hunt-InfraREIT) as a non-cash reorganization advisory fee in accordance with a structuring fee agreement, resulting in the recognition of a $44.9 million non-cash expense in the first quarter of 2015. |
|
• |
On February 4, 2015, the Operating Partnership issued 1,700,000 OP Units to InfraREIT, Inc. in connection with the structuring fee issuance of 1,700,000 shares of InfraREIT, Inc. common stock described immediately above. |
|
• |
On February 4, 2015, the Operating Partnership issued an aggregate of 28,000 of its profit interest OP Units (LTIP Units) to members of InfraREIT’s board of directors. |
|
• |
On February 4, 2015, the Operating Partnership issued 983,418 Common OP Units to Hunt-InfraREIT in settlement of the Operating Partnership’s obligation to issue OP Units to Hunt-InfraREIT related to the competitive renewable energy zone (CREZ) project. |
|
• |
On February 4, 2015, the Operating Partnership issued Hunt-InfraREIT 1,167,287 Common OP Units as an accelerated payment of a portion of the carried interest agreed to in 2010 in connection with the organization of InfraREIT, L.L.C. To effect the shift in ownership from the pre-IPO investors to Hunt-InfraREIT, an equal number of OP Units held by InfraREIT, L.L.C. in the Operating Partnership were canceled at the same time. |
|
• |
On February 4, 2015, as a result of the Merger, (1) holders of 8,000,000 common shares of InfraREIT, L.L.C. received $21.551 per common share, which was equal to the IPO price less the underwriting discounts and commissions and an underwriting structuring fee, (2) holders of the remaining 19,617,755 common shares of InfraREIT, L.L.C. received 19,617,755 shares of InfraREIT, Inc. Class A common stock and (3) holders of 25,145 Class C shares of InfraREIT, L.L.C. received 25,145 shares of InfraREIT, Inc. Class C common stock. |
|
• |
The pre-IPO investors received shares of InfraREIT, Inc. Class A common stock or Class C common stock in the Merger, and certain pre-IPO investors also received cash for a portion of their common shares. |
|
• |
On February 4, 2015, InfraREIT, Inc. contributed $323.2 million to the Operating Partnership in exchange for 15,000,000 Common OP Units. |
|
• |
On February 4, 2015, InfraREIT, Inc. issued 1,551,878 shares of common stock to Hunt-InfraREIT in exchange for 1,551,878 OP Units tendered for redemption by Hunt-InfraREIT in accordance with a redemption agreement. |
|
• |
On February 4, 2015, concurrently with the Merger, InfraREIT, Inc. purchased 6,242,999 common shares in consideration for the issuance of a promissory note to Westwood Trust, as trustee of a trust for the benefit of a charitable beneficiary, in the principal amount of $66.5 million. |
F-9
|
• |
Westwood Trust immediately transferred the promissory note to MC Transmission Holdings, Inc. (MC Transmission), and, immediately following receipt of the promissory note, MC Transmission purchased 3,325,874 Common OP Units from the Operating Partnership in consideration for the assignment of the promissory note. The promissory note was then transferred to InfraREIT, Inc. in exchange for the redemption of 6,242,999 OP Units held by InfraREIT, Inc. and the subsequent cancellation of such promissory note, resulting in no cash consideration being paid or received pursuant to the purchase from Westwood Trust or the sale of Common OP Units to MC Transmission. |
|
• |
On March 9, 2015, the Operating Partnership issued 2,329,283 Common OP Units to Hunt-InfraREIT, and InfraREIT, Inc. canceled an equal number of shares of Class A common stock and Class C common stock. Each remaining share of Class A common stock and Class C common stock then converted to common stock on a one-for-one basis. This issuance settled InfraREIT, L.L.C.’s pre-IPO investors’ carried interest obligation agreed to by Hunt-InfraREIT under the investment documents entered into by the parties in 2010. |
|
• |
On March 9, 2015, the 11,264 long-term incentive plan units issued to two of InfraREIT, L.L.C.’s non-voting directors in May 2014 converted on a one-to-one basis to Common OP Units. |
Limited Partnership Agreement
In connection with the Reorganization, the Company adopted a Second Amended and Restated Limited Partnership Agreement which became effective with the closing of the IPO. Upon completion of the IPO, the Operating Partnership had five types of OP Units outstanding: Common OP Units, Class A OP Units, Class B OP Units, Class C OP Units and LTIP Units.
On March 9, 2015, the Operating Partnership issued Common OP Units in exchange for outstanding Class A OP Units and Class C OP Units. Such Common OP Units were allocated among the holders of Class A OP Units and Class C OP Units, and the Class A OP Units, Class B OP Units and Class C OP Units were canceled. Following such allocation, the Company adopted a Third Amended and Restated Limited Partnership Agreement that eliminated the provisions related to the Reorganization and the description of the Class A OP Units, Class B OP Units and Class C OP Units; however, it continues to allow amendments to authorize and issue additional classes of OP Units in the future.
Principles of Consolidation and Presentation
The consolidated financial statements include the Company’s accounts and the accounts of all other entities in which the Company has a controlling financial interest with noncontrolling interest of consolidated subsidiaries reported separately. All significant intercompany balances and transactions have been eliminated. SDTS maintains (and prior to their merger with and into SDTS, SDTS FERC and SPLLC also maintained) accounting records in accordance with the uniform system of accounts, as prescribed by the Federal Energy Regulatory Commission (FERC). In accordance with the applicable consolidation guidance, the Company’s consolidated financial statements reflect the effects of the different rate making principles mandated by the FERC and the PUCT which regulate its subsidiaries’ operations.
The accompanying historical consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP). In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The historical financial information is not necessarily indicative of the Company’s future results of operations, financial position and cash flows.
Use of Estimates
The preparation of the Company’s consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Regulation
As the owner of rate-regulated T&D assets, regulatory principles applicable to the utility industry also apply to SDTS (and previously applied to its former subsidiaries). The financial statements reflect regulatory assets and liabilities under cost based rate regulation in accordance with accounting standards related to the effect of certain types of regulation. Regulatory decisions can have an impact on the recovery of costs, the rate earned on invested capital and the timing and amount of assets to be recovered by rates. See Note 5, Other Assets.
F-10
SDTS capitalizes allowance for funds used during construction (AFUDC) during the construction of its T&D assets, and SDTS’s lease agreements with Sharyland rely on FERC definitions and accepted standards regarding capitalization of expense to define key terms in the lease such as footprint projects, which are the expenditures SDTS is obligated to fund pursuant to the leases. The amounts funded for these footprint projects include allocations of Sharyland employees’ time and overhead allocations consistent with FERC policies and U.S. GAAP. The leases define “footprint projects” to be transmission or distribution projects primarily situated within the Company’s distribution service territory, or that physically hang from the Company’s existing transmission assets or that are physically located within one of its substations.
Sharyland cannot be removed as lessee without prior approval from the PUCT. SDTS transacts with its tenant through several lease arrangements covering all the T&D assets. These lease agreements include provisions for additions and retirements of the T&D assets in the form of new construction or other capitalized projects.
See Note 10, Regulatory Matters for information related to SDTS’s amended rate filing package filed with the PUCT on December 30, 2016 (December Rate Case Filing) and the proposed leases that were included in that filing.
Cash and Cash Equivalents
The Company considers all short-term, highly liquid investments with original maturities of three months or less to be cash equivalents. The Company’s account balances at one or more institutions periodically exceed the Federal Deposit Insurance Corporation (FDIC) insurance coverage and, as a result, there could be a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company has not experienced any losses and believes that the risk is not significant.
Restricted Cash
Restricted cash represents the principal and interest payable for two consecutive periods associated with the $25.0 million senior secured notes described in Note 7, Long-Term Debt.
Concentration of Credit Risk
Sharyland is the Company’s sole tenant and all the Company’s revenue is driven by the leases with Sharyland.
Inventory
Inventory consists primarily of transmission parts and materials used in the construction of electric plant. Inventory is valued at average cost when it is acquired and used.
Assets Held for Sale
The Company records assets held for sale when certain criteria have been met as specified by Accounting Standard Codification (ASC) Topic 360, Property, Plant and Equipment. These criteria include management’s commitment to a plan to sell the assets; the availability of the assets for immediate sale in their present condition; an active program to locate buyers and other actions to sell the assets has been initiated; the sale of the assets is probable and their transfer is expected to be completed within one year; the assets are being marketed at reasonable prices in relation to their fair value; and it is unlikely that significant changes will be made to the plan to sell the assets. Assets held for sale are reported at the lower of their carrying amount or fair value less cost to sell.
Electric Plant, net
Electric plant equipment is stated at the original cost of acquisition or construction, which includes the cost of contracted services, direct labor, materials, acquisition adjustments and overhead items. In accordance with the FERC uniform system of accounts guidance, SDTS recognizes, as a cost to construction work in progress (CWIP), AFUDC on other funds classified as other income (expense), net and AFUDC on borrowed funds classified as a reduction of the interest expense, net on the Consolidated Statements of Operations.
The AFUDC blended rate utilized was 6.7%, 6.6% and 4.1% for the years ended December 31, 2016, 2015 and 2014, respectively.
F-11
Depreciation of property, plant and equipment is calculated on a straight-line basis over the estimated service lives of the properties based on depreciation rates approved by the PUCT. Depreciation rates include plant removal costs as a component of depreciation expense, consistent with regulatory treatment. Actual removal costs incurred are charged to accumulated depreciation. When accrued removal costs exceed incurred removal costs, the difference is reclassified as a regulatory liability to retire assets in the future. The regulatory liability will be relieved as cost of removal charges are incurred upon asset retirement.
Repairs are the responsibility of Sharyland as the lessee under the lease agreements. Betterments and improvements generally are the responsibility of SDTS and are capitalized.
Provision for depreciation of electric plant is computed using composite straight-line rates as follows:
|
|
Years Ended December 31, |
||||
|
|
2016 |
|
2015 |
|
2014 |
Transmission plant |
|
1.69% - 3.15% |
|
1.69% - 3.15% |
|
1.69% - 3.15% |
Distribution plant |
|
1.74% - 5.96% |
|
1.74% - 5.96% |
|
1.74% - 5.96% |
General plant |
|
0.80% - 5.12% |
|
0.80% - 5.12% |
|
0.80% - 5.12% |
Impairment of Long-Lived Assets
The Company evaluates impairment of its long-lived assets annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss is recognized only if the carrying amount of a long-lived asset is not recoverable through expected future cash flows. Regulatory assets are charged to expense in the period in which they are no longer probable of future recovery.
Goodwill
Goodwill represents the excess of costs of an acquired business over the fair value of the assets acquired, less liabilities assumed. Goodwill is not amortized and is tested for impairment annually or more frequently if events or changes in circumstances arise.
Accounting Standard Update (ASU) 2011-08, Testing of Goodwill for Impairment allows entities testing goodwill for impairment the option of performing a qualitative assessment before calculating the fair value of a reporting unit (i.e. the first step of the goodwill impairment test). If entities determine, on the basis of qualitative factors, that the fair value of the reporting unit is more-likely-than-not greater than the carrying amount, a quantitative calculation would not be needed.
The Company’s annual goodwill impairment analysis, which was performed qualitatively during the fourth quarter of 2016, did not result in an impairment charge. As of December 31, 2016 and 2015, $138.4 million was recorded as goodwill on the Consolidated Balance Sheets.
Investments
An investment is considered impaired if the fair value of the investment is less than its cost. Generally, an impairment is considered other-than-temporary unless (1) the Company has the ability and intent to hold an investment for a reasonable period of time sufficient for an anticipated recovery of fair value up to (or beyond) the cost of the investment; and (2) evidence indicating that the cost of the investment is recoverable within a reasonable period of time outweighs evidence to the contrary. If impairment is determined to be other than temporary, then an impairment loss is recognized equal to the difference between the investment’s cost and its fair value.
Deferred Financing Costs
Amortization of deferred financing costs associated with the issuance of the $25.0 million senior secured notes and the revolving credit facilities is computed using the straight-line method over the life of the loan which approximates the effective interest method. Amortization of deferred financing costs associated with the Company’s regulated subsidiaries is computed using the straight-line method over the life of the loan in accordance with applicable regulatory guidance.
F-12
Derivative Instruments
The Company uses derivatives from time to time to hedge against changes in cash flows related to interest rate risk (cash flow hedging instrument). ASC Topic 815, Derivatives and Hedging requires all derivatives be recorded on the Consolidated Balance Sheets at fair value. The Company determines the fair value of the cash flow hedging instrument based on the difference between the cash flow hedging instrument’s fixed contract price and the underlying market price at the determination date. The asset or liability related to the cash flow hedging instrument is recorded on the Consolidated Balance Sheets at its fair value.
Unrealized gains and losses on the effective cash flow hedging instrument are recorded as components of accumulated other comprehensive income. Realized gains and losses on the cash flow hedging instrument are recorded as adjustments to interest expense. Settlements of derivatives are included within operating activities on the Consolidated Statements of Cash Flows. Any ineffectiveness in the cash flow hedging instrument is recorded as an adjustment to interest expense in the current period.
Income Taxes
InfraREIT, L.L.C. elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, commencing with its taxable year ended December 31, 2010, and InfraREIT, Inc. elected to be treated as a REIT commencing with its taxable year ended December 31, 2015. As a result, the Company generally will not be subject to federal income tax on its taxable income that is distributed to its stockholders. A REIT is subject to a number of other organizational and operational requirements, including a requirement that it currently distribute at least 90% of its annual taxable income (with certain adjustments). The Company’s policy is to distribute at least 100% of its taxable income. Accordingly, there is no provision for federal income taxes in the accompanying consolidated financial statements. Even if the Company maintains its qualification for taxation as a REIT, it may be subject to certain state and local taxes on its income and property, including excise taxes, and federal income taxes on any undistributed income.
At December 31, 2015, the Company had net operating loss carryforwards for federal income tax purposes of $13.5 million. No net operating losses were used for the year ended December 31, 2016. The estimated net operating loss carryforward for federal tax purposes was $79.4 million at December 31, 2016 and will expire between 2026 and 2036. The net operating loss carryforwards for alternative minimum tax (AMT) are generally limited to offsetting 90% of the alternative minimum taxable income (AMTI) for a given year.
The Company recognizes the impact of tax return positions that are more-likely-than-not to be sustained upon audit. Significant judgment is required to evaluate uncertain tax positions. The evaluation of uncertain tax positions is based upon a number of factors, including changes in facts or circumstances, changes in tax law, correspondence with tax authorities during the course of audits and effective settlement of audit issues.
A reconciliation of the beginning and ending amount of unrecognized tax benefits follows:
|
|
Years Ended December 31, |
|
|||||
(In thousands) |
|
2016 |
|
|
2015 |
|
||
Balance at January 1 |
|
$ |
2,924 |
|
|
$ |
2,135 |
|
Additions based on tax positions related to the current year |
|
|
903 |
|
|
|
789 |
|
Balance at December 31 |
|
$ |
3,827 |
|
|
$ |
2,924 |
|
The balance of unrecognized tax benefits relates to state taxes, all of which would impact the effective tax rate if recognized. It is reasonably possible that the amount of the Company’s unrecognized tax benefits will decrease in the next twelve months either because the Company’s position is approved through a ruling by the taxing jurisdiction or the Company agrees to a settlement. At this time, an estimate of the range of the reasonably possible change cannot be made. The Company recognizes interest and penalties related to unrecognized tax benefits as income tax expense in the Consolidated Statements of Operations.
During the years ended December 31, 2016, 2015 and 2014, the Company recognized interest and penalties of $0.2 million, $0.2 million and $0.1 million, respectively. The Company had accrued interest and penalties of $0.6 million and $0.4 million at December 31, 2016 and 2015, respectively. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years prior to 2012.
F-13
Revenue Recognition
The Company, through its subsidiaries, is the owner of the T&D assets and recognizes lease revenue over the term of lease agreements with Sharyland. The Company’s lease revenue includes annual payments and additional rents based upon a percentage of revenue earned by Sharyland on the leased assets in excess of annual specified breakpoints. In accordance with the lease agreements, Sharyland, the lessee and operator of the T&D assets, is responsible for the maintenance and operation of the T&D assets and primarily responsible for compliance with all regulatory requirements of the PUCT, the FERC or any other regulatory entity with jurisdiction over the T&D assets on our behalf and with our cooperation. Each of the lease agreements with Sharyland is a net lease that obligates the lessee to pay all property related expenses, including maintenance, repairs, taxes and insurance, and to comply with the terms of the SDTS secured credit facilities and note purchase agreements. The Company recognizes base rent under these leases on a straight-line basis over the applicable lease term.
The current lease agreements provide for periodic supplemental adjustments of base rent based upon capital expenditures made by SDTS. The Company recognizes supplemental adjustments of base rent as a modification under these leases on a prospective straight-line basis over the applicable lease term. The Company recognizes percentage rent under these leases once the revenue earned by Sharyland on the leased assets exceeds the annual specified breakpoints.
See Note 10, Regulatory Matters for information related to SDTS’s December Rate Case Filing and proposed new leases.
Asset Retirement Obligations
The Company has identified, but not recognized, asset retirement obligation liabilities related to the T&D assets as a result of certain easements on property on which the Company has assets. Generally, such easements are perpetual and require only the retirement and removal of the assets upon cessation of the property’s use. Management has not estimated and recorded a retirement liability for such easements because the Company plans to use the facilities indefinitely.
Interest Expense, net
The Company’s interest expense, net primarily consists of interest expense from the senior notes and credit facilities, see Note 6, Borrowings Under Credit Facilities and Note 7, Long-Term Debt. AFUDC on borrowed funds of $3.1 million, $1.8 million and $1.6 million was recognized as a reduction of the Company’s interest expense during the years ended December 31, 2016, 2015 and 2014, respectively.
Other Income, net
AFUDC on other funds of $3.7 million, $3.0 million and $1.1 million was recognized in other income, net during the years ended December 31, 2016, 2015 and 2014, respectively.
Comprehensive Income
Comprehensive income includes net income and other comprehensive income, which consists of unrealized gains and losses on derivative financial instruments. The Company records deferred hedge gains and losses on its derivative financial instruments that qualify as cash flow hedging instruments as other comprehensive income.
Fair Value of Financial Instruments
ASC Topic 820, Fair Value Measurements and Disclosures, sets forth a framework for measuring fair value and required disclosures about fair value measurements of assets and liabilities in accordance with U.S. GAAP.
Level 1 — Quoted prices in active markets for identical assets and liabilities.
Level 2 — Valuations based on one or more quoted prices in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs that are observable other than quoted prices for the asset or the liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
F-14
Recent Accounting Guidance
Recently Adopted Accounting Guidance
In February 2015, the Financial Accounting Standards Board (FASB) issued ASU 2015-02, Consolidation (Topic 810) – Amendments to the Consolidation Analysis. This amendment affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. ASU 2015-02 was effective for periods beginning after December 15, 2015 with early adoption permitted. The Company adopted the guidance on January 1, 2016. The adoption of the new guidance did not have an impact on the Company’s current consolidation.
In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30), Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts. ASU 2015-03 was effective for periods beginning after December 15, 2015 with early adoption permitted. The adoption of the new guidance was applied on a retrospective basis with each balance sheet presented reflecting the new guidance along with transitional disclosures. The adoption did change the presentation of our financial position. As a result, $0.2 million of unamortized deferred financing costs were reclassified from other assets to long-term debt, less deferred financing costs on the Consolidated Balance Sheets as of December 31, 2015. The adoption of the new guidance did not have an impact on the Company’s results of operations or cash flows.
In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805), Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 requires an acquirer to recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The change in provisional amounts will be recorded in the period in which they are determined with changes to the income statement for any effect on earnings for changes in depreciation, amortization or other income effect calculated as if the accounting had been completed at the acquisition date. ASU 2015-16 was effective for periods beginning after December 15, 2015 with early adoption permitted. The new guidance was adopted as of January 1, 2016 and will be applied prospectively to adjustments to provisional amounts that occur for any future business combination. The adoption of the new guidance has not affected the Company’s financial position, results of operations or cash flows.
Recent Accounting Guidance Not Yet Adopted
In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 amended the existing accounting standard for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 is effective for periods beginning after December 15, 2018 with early adoption permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company is currently evaluating the new guidance and the extent of the impact this standard may have on its financial position, results of operations and cash flows.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Clarification of Certain Cash Receipts and Cash Payments. The objective of ASU 2016-15 is to eliminate the diversity in practice related to the classification of certain cash receipts and payments in the statement of cash flows by adding or clarifying guidance on eight specific cash flow issues. ASU 2016-15 is effective for periods beginning after December 15, 2017 with early adoption permitted. The new standard should be applied retrospectively to all periods presented, unless deemed impracticable, in which case, prospective application is permitted. The Company is currently evaluating the new guidance and has not determined the impact this standard may have on its cash flows.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (A Consensus of the FASB Emerging Issues Task Force). ASU 2016-18 adds to or clarifies current guidance on the classification and presentation of restricted cash in the statement of cash flows. The new guidance requires entities to include in its cash and cash equivalent balances in the statement of cash flows those amounts that are deemed to be restricted cash and restricted cash equivalents. The guidance does not provide a definition of restricted cash or restricted cash equivalents. ASU 2016-18 is effective for periods beginning after December 15, 2017 with early adoption permitted. If an entity adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company has not yet adopted the new guidance, but it will affect the Company’s statement of cash flows for the presentation of restricted cash.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. ASU 2014-09 requires revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the expected consideration for these goods and services. As part of this guidance, lease transactions have been excluded from the requirements of this standard. As such, this guidance will not apply to the Company unless certain lease criteria are present; therefore, the new guidance should have a minimal, if any, impact on the Company’s financial position, results of operations and cash flows.
F-15
Reportable Segments
U.S. GAAP establishes standards for reporting financial and descriptive information about a company’s reportable segments. Management has determined that the Company has one reportable segment, with activities related to ownership and leasing of rate-regulated T&D assets.
2. |
Related Party Transactions |
The Company, through SDTS, leases all its T&D assets to Sharyland through several lease agreements. Under the leases, the Company has agreed to fund capital expenditures for footprint projects.
The Company earned lease revenues under these agreements of $172.1 million, $151.2 million and $134.4 million from Sharyland during the years ended December 31, 2016, 2015 and 2014, respectively. In connection with the Company’s leases with Sharyland, the Company recorded a deferred rent liability of $15.6 million and $11.5 million as of December 31, 2016 and 2015, respectively, which is included in accounts payable and accrued liabilities on the Consolidated Balance Sheets.
In addition to rent payments that Sharyland makes to the Company, the Company and Sharyland also make payments to each other under the leases that primarily consist of payments to reimburse Sharyland for the costs of gross plant and equipment added to the Company’s T&D assets. For the years ended December 31, 2016 and 2015, the net amount of the payments the Company made to Sharyland was $231.6 million and $245.1 million, respectively.
As of December 31, 2016 and 2015, accounts payable and accrued liabilities on the Consolidated Balance Sheets included $13.7 million and $9.2 million, respectively, related to amounts owed to Sharyland. As of December 31, 2016 and 2015, amounts due from affiliates on the Consolidated Balance Sheets included $32.6 million and $31.2 million, respectively, related to amounts owed by Sharyland associated with the Company’s leases.
The management fee paid to Hunt Manager for the years ended December 31, 2016 and 2015 was $10.3 million and $12.3 million, respectively. As of December 31, 2016, there was $3.5 million accrued associated with management fees on the Consolidated Balance Sheets. As of December 31, 2015, there were no prepaid or accrued amounts associated with management fees on the Consolidated Balance Sheets. Additionally, during the years ended December 31, 2016 and 2015, the Company paid Hunt Manager $0.5 million for reimbursement of annual software license and maintenance fees and other expenses in accordance with the management agreement.
The current management agreement with Hunt Manager, which became effective February 4, 2015, provided for an annual base fee, or management fee, of $10.0 million through April 1, 2015. Effective as of April 1, 2015, the annual base fee was adjusted to $13.1 million annually through March 31, 2016. Effective as of April 1, 2016, the annual base fee was adjusted to $14.0 million annually through March 31, 2017. Effective as of April 1, 2017, the annual base fee will be adjusted to $14.2 million annually through March 31, 2018. The base fee for each twelve month period beginning each April 1 thereafter will equal 1.50% of the Company’s total equity as of December 31 of the immediately preceding year, subject to a $30.0 million cap. The term of the management agreement expires December 31, 2019, and will automatically renew for successive five year terms unless a majority of the Company’s independent directors decides to terminate the agreement.
In connection with the organization of InfraREIT, L.L.C. in 2010, the Operating Partnership agreed to issue deemed capital credits and Class A OP Units to Hunt-InfraREIT. The Operating Partnership agreed to issue up to $82.5 million to Hunt-InfraREIT, pro-rata, as the capital expenditures were funded for the CREZ project up to $737.0 million. In addition, the Operating Partnership also agreed to issue Hunt-InfraREIT deemed credits in an amount equal to 5% of the capital expenditures on certain development projects. As of December 31, 2014, the Operating Partnership issued Hunt-InfraREIT an aggregate 6.8 million Class A OP Units in respect to these obligations. On January 1, 2015, the Operating Partnership issued an additional 70,846 Class A OP Units to Hunt-InfraREIT, and, upon completion of InfraREIT’s IPO, the Operating Partnership issued Hunt-InfraREIT an accelerated deemed capital credit equal to 983,418 Class A OP Units, which settled the related obligations to Hunt-InfraREIT. Following this issuance, the Operating Partnership no longer has the obligation to issue deemed capital credits or related equity to Hunt-InfraREIT. The operating Partnership recorded these capital account credits as asset acquisition costs included as part of the capital project in the CWIP balance.
In connection with the IPO and Reorganization, the Company incurred an aggregate of $5.0 million of legal fees, a portion of which was paid to reimburse HCI and its subsidiaries (collectively, Hunt), to reimburse certain pre-IPO investors and to reimburse certain of InfraREIT’s independent directors, in each case for legal expenses they incurred in connection with such transactions. Of the total legal fees incurred, $0.1 million of the legal fees were recorded during the first quarter of 2015 and the $4.9 million was incurred during the year ended December 31, 2014. For further information on additional related party transactions the Company entered into as a result of the Reorganization, see the caption Initial Public Offering and Reorganization included in Note 1, Description of Business and Summary of Significant Accounting Policies.
F-16
On November 20, 2014, InfraREIT, Inc. borrowed $1.0 million from HCI pursuant to a promissory note. The note accrued interest at 2.5% per year and was due on November 1, 2015. This note and accrued interest were repaid in February 2015 with proceeds from the IPO for a total of $1.0 million.
Effective January 15, 2015, the Company sold all the assets related to the Cross Valley transmission line (Cross Valley Project) to a newly formed development company owned by Hunt and certain of the Company’s pre-IPO investors for cash of $34.2 million, which equaled the CWIP of the project on the date of sale, plus reimbursement of out of pocket expenses associated with the project financing. Also on January 15, 2015, the Company sold all the assets related to the Golden Spread Electric Cooperative interconnection (Golden Spread Project) to Hunt for cash of $7.0 million, which equaled the CWIP of the project on the date of sale. These projects are projects to which the Company has a right of first offer under the Company’s development agreement with Hunt Transmission Services, L.L.C. (Hunt Developer).
3. |
Electric Plant and Depreciation |
The major classes of electric plant are as follows:
|
|
For the Years Ended December 31, |
|
|||||
(In thousands) |
|
2016 |
|
|
2015 |
|
||
Electric plant: |
|
|
|
|
|
|
|
|
Transmission plant |
|
$ |
1,203,164 |
|
|
$ |
1,080,050 |
|
Distribution plant |
|
|
575,648 |
|
|
|
457,988 |
|
General plant |
|
|
15,959 |
|
|
|
15,655 |
|
Total plant in service |
|
|
1,794,771 |
|
|
|
1,553,693 |
|
CWIP |
|
|
107,189 |
|
|
|
121,602 |
|
Total electric plant |
|
|
1,901,960 |
|
|
|
1,675,295 |
|
Accumulated depreciation |
|
|
(261,140 |
) |
|
|
(240,764 |
) |
Electric plant, net |
|
$ |
1,640,820 |
|
|
$ |
1,434,531 |
|
General plant consists primarily of a warehouse, buildings and associated assets. CWIP relates to various transmission and distribution projects underway. The capitalized amounts of CWIP consist primarily of route development expenditures, labor and materials expenditures, right of way acquisitions, engineering services and legal fees. Electric plant, net includes plant acquisition adjustments of $27.7 million and $28.6 million at December 31, 2016 and 2015, respectively.
4. |
Goodwill |
Goodwill represents the excess of costs of an acquired business over the fair value of the assets acquired, less liabilities assumed. The Company conducts an impairment test of goodwill at least annually. The Company’s 2016 impairment test did not result in an impairment charge. As of December 31, 2016 and 2015, $138.4 million was recorded as goodwill on the Consolidated Balance Sheets.
5. |
Other Assets |
Other assets are as follows:
|
|
December 31, 2016 |
|
|
December 31, 2015 |
|
||||||||||||||||||
(In thousands) |
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
||||||
Deferred financing costs on undrawn revolver |
|
$ |
967 |
|
|
$ |
(397 |
) |
|
$ |
570 |
|
|
$ |
967 |
|
|
$ |
(204 |
) |
|
$ |
763 |
|
Other regulatory assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs |
|
|
27,761 |
|
|
|
(16,997 |
) |
|
|
10,764 |
|
|
|
27,112 |
|
|
|
(13,208 |
) |
|
|
13,904 |
|
Deferred costs recoverable in future years |
|
|
23,793 |
|
|
|
— |
|
|
|
23,793 |
|
|
|
23,793 |
|
|
|
— |
|
|
|
23,793 |
|
Other regulatory assets, net |
|
|
51,554 |
|
|
|
(16,997 |
) |
|
|
34,557 |
|
|
|
50,905 |
|
|
|
(13,208 |
) |
|
|
37,697 |
|
Investments |
|
|
2,519 |
|
|
|
— |
|
|
|
2,519 |
|
|
|
2,519 |
|
|
|
— |
|
|
|
2,519 |
|
Other assets |
|
$ |
55,040 |
|
|
$ |
(17,394 |
) |
|
$ |
37,646 |
|
|
$ |
54,391 |
|
|
$ |
(13,412 |
) |
|
$ |
40,979 |
|
Deferred financing costs on undrawn revolver consist of costs incurred in connection with the establishment of the InfraREIT LP revolving credit facility, see Note 6, Borrowings Under Credit Facilities.
F-17
Other regulatory assets consist of deferred financing costs within the Company’s regulated subsidiary. These assets are classified as regulatory assets and amortized over the length of the related loan. These costs will be included in the costs to be recovered in connection with a future rate case. Deferred financing costs included in other regulatory assets primarily consist of debt issuance costs incurred in connection with the construction term loan agreement entered into in 2011 by SPLLC, which was at the time one of the Company’s subsidiaries; refinancing costs incurred in connection with the amended and restated revolving credit facility entered into by SDTS in 2013; refinancing costs incurred to amend and restate the SDTS credit facility in order to increase the revolving credit facility to a total of $250.0 million in 2014; and financing costs incurred in connection with SDTS’s senior secured notes, series A and series B in December 2015 and January 2016. See Note 6, Borrowings Under Credit Facilities and Note 7, Long-Term Debt.
Deferred costs recoverable in future years of $23.8 million at December 31, 2016 and 2015 represent operating costs incurred from inception of Sharyland through 2007. Recovery of these costs has been requested in the December Rate Case Filing. The Company has determined that these costs are probable of recovery through future rates based on orders of the PUCT in Sharyland’s prior rate cases and regulatory precedent. See Note 10, Regulatory Matters for additional information on the December Rate Case Filing.
In connection with the acquisition of Cap Rock Holding Corporation (Cap Rock), the Company received a participation in the National Rural Utilities Cooperative Finance Corporation (NRUCFC). The Company accounts for this investment under the cost method of accounting. The Company believes that the investment is not impaired at December 31, 2016 and 2015.
6. |
Borrowings Under Credit Facilities |
InfraREIT LP Revolving Credit Facilities
In 2014, InfraREIT LP entered into a credit agreement that established a revolving credit facility of $130.0 million that included a letter of credit facility. In December 2014, the credit facility was repaid and terminated using proceeds from InfraREIT LP’s $75.0 million credit facility and SDTS’s amended credit agreement entered into in December 2014, as discussed below.
In December 2014, InfraREIT LP entered into a $75.0 million revolving credit facility, led by Bank of America, N.A., as administrative agent, with up to $15.0 million available for issuance of letters of credit and a maturity date of December 10, 2019. The revolving credit facility is secured by certain assets of InfraREIT LP, including accounts and other personal property, and is guaranteed by the Company and Transmission and Distribution Company, L.L.C. (TDC), with the TDC guarantee secured by the assets of, and InfraREIT LP’s equity interests in, TDC on materially the same basis as TDC’s senior secured notes described below in Note 7, Long-Term Debt.
Borrowings and other extensions of credit under the revolving credit facility bear interest, at InfraREIT LP’s election, at a rate equal to (1) the one, two, three or six month London Interbank Offered Rate (LIBOR) plus 2.5%, or (2) a base rate (equal to the highest of (a) the Federal Funds Rate plus ½ of 1%, (b) the Bank of America prime rate and (c) LIBOR plus 1%) plus 1.5%. Letters of credit are subject to a letter of credit fee equal to the daily amount available to be drawn times 2.5%. InfraREIT LP is also required to pay a commitment fee and other customary fees under the revolving credit facility. InfraREIT LP may prepay amounts outstanding under the revolving credit facility in whole or in part without premium or penalty.
As of December 31, 2016 and 2015, there were no borrowings or letters of credit outstanding and there was $75.0 million of borrowing capacity available under the revolving credit facility. As of December 31, 2016 and 2015, InfraREIT LP was in compliance with all debt covenants under the credit agreement.
SDTS Revolving Credit Facilities
In 2013, SDTS entered into a second amended and restated credit agreement led by Royal Bank of Canada, as administrative agent, which established a revolving credit facility of $75.0 million including a letter of credit facility. In December 2014, SDTS entered into the third amended and restated credit agreement increasing the borrowing capacity up to $250.0 million with a maturity date of December 10, 2019. Up to $25.0 million of the revolving credit facility is available for issuance of letters of credit, and up to $5.0 million of the revolving facility is available for swingline loans. The revolving credit facility is secured by SDTS’s T&D assets, the leases, certain accounts and TDC’s equity interests in SDTS on the same basis as SDTS’s various senior secured note obligations described in Note 7, Long-Term Debt.
F-18
The interest rate for the revolving credit facility is based, at SDTS’s option, at a rate equal to either (1) a base rate, determined as the greatest of (a) the administrative agent’s prime rate, (b) the federal funds effective rate plus ½ of 1% and (c) LIBOR plus 1.00% per annum, plus a margin of either 0.75% or 1.00% per annum, depending on the total debt to capitalization ratio of SDTS on a consolidated basis or (2) LIBOR plus a margin of either 1.75% or 2.00% per annum, depending on the total debt to capitalization ratio of SDTS on a consolidated basis. SDTS is also required to pay a commitment fee and other customary fees under its revolving credit facility. SDTS is entitled to prepay amounts outstanding under the revolving credit facility with no prepayment penalty.
As of December 31, 2016, SDTS had $137.5 million of borrowings outstanding at a weighted average interest rate of 2.50%, no letters of credit outstanding and $112.5 million of remaining borrowing capacity available under this revolving credit facility. As of December 31, 2015, SDTS had $54.0 million of borrowings outstanding at a weighted average interest rate of 2.05% with no letters of credit outstanding and $196.0 million of borrowing capacity available under this revolving credit facility. As of December 31, 2016 and 2015, SDTS was in compliance with all debt covenants under the credit agreement.
The credit agreements require InfraREIT LP and SDTS to comply with customary covenants for facilities of this type, including: debt to capitalization ratios, debt service coverage ratios, limitations on additional debt, liens, investments, mergers, acquisitions, dispositions or entry into any line of business other than the business of the transmission and distribution of electric power and the provision of ancillary services and certain restrictions on the payment of dividends. The debt to capitalization ratio on the SDTS credit facility is calculated on a combined basis with Sharyland. The credit agreements also contain restrictions on the amount of Sharyland’s indebtedness and other restrictions on, and covenants applicable to, Sharyland.
The revolving credit facilities of InfraREIT LP and SDTS are subject to customary events of default. If an event of default occurs under either facility and is continuing, the lenders may accelerate amounts due under such revolving credit facility.
7. |
Long-Term Debt |
Long-term debt consisted of the following:
|
|
|
|
December 31, 2016 |
|
|
December 31, 2015 |
|
||||||||||
(In thousands) |
|
Maturity Date |
|
Amount Outstanding |
|
|
Interest Rate |
|
|
Amount Outstanding |
|
|
Interest Rate |
|
||||
TDC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior secured notes - $25.0 million |
|
December 30, 2020 |
|
$ |
17,500 |
|
|
|
8.50% |
|
|
$ |
18,750 |
|
|
|
8.50% |
|
SDTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior secured notes - $60.0 million |
|
June 20, 2018 |
|
|
60,000 |
|
|
|
5.04% |
|
|
|
60,000 |
|
|
|
5.04% |
|
Senior secured notes - $400.0 million |
|
December 3, 2025 |
|
|
400,000 |
|
|
|
3.86% |
|
|
|
400,000 |
|
|
|
3.86% |
|
Senior secured notes - $100.0 million |
|
January 14, 2026 |
|
|
100,000 |
|
|
|
3.86% |
|
|
|
— |
|
|
N/A |
|
|
Senior secured notes - $53.5 million |
|
December 30, 2029 |
|
|
42,600 |
|
|
|
7.25% |
|
|
|
44,512 |
|
|
|
7.25% |
|
Senior secured notes - $110.0 million |
|
September 30, 2030 |
|
|
97,366 |
|
|
|
6.47% |
|
|
|
101,627 |
|
|
|
6.47% |
|
Total SDTS debt |
|
|
|
|
699,966 |
|
|
|
|
|
|
|
606,139 |
|
|
|
|
|
Total long-term debt |
|
|
|
|
717,466 |
|
|
|
|
|
|
|
624,889 |
|
|
|
|
|
Less unamortized deferred financing costs |
|
|
|
|
(129 |
) |
|
|
|
|
|
|
(161 |
) |
|
|
|
|
Total long-term debt, less deferred financing costs |
|
|
|
|
717,337 |
|
|
|
|
|
|
|
624,728 |
|
|
|
|
|
Less current portion of long-term debt |
|
|
|
|
(7,849 |
) |
|
|
|
|
|
|
(7,423 |
) |
|
|
|
|
Debt classified as long-term debt, less deferred financing costs |
|
|
|
$ |
709,488 |
|
|
|
|
|
|
$ |
617,305 |
|
|
|
|
|
In 2010, TDC issued $25.0 million aggregate principal amount of 8.50% per annum senior secured notes to The Prudential Insurance Company of America and affiliates (TDC Notes). Principal and interest on the TDC Notes are payable quarterly, and the TDC Notes are secured by the assets of, and InfraREIT LP’s equity interest in, TDC on materially the same basis as with lenders under InfraREIT LP’s revolving credit facility described above in Note 6, Borrowings Under Credit Facilities. In connection with the issuance of the TDC Notes, TDC incurred deferred financing costs which are shown as a reduction of the senior secured notes balance. The amount of unamortized deferred financing costs associated with the TDC Notes was $0.1 million and $0.2 million as of December 31, 2016 and 2015, respectively. These costs were reclassified from other assets to long-term debt, less deferred financing costs on the Consolidated Balance Sheets in accordance with new accounting guidance adopted January 1, 2016, see Note 1, Description of Business and Summary of Significant Accounting Policies.
F-19
In 2011, SPLLC entered into a construction term loan agreement and issued senior secured notes to The Prudential Insurance Company of America and affiliates (2011 Notes). The construction term loan was converted into a term loan with a balance of $407.0 million in 2014. After this conversion, interest accrued at LIBOR plus 2.25%. Interest under the term loan was payable the last day of the selected interest period for interest periods of three months or less, and every three months for interest periods greater than three months. Amortized principal amounts of the term loan were payable quarterly after the conversion. In 2015, the outstanding principal and interest on the term loan were paid in full with proceeds from the SDTS Series A Notes.
The 2011 Notes have a principal balance of $60.0 million which is due in full on June 20, 2018. Interest is payable quarterly at an interest rate of 5.04% per annum. The 2011 Notes do not provide for any principal payments until maturity. The 2011Notes were assumed by SDTS in connection with the SDTS Merger in 2015.
In December 2015, SDTS issued $400.0 million in 10 year senior secured notes, series A (Series A Notes), due December 3, 2025, and in January 2016 issued an additional $100.0 million in 10 year senior secured notes, series B (Series B Notes), due January 14, 2026. These senior secured notes were issued through a private placement conducted pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (Securities Act) and bear interest at a rate of 3.86 % per annum, payable semi-annually. The Series A Notes are due at maturity with outstanding accrued interest payable each June and December. The Series B Notes are due at maturity with outstanding accrued interest payable each January and July.
In 2009, SDTS issued $53.5 million aggregate principal amount of 7.25% per annum senior secured notes to The Prudential Insurance Company of America and affiliates (2009 Notes). Principal and interest on these senior secured notes are payable quarterly.
In 2010, SDTS issued $110.0 million aggregate principal amount of 6.47% per annum senior secured notes to The Prudential Insurance Company of America (2010 Notes). Principal and interest on these senior secured notes are payable quarterly.
SDTS and TDC are entitled to prepay amounts outstanding under their senior secured notes, subject to a prepayment penalty equal to the excess of the discounted value of the remaining scheduled payments with respect to such notes over the amount of the prepaid notes.
The agreements governing the senior secured notes contain customary covenants, such as debt to capitalization ratios, debt service coverage ratios, limitation on liens, dispositions, mergers, entry into other lines of business, investments and the incurrence of additional indebtedness. The debt to capitalization ratios are calculated on a combined basis with Sharyland. SDTS’s Series A Notes and Series B Notes are not required to maintain a debt service coverage ratio. As of December 31, 2016 and 2015, SDTS and TDC were in compliance with all debt covenants under the applicable agreements.
SDTS’s Series A Notes, Series B Notes, 2009 Notes, 2010 Notes and 2011 Notes are secured by substantially all of SDTS’s T&D assets, the leases, certain accounts and TDC’s equity interests in SDTS on the same basis as SDTS’s revolving credit facility described above in Note 6, Borrowings Under Credit Facilities.
The senior secured notes of TDC and SDTS are subject to customary events of default. If an event of default occurs with respect to the notes and is continuing, the lenders may accelerate the applicable amounts due.
Future maturities of long-term debt are as follows for the years ending December 31:
(In thousands) |
|
Total |
|
|
2017 |
|
$ |
7,849 |
|
2018 |
|
|
68,305 |
|
2019 |
|
|
8,792 |
|
2020 |
|
|
21,813 |
|
2021 |
|
|
8,621 |
|
Thereafter |
|
|
602,086 |
|
Total |
|
$ |
717,466 |
|
8. |
Derivative Instruments |
SPLLC participated in an interest rate swap agreement designated as a cash flow hedge against variable interest rate exposure on a portion of the construction term loan. The Company has not entered into any new derivative instruments since the termination of this swap agreement in June 2014. There were no notional amounts as of December 31, 2014 related to the swap agreement.
F-20
This cash flow hedging instrument was recorded as a liability on the Consolidated Balance Sheets at fair value, with an offset to accumulated other comprehensive income to the extent the cash flow hedging instrument was effective. The cash flow hedging instrument gains and losses included in other comprehensive income were reclassified into earnings as the underlying transaction occurred. There was no cash flow hedging instrument ineffectiveness recorded for this swap agreement.
The Company reclassified $0.9 million related to the swap agreement, included in other comprehensive income, during the year ended December 31, 2014 to interest expense, net on the Consolidated Statements of Operations. The Company did not reclassify any amounts related to the swap agreement to interest expense, net during the years ended December 31, 2016 and 2015.
9. |
Fair Value of Financial Instruments |
The carrying amounts of the Company’s cash and cash equivalents, restricted cash, due from affiliates and accounts payable approximate fair value due to the short-term nature of these assets and liabilities.
The Company had borrowings totaling $717.5 million and $624.9 million under senior secured notes with a weighted average interest rate of 4.6% and 4.8% per annum as of December 31, 2016 and 2015, respectively. The fair value of these borrowings is estimated using discounted cash flow analysis based on current market rates.
Financial instruments, measured at fair value, by level within the fair value hierarchy were as follows:
|
|
Carrying |
|
|
Fair Value |
|
||||||||||
(In thousands) |
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
717,466 |
|
|
$ |
— |
|
|
$ |
758,415 |
|
|
$ |
— |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
624,889 |
|
|
$ |
— |
|
|
$ |
657,270 |
|
|
$ |
— |
|
10. |
Regulatory Matters |
Regulatory Liability
The Company’s regulatory liability is established through depreciation rates related to cost of removal and represents amounts that the Company expects to incur in the future. As of December 31, 2016 and 2015, the Company recorded on the Consolidated Balance Sheets as a long-term liability $21.0 million and $10.6 million, respectively, net of actual removal costs incurred.
Rate Case Filing
On April 29, 2016, Sharyland filed a system-wide rate proceeding with the PUCT to update its rates (April Rate Case Filing). Pursuant to a restructuring order issued by the PUCT in 2008 allowing the Company to utilize a REIT structure (2008 Restructuring Order), the April Rate Case Filing was prepared using the audited books and records of both Sharyland and SDTS and proposed rates to be set on a combined basis. However, as a result of a preliminary order issued by the PUCT in October 2016 (Preliminary Order), Sharyland and SDTS filed an amended rate case on December 30, 2016 with the PUCT (December Rate Case Filing) which supersedes the April Rate Case Filing and requests:
|
• |
PUCT approval of a tariff establishing terms and conditions for the leases between Sharyland and SDTS, including rent rates that SDTS will charge Sharyland under the leases; |
|
• |
the PUCT to issue SDTS its own certificate of convenience and necessity; and |
|
• |
new system-wide rates for Sharyland’s system. |
Sharyland and SDTS have requested the following rate case metrics, among others:
|
• |
allowed return on equity of 10%; |
|
• |
maintain the capital structure of 55% debt to 45% equity; and |
|
• |
reduce the cost of debt to 4.97%, down from 6.73%. |
F-21
Consistent with the Preliminary Order, SDTS and Sharyland proposed to replace their five existing lease agreements with two new leases, one for transmission assets and one for distribution assets. Each of the leases, if approved by the PUCT, will be executed upon the effectiveness of the rate case and will have a four year term. Sharyland will continue to have operational control over the Company’s T&D assets and will remain primarily responsible for regulatory compliance and reporting requirements related to the Company’s T&D assets on behalf of and with cooperation with SDTS. Further, the Company will continue to be responsible for funding footprint project capital expenditures that are included in the capital expenditure budgets that Sharyland provides on a rolling three year basis, which will be subject to the Company’s approval. Sharyland will remain responsible for funding repair expenditures.
The proposed lease payments will include both base and percentage rent as established by the PUCT. Base rent under the leases is a fixed amount. Percentage rent will be an annual amount equal to the percentage (percentage rent rate) of gross revenues collected by Sharyland during the year, subject to certain adjustments as described in the leases, in excess of applicable annual percentage rent breakpoints.
The transmission lease, as proposed, will have one annual percentage rent breakpoint and one percentage rent rate. The distribution lease, as proposed, will have two annual percentage rent breakpoints and two percentage rent rates. Sharyland will owe percentage rent based on the percentage rent rate on the portion of its adjusted gross revenues in excess of the applicable annual percentage rent breakpoint.
As proposed in the December Rate Case Filing, lease payments under the transmission lease will be updated upon effectiveness of the rate case to give effect to TCOS filings that have been approved by the PUCT after the 2015 test year. The base rent payments will also be updated through TCOS and DCRF filings with the PUCT. These updates will replace the current rent supplements and validation process in the Company’s existing lease structure.
The rent rates that have been proposed in the December Rate Case Filing are based on the premise that the Company, as the owner of regulated T&D assets, should receive most of the regulated return on its invested capital, while leaving Sharyland with a portion of the return that gives it the opportunity to operate prudently and remain financially stable.
The PUCT’s existing tariff construct does not contemplate the use of a lessor/lessee structure and therefore does not provide a mechanism for updating an asset company’s rates to account for load growth in its tenant’s distribution service territories. Accordingly, we and Sharyland have developed a proposed solution (Transition Payment Agreement) that is intended to allocate the growth in Sharyland’s distribution revenues as additional assets are placed in service after the 2015 test year between TDC, as the unregulated parent company of SDTS, and an unregulated parent company of Sharyland. The Transition Payment Agreement will provide the Company the opportunity to realize an additional portion of Sharyland’s revenue growth to mitigate the regulatory lag on the Company’s assets placed in service between rate cases, similar to the opportunity that integrated utilities enjoy. The Company expects the payments under the Transition Payment Agreement, which will be executed upon the conclusion of the rate case, to be based on a variety of factors, including Sharyland’s distribution revenue growth and the amount of distribution assets placed in service. Without the Transition Payment Agreement in place, the Company would be subject to considerable regulatory lag related to its distribution assets and, accordingly, the potential for reduced revenue related to the Company’s incremental distribution capital expenditures.
The initial hearings for the rate case are currently scheduled for March 29 to April 7, 2017 with an anticipated conclusion of the rate case during the third quarter of 2017. Although there is a current timeline for the rate case and proposal for regulating the leases between SDTS and Sharyland, the ultimate timing and outcome of the rate case are uncertain.
11. |
Commitments and Contingencies |
SDTS and Sharyland filed an amended rate case application and rate case filing package with the PUCT on December 30, 2016. For further information regarding the rate case, see Note 10, Regulatory Matters.
In addition, from time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. Although the Company cannot predict the outcome of any such legal proceedings, the Company does not believe the resolution of these proceedings, individually or in the aggregate, will have a material impact on the Company’s business, financial condition or results of operations, liquidity and cash flows.
12. |
Equity |
On January 12, 2015, InfraREIT, Inc. amended its charter to increase the number of authorized shares of common stock from 3,000 to 450,000,000. In addition, the par value of the Company’s common stock was reduced from $1 per share to $0.01 per share. Both the authorized number of shares of common stock and the par value were unaffected by the Merger or Reorganization.
F-22
The Company and the Operating Partnership declared cash dividends on common stock and distributions on OP Units of $1.00, $1.075 and $0.31 per share during the years ended December 31, 2016, 2015 and 2014, respectively. The Company paid a total of $59.1 million and $61.6 million in dividends and distributions during the years ended December 31, 2016 and 2015, respectively. There were no dividends or distributions paid during the year ended December 31, 2014.
For federal income tax purposes, the dividends declared in 2016, 2015 and 2014 were classified as ordinary income.
The Company is required to distribute at least 90% of its taxable income (excluding net capital gains) to maintain its status as a REIT. Management believes that the Company has distributed at least 100% of its taxable income.
13. |
Accumulated Other Comprehensive Loss |
There were no changes in accumulated other comprehensive loss for the years ended December 31, 2016 and 2015. Changes in accumulated other comprehensive loss for the year ended December 31, 2014 associated with the interest rate swap designated as a cash flow hedge were as follows:
(In thousands) |
|
Accumulated Other Comprehensive Loss Attributable to InfraREIT, Inc. |
|
|
Accumulated Other Comprehensive Loss Attributable to Noncontrolling Interest |
|
|
Total Accumulated Other Comprehensive Loss |
|
|||
Year Ended December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss before reclassifications |
|
$ |
(77 |
) |
|
$ |
28 |
|
|
$ |
(49 |
) |
Amounts reclassified from accumulated other comprehensive loss |
|
|
687 |
|
|
|
206 |
|
|
|
893 |
|
Net period other comprehensive loss |
|
$ |
610 |
|
|
$ |
234 |
|
|
$ |
844 |
|
14. |
Noncontrolling Interest |
The Company presents as a noncontrolling interest the portion of any equity in entities that it controls and consolidates but does not own. Generally, Common OP Units of the Operating Partnership participate in net income allocations and distributions and entitle their holder to the right, subject to the terms set forth in the partnership agreement, to require the Operating Partnership to redeem all or a portion of the Common OP Units held by such limited partner. At the Company’s option, it may satisfy this redemption with cash or by exchanging shares of InfraREIT, Inc. common stock on a one-for-one basis. Prior to the cancellation of all outstanding Class A OP Units, these units also participated in net income allocations and distributions and had the same redemption rights. As of December 31, 2016 and 2015, there were a total of 16.9 million and 17.0 million OP Units, respectively, held by the limited partners of the Operating Partnership.
On May 1, 2014, the limited partnership agreement of InfraREIT LP was amended in order to incorporate a long-term incentive plan and InfraREIT LP issued 11,264 related OP Units (pre-IPO LTIP Units) to independent non-voting members of the InfraREIT, L.L.C. board of directors as part of their compensation. During the years ended December 31, 2016 and 2015, an aggregate of 29,722 and 28,000 LTIP Units, respectively, were issued by the Operating Partnership to members of the Company’s board of directors. For additional information, refer to Note 17, Share-Based Compensation.
The Company follows the guidance issued by the FASB regarding the classification and measurement of redeemable securities. Accordingly, the Company has determined that the Common OP Units meet the requirements to be classified as permanent equity. The Company redeemed 186,496 Common OP Units with the issuance of 186,496 shares of common stock during the year ended December 31, 2016. During the year ended December 31, 2015, the Company did not redeem any OP Units other than, in connection with the Reorganization: (1) 1,551,878 Class A OP Units held by Hunt-InfraREIT, which were exchanged with InfraREIT, Inc. for 1,551,878 shares of common stock of InfraREIT, Inc. and (2) 6,242,999 Class A OP Units in exchange for the assignment of a promissory note in the principal amount of $66.5 million. The Operating Partnership did not redeem any OP Units during the year ended December 31, 2014.
15. |
Earnings Per Share |
Basic earnings per share is calculated by dividing net earnings after noncontrolling interest by the weighted average shares outstanding. Diluted earnings per share is calculated similarly, except that it includes the dilutive effect of the assumed redemption of OP Units for shares of common stock of InfraREIT, Inc. or common shares of InfraREIT, L.L.C., as applicable, if such redemption were dilutive. The redemption of OP Units would have been anti-dilutive during the years ended December 31, 2016, 2015 and 2014.
F-23
Earnings per share are calculated as follows:
|
|
Years Ended December 31, |
|
|||||||||
(In thousands, except per share data) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Basic net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to InfraREIT, Inc. |
|
$ |
49,954 |
|
|
$ |
13,267 |
|
|
$ |
22,898 |
|
Weighted average common shares outstanding |
|
|
43,668 |
|
|
|
42,983 |
|
|
|
35,053 |
|
Basic net income per share |
|
$ |
1.14 |
|
|
$ |
0.31 |
|
|
$ |
0.65 |
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to InfraREIT, Inc. |
|
$ |
49,954 |
|
|
$ |
13,267 |
|
|
$ |
22,898 |
|
Weighted average common shares outstanding |
|
|
43,668 |
|
|
|
42,983 |
|
|
|
35,053 |
|
Redemption of Operating Partnership units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Weighted average dilutive shares outstanding |
|
|
43,668 |
|
|
|
42,983 |
|
|
|
35,053 |
|
Diluted net income per share |
|
$ |
1.14 |
|
|
$ |
0.31 |
|
|
$ |
0.65 |
|
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interest |
|
$ |
19,347 |
|
|
$ |
6,664 |
|
|
$ |
6,882 |
|
Redemption of Operating Partnership units |
|
|
16,968 |
|
|
|
16,232 |
|
|
|
10,578 |
|
16. |
Leases |
The following table shows the composition of the Company’s lease revenue:
|
|
Years Ended December 31, |
|
|||||||||
(In thousands) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Base rent (straight-line) |
|
$ |
145,030 |
|
|
$ |
125,669 |
|
|
$ |
106,746 |
|
Percentage rent |
|
|
27,069 |
|
|
|
25,534 |
|
|
|
27,669 |
|
Total lease revenue |
|
$ |
172,099 |
|
|
$ |
151,203 |
|
|
$ |
134,415 |
|
SDTS has entered into various leases with Sharyland for all the Company’s placed in service T&D assets. The master lease agreements, as amended, expire at various dates from December 31, 2017 through December 31, 2022. Each agreement includes annual base rent while all but one agreement includes additional percentage rent (based on an agreed upon percentage of the gross revenue of Sharyland, as defined in the lease agreements, in excess of annual specified breakpoints). The rate used for percentage rent for the reported time periods varies by lease and ranges from a high of 37% to a low of 23%. The percentage rent rate for 2017 through the expiration of the leases ranges from a 23% to 31%. Because an annual specified breakpoint must be met under the leases before the Company can recognize any percentage rent, the Company anticipates that revenue will grow over the year with little to no percentage rent recognized in the first and second quarters of each year and with the largest amounts recognized during the third and fourth quarters of each year.
Future minimum rent revenue expected in accordance with these lease agreements is as follows for the years ending December 31:
(In thousands) |
|
Total |
|
|
2017 |
|
$ |
163,057 |
|
2018 |
|
|
86,094 |
|
2019 |
|
|
84,163 |
|
2020 |
|
|
70,552 |
|
2021 |
|
|
8,528 |
|
Thereafter |
|
|
4,413 |
|
Total |
|
$ |
416,807 |
|
For information related to the Company’s proposed new leases, which, if approved by the PUCT will replace the Company’s five existing leases, see Note 10, Regulatory Matters.
F-24
17. |
Share-Based Compensation |
InfraREIT, Inc. 2015 Equity Incentive Plan
The Company’s pre-IPO board of directors adopted the InfraREIT, Inc. 2015 Equity Incentive Plan (2015 Equity Incentive Plan) which permits the Company to provide equity based compensation to certain personnel who provide services to the Company, Hunt Manager or an affiliate of either, in the form of stock options, stock appreciation rights, dividend equivalent rights, restricted stock, stock units, performance based awards, unrestricted stock, LTIP Units and other equity based awards up to an aggregate of 375,000 shares. The 2015 Equity Incentive Plan provides, among other things, that no participant in the plan will be permitted to acquire, or will have any right to acquire, shares thereunder if such acquisition would be prohibited by the ownership limits contained in the Company’s charter or bylaws or would impair the Company’s status as a REIT. As of December 31, 2016, 296,986 shares were reserved for issuance under the 2015 Equity Incentive Plan.
The Company currently utilizes the 2015 Equity Incentive Plan primarily to compensate the non-employee directors for their service on the Company’s board of directors. In January 2016, the Operating Partnership issued an aggregate of 29,722 LTIP Units to members of the Company’s board of directors with a grant date fair value of $18.58 per LTIP Unit and an aggregate fair value of $0.6 million with all LTIP Units fully vested in January 2017. In February 2015, an aggregate of 28,000 LTIP Units were issued by the Operating Partnership with a grant date fair value of $26.41 per share and an aggregate fair value of $0.7 million to members of the Company’s board of directors which fully vested in February 2016.
As part of the Company’s board of directors’ quarterly compensation, each non-executive director can, subject to certain exceptions, elect to receive part of their compensation in InfraREIT common stock instead of cash with full vesting upon issuance. During 2016, certain directors elected to receive their compensation in InfraREIT common stock. In January 2016, 4,735 shares of common stock were issued to members of the board of directors with a grant date value of $18.58 per common share and an aggregate fair value of $0.1 million. In April 2016, 5,497 shares of common stock were issued to members of the board of directors with a grant date fair value of $16.81 per common share and an aggregate fair value of $0.1 million. In July 2016, 5,248 shares of common stock were issued to members of the board of directors with a grant date fair value of $17.58 per common share and an aggregate fair value of $0.1 million. In October 2016, 4,812 shares of common stock were issued to members of the board of directors with a grant date fair value of $17.84 per common share and an aggregate fair value of $0.1 million.
The compensation expense, which represents the fair value of the stock measured at market price at the date of grant, is recognized on a straight-line basis over the vesting period. For the years ended December 31, 2016 and 2015, $1.0 million and $0.7 million was recognized as compensation expense related to these grants and is included in general and administrative expense on the Consolidated Statements of Operations. There was no unamortized compensation expense related to these grants at December 31, 2016.
InfraREIT, Inc. Non-Qualified 2015 Employee Stock Purchase Plan
The Company adopted the InfraREIT, Inc. Non-Qualified Employee Stock Purchase Plan (ESPP) that will allow employees of Hunt Manager or its affiliates whose principal duties include the management and operation of the Company’s business to purchase shares of the Company’s common stock at a discount. Pursuant to the management agreement, Hunt Manager is obligated to fund all the costs associated with the ESPP, including the funds necessary to purchase shares of the Company’s common stock in the open market pursuant to the plan. A total of 250,000 shares of common stock are reserved for sale and authorized for issuance under the ESPP. As of December 31, 2016, no shares have been purchased or offered for purchase under the ESPP.
Other Stock-Based Compensation
During May 2014, 11,264 pre-IPO LTIP Units were issued with an aggregate intrinsic value of $0.1 million with $0.1 million of compensation expense recognized in general and administrative expense during the year ended December 31, 2014.
F-25
18. |
Supplemental Cash Flow Information |
Supplemental cash flow information and non-cash investing and financing activities are as follows:
|
|
Years Ended December 31, |
|
|||||||||
(In thousands) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Supplemental cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
33,972 |
|
|
$ |
25,850 |
|
|
$ |
29,981 |
|
Cash (received) paid during the period for taxes |
|
|
— |
|
|
|
(31 |
) |
|
|
75 |
|
Non-cash investing and financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash right of way additions to electric plant |
|
|
— |
|
|
|
— |
|
|
|
337 |
|
Change in accrued additions to electric plant |
|
|
4,113 |
|
|
|
6,942 |
|
|
|
20,633 |
|
Allowance for funds used during construction - debt |
|
|
3,142 |
|
|
|
1,767 |
|
|
|
1,635 |
|
Net non-cash equity issuances related to the Merger and Reorganization |
|
|
— |
|
|
|
97,193 |
|
|
|
— |
|
Net non-cash noncontrolling equity issuances related to the Merger and Reorganization |
|
|
— |
|
|
|
119,607 |
|
|
|
— |
|
Redemption of operating partnership units for common stock |
|
|
3,277 |
|
|
|
— |
|
|
|
— |
|
Non-cash noncontrolling interest equity issuances |
|
|
— |
|
|
|
755 |
|
|
|
4,648 |
|
Dividends and distributions payable |
|
|
15,161 |
|
|
|
13,634 |
|
|
|
14,130 |
|
19. |
Quarterly Financial Information (Unaudited) |
Summarized unaudited consolidated quarterly information for the years ended December 31 follows:
(In thousands, except per share data) |
|
1st Quarter |
|
|
2nd Quarter |
|
|
3rd Quarter |
|
|
4th Quarter |
|
|
Year |
|
|||||
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
|
$ |
33,665 |
|
|
$ |
33,785 |
|
|
$ |
49,419 |
|
|
$ |
55,230 |
|
|
$ |
172,099 |
|
General and administrative expense |
|
|
(5,545 |
) |
|
|
(4,980 |
) |
|
|
(5,336 |
) |
|
|
(5,991 |
) |
|
|
(21,852 |
) |
Depreciation |
|
|
(11,074 |
) |
|
|
(11,410 |
) |
|
|
(11,828 |
) |
|
|
(12,392 |
) |
|
|
(46,704 |
) |
Interest expense, net |
|
|
(8,842 |
) |
|
|
(9,055 |
) |
|
|
(9,379 |
) |
|
|
(9,644 |
) |
|
|
(36,920 |
) |
Other income |
|
|
759 |
|
|
|
1,137 |
|
|
|
1,024 |
|
|
|
861 |
|
|
|
3,781 |
|
Income tax expense |
|
|
(186 |
) |
|
|
(293 |
) |
|
|
(299 |
) |
|
|
(325 |
) |
|
|
(1,103 |
) |
Net income |
|
|
8,777 |
|
|
|
9,184 |
|
|
|
23,601 |
|
|
|
27,739 |
|
|
|
69,301 |
|
Less: Net income attributable to noncontrolling interest |
|
|
2,462 |
|
|
|
2,576 |
|
|
|
6,560 |
|
|
|
7,749 |
|
|
|
19,347 |
|
Net income attributable to InfraREIT, Inc. |
|
$ |
6,315 |
|
|
$ |
6,608 |
|
|
$ |
17,041 |
|
|
$ |
19,990 |
|
|
$ |
49,954 |
|
Basic EPS |
|
$ |
0.14 |
|
|
$ |
0.15 |
|
|
$ |
0.39 |
|
|
$ |
0.46 |
|
|
$ |
1.14 |
|
Diluted EPS |
|
$ |
0.14 |
|
|
$ |
0.15 |
|
|
$ |
0.39 |
|
|
$ |
0.46 |
|
|
$ |
1.14 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
|
$ |
29,372 |
|
|
$ |
29,458 |
|
|
$ |
41,452 |
|
|
$ |
50,921 |
|
|
$ |
151,203 |
|
General and administrative expense |
|
|
(48,733 |
) |
|
|
(4,728 |
) |
|
|
(5,504 |
) |
|
|
(5,641 |
) |
|
|
(64,606 |
) |
Depreciation |
|
|
(9,508 |
) |
|
|
(9,671 |
) |
|
|
(10,259 |
) |
|
|
(10,773 |
) |
|
|
(40,211 |
) |
Interest expense, net |
|
|
(7,422 |
) |
|
|
(6,939 |
) |
|
|
(6,723 |
) |
|
|
(7,470 |
) |
|
|
(28,554 |
) |
Other income |
|
|
626 |
|
|
|
847 |
|
|
|
707 |
|
|
|
868 |
|
|
|
3,048 |
|
Income tax expense |
|
|
(208 |
) |
|
|
(124 |
) |
|
|
(243 |
) |
|
|
(374 |
) |
|
|
(949 |
) |
Net (loss) income |
|
|
(35,873 |
) |
|
|
8,843 |
|
|
|
19,430 |
|
|
|
27,531 |
|
|
|
19,931 |
|
Less: Net (loss) income attributable to noncontrolling interest |
|
|
(9,000 |
) |
|
|
2,481 |
|
|
|
5,458 |
|
|
|
7,725 |
|
|
|
6,664 |
|
Net (loss) income attributable to InfraREIT, Inc. |
|
$ |
(26,873 |
) |
|
$ |
6,362 |
|
|
$ |
13,972 |
|
|
$ |
19,806 |
|
|
$ |
13,267 |
|
Basic EPS |
|
$ |
(0.65 |
) |
|
$ |
0.15 |
|
|
$ |
0.32 |
|
|
$ |
0.45 |
|
|
$ |
0.31 |
|
Diluted EPS |
|
$ |
(0.65 |
) |
|
$ |
0.15 |
|
|
$ |
0.32 |
|
|
$ |
0.45 |
|
|
$ |
0.31 |
|
(1) |
Basic and diluted net income per common share are computed independently for each quarter and full year based on the respective average number of common shares outstanding; therefore, the sum of the quarterly net income per common share data may not equal the net income per common share for the year. |
F-26
20. |
Subsequent Events |
On January 3, 2017, the Company issued an aggregate of 31,633 LTIP Units to members of the Company’s board of directors with a grant date fair value of $18.02 per LTIP Unit and a fair value of $0.6 million. The LTIP Units are scheduled to vest in January 2018, subject to continued service.
On February 27, 2017, the Company’s board of directors declared a quarterly dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on April 20, 2017 to holders of record as of March 31, 2017. The Company’s board of directors also authorized the Operating Partnership to make a distribution of $0.25 per OP Unit to the partners in the Operating Partnership, which includes affiliates of Hunt.
F-27
InfraREIT, Inc.
SCHEDULE III – ELECTRIC PLANT AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2016
(In thousands)
Description (1) |
|
Encumbrances |
|
|
Initial Cost to Company (2) |
|
|
Cost Subsequent to Acquisition |
|
|
Gross Amount Carried at Period Close (3) |
|
|
Accumulated Depreciation |
|
|
Date of Construction (4) |
|
Date Acquired |
|
Depreciation Life in Latest Income Statements is Computed (5) |
|||||||||
|
|
|
|
|
|
Electric Plant |
|
|
Improvements |
|
|
Carrying Cost |
|
|
Electric Plant Total |
|
|
|
|
|
|
|
|
|
|
|
||||
S/B/C assets |
|
$ |
391,736 |
|
|
$ |
901,636 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
901,636 |
|
|
$ |
(134,121 |
) |
|
(4) |
|
(4) |
|
(5) |
McAllen assets |
|
|
67,242 |
|
|
|
157,124 |
|
|
|
— |
|
|
|
— |
|
|
|
157,124 |
|
|
|
(25,379 |
) |
|
(4) |
|
(4) |
|
(5) |
CREZ assets |
|
|
329,680 |
|
|
|
685,954 |
|
|
|
— |
|
|
|
— |
|
|
|
685,954 |
|
|
|
(40,023 |
) |
|
(4) |
|
(4) |
|
(5) |
Stanton Transmission Loop assets |
|
|
16,578 |
|
|
|
92,318 |
|
|
|
— |
|
|
|
— |
|
|
|
92,318 |
|
|
|
(59,837 |
) |
|
(4) |
|
(4) |
|
(5) |
ERCOT Transmission assets |
|
|
32,230 |
|
|
|
64,928 |
|
|
|
— |
|
|
|
— |
|
|
|
64,928 |
|
|
|
(1,780 |
) |
|
(4) |
|
(4) |
|
(5) |
(1) |
Asset descriptions correspond to asset groups under individual leases. |
(2) |
Because the Company’s assets consist entirely of electric plant assets, which are regulated by the PUCT, electric plant is stated at original cost, which includes cost of contracted services, direct labor, materials, acquisition adjustments, capitalized interest and overhead items. |
(3) |
See reconciliation on next page. |
(4) |
Because additions and improvements to the T&D assets are ongoing, construction and acquisition dates are not applicable. |
(5) |
Provision for depreciation of electric plant is computed using straight-lines rates as follows: |
Transmission plant |
|
1.69% - 3.15% |
Distribution plant |
|
1.74% - 5.96% |
General plant |
|
0.80% - 5.12% |
F-28
InfraREIT, Inc.
SCHEDULE III – ELECTRIC PLANT AND ACCUMULATED DEPRECIATION
FIXED ASSET RECONCILATION
(In thousands)
|
|
December 31, |
|
|
|||||
|
|
2016 |
|
|
2015 |
|
|
||
Electric plant |
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
1,675,295 |
|
|
$ |
1,447,247 |
|
|
Additions |
|
|
239,154 |
|
|
|
235,263 |
|
|
Retirements |
|
|
(12,489 |
) |
|
|
(7,215 |
) |
(1) |
Ending balance |
|
|
1,901,960 |
|
|
|
1,675,295 |
|
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
240,764 |
|
|
|
220,101 |
|
|
Depreciation expense |
|
|
46,704 |
|
|
|
40,211 |
|
|
Retirements |
|
|
(12,489 |
) |
|
|
(7,215 |
) |
(1) |
Cost of removal |
|
|
(13,839 |
) |
|
|
(12,333 |
) |
|
Ending balance |
|
|
261,140 |
|
|
|
240,764 |
|
|
Electric plant, net |
|
$ |
1,640,820 |
|
|
$ |
1,434,531 |
|
|
(1) |
Retirements are shown net of the accumulated depreciation related to the assets that were classified as electric plant held for future use and placed in service as transmission assets during August 2015. |
F-29
Exhibit 10.7
Twelfth Amended and Restated Rent Supplement
(McAllen Lease)
February 22, 2017
This Twelfth Amended and Restated Rent Supplement (this “Twelfth Amended Supplement”) between Sharyland Distribution & Transmission Services, L.L.C. (“Lessor”) and Sharyland Utilities, L.P. (“Lessee”) is executed and delivered on February 22, 2017, to memorialize supplements to the McAllen Lease (as defined below), effective as of January 1, 2017. Capitalized terms used herein that are not otherwise defined will have the meanings assigned to them in the McAllen Lease.
WHEREAS, Lessor and Lessee are Parties to a Third Amended and Restated Master System Lease Agreement (McAllen System), dated December 1, 2014 (as amended from time to time in accordance with its terms, the “McAllen Lease”);
WHEREAS, on December 31, 2016 the Parties executed an Eleventh Amended and Restated Rent Supplement (McAllen Lease) effective as of January 1, 2017 (the “Eleventh Amended Supplement”);
WHEREAS, the Incremental CapEx for 2016 was different than expected by the Eleventh Amended Supplement and the Parties wish to effect a Rent Validation (as set forth in Section 3.2(c) of the McAllen Lease) and to amend and restate the Eleventh Amended Supplement to memorialize the effect of such difference; and
WHEREAS, as a result of this Rent Validation, a one-time payment set forth below is owed by Lessor and will be paid within 30 days after execution hereof.
NOW THEREFORE, in consideration of the premises and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Parties hereto agree to the following:
1.The Eleventh Amended Supplement is hereby amended and restated in its entirety as set forth below.
2.The McAllen Lease, except as supplemented by this Twelfth Amended Supplement, shall remain in full force and effect.
Incremental CapEx: |
|
|
|
2010 |
$ 2,195,000 |
|
2011 |
$ 504,000 |
|
2012 |
$ 1,262,963 |
|
2013 |
$16,391,255 |
|
2014 |
$46,042,142 |
|
2015 |
$ 2,431,198 |
|
2016 |
$ 456,509* |
|
|
$ 457,892** |
|
(Total 2016) |
$ 914,401*** |
|
2017 |
$ 4,632,906# |
|
|
$ 20,859## |
|
(Total 2017) |
$ 4,653,764### |
* Represents the “validated” amount of 2016 distribution Incremental CapEx, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the McAllen Lease, and, as part of this Rent Validation, the amount
1
MCALLEN LEASE
of 2016 distribution Incremental CapEx has been restated to $456,509 with a weighted average in-service date of June 1, 2016. The amount of 2016 distribution Incremental CapEx included in the Eleventh Amended Supplement was $4,360,495 with an expected weighted average in-service date of September 1, 2016.
** Represents the “validated” aggregate amount of 2016 transmission Incremental CapEx, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the McAllen Lease, and, as part of this Rent Validation, the Parties have restated the aggregate amount of 2016 transmission Incremental CapEx placed in service, consisting of (i) the amount of 2016 transmission Incremental CapEx placed in service as of the balance sheet date reflected in Lessee’s first 2016 Regulatory Order (“First 2016 CapEx”); (ii) the amount of 2016 transmission Incremental CapEx placed in service as of the balance sheet date reflected in Lessee’s second 2016 Regulatory Order (“Second 2016 CapEx”); and (iii) the amount of 2016 transmission Incremental CapEx placed in service throughout the remainder of 2016 (“2016 Stub-Year CapEx”), together with the weighted average in-service dates of 2016 transmission Incremental CapEx and the effective dates for the first and second 2016 Regulatory Orders. A “Regulatory Order” is defined as either (i) the PUCT’s approval of Lessee’s application for updated wholesale transmission rates or (ii) final resolution or settlement of a rate case applicable to Lessee’s transmission rates. The aggregate amount of 2016 transmission Incremental CapEx has been restated to $457,892, with a weighted average in-service date of April 1, 2016. The aggregate amount of estimated 2016 transmission Incremental CapEx included in the Eleventh Amended Supplement was $8,189, with a weighted average in-service date of April 1, 2016. The Parties placed in service an aggregate of $171,193 of First 2016 CapEx, which was included in the first 2016 Regulatory Order that became effective on June 13, 2016; an aggregate of $378,745 of Second 2016 CapEx, which was included in the second 2016 Regulatory Order that became effective on September 22, 2016; and an aggregate of $(92,046) of 2016 Stub-Year CapEx, which has not yet been included in a Regulatory Order. The amount of First 2016 CapEx included in the Eleventh Amended Supplement was $0, the amount of Second 2016 CapEx included in the Eleventh Amended Supplement was $8,189 and the amount of 2016 Stub-Year CapEx included in the Eleventh Amended Supplement was $0. As set forth in the Eleventh Amended Supplement, the Parties expected the first 2016 Regulatory Order to be effective on June 1, 2016, the second 2016 Regulatory Order to be effective on October 1, 2016, and the first 2017 Regulatory Order to be effective on March 1, 2017.
*** Represents the total validated amount of transmission and distribution Incremental CapEx that the Parties placed in service during 2016.
# Represents the amount of distribution Incremental CapEx that the Parties expect to be placed in service during 2017, with an expected weighted average in service date of October 1, 2017. Rent supplements with respect to this distribution Incremental CapEx were agreed to and memorialized as part of the Eleventh Amended Supplement.
## Represents the aggregate amount of transmission Incremental CapEx the Parties expect to be placed in service in 2017. Rent supplements with respect to this transmission Incremental CapEx were agreed to and memorialized as part of the Eleventh Amended Supplement. Of the 2017 Incremental CapEx, $0 is expected to be in service as of the balance sheet date reflected in Lessee’s first 2017 Regulatory Order (“First 2017 CapEx”), an aggregate of $20,859 is expected to be in service as of the balance sheet date reflected in Lessee’s second 2017 Regulatory Order (“Second 2017 CapEx”), and $0 is expected to be placed in service throughout the remainder of 2017 (“2017 Stub-Year CapEx”) and to be included in the first 2018 Regulatory Order. The Parties expect the First 2017 CapEx, Second 2017 CapEx, and 2017 Stub-Year CapEx, collectively, to have a weighted average in-service date of April 1, 2017. The Parties expect the first 2017 Regulatory Order to be effective on May 1, 2017, the second 2017 Regulatory Order to be effective on March 1, 2018, and the first 2018 Regulatory Order to be effective on June 1, 2018. The Parties agree that any Rent Validation (within the meaning of the McAllen Lease) with respect to First 2017 CapEx, Second 2017 CapEx, or 2017 Stub-Year CapEx will use the actual effective dates of
2
McAllen Lease
the applicable Regulatory Order (to the extent known), but will otherwise be determined in accordance with Section 3.2(c) of the McAllen Lease.
### Represents the total amount of transmission and distribution Incremental CapEx that the Parties expect to be placed in service during 2017.
Lessee CapEx: |
|
|
|
2010 |
$666,488 |
|
2011 |
$121,897 |
|
2012 |
$263,733 |
|
2013 |
$ 68,303 |
|
2014 |
$ 89,405 |
|
2015 |
$168,289 |
|
2016 |
$ 0 |
|
2017 |
$ 0 |
|
|
|
Base Rent: |
|
|
|
2010 |
$ 5,260,447 |
|
2011 |
$ 5,453,529 |
|
2012 |
$ 5,521,881 |
|
2013 |
$ 6,566,290 |
|
2014 |
$ 8,445,964 |
|
2015 |
$11,818,692 |
|
2016 |
$11,860,813# |
|
2017 |
$11,415,459## |
|
2018 |
$11,238,792### |
|
2019 |
$11,024,892 |
# Represents the “validated” amount of 2016 Base Rent, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the McAllen Lease, and, as part of this Rent Validation, the amount of 2016 Base Rent has been restated. The amount of 2016 Base Rent included in the Eleventh Amended Supplement was $11,931,782, comprised of 2016 Base Rent payments of (i) $994,302 on the 15th day of each month beginning on March 15, 2016 through August 15, 2016 (with respect to January 2016 through June 2016); (ii) $994,302 on the 15th day of each month beginning on September 15, 2016 through December 15, 2016 (with respect to July 2016 through October 2016), with the increase in monthly Base Rent reflecting First 2016 CapEx and commencing July 1, 2016, which was 30 days after the expected approval of Lessee’s first 2016 Regulatory Order; and (iii) $994,382 on each of January 15, 2017 and February 15, 2017 (with respect to November 2016 and December 2016), with the increase in monthly Base Rent reflecting Second 2016 CapEx and commencing November 1, 2016, which was 30 days after the expected approval of Lessee’s second 2016 Regulatory Order. The first 2016 Regulatory Order and the second 2016 Regulatory Order were effective June 13, 2016, and September 22, 2016, respectively. Lessor owes Lessee $70,969 (the difference between the amount set forth as Base Rent above and the aggregate amount of monthly Base Rent set forth in this footnote), in validated Base Rent, and will make the validation payment set forth under “Validation Payment” below within 30 days of the date hereof.
3
McAllen Lease
## Lessee will make a monthly 2017 Base Rent payment of $951,288 on the 15th day of each month beginning on March 15, 2017 through June 15, 2017 (with respect to January 2017 through April 2017). Lessee will then make a 2017 Base Rent payment of $951,288 on the 15th day of each month beginning on July 15, 2017 through February 15, 2018 (with respect to May 2017 through December 2017), with the increase in monthly Base Rent reflecting 2016 Stub-Year CapEx and commencing May 1, 2017, which is the expected date of the approval of Lessee’s first 2017 Regulatory Order.
### Lessee will make a monthly 2018 Base Rent payment of $936,407 on the 15th day of each month beginning on March 15, 2018 through April 15, 2018 (with respect to January 2018 and February 2018). Lessee will make a monthly 2018 Base Rent payment of $936,598 on the 15th day of each month beginning on May 15, 2018 through July 15, 2018 (with respect to March 2018 through May 2018), with the increase in monthly Base Rent reflecting Second 2017 CapEx and commencing March 1, 2018, which is 30 days after the expected approval of Lessee’s second 2017 Regulatory Order. Lessee will then make a 2018 Base Rent payment of $936,598 on the 15th day of each month beginning on August 15, 2018 through February 15, 2019 (with respect to June 2018 through December 2018), with the increase in monthly Base Rent reflecting 2017 Stub-Year CapEx and commencing June 1, 2018, which is the expected date of the approval of Lessee’s first 2018 Regulatory Order.
Percentage Rent Percentages: |
|
|
|
2010 |
36.993% |
|
2011 |
36.972% |
|
2012 |
36.923% |
|
2013 |
37.0% |
|
2014 |
36.9% |
|
2015 |
37.2% |
|
2016 |
32.1% # |
|
2017 |
31.1% |
|
2018 |
29.2% |
|
2019 |
28.9% |
# Represents the “validated” percentage applicable to 2016 Percentage Rent, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the McAllen Lease and, as part of this Rent Validation, the 2016 percentage has been restated. The 2016 percentage included in the Eleventh Amended Supplement was 32.1% (i.e., even though the percentage has not changed it has been “validated” pursuant to this Rent Validation).
Annual Percentage Rent |
|
|
Breakpoints: |
|
|
|
2010 |
$ 5,260,447 |
|
2011 |
$ 5,453,529 |
|
2012 |
$ 5,521,881 |
|
2013 |
$ 6,566,290 |
|
2014 |
$ 8,445,964 |
|
2015 |
$11,818,692 |
|
2016 |
$12,616,219# |
|
2017 |
$12,194,550* |
|
2018 |
$12,049,792** |
|
2019 |
$11,868,892 |
# Represents the “validated” 2016 Annual Percentage Rent Breakpoint, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the McAllen Lease, and, as part of this Rent Validation, the 2016
4
McAllen Lease
Annual Percentage Rent Breakpoint has been restated. The 2016 Annual Percentage Rent Breakpoint included in the Eleventh Amended Supplement was $12,681,862.
* The 2017 Annual Percentage Rent Breakpoint reflects the assumptions set forth above regarding the timing of the first 2017 Regulatory Order and the second 2017 Regulatory Order, as well as the amount of First 2017 CapEx and Second 2017 CapEx.
** The 2018 Annual Percentage Rent Breakpoint reflects the assumptions set forth above regarding the timing of the first 2017 Regulatory Order, the second 2017 Regulatory Order, and the first 2018 Regulatory Order, as well as the amount of First 2017 CapEx, Second 2017 CapEx, and 2017 Stub-Year CapEx.
Revenues Attributable to |
|
|
Lessee CapEx: |
|
|
|
|
|
|
2010 |
$ 60,546 |
|
2011 |
$249,481 |
|
2012 |
$289,945 |
|
2013 |
$345,693 |
|
2014 |
$355,744 |
|
2015 |
$360,527 |
|
2016 |
$206,130 |
|
2017 |
$ 97,925 |
|
2018 |
$ 73,431 |
|
2019 |
$ 45,266 |
Validation Payment: As a result of the validation described above, pursuant to Section 3.2(c) of the McAllen Lease, Lessor will pay Lessee $48,176, within 30 days following execution hereof, of which $70,969 is attributable to validated Base Rent and $(22,793) is attributable to the validation of Percentage Rent.
ERCOT Transmission Rate
Allocation: |
before June 20, 2013: 100% |
|
between June 20 and October 17, 2013: 27.8% |
|
between October 17, 2013 and February 25, 2014: 11.8% |
|
between February 25, 2014 and May 1, 2014: 8.2% |
|
between May 1, 2014 and October 3, 2014: 8.6% |
|
between October 3, 2014 and March 31, 2015: 12.0% |
|
Between April 1, 2015 and October 31, 2015: 11.9% |
|
between November 1, 2015 and June 13, 2016: 10.6% |
|
between June 14, 2016 and September 22, 2016: 9.8% |
|
between September 23, 2016 and April 30, 2017: 8.5% |
|
between May 1, 2017 and February 28, 2018: 7.9% |
|
starting March 1, 2018: 7.2% |
Term of Rent Supplement: Expires 12/31/19
5
McAllen Lease
The Parties have executed this Twelfth Amended Supplement to the McAllen Lease as of the date set forth above.
|
SHARYLAND UTILITIES, L.P. |
|
|
|
|
|
By: |
/s/ Greg Wilks |
|
Name: |
Greg Wilks |
|
Title: |
Chief Financial Officer |
|
SHARYLAND DISTRIBUTION & |
|
|
TRANSMISSION SERVICES, L.L.C. |
|
|
|
|
|
By: |
/s/ Brant Meleski |
|
Name: |
Brant Meleski |
|
Title: |
Chief Financial Officer |
6
McAllen Lease
Exhibit 10.9
Twelfth Amended and Restated Rent Supplement
(Stanton/Brady/Celeste Lease)
February 22, 2017
This Twelfth Amended and Restated Rent Supplement (this “Twelfth Amended Supplement”) between Sharyland Distribution & Transmission Services, L.L.C. (“Lessor”) and Sharyland Utilities, L.P. (“Lessee”) is executed and delivered on February 22, 2017, to memorialize supplements to the S/B/C Lease (as defined below), effective as of January 1, 2017. Capitalized terms used herein that are not otherwise defined will have the meanings assigned to them in the S/B/C Lease.
WHEREAS, Lessor and Lessee are Parties to a Third Amended and Restated Lease Agreement (Stanton/Brady/Celeste Assets) dated December 31, 2015 (as amended from time to time in accordance with its terms, the “S/B/C Lease”);
WHEREAS, on December 31, 2016 the Parties executed an Eleventh Amended and Restated Rent Supplement (Stanton/Brady/Celeste Lease) effective as of January 1, 2017 (the “Eleventh Amended Supplement”);
WHEREAS, the Incremental CapEx and Lessee CapEx for 2016 were different than expected by the Eleventh Amended Supplement and the Parties wish to effect a Rent Validation (as set forth in Section 3.2(c) of the S/B/C/ Lease) and to amend and restate the Eleventh Amended Supplement to memorialize the effect of such difference; and
WHEREAS, as a result of this Rent Validation, a one-time payment set forth below is owed by Lessee and will be paid within 30 days after execution hereof.
NOW THEREFORE, in consideration of the premises and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Parties hereto agree to the following:
1.The Eleventh Amended Supplement is hereby amended and restated in its entirety as set forth below.
2.The S/B/C Lease, except as supplemented by this Twelfth Amended Supplement, shall remain in full force and effect.
Incremental CapEx: |
|
|
|
2011 |
$ 4,212,000 |
|
2012 |
$ 14,873,337 |
|
2013 |
$ 43,422,100 |
|
2014 |
$ 139,387,740 |
|
2015 |
$153,428,540 |
|
2016 |
$112,075,833* |
|
|
$127,119,356** |
|
(Total 2016) 2017
(Total 2017) |
$239,195,189*** $ 60,058,438# $ 69,114,285## $129,172,722### |
* Represents the “validated” amount of 2016 distribution Incremental CapEx, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the S/B/C Lease, and, as part of this Rent Validation, the amount of 2016 distribution Incremental CapEx has been restated to $112,075,833, with a weighted average in-
|
1 |
Stanton Brady Celeste Lease |
service date of July 1, 2016. The amount of 2016 distribution Incremental CapEx included in the Eleventh Amended Supplement was $121,427,573 with an expected weighted average in-service date of July 1, 2016.
** Represents the “validated” aggregate amount of 2016 transmission Incremental CapEx, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the S/B/C Lease, and, as part of this Rent Validation, the Parties have restated the aggregate amount of 2016 transmission Incremental CapEx placed in service, consisting of (i) the amount of 2016 transmission Incremental CapEx placed in service as of the balance sheet date reflected in Lessee’s first 2016 Regulatory Order (“First 2016 CapEx”); (ii) the amount of 2016 transmission Incremental CapEx placed in service as of the balance sheet date reflected in Lessee’s second 2016 Regulatory Order (“Second 2016 CapEx”); and (iii) the amount of 2016 transmission Incremental CapEx placed in service throughout the remainder of 2016 (“2016 Stub-Year CapEx”), together with the weighted average in-service dates of 2016 transmission Incremental CapEx and the effective dates for the first and second 2016 Regulatory Orders. A “Regulatory Order” is defined as either (i) the PUCT’s approval of Lessee’s application for updated wholesale transmission rates or (ii) final resolution or settlement of a rate case applicable to Lessee’s transmission rates. The aggregate amount of 2016 transmission Incremental CapEx has been restated to $127,119,356, with a weighted average in-service date of June 1, 2016. The aggregate amount of estimated 2016 transmission Incremental CapEx included in the Eleventh Amended Supplement was $83,593,598, with a weighted average in-service date of July 1, 2016. The Parties placed in service an aggregate of $48,888,918 of First 2016 CapEx, which was included in the first 2016 Regulatory Order that became effective on June 13, 2016; an aggregate of $11,456,153 of Second 2016 CapEx, which was included in the second 2016 Regulatory Order that became effective on September 22, 2016; and an aggregate of $66,774,285 of 2016 Stub-Year CapEx, which has not yet been included in a Regulatory Order. The amount of First 2016 CapEx included in the Eleventh Amended Supplement was $12,037,735, the amount of Second 2016 CapEx included in the Eleventh Amended Supplement was $35,187,221 and the amount of 2016 Stub-Year CapEx included in the Eleventh Amended Supplement was $36,368,643. As set forth in the Eleventh Amended Supplement, the Parties expected the first 2016 Regulatory Order to be effective on June 1, 2016, the second 2016 Regulatory Order to be effective on October 1, 2016, and the first 2017 Regulatory Order to be effective on March 1, 2017.
*** Represents the total validated amount of transmission and distribution Incremental CapEx that the Parties placed in service during 2016.
# Represents the amount of distribution Incremental CapEx that the Parties expect to be placed in service during 2017, with an expected weighted average in-service date of May 1, 2017. Rent supplements with respect to this distribution Incremental CapEx were agreed to and memorialized as part of the Eleventh Amended Supplement.
## Represents the aggregate amount of transmission Incremental CapEx the Parties expect to be placed in service in 2017. Rent supplements with respect to this transmission Incremental CapEx were agreed to and memorialized as part of the Eleventh Amended Supplement. Of the 2017 Incremental CapEx, an aggregate of $10,473,331 is expected to be in service as of the balance sheet date reflected in Lessee’s first 2017 Regulatory Order (“First 2017 CapEx”), an aggregate of $58,640,953 is expected to be in service as of the balance sheet date reflected in Lessee’s second 2017 Regulatory Order (“Second 2017 CapEx”), and an aggregate of $0 is expected to be placed in service throughout the remainder of 2017 (“2017 Stub-Year CapEx”) and to be included in the first 2018 Regulatory Order. The Parties expect the First 2017 CapEx, Second 2017 CapEx, and 2017 Stub-Year CapEx, collectively, to have a weighted average in-service date of July 1, 2017. The Parties expect the first 2017 Regulatory Order to be effective on May 1, 2017, the second 2017 Regulatory Order to be effective on March 1, 2018, and the first 2018 Regulatory Order to be effective on June 1, 2018. The Parties agree that any Rent Validation (within the meaning of the S/B/C Lease) with respect to First 2017 CapEx, Second 2017 CapEx, or 2017 Stub-Year
|
2 |
Stanton/Brady/Celeste Lease |
CapEx will use the actual effective dates of the applicable Regulatory Order (to the extent known), but will otherwise be determined in accordance with Section 3.2(c) of the S/B/C Lease.
### Represents the total amount of transmission and distribution Incremental CapEx that the Parties expect to be placed in service during 2017.
Lessee CapEx: |
|
|
|
2011 |
$ 1,232,807 |
|
2012 |
$ 1,969,693 |
|
2013 |
$ 2,920,207 |
|
2014 |
$12,972,164 |
|
2015 |
$ 4,857,416 |
|
2016 2017 |
$ 3,696,743# $ 5,000,000* |
# Represents the “validated” amount of Lessee CapEx, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the S/B/C Lease, and, as part of this Rent Validation, the amount and weighted average in-service date of 2016 Lessee CapEx has been restated to $3,696,743, with a weighted average in-service date of April 1, 2016. The amount of 2016 Lessee CapEx included in the Eleventh Amended Supplement was $5,000,000, with a weighted average in-service date of July 1, 2016.
* Represents the amount of Lessee CapEx the Parties expect during 2017, with an expected weighted average in-service date of July 1, 2017. Rent supplements with respect to this Lessee CapEx were agreed to and memorialized as part of the Eleventh Amended Supplement.
Base Rent: |
|
|
|
2011 |
$18,111,535 |
|
2012 |
$18,669,636 |
|
2013 |
$21,784,564 |
|
2014 |
$31,794,169 |
|
2015 |
$44,737,618 |
|
2016 |
$61,871,954# |
|
2017 |
$78,682,351## |
# Represents the “validated” amount of 2016 Base Rent, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the S/B/C Lease and, as part of this Rent Validation, the amount of 2016 Base Rent has been restated. The amount of 2016 Base Rent included in the Eleventh Amended Supplement was $61,449,561, comprised of 2016 Base Rent payments of (i) $5,001,017 on the 15th day of each month beginning on March 15, 2016 through August 15, 2016 (with respect to January 2016 through June 2016); (ii) $5,122,354 on the 15th day of each month beginning on September 15, 2016 through December 15, 2016 (with respect to July 2016 through October 2016), with the increase in monthly Base Rent reflecting First 2016 CapEx and commencing July 1, 2016, which was 30 days after the expected approval of Lessee’s first 2016 Regulatory Order; and (iii) $5,477,022 on each of January 15, 2017 and February 15, 2017 (with respect to November 2016 and December 2016), with the increase in monthly Base Rent reflecting Second 2016 CapEx and commencing November 1, 2016, which was 30 days after the expected approval of Lessee’s second 2016 Regulatory Order. The first 2016 Regulatory Order and the second 2016 Regulatory Order were effective June 13, 2016, and September 22, 2016, respectively. Lessee owes Lessor $422,393 (the difference between the amount set forth as Base Rent above and the aggregate amount of monthly Base Rent set forth in this footnote), in validated Base Rent, and will make the validation payment set forth under “Validation Payment” below within 30 days of the date hereof.
|
3 |
Stanton/Brady/Celeste Lease |
## Lessee will make a monthly 2017 Base Rent payment of $6,495,653 on the 15th day of each month beginning on March 15, 2017 through June 15, 2017 (with respect to January 2017 through April 2017). Lessee will then make a 2017 Base Rent payment of $6,587,467 on the 15th day of each month beginning on July 15, 2017 through February 15, 2018 (with respect to May 2017 through December 2017), with the increase in monthly Base Rent reflecting First 2017 CapEx and commencing May 1, 2017, which is the expected date of the approval of Lessee’s first 2017 Regulatory Order.
Percentage Rent Percentages: |
|
|
|
2011 |
29.019% |
|
2012 |
24.206% |
|
2013 |
25.1% |
|
2014 |
23.6% |
|
2015 |
23.1% |
|
2016 |
23.1%# |
|
2017 |
23.1% |
# Represents the “validated” percentage applicable to 2016 Percentage Rent, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the S/B/C Lease and, as part of this Rent Validation, the 2016 percentage has been restated. The 2016 percentage included in the Eleventh Amended Supplement was 23.1% (i.e., even though the percentage has not changed it has been “validated” pursuant to this Rent Validation).
Annual Percentage Rent |
|
|
Breakpoints: |
|
|
|
2011 |
$27,111,535 |
|
2012 |
$27,669,636 |
|
2013 |
$30,784,564 |
|
2014 |
$36,935,549 |
|
2015 |
$47,271,231 |
|
2016 |
$55,983,204# |
|
2017 |
$75,864,445* |
# Represents the “validated” 2016 Annual Percentage Rent Breakpoint, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the S/B/C Lease and, as part of this Rent Validation, the 2016 Annual Percentage Rent Breakpoint has been restated. The 2016 Annual Percentage Rent Breakpoint included in the Eleventh Amended Supplement was $55,428,569.
* The 2017 Annual Percentage Rent Breakpoint reflects the assumptions set forth above regarding the timing of the first 2017 Regulatory Order and the second 2017 Regulatory Order, as well as the amount of First 2017 CapEx and Second 2017 CapEx.
Revenues Attributable to |
|
|
Lessee CapEx: |
|
|
|
2013 |
$1,357,683 |
|
2014 |
$4,850,029 |
|
2015 |
$7,283,133 |
|
2016 |
$8,159,029# |
|
2017 |
$8,385,647 |
# Represents the “validated” 2016 Revenues Attributable to Lessee CapEx, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the S/B/C Lease and, as part of this Rent Validation, the 2016
|
4 |
Stanton/Brady/Celeste Lease |
Revenues Attributable to Lessee CapEx have been restated. The 2016 Revenues Attributable to Lessee CapEx included in the Eleventh Amended Supplement were $8,171,603.
Validation Payment: As a result of the validation described above, pursuant to Section 3.2(c) of the S/B/C Lease, Lessee will pay Lessor $297,177, within 30 days following execution hereof, of which $422,393 is attributable to validated Base Rent and $(125,216) is attributable to the validation of Percentage Rent.
ERCOT Transmission Rate
Allocation: |
before June 20, 2013: 0% |
|
between June 20 and October 17, 2013: 6.9% |
|
between October 17 and February 25, 2014: 3.4% |
|
between February 25 and May 1, 2014: 8.5% |
|
between May 1 and October 3, 2014: 8.3% |
|
between October 3, 2014 and March 31, 2015: 7.3% |
|
between April 1, 2015 and October 31, 2015: 10.5% |
|
between November 1, 2015 and June 13, 2016: 17.8% |
|
between June 13, 2016 and September 22, 2016: 20.4% |
|
between September 23, 2016 and April 30, 2017: 17.6% |
|
starting May 1, 2017: 22.1% |
Term of Rent Supplement: Expires 12/31/17
|
5 |
Stanton/Brady/Celeste Lease |
The Parties have executed this Twelfth Amended Supplement to the S/B/C Lease as of the date set forth above.
|
SHARYLAND UTILITIES, L.P. |
|
|
|
|
|
By: |
/s/ Greg Wilks |
|
Name: |
Greg Wilks |
|
Title: |
Chief Financial Officer |
|
|
|
|
SHARYLAND DISTRIBUTION & |
|
|
TRANSMISSION SERVICES, L.L.C. |
|
|
|
|
|
By: |
/s/ Brant Meleski |
|
Name: |
Brant Meleski |
|
Title: |
Chief Financial Officer |
|
6 |
Stanton/Brady/Celeste Lease |
Exhibit 10.13
Tenth Amended and Restated Rent Supplement
(CREZ Lease)
February 22, 2017
This Tenth Amended and Restated Rent Supplement (this “Tenth Amended Supplement”) between Sharyland Distribution & Transmission Services, L.L.C. (“Lessor”) and Sharyland Utilities, L.P. (“Lessee”) is executed and delivered on February 22, 2017, to memorialize supplements to the CREZ Lease (as defined below), effective as of January 1, 2017. Capitalized terms used herein that are not otherwise defined will have the meanings assigned to them in the CREZ Lease.
WHEREAS, Lessor and Lessee are Parties to a Third Amended and Restated Lease Agreement (CREZ Assets) dated as of December 4, 2015 (as amended from time to time in accordance with its terms, the “CREZ Lease”);
WHEREAS, on December 31, 2016, the Parties executed a Ninth Amended and Restated Rent Supplement (CREZ Lease) effective as of January 1, 2017 (the “Ninth Amended Supplement”);
WHEREAS, the Incremental CapEx for 2016 was different than expected by the Ninth Amended Supplement and the Parties wish to effect a Rent Validation (as set forth in Section 3.2(c) of the CREZ Lease) and to amend and restate the Ninth Amended Supplement to memorialize the effect of such difference; and
WHEREAS, as a result of this Rent Validation, a one-time payment set forth below is owed by Lessor and will be paid within 30 days after execution hereof.
NOW THEREFORE, in consideration of the premises and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Parties hereto agree to the following:
1.The Ninth Amended Supplement is hereby amended and restated in its entirety as set forth below.
2.The CREZ Lease, except as supplemented by this Tenth Amended Supplement, shall remain in full force and effect.
Incremental CapEx: |
2013 |
$466,424,280 |
|
2014 |
$198,982,000 |
|
2015 |
$ 3,493,096 |
|
2016 2017 |
$ 3,906,367* $ 49,475,943** |
* Represents the “validated” aggregate amount of 2016 Incremental CapEx, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the CREZ Lease, and, as part of this Rent Validation, the Parties have restated the aggregate amount of 2016 Incremental CapEx placed in-service, consisting of (i) the amount of 2016 Incremental CapEx placed in service as of the balance sheet date reflected in Lessee’s first 2016 Regulatory Order (“First 2016 CapEx”); (ii) the amount of 2016 Incremental CapEx placed in service as of the balance sheet date reflected in Lessee’s second 2016 Regulatory Order (“Second 2016 CapEx”); and (iii) the amount of 2016 Incremental CapEx placed in service throughout the remainder of 2016 (“2016 Stub-Year CapEx”), together with the weighted average in-service dates of 2016 Incremental CapEx and the effective dates for the first and second 2016 Regulatory Orders. A “Regulatory Order” is defined as either (i) the PUCT’s approval of Lessee’s application for updated wholesale transmission rates or (ii) final resolution or settlement of a rate case applicable to Lessee’s
1
CREZ LEASE
transmission rates. The aggregate amount of 2016 Incremental CapEx has been restated to $3,906,367, with a weighted average in-service date of November 1, 2016. The aggregate amount of estimated 2016 Incremental CapEx included in the Ninth Amended Supplement was $5,244,389, with a weighted average in-service date of October 1, 2016. The Parties placed in service an aggregate of $(905,376) of First 2016 CapEx, which was included in the first 2016 Regulatory Order that became effective on June 13, 2016; an aggregate of $(40,013) of Second 2016 CapEx, which was included in the second 2016 Regulatory Order that became effective on September 22, 2016; and an aggregate of $4,851,755 of 2016 Stub-Year CapEx, which has not yet been included in a Regulatory Order. The amount of First 2016 CapEx included in the Ninth Amended Supplement was $0, the amount of Second 2016 CapEx included in the Ninth Amended Supplement was $2,052,263 and the amount of 2016 Stub-Year CapEx included in the Ninth Amended Supplement was $3,192,126. As set forth in the Ninth Amended Supplement, the Parties expected the first 2016 Regulatory Order to be effective on June 1, 2016, the second 2016 Regulatory Order to be effective on October 1, 2016, and the first 2017 Regulatory Order to be effective on March 1, 2017.
** Represents the aggregate amount of Incremental CapEx the Parties expect to be placed in service in 2017. Rent supplements with respect to this Incremental CapEx were agreed to and memorialized as part of the Ninth Amended Supplement. Of the 2017 Incremental CapEx, $0 is expected to be in service as of the balance sheet date reflected in Lessee’s first 2017 Regulatory Order (“First 2017 CapEx”), an aggregate of $49,475,943 is expected to be in service as of the balance sheet date reflected in Lessee’s second 2017 Regulatory Order (“Second 2017 CapEx”), and $0 is expected to be placed in service throughout the remainder of 2017 (“2017 Stub-Year CapEx”) and to be included in the first 2018 Regulatory Order. The Parties expect the First 2017 CapEx, Second 2017 CapEx, and 2017 Stub-Year CapEx, collectively, to have a weighted average in-service date of July 1, 2017. The Parties expect the first 2017 Regulatory Order to be effective on May 1, 2017, the second 2017 Regulatory Order to be effective on March 1, 2018, and the first 2018 Regulatory Order to be effective on June 1, 2018. The Parties agree that any Rent Validation (within the meaning of the CREZ Lease) with respect to First 2017 CapEx, Second 2017 CapEx, or 2017 Stub-Year CapEx will use the actual effective dates of the applicable Regulatory Order (to the extent known), but will otherwise be determined in accordance with Section 3.2(c) of the CREZ Lease.
Lessee CapEx: |
2013 |
$0 |
|
2014 |
$0 |
|
2015 |
$0 |
|
2016 2017 |
$0 $0 |
Base Rent: |
2013 |
$21,758,233 |
|
2014 |
$67,335,947 |
|
2015 |
$68,524,342 |
|
2016 |
$66,118,564# |
|
2017 |
$63,860,303## |
|
2018 |
$65,619,093### |
|
2019 |
$64,095,731 |
|
2020 |
$61,771,840 |
# Represents the “validated” amount of 2016 Base Rent, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the CREZ Lease and, as part of this Rent Validation, the amount of 2016 Base Rent has been restated. The amount of 2016 Base Rent included in the Ninth Amended Supplement was $66,210,646, comprised of 2016 Base Rent payments of (i) $5,514,292 on the 15th day of each month beginning on March 15, 2016 through August 15, 2016 (with respect to January 2016 through June 2016); (ii) $5,514,292 on the 15th day of each month beginning on September 15, 2016 through December 15, 2016 (with respect to July 2016 through October 2016), with the increase in monthly Base Rent reflecting
2
CREZ LEASE
First 2016 CapEx and commencing July 1, 2016, which was 30 days after the expected approval of Lessee’s first 2016 Regulatory Order; and (iii) $5,533,861 on each of January 15, 2017 and February 15, 2017 (with respect to November 2016 and December 2016), with the increase in monthly Base Rent reflecting Second 2016 CapEx and commencing November 1, 2016, which was 30 days after the expected approval of Lessee’s second 2016 Regulatory Order. The first 2016 Regulatory Order and the second 2016 Regulatory Order were effective June 13, 2016, and September 22, 2016, respectively. Lessor owes Lessee $92,081 (the difference between the amount set forth as Base Rent above and the aggregate amount of monthly Base Rent set forth in this footnote), in validated Base Rent, and will make the validation payment set forth under “Validation Payment” below within 30 days of the date hereof.
## Lessee will make a monthly 2017 Base Rent payment of $5,321,692 on the 15th day of each month beginning on March 15, 2017 through June 15, 2017 (with respect to January 2017 through April 2017). Lessee will then make a 2017 Base Rent payment of $5,321,692 on the 15th day of each month beginning on July 15, 2017 through February 15, 2018 (with respect to May 2017 through December 2017), with the increase in monthly Base Rent reflecting 2016 Stub Year CapEx and commencing May 1, 2017, which is the expected date of the approval of Lessee’s first 2017 Regulatory Order.
### Lessee will make a monthly 2018 Base Rent payment of $5,131,437 on the 15th day of each month beginning on March 15, 2018 through April 15, 2018 (with respect to January 2018 through February 2018). Lessee will then make a monthly 2018 Base Rent payment of $5,535,622 on the 15th day of each month beginning on May 15, 2018 through July 15, 2018 (with respect to March 2018 through May 2018), with the increase in monthly Base Rent reflecting Second 2017 CapEx and commencing March 1, 2018, which is 30 days after the expected approval of Lessee’s second 2017 Regulatory Order. Lessee will then make a 2018 Base Rent payment of $5,535,622 on the 15th day of each month beginning on August 15, 2018 through February 15, 2019 (with respect to June 2018 through December 2018), with the increase in monthly Base Rent reflecting 2017 Stub-Year CapEx and commencing June 1, 2018, which is the expected date of the approval of Lessee’s first 2018 Regulatory Order.
Percentage Rent Percentages: |
2013 |
29.2% |
|
2014 |
31.6% |
|
2015 |
31.3% |
|
2016 |
30.3% # |
|
2017 |
29.5% |
|
2018 |
28.5% |
|
2019 |
27.7% |
|
2020 |
26.8% |
# Represents the “validated” percentage applicable to 2016 Percentage Rent, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the CREZ Lease and, as part of this Rent Validation, the 2016 percentage has been restated. The 2016 percentage included in the Ninth Amended Supplement was 30.3% (i.e., even though the percentage has not changed it has been “validated” pursuant to this Rent Validation).
Annual Percentage Rent |
|
|
Breakpoints: |
2013 |
$21,758,233 |
|
2014 |
$67,335,947 |
|
2015 |
$68,524,342 |
|
2016 |
$66,109,550# |
|
2017 |
$63,906,713* |
|
2018 |
$65,619,093** |
|
2019 |
$64,095,731 |
|
2020 |
$61,771,840 |
3
CREZ LEASE
#Represents the “validated” 2016 Annual Percentage Rent Breakpoint, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the CREZ Lease and, as part of this Rent Validation, the 2016 Annual Percentage Rent Breakpoint has been restated. The 2016 Annual Percentage Rent Breakpoint included in the Ninth Amended Supplement was $66,230,214.
*The 2017 Annual Percentage Rent Breakpoint reflects the assumptions set forth above regarding the timing of the first 2017 Regulatory Order and the second 2017 Regulatory Order, as well as the amount of First 2017 CapEx and Second 2017 CapEx.
** The 2018 Annual Percentage Rent Breakpoint reflects the assumptions set forth above regarding the timing of the first 2017 Regulatory Order, the second 2017 Regulatory Order, and the first 2018 Regulatory Order, as well as the amount of First 2017 CapEx, Second 2017 CapEx, and 2017 Stub-Year CapEx.
Revenues Attributable to |
|
|
Lessee Capex: |
|
|
|
|
|
|
2013 |
$0 |
|
2014 |
$0 |
|
2015 |
$0 |
|
2016 2017 |
$0 $0 |
Validation Payment: As a result of the validation described above, pursuant to Section 3.2(c) of the CREZ Lease, Lessor will pay Lessee $41,940, within 30 days following execution hereof, of which $92,081 is attributable to validated Base Rent and $(50,141) is attributable to validated Percentage Rent.
ERCOT Transmission Rate
Allocation: |
between June 20 and October 17, 2013: 65.3% |
|
between October 17, 2013 and February 25, 2014: 84.8% |
|
between February 25, 2014 and May 1, 2014: 83.3% |
|
between May 1, 2014 and October 3, 2014: 80.9% |
|
between October 3, 2014 and March 31, 2015: 75.8% |
|
between April 1, 2015 and October 31, 2015: 72.7% |
|
between November 1, 2015 and June 13, 2016: 65.6% |
|
between June 13, 2016 and September 22, 2016: 56.8% |
|
between September 23, 2016 and April 30, 2017: 49.0% |
|
between May 1, 2017 and February 28, 2018: 46.1% |
|
starting March 1, 2018: 46.0% |
Term of Rent Supplement: Expires 12/31/20
4
CREZ LEASE
The Parties have executed this Tenth Amended Supplement to the CREZ Lease as of the date set forth above.
|
SHARYLAND UTILITIES, L.P. |
|
|
|
|
|
By: |
/s/ Greg Wilks |
|
Name: |
Greg Wilks |
|
Title: |
Chief Financial Officer |
|
SHARYLAND DISTRIBUTION & |
|
|
||
|
|
|
|
By: |
/s/ Brant Meleski |
|
Name: |
Brant Meleski |
|
Title: |
Chief Financial Officer |
CREZ LEASE
Exhibit 10.15
Seventh Amended and Restated Rent Supplement
(ERCOT Transmission Lease)
February 22, 2017
This Seventh Amended and Restated Rent Supplement (this “Seventh Amended Supplement”) between Sharyland Distribution & Transmission Services, L.L.C. (“Lessor”) and Sharyland Utilities, L.P. (“Lessee”) is executed and delivered on February 22, 2017, to memorialize supplements to the ERCOT Transmission Lease (as defined below), effective as of January 1, 2017. Capitalized terms used herein that are not otherwise defined will have the meanings assigned to them in the ERCOT Transmission Lease.
WHEREAS, Lessor and Lessee are Parties to a Lease Agreement (ERCOT Transmission Assets) dated December 1, 2014 (as amended from time to time in accordance with its terms, the “ERCOT Transmission Lease”);
WHEREAS, on December 31, 2016, the Parties executed a Sixth Amended and Restated Rent Supplement (ERCOT Transmission Lease) effective as of January 1, 2017 (the “Sixth Amended Supplement”);
WHEREAS, the Incremental CapEx for 2016 was different than expected by the Sixth Amended Supplement and the Parties wish to effect a Rent Validation (as set forth in Section 3.2(c) of the ERCOT Transmission Lease) and to amend and restate the Sixth Amended Supplement to memorialize the effect of such difference; and
WHEREAS, as a result of this Rent Validation, a one-time payment set forth below is owed by Lessee and will be paid within 30 days after execution hereof.
NOW THEREFORE, in consideration of the premises and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Parties hereto agree to the following:
1.The Sixth Amended Supplement is hereby amended and restated in its entirety as set forth below.
2.The ERCOT Transmission Lease, except as supplemented by this Seventh Amended Supplement, shall remain in full force and effect.
Incremental CapEx: |
|
|
|
2014 |
$ 18,470,677 |
|
2015 |
$ 22,517,350 |
|
2016 2017 |
$ 9,050,252* $ 4,553,684** |
* Represents the “validated” aggregate amount of 2016 Incremental CapEx, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the ERCOT Transmission Lease, and, as part of this Rent Validation, the Parties have restated the aggregate amount of 2016 Incremental CapEx placed in service, consisting of (i) the amount of 2016 Incremental CapEx placed in service as of the balance sheet date reflected in Lessee’s first 2016 Regulatory Order (“First 2016 CapEx”); (ii) the amount of 2016 Incremental CapEx placed in service as of the balance sheet date reflected in Lessee’s second 2016 Regulatory Order (“Second 2016 CapEx”); and (iii) the amount of 2016 Incremental CapEx placed in service throughout the remainder of 2016 (“2016 Stub-Year CapEx”), together with the weighted average in-service dates of 2016 Incremental CapEx and the effective dates for the first and second 2016 Regulatory Orders. A “Regulatory Order” is defined as either (i) the PUCT’s approval of Lessee’s
1
ERCOT Transmission Lease
application for updated wholesale transmission rates or (ii) final resolution or settlement of a rate case applicable to Lessee’s transmission rates. The aggregate amount of 2016 Incremental CapEx has been restated to $9,050,252 with a weighted average in-service date of May 1, 2016. The aggregate amount of estimated 2016 Incremental CapEx included in the Sixth Amended Supplement was $9,237,495, with a weighted average in-service date of June 1, 2016. The Parties placed in service an aggregate of $5,178,973 of First 2016 CapEx, which was included in the first 2016 Regulatory Order that became effective on June 13, 2016; an aggregate of $1,386,576 of Second 2016 CapEx, which was included in the second 2016 Regulatory Order that became effective on September 22, 2016; and an aggregate of $2,484,702 of 2016 Stub-Year CapEx, which has not yet been included in a Regulatory Order. The amount of First 2016 CapEx included in the Sixth Amended Supplement was $4,244,655, the amount of Second 2016 CapEx included in the Sixth Amended Supplement was $2,068,871 and the amount of 2016 Stub-Year CapEx included in the Sixth Amended Supplement was $2,905,968. As set forth in the Sixth Amended Supplement, the Parties expected the first 2016 Regulatory Order to be effective on June 1, 2016, the second 2016 Regulatory Order to be effective on October 1, 2016, and the first 2017 Regulatory Order to be effective on March 1, 2017.
** Represents the aggregate amount of Incremental CapEx the Parties expect to be placed in service in 2017. Rent supplements with respect to this Incremental CapEx were agreed to and memorialized as part of the Sixth Amended Supplement. Of the 2017 Incremental CapEx, $0 is expected to be in service as of the balance sheet date reflected in Lessee’s first 2017 Regulatory Order (“First 2017 CapEx”), an aggregate of $4,553,684 is expected to be in service as of the balance sheet date reflected in Lessee’s second 2017 Regulatory Order (“Second 2017 CapEx”), and $0 is expected to be placed in service throughout the remainder of 2017 (“2017 Stub-Year CapEx”) and to be included in the first 2018 Regulatory Order. The Parties expect the First 2017 CapEx, Second 2017 CapEx, and 2017 Stub-Year CapEx, collectively, to have a weighted average in-service date of June 1, 2017. The Parties expect the first 2017 Regulatory Order to be effective on May 1, 2017, the second 2017 Regulatory Order to be effective on March 1, 2018, and the first 2018 Regulatory Order to be effective on June 1, 2018. The Parties agree that any Rent Validation (within the meaning of the ERCOT Transmission Lease) with respect to First 2017 CapEx, Second 2017 CapEx, or 2017 Stub-Year CapEx will use the actual effective dates of the applicable Regulatory Order (to the extent known), but will otherwise be determined in accordance with Section 3.2(c) of the ERCOT Transmission Lease.
Lessee CapEx: |
|
|
|
2014 |
$ 0 |
|
2015 |
$ 0 |
|
2016 2017 |
$ 0 $ 0 |
Base Rent: |
|
|
|
2014 |
$ 484,276 |
|
2015 |
$2,477,452 |
|
2016 |
$4,601,290# |
|
2017 |
$4,780,089## |
|
2018 |
$5,016,364### |
|
2019 |
$4,916,159 |
|
2020 |
$4,742,435 |
|
2021 |
$4,576,851 |
|
2022 |
$4,414,163 |
# Represents the “validated” amount of 2016 Base Rent, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the ERCOT Transmission Lease and, as part of this Rent Validation, the amount of 2016 Base Rent has been restated. The amount of 2016 Base Rent included in the Sixth Amended Supplement
2
ERCOT Transmission Lease
was $4,547,412 comprised of 2016 Base Rent payments of (i) $355,151 on the 15th day of each month beginning on March 15, 2016 through August 15, 2016 (with respect to January 2016 through June 2016); (ii) $396,049 on the 15th day of each month beginning on September 15, 2016 through December 15, 2016 (with respect to July 2016 through October 2016), with the increase in monthly Base Rent reflecting First 2016 CapEx and commencing July 1, 2016, which was 30 days after the expected approval of Lessee’s first 2016 Regulatory Order; and (iii) $416,155 on each of January 15, 2017 and February 15, 2017 (with respect to November 2016 and December 2016), with the increase in monthly Base Rent reflecting Second 2016 CapEx and commencing November 1, 2016, which was 30 days after the expected approval of Lessee’s second 2016 Regulatory Order. The first 2016 Regulatory Order and the second 2016 Regulatory Order were effective June 13, 2016, and September 22, 2016, respectively. Lessee owes Lessor $53,878 (the difference between the amount set forth as Base Rent above and the aggregate amount of monthly Base Rent set forth in this footnote), in validated Base Rent, and will make the validation payment set forth under “Validation Payment” below within 30 days of the date hereof.
## Lessee will make a monthly 2017 Base Rent payment of $398,341 on the 15th day of each month beginning on March 15, 2017 through June 15, 2017 (with respect to January 2017 through April 2017). Lessee will then make a 2017 Base Rent payment of $398,341 on the 15th day of each month beginning on July 15, 2017 through February 15, 2018 (with respect to May 2017 through December 2017), with the increase in monthly Base Rent reflecting 2016 Stub-Year CapEx and commencing May 1, 2017, which is the expected date of the approval of Lessee’s first 2017 Regulatory Order.
### Lessee will make a monthly 2018 Base Rent payment of $386,092 on the 15th day of each month beginning on March 15, 2018 through April 15, 2018 (with respect to January 2018 through February 2018). Lessee will then make a 2018 Base Rent payment of $424,418 on the 15th day of each month beginning on May 15, 2018 through July 15, 2018 (with respect to March 2018 through May 2018), with the increase in monthly Base Rent reflecting Second 2017 CapEx and commencing March 1, 2018, which is 30 days after the expected approval of Lessee’s second 2017 Regulatory Order. Lessee will then make a 2018 Base Rent payment of $424,418 on the 15th day of each month beginning on August 15, 2018 through February 15, 2019 (with respect to June 2018 through December 2018), with the increase in monthly Base Rent reflecting 2017 Stub-Year CapEx and commencing June 1, 2018, which is the expected date of the approval of Lessee’s first 2018 Regulatory Order.
Percentage Rent Percentages: |
|
|
|
2014 |
35.8% |
|
2015 |
35.1% |
|
2016 |
31.1% # |
|
2017 |
28.2% |
|
2018 |
27.2% |
|
2019 |
26.2% |
|
2020 |
25.3% |
|
2021 |
24.4% |
|
2022 |
23.5% |
3
ERCOT Transmission Lease
# Represents the “validated” percentage applicable to 2016 Percentage Rent, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the ERCOT Transmission Lease and, as part of this Rent Validation, the 2016 percentage has been restated. The 2016 percentage included in the Sixth Amended Supplement was 31.1% (i.e., even though the percentage has not changed it has been “validated” pursuant to this Rent Validation).
Annual Percentage Rent |
|
|
Breakpoints: |
|
|
|
2014 |
$ 484,276 |
|
2015 |
$2,477,452 |
|
2016 |
$4,664,546# |
|
2017 |
$4,804,290* |
|
2018 |
$5,016,364** |
|
2019 |
$4,916,159 |
|
2020 |
$4,742,435 |
|
2021 |
$4,576,851 |
|
2022 |
$4,414,163 |
# Represents the “validated” 2016 Annual Percentage Rent Breakpoint, i.e. a Rent Validation has occurred pursuant to Section 3.2(c) of the ERCOT Transmission Lease and, as part of this Rent Validation, the 2016 Annual Percentage Rent Breakpoint has been restated. The 2016 Annual Percentage Rent Breakpoint included in the Sixth Amended Supplement was $4,608,413.
* The 2017 Annual Percentage Rent Breakpoint reflects the assumptions set forth above regarding the timing of the first 2017 Regulatory Order and the second 2017 Regulatory Order, as well as the amount of First 2017 CapEx and Second 2017 CapEx.
** The 2018 Annual Percentage Rent Breakpoint reflects the assumptions set forth above regarding the timing of the first 2017 Regulatory Order, the second 2017 Regulatory Order, and the first 2018 Regulatory Order, as well as the amount of First 2017 CapEx, Second 2017 CapEx, and 2017 Stub-Year CapEx.
Revenues Attributable to |
|
|
Lessee CapEx: |
|
|
|
2014 |
$ 0 |
|
2015 |
$ 0 |
|
2016 |
$ 0 |
|
2017 |
$ 0 |
|
2018 |
$ 0 |
|
2019 |
$ 0 |
|
2020 |
$ 0 |
|
2021 |
$ 0 |
|
2022 |
$ 0 |
4
ERCOT Transmission Lease
Validation Payment: As a result of the validation described above, pursuant to Section 3.2(c) of the ERCOT Transmission Lease, Lessee will pay Lessor $36,806, within 30 days following execution hereof, of which $53,878 is attributable to validated Base Rent and $(17,072) is attributable to the validation of Percentage Rent.
ERCOT Transmission Rate
Allocation: |
before October 3, 2014: 0% |
|
between October 3, 2014 and March 31, 2015: 2.1% |
|
between April 1, 2015 and October 31, 2015: 2.1% |
|
between November 1, 2015 and June 13, 2016: 3.6% |
|
between June 13, 2016 and September 22, 2016: 4.1% |
|
between September 23, 2016 and April 30, 2017: 3.6% |
|
between May 1, 2017 and February 28, 2018: 3.6% |
|
starting March 1, 2018: 3.6% |
|
|
Term of Rent Supplement: |
Expires 12/31/22 |
5
ERCOT Transmission Lease
The Parties have executed this Seventh Amended Supplement to the ERCOT Transmission Lease as of the date set forth above.
|
SHARYLAND UTILITIES, L.P. |
|
|
|
|
|
By: |
/s/ Greg Wilks |
|
Name: |
Greg Wilks |
|
Title: |
Chief Financial Officer |
|
|
|
|
SHARYLAND DISTRIBUTION & |
|
|
TRANSMISSION SERVICES, L.L.C. |
|
|
|
|
|
By: |
/s/ Brant Meleski |
|
Name: |
Brant Meleski |
|
Title: |
Chief Financial Officer |
6
ERCOT Transmission Lease
Exhibit 21.1
SUBSIDIARIES OF REGISTRANT
Entity |
|
Jurisdiction |
InfraREIT Partners, LP |
|
Delaware |
|
|
|
Sharyland Distribution & Transmission Services, L.L.C. |
|
Texas |
|
|
|
Transmission and Distribution Company, L.L.C. |
|
Texas |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the Registration Statements (Form S-3 No. 333-209584, Form S-3 No. 333-209898 and Form S-8 No. 333-208383) of InfraREIT Inc., our report dated February 28, 2017, with respect to the consolidated financial statements and schedule of InfraREIT, Inc. and the effectiveness of internal control over financial reporting of InfraREIT, Inc., included in this Annual Report (Form 10-K) for the year ended December 31, 2016.
Also, we consent to the incorporation by reference in the Registration Statements (Form S-3 No. 333-209584, Form S-3 No. 333-209898 and Form S-8 No. 333-208383) of InfraREIT, Inc., our report dated February 23, 2017, with respect to the consolidated financial statements of Sharyland Utilities, L.P. included in the Annual Report (Form 10-K) for the year ended December 31, 2016.
|
\s\ Ernst & Young LLP |
Dallas, Texas |
|
February 28, 2017 |
|
Exhibit 31.1
CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER
PURSUANT TO
EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a),
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, David A. Campbell, certify that:
1. |
I have reviewed this Annual Report on Form 10-K of InfraREIT, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 28, 2017 |
/s/ David A. Campbell |
|
David A. Campbell |
|
President and Chief Executive Officer |
|
(Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO
EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a),
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Brant Meleski, certify that:
1. |
I have reviewed this Annual Report on Form 10-K of InfraREIT, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 28, 2017 |
/s/ Brant Meleski |
|
Brant Meleski |
|
Senior Vice President and Chief Financial Officer |
|
(Principal Financial Officer) |
Exhibit 32.1
CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, David A. Campbell, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Annual Report on Form 10-K of InfraREIT, Inc. for the fiscal year ended December 31, 2016 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Annual Report on Form 10-K fairly presents, in all material respects, the financial condition and results of operations of InfraREIT, Inc.
Date: February 28, 2017 |
/s/ David A. Campbell |
|
David A. Campbell |
|
President and Chief Executive Officer |
|
(Principal Executive Officer) |
The foregoing certification is not deemed filed with the Securities and Exchange Commission for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), and is not to be incorporated by reference into any filing of InfraREIT, Inc. under Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language of such filing.
Exhibit 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Brant Meleski, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Annual Report on Form 10-K of InfraREIT, Inc. for the fiscal year ended December 31, 2016 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Annual Report on Form 10-K fairly presents, in all material respects, the financial condition and results of operations of InfraREIT, Inc.
Date: February 28, 2017 |
/s/ Brant Meleski |
|
Brant Meleski |
|
Senior Vice President and Chief Financial Officer |
|
(Principal Financial Officer) |
The foregoing certification is not deemed filed with the Securities and Exchange Commission for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), and is not to be incorporated by reference into any filing of InfraREIT, Inc. under Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language of such filing.
Exhibit 99.1
|
|
|
SHARYLAND UTILITIES, L.P.
Consolidated Financial Statements
December 31, 2016 and 2015
(With Report of Independent Auditor Thereon)
AUDIT REPORT
Report of Independent Auditors
The Partners
Sharyland Utilities, L.P.
Report on the Financial Statements
We have audited the accompanying consolidated financial statements of Sharyland Utilities, L.P. (the “Partnership”), which comprise the consolidated balance sheets as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income, partners’ capital, and cash flows for the years then ended and the related notes to the consolidated financial statements.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We did not audit the 2015 financial statements of CV Project Entity, L.L.C. or GS Project Entity, L.L.C., wholly-owned subsidiaries, which statements reflect total assets constituting $257.5 million as of December 31, 2015. Those statements were audited by other auditors whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for CV Project Entity, L.L.C. and GS Project Entity, L.L.C., is based solely on the reports of the other auditors. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Sharyland Utilities, L.P. at December 31, 2016 and 2015, and the consolidated results of its operations and its cash flows for the years then ended in conformity with U.S. generally accepted accounting principles.
Change in Reporting Entity
As discussed in Note 1 to the financial statements, the 2015 financial statements reflect retrospective application for the change in reporting entity. Our opinion is not modified with respect to this matter.
/s/ Ernst & Young LLP
Dallas, Texas
February 23, 2017
SHARYLAND UTILITIES, L.P.
Consolidated Balance Sheets
(In thousands)
|
|
December 31, |
|
|||||
Assets |
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
(as adjusted) |
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
12,263 |
|
|
$ |
35,737 |
|
Accounts receivable, net |
|
|
40,744 |
|
|
|
34,356 |
|
Due from affiliates |
|
|
21,701 |
|
|
|
34,317 |
|
Inventory |
|
|
1,380 |
|
|
|
— |
|
Prepayments and other current assets |
|
|
3,475 |
|
|
|
4,560 |
|
Total current assets |
|
|
79,563 |
|
|
|
108,970 |
|
Property, Plant and Equipment - net |
|
|
1,847,746 |
|
|
|
1,615,831 |
|
Goodwill |
|
|
1,100 |
|
|
|
1,100 |
|
Deferred Charges – Regulatory Assets, net |
|
|
41,807 |
|
|
|
37,758 |
|
Total Assets |
|
$ |
1,970,216 |
|
|
$ |
1,763,659 |
|
Liabilities and Partners' Capital |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
46,174 |
|
|
$ |
68,106 |
|
Current portion of long-term debt |
|
|
3,493 |
|
|
|
— |
|
Current portion of financing obligation |
|
|
39,028 |
|
|
|
32,006 |
|
Due to affiliates |
|
|
28,674 |
|
|
|
27,085 |
|
Fair value of derivative liabilities |
|
|
— |
|
|
|
32 |
|
State margin tax payable |
|
|
1,756 |
|
|
|
1,545 |
|
Total current liabilities |
|
|
119,125 |
|
|
|
128,774 |
|
Long-Term Financing Obligation - net of Deferred Financing Costs |
|
|
1,555,797 |
|
|
|
1,371,502 |
|
Long-Term Debt |
|
|
158,834 |
|
|
|
166,700 |
|
Regulatory Liabilities |
|
|
6,907 |
|
|
|
5,940 |
|
OPEB and Other Liabilities |
|
|
6,348 |
|
|
|
8,787 |
|
Total Liabilities |
|
|
1,847,011 |
|
|
|
1,681,703 |
|
Commitments and Contingencies |
|
|
— |
|
|
|
1,163 |
|
Partners' Capital |
|
|
|
|
|
|
|
|
General partner |
|
|
1,181 |
|
|
|
756 |
|
Limited partner |
|
|
122,024 |
|
|
|
80,069 |
|
Accumulated other comprehensive loss |
|
|
— |
|
|
|
(32 |
) |
Total partners' capital |
|
|
123,205 |
|
|
|
80,793 |
|
Total Liabilities and Partners' Capital |
|
$ |
1,970,216 |
|
|
$ |
1,763,659 |
|
See accompanying notes to the consolidated financial statements.
SHARYLAND UTILITIES, L.P.
Consolidated Statements of Operations
(In thousands)
|
|
Years Ended |
|
|||||
|
|
December 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
(as adjusted) |
|
|
Revenues |
|
$ |
290,697 |
|
|
$ |
252,705 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
Distribution expense |
|
|
21,941 |
|
|
|
28,844 |
|
Transmission expense |
|
|
29,839 |
|
|
|
25,943 |
|
Administrative and general expense |
|
|
40,430 |
|
|
|
39,822 |
|
Depreciation and amortization |
|
|
41,636 |
|
|
|
32,099 |
|
Total operating expenses |
|
|
133,846 |
|
|
|
126,708 |
|
Operating Income |
|
|
156,851 |
|
|
|
125,997 |
|
Other Expense - net |
|
|
|
|
|
|
|
|
Interest expense - net |
|
|
(143,216 |
) |
|
|
(129,902 |
) |
Other income - net |
|
|
2,985 |
|
|
|
4,809 |
|
Tax reimbursements for contributions in aid of construction |
|
|
497 |
|
|
|
973 |
|
Total other expense - net |
|
|
(139,734 |
) |
|
|
(124,120 |
) |
Net Income Before Income Taxes |
|
|
17,117 |
|
|
|
1,877 |
|
Income Tax Expense |
|
|
1,516 |
|
|
|
1,332 |
|
Net Income |
|
$ |
15,601 |
|
|
$ |
545 |
|
See accompanying notes to the consolidated financial statements.
SHARYLAND UTILITIES, L.P.
Consolidated Statements of Comprehensive Income
(In thousands)
|
|
Years Ended |
|
|||||
|
|
December 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
(as adjusted) |
|
|
Net Income |
|
$ |
15,601 |
|
|
$ |
545 |
|
Change in fair value of cash flow |
|
|
|
|
|
|
|
|
hedging instruments |
|
|
32 |
|
|
|
(32 |
) |
Comprehensive Net Income |
|
$ |
15,633 |
|
|
$ |
513 |
|
See accompanying notes to the consolidated financial statements.
SHARYLAND UTILITIES, L.P.
Consolidated Statements of Partners’ Capital
Years Ended December 31, 2016 and 2015
(In thousands)
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
||
|
|
General |
|
|
Limited |
|
|
Comprehensive |
|
|
Partners' |
|
||||
|
|
Partner |
|
|
Partner |
|
|
Loss |
|
|
Capital |
|
||||
Balance at December 31, 2014 |
|
$ |
26 |
|
|
$ |
7,413 |
|
|
$ |
— |
|
|
$ |
7,439 |
|
Partners' contributions |
|
|
728 |
|
|
|
72,113 |
|
|
|
— |
|
|
|
72,841 |
|
Net income |
|
|
2 |
|
|
|
543 |
|
|
|
— |
|
|
|
545 |
|
Change in fair value of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
cash flow hedging instruments |
|
|
— |
|
|
|
— |
|
|
|
(32 |
) |
|
|
(32 |
) |
Balance at December 31, 2015 - (as adjusted) |
|
|
756 |
|
|
|
80,069 |
|
|
|
(32 |
) |
|
|
80,793 |
|
Partners' contributions |
|
|
298 |
|
|
|
29,481 |
|
|
|
— |
|
|
|
29,779 |
|
Distributions to partners |
|
|
(30 |
) |
|
|
(2,970 |
) |
|
|
— |
|
|
|
(3,000 |
) |
Net income |
|
|
157 |
|
|
|
15,444 |
|
|
|
— |
|
|
|
15,601 |
|
Change in fair value of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
cash flow hedging instruments |
|
|
— |
|
|
|
— |
|
|
|
32 |
|
|
|
32 |
|
Balance at December 31, 2016 |
|
$ |
1,181 |
|
|
$ |
122,024 |
|
|
$ |
— |
|
|
$ |
123,205 |
|
See accompanying notes to the consolidated financial statements.
SHARYLAND UTILITIES, L.P.
Consolidated Statements of Cash Flows
(In thousands)
|
|
Years Ended |
|
|||||
|
|
December 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
(as adjusted) |
|
|
Cash flows from Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
15,601 |
|
|
$ |
545 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
38,093 |
|
|
|
29,205 |
|
Amortization of deferred costs |
|
|
4,749 |
|
|
|
3,986 |
|
Allowance for funds used during construction - equity |
|
|
(2,930 |
) |
|
|
(4,644 |
) |
Realized loss in settlement of contingency |
|
|
325 |
|
|
|
— |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(6,388 |
) |
|
|
(1,546 |
) |
Due from affiliates |
|
|
12,616 |
|
|
|
(2,025 |
) |
Inventory |
|
|
(1,380 |
) |
|
|
— |
|
Prepayments and other current assets |
|
|
(1,636 |
) |
|
|
(2,865 |
) |
Deferred charges - regulatory assets and liabilities |
|
|
(7,460 |
) |
|
|
5,703 |
|
Accounts payable, accrued liabilities and other |
|
|
(10,160 |
) |
|
|
3,640 |
|
Due to affiliates |
|
|
1,589 |
|
|
|
5,086 |
|
State margin tax payable |
|
|
211 |
|
|
|
(597 |
) |
Commitment and contingencies |
|
|
(1,488 |
) |
|
|
— |
|
Net cash provided by operating activities |
|
|
41,742 |
|
|
|
36,488 |
|
Cash flows from Investing Activities |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(52,265 |
) |
|
|
(161,584 |
) |
Purchase of transmission plant under construction |
|
|
— |
|
|
|
(49,740 |
) |
Net cash used in investing activities |
|
|
(52,265 |
) |
|
|
(211,324 |
) |
Cash flows from Financing Activities |
|
|
|
|
|
|
|
|
Partners' contributions |
|
|
29,779 |
|
|
|
72,841 |
|
Distributions to partners |
|
|
(3,000 |
) |
|
|
— |
|
Proceeds from short-term borrowing |
|
|
17,000 |
|
|
|
5,000 |
|
Proceeds from short-term borrowing from affiliates |
|
|
15,000 |
|
|
|
10,000 |
|
Proceeds from borrowing of long-term debt |
|
|
16,500 |
|
|
|
166,700 |
|
Repayments of short-term borrowing |
|
|
(17,000 |
) |
|
|
(5,000 |
) |
Repayments of short-term borrowing to affiliates |
|
|
(15,000 |
) |
|
|
(10,000 |
) |
Repayments of long-term debt |
|
|
(20,873 |
) |
|
|
— |
|
Deferred financing costs |
|
|
— |
|
|
|
(5,763 |
) |
Repayments of financing obligation |
|
|
(35,357 |
) |
|
|
(30,588 |
) |
Net cash (used in) provided by financing activities |
|
|
(12,951 |
) |
|
|
203,190 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(23,474 |
) |
|
|
28,354 |
|
Cash and cash equivalents at beginning of year |
|
|
35,737 |
|
|
|
7,383 |
|
Cash and cash equivalents at end of year |
|
$ |
12,263 |
|
|
$ |
35,737 |
|
See accompanying notes to the consolidated financial statements.
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
|
(a) |
Description of Business |
Sharyland Utilities, L.P. (the Partnership or SULP) is a partnership engaged in providing regulated electric transmission and distribution delivery services to retail electric providers (REPs) serving over 54,000 electric delivery points in 29 counties in approximately 35,800 circuit miles of overhead and 4,700 circuit miles of underground distribution lines throughout Texas. The Partnership’s customers are principally residential, commercial and irrigation customers located in the cities of Mission and McAllen, Texas, in the outlying areas of Hidalgo County in south Texas, in the Midland-Stanton area of west Texas, in the central Texas area around Brady, and in northeast Texas in Hunt, Collin and Fannin Counties.
The Partnership is also engaged in the transmission of electricity throughout Texas. Those transmission activities include: a 138 Kilovolt (kV) looped system of approximately 323 circuit miles in length near Stanton; approximately 45 circuit miles 345 kV transmission line located near Stanton; a 138 kV direct current transmission interconnection between Texas and Mexico (Railroad DC Tie); approximately 16 circuit miles 138 kV transmission line located in the cities of Mission and McAllen; approximately 430 circuit miles 345 kV transmission loop in the Texas Panhandle and South Plains near Amarillo, Texas; a 55 circuit miles 345 kV transmission line between Golden Spread Electric Co-op and the White River Station in the Texas Panhandle; and approximately 48 circuit miles 345 kV transmission line from the eastern half of the North Edinburg substation to the Palmito substation in the southern region of Texas near Brownsville.
The Partnership was organized as a Texas limited partnership on November 3, 1998, as an electrical distribution utility located in Hidalgo County, Texas. Effective May 8, 2015, SU FERC, L.L.C., a subsidiary of the Partnership was merged with and into SULP as approved by the Public Utility Commission of Texas (PUCT) pursuant to Docket No. 43589. Immediately following the merger of SU FERC, L.L.C. into SULP, the Partnership created a new wholly owned subsidiary, also named SU FERC, L.L.C. On March 24, 2016, the Partnership transferred its ownership on SU FERC, L.L.C. to its General Partner.
On March 18, 2016, Hunt Power, L.P. (HP), an affiliate of the Partnership, contributed GS Project Entity, L.L.C. (GSPE) to the partners of the Partnership (Partners). The Partners contributed the interest in GSPE to the Partnership. GSPE became a wholly owned subsidiary of the Partnership. On May 6, 2016, HP also contributed CV Project Entity, L.L.C. (CVPE) to the Partners. The Partners contributed the interest in CVPE to the Partnership. CVPE became a wholly owned subsidiary of the Partnership. See Note 2.
The Partnership leases most of its transmission and distribution assets from a related party, Sharyland Distribution & Transmission Services, L.L.C. (SDTS) under Master Lease Agreements. See Note 3.
|
(b) |
Principles of Consolidation and Presentation |
All significant intercompany balances and transactions have been eliminated. The Partnership maintains accounting records in accordance with the uniform system of accounts, as prescribed by the Federal Energy Regulatory Commission (FERC). The Partnership’s consolidated financial statements reflect the effects of the different rate making principles mandated by the FERC and PUCT regulating its operations.
(Continued)
2
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
The Partnership accounted for the contributions of GSPE and CVPE as common control transactions whereby the net assets acquired are combined with the Partnership at their carrying value. Prior period Consolidated Balance Sheet, Consolidated Statement of Operations, Consolidated Statement of Partner’s Capital and Consolidated Statement of Cash Flows, have been recast in accordance with ASC Topic 805, Business Combinations. See Note 2.
|
(c) |
Use of Estimates |
The preparation of the Partnership’s consolidated financial statements in accordance with accounting principles generally accepted in the United States (GAAP) require management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
|
(d) |
Regulatory |
The Partnership accounts for their regulated operations in accordance with applicable regulatory accounting guidance under Accounting Standards Codification (ASC) Topic 980 – Regulated Operations. The economic effects of regulation can result in a regulated partnership recording assets for costs that have been or are expected to be approved for recovery from customers in a future period or recording liabilities for amounts that are expected to be returned to customers in the rate-making process in a period different from the period in which the amounts would be recorded by an unregulated enterprise. Accordingly, the Partnership records assets and liabilities that result from the regulated ratemaking process that would not be recorded under GAAP for non-regulated entities. The Partnership cannot be removed from an operational capacity without prior approval from the PUCT.
Regulatory assets and liabilities are amortized consistent with the treatment of the related cost in the ratemaking process. Management assesses whether regulatory assets are probable of future recovery by considering factors such as applicable regulatory changes, recent rate orders applicable to other regulated entities and the status of any pending or potential legislation. Additionally, management assesses whether any regulatory liabilities have been incurred. Management believes the existing regulatory assets are probable of recovery and that no other regulatory liabilities, other than those recorded, have been incurred. These regulatory assets and liabilities are primarily classified in the Consolidated Balance Sheets as deferred charges – regulated assets, net and regulatory liabilities, respectively.
The PUCT has designated certain tariffs such as Transmission Cost Recovery Factor (TCRF) and Energy Efficiency Cost Recovery Factor (EECRF) as reconcilable, which means the differences between amounts billed under these tariffs and the related incurred costs are, deferred as either a regulatory asset or liability. Accordingly, at prescribed intervals, future tariffs are adjusted to repay regulatory liabilities or collect the regulatory assets.
The Partnership’s subsidiaries CVPE and GSPE recognize allowance for funds used during construction (AFUDC) as a cost during the construction of transmission plant. AFUDC is a regulatory cost accounting procedure where both interest charges on borrowed funds and a return on equity used to finance construction are included in the recorded costs of transmission plant while being constructed. The equity portion of capitalized AFUDC is accounted for as other income.
|
(e) |
Cash and Cash Equivalents |
The Partnership considers all short-term, highly liquid investments with original maturities of three months or less to be cash equivalents.
(Continued)
3
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
Inventory primarily consists of transmission parts and materials used in the construction of property, plant and equipment. Inventory is valued at average cost when it is acquired and used.
|
(g) |
Property, Plant and Equipment - net |
Property, plant and equipment is stated at the original cost of acquisition or construction, which may include the cost of contracted services, direct labor, materials, acquisition adjustments, capitalized interest and overhead items. The Partnership leases most of its transmission and distribution assets from SDTS. See Note 2.
In accordance with the FERC uniform system of account, CVPE and GSPE, recognize, as a cost to construction work in progress (CWIP), AFUDC on borrowed funds classified as a reduction of interest expense – net and AFUDC on equity classified as other income – net on the Consolidated Statement of Operations.
The AFUDC blended rate utilized was 6.7% and 6.6% during the years ended December 31, 2016 and 2015, respectively.
When property is retired, the cost of such property, less salvage, is removed from property, plant and equipment and charged to accumulated depreciation.
Maintenance and repairs are charged to expense. Betterments and improvements of assets subject to leases are billed to the lessor and reimbursed in accordance with the lease agreements. Betterments and improvements not subject to leases are capitalized. See Note 3 for more information.
As a result of the settlement of the Partnership’s 2013 rate case approved by the PUCT under Docket No. 41474, effective May 1, 2014, provision for depreciation on property plant and equipment is computed using composite straight-line rates as follows:
|
|
Years ended December 31, |
||
|
|
2016 |
|
2015 |
Transmission plant |
|
1.29% - 3.14% |
|
1.29% - 2.16% |
Distribution plant |
|
1.56% - 4.97% |
|
1.56% - 4.97% |
General plant |
|
0.80% - 5.12% |
|
0.80% - 5.12% |
|
(h) |
Impairment of Long-lived Assets |
The Partnership evaluates impairment of its long-lived assets (including regulatory assets) and certain intangible assets annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss shall be recognized only if the carrying amount of a long-lived asset is not recoverable through the expected future cash flows. Regulatory assets are charged to expense in the period in which they are no longer probable of future recovery.
|
(i) |
Goodwill |
Goodwill represents the excess of costs of an acquired business over the fair value of the assets acquired, less liabilities assumed. Goodwill is not amortized and it is tested for impairment annually or more frequently if events or changes in circumstances arise. As of December 31, 2016 and 2015, approximately $1.1 million of goodwill was recorded in the Partnership’s Consolidated Balance Sheets.
(Continued)
4
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
The Partnership accounts for its investment in SDTS using the cost method. The Partnership has no value assigned to this investment. At this time, the Partnership has the right of distribution only after the majority owner receives its required return.
|
(k) |
Income Taxes |
The Partnership records no federal income taxes since these taxes are the responsibility of individual partners. The Partnership is subject to the gross margin tax enacted by the State of Texas. The Partnership recorded a margin tax expense of approximately $1.5 million and $1.3 million as of December 31, 2016 and 2015, respectively. The Partnership has no deferred tax assets or liabilities as of December 31, 2016 or 2015.
|
(l) |
Revenue Recognition |
The Partnership records revenue based on amounts billed to customers and unbilled amounts based upon an estimate of the revenues to be received for service delivered from the latest billing through the end of the period.
Accounts receivable consist primarily of trade receivables from REPs. In the normal course of business, credit is extended to customers on a short-term basis. Under a PUCT rule relating to the certification of REPs, write-offs of uncollectible amounts owed by REPs are deferred as regulatory assets. The Partnership did not recognize any amounts associated with bad debt expense during the years ended December 31, 2016 and 2015. As of December 31, 2016 and 2015, the allowance for doubtful accounts associated with the Partnership’s customers prior to the move to competition was approximately $601,000 and $602,000, respectively.
Unbilled accounts receivable is comprised of estimated amounts of energy and services delivered from the latest billing through the end of the period. Unbilled revenue of approximately $5.6 million and $5.0 million is included in accounts receivable as of December 31, 2016 and 2015, respectively.
|
(m) |
Fair Value of Financial Instruments |
ASC Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value in accordance with accounting principles generally accepted in the United States, and expands disclosures about fair value measurements. The Partnership follows ASC 820 in its valuation of its marketable securities. ASC 820 defines fair value as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 classifies the levels used to measure fair value into the following hierarchy:
Level 1 – Quoted prices in active markets for identical assets and liabilities.
Level 2 – Valuations based on one or more quoted prices in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs that are observable other than quoted prices for the asset or the liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
(Continued)
5
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
The Partnership’s interest expense – net, primarily consists of interest expense from failed sale-leaseback, credit facility and senior secured notes, see Note 4, Failed Sale-Leaseback – Financing Obligation, Note 10, Credit Facility and Note 11, Long-Term Debt. AFUDC on borrowed funds of $3.0 million and $2.5 million was recognized as a reduction of the Partnership’s interest expense during the years ended December 31, 2016 and 2015, respectively.
|
(o) |
Other Income - net |
AFUDC on other funds of $2.9 million and $4.6 million was recognized in other income – net, during the years ended December 31, 2016 and 2015, respectively.
|
(p) |
Comprehensive Income |
Comprehensive income includes net income and other comprehensive income, which consists of unrealized gains and losses on derivative financial instruments. The Partnership records deferred hedge gains and losses on its derivative financial instruments that qualify as cash flow hedging instruments as other comprehensive income.
|
(q) |
Recently Issued Accounting Pronouncements |
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Clarification of Certain Cash Receipts and Cash Payments. The objective of ASU 2016-15 is to eliminate the diversity in practice related to the classification of certain cash receipts and payments in the statement of cash flows, by adding or clarifying guidance on eight specific cash flow issues. ASU 2016-15 is effective for periods beginning after December 15, 2017 with early adoption permitted. The new standard requires a modified retrospective transition approach for all periods presented, unless deemed impracticable, in which case, prospective application is permitted. The Partnership is currently evaluating the new guidance and has not determined the impact this standard may have on our cash flows.
In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 amended the existing accounting standard for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 is effective for periods beginning after December 15, 2019 with early adoption permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Partnership is currently evaluating the new guidance and has not determined the impact this standard may have on its financial position, results of operations or cash flows.
In April 2015, the Financial Accounting Standards Board (FASB) issued ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30), Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts. ASU 2015-03 was effective for periods beginning after December 15, 2015 with early adoption permitted. The adoption of the new guidance was applied on a retrospective basis with each balance sheet presented reflecting the new guidance along with transitional disclosures. The adoption did change the presentation of our financial position. As a result, $748,000 of deferred financing costs were reclassed from deferred charges – regulatory assets - net to long-term financing obligation, less unamortized deferred financing costs on the Partnership’s Consolidated Balance Sheets as of December 31, 2015. The adoption of the new guidance did not have an impact on the Partnership’s consolidated results of operations or cash flows.
(Continued)
6
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. ASU 2014-15 defines management’s responsibility to evaluate whether there is a substantial doubt about an organization’s ability to continue as a going concern and to provide related disclosures in the notes to financial statements. ASU 2014-15 was effective for annual periods ending after December 15, 2016 with early adoption permitted. The standard requires that management should evaluate if there are conditions or events, considered in the aggregate, that raise substantial doubt about the organizations ability to continue as a going concern within one year after the date the financials are issued. The Partnership adopted ASU 2014-15 for the period ended December 31, 2016. The adoption of ASU 2014-15 did not have an impact on the Partnership’s consolidated financial statements.
In May 2014, the FASB issue ASU 2014-09, Revenue from Contracts with Customers. ASU 2014-09 requires revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the expected consideration for theses goods and services. The guidance supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the Codification. ASU 2014-09 is effective for periods beginning after December 15, 2017. The Partnership is currently evaluating the new guidance and has not determined the impact this standard may have on the its financial position, results of operations or cash flows.
(2) |
Acquisition |
On March 18, 2016, Hunt Power, L.P. (HP), an affiliate of the Partnership, contributed all of its ownership interest in GS Project Entity, L.L.C. (GSPE) to the Partners. The Partners contributed their interests in GSPE to the Partnership. GSPE became a wholly owned subsidiary of the Partnership. The Partnership accounted for the contributions of GSPE as common control transactions whereby the net assets acquired are combined with the Partnership at their carrying value. As a result of this common control transaction, net income of $647,000 was included in the Partnership’s Consolidated Statement of Operations for the year ended December 31, 2015. GSPE was formed on January 6, 2015 for the purpose of financing and owning the Golden Spread 345 kV-Transmission Line Project (GS Project). The Partnership’s financial statements have been adjusted to reflect GSPE’s activities from the formation date. The approximately 55 circuit miles transmission line connects Golden Spread Electric Co-op (GSEC) gas-fired generation facilities to the White River Station in the Texas Panhandle which is owned by SDTS.
On May 6, 2016, HP also contributed all of its ownership interest in CV Project Entity, L.L.C. (CVPE) to the Partners. The Partners contributed their interests in CVPE to the Partnership. CVPE became a wholly owned subsidiary of the Partnership. The Partnership accounted for the contributions of CVPE as common control transactions whereby the net assets acquired are combined with the Partnership at their carrying value. As a result of this common control transaction, net income of $2.2 million was included in the Partnership’s Consolidated Statement of Operations for the year ended December 31, 2015. CVPE was formed on November 14, 2014 for the purpose of financing and owning the Cross Valley 345 kV-Transmission Line Project (CV Project). The approximately 48 circuit miles transmission line connects the eastern half of the North Edinburg substation owned by American Electric Power (AEP) to the Palmito Station in the Texas Panhandle which is owned by SDTS. The Partnership’s financial statements have been adjusted to reflect CVPE’s activities from the formation date. The CV Project was acquired by CVPE on January 15, 2015.
(Continued)
7
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
The Partnership leases most of its Transmission and all of its Distribution (T&D) assets from SDTS, a related party, under five Master Lease Agreements (MLA). See Note 16, Regulatory Proceedings. Also under these same MLAs, SDTS is responsible for funding all prudently incurred electric plant capital expenditures deemed necessary to serve customers by the Partnership. In accordance with the MLAs, the Partnership is responsible for the maintenance and the operation of the T&D assets and for the compliance with all regulatory requirements of the PUCT, the FERC, and any other regulatory entity with jurisdiction over the T&D assets. The MLAs obligate the Partnership to pay all property-related expenses, including maintenance, repairs, taxes on equipment in service, insurance, and to comply with the terms of the secured credit facilities and secured-term loan, if any, affecting the leased assets. The MLAs are subject to failed sale-leaseback accounting. See Note 4.
The MLAs, as amended, expire at various dates from December 31, 2017 through December 31, 2022. Each agreement includes annual base payments while all but one agreement includes additional payments, based on an agreed upon percentage of revenue earned by the Partnership, as defined in the MLAs, in excess of annual specified breakpoints. The rate used to calculate additional payments varies by lease and ranges from a high of 37% to a low of 23% over the term of the agreements.
The Partnership made fixed lease payments during the periods presented as follows:
|
|
December 31, |
|
|||||
(In thousands) |
|
2016 |
|
|
2015 |
|
||
Fixed Lease Payments |
|
$ |
149,064 |
|
|
$ |
132,292 |
|
The Partnership’s MLAs include a rent validation after year end to true up lease payments for the difference between actual and estimated incremental capital expenditures placed in service. As a result of the rent validation, the Partnership will make additional fixed payments of approximately $313,000 in March 2017 associated with the year ended December 31, 2016. The Partnership made additional fixed payments of approximately $858,000 on April 12, 2016 associated with the year ended December 31, 2015.
The Partnership is also subject to certain restrictive covenants, including indebtedness limits, contained in the MLAs. The Partnership was in compliance with all such covenants as of December 31, 2016 and 2015.
Future minimum lease payments in accordance with these MLAs are as follows:
(In thousands) |
|
Total |
|
|
Year Ending December 31: |
|
|
|
|
2017 |
|
$ |
163,057 |
|
2018 |
|
|
86,094 |
|
2019 |
|
|
84,163 |
|
2020 |
|
|
70,552 |
|
2021 |
|
|
8,528 |
|
Thereafter |
|
|
4,414 |
|
Total future minimum lease payments |
|
$ |
416,808 |
|
(Continued)
8
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
The Partnership leases most of its T&D assets from SDTS, a related party. SDTS has legal title to such T&D assets under lease. The Partnership, as a managing member of SDTS, has the exclusive power and authority on behalf of SDTS to manage, control, administer, and operate the T&D assets and business affairs of SDTS in accordance with the limited liability company agreement governing SDTS. These rights and obligations constitute continuing involvement, which results in failed sale-leaseback (financing) accounting. Under failed sale-leaseback accounting, the Partnership is deemed owner of the assets under all MLAs, including assets currently under construction. Consequently, the T&D assets, including assets currently under construction and corresponding financial obligations are included in the Partnership’s Consolidated Balance Sheets. The leases are considered a failed sale-leaseback (financing) due to the Partnership’s continuing involvement in SDTS and due to the ongoing involvement in the construction of the T&D assets as defined by ASC Topic 840, Accounting for Leases.
Approximately $1.6 billion and $1.4 billion are included in long-term financing obligation liabilities related to the failed sale-leaseback (financing), as of December 31, 2016 and 2015, respectively. Approximately $39.0 million and $32.0 million of the failed sale-leaseback (financing) obligation are included in current liabilities as of December 31, 2016 and 2015, respectively.
The Partnership recorded interest on failed sale-leaseback (financing) in interest expense, net as follows:
|
|
December 31, |
|
|||||
(In thousands) |
|
2016 |
|
|
2015 |
|
||
Failed Sale-lease back interest expense |
|
|
|
|
|
|
|
|
Fixed portion of failed-leaseback interest |
|
$ |
113,357 |
|
|
$ |
102,693 |
|
Variable portion of failed-leaseback interest |
|
|
27,116 |
|
|
|
25,532 |
|
Failed Sale-lease back interest expense |
|
$ |
140,473 |
|
|
$ |
128,225 |
|
As a result of the failed sale-leaseback (financing) transaction, the Partnership accounted for lease payments to the lessor as a reduction of its financing obligation. Payments made on the long-term financing obligation were as follows:
|
|
December 31, |
|
|||||
(In thousands) |
|
2016 |
|
|
2015 |
|
||
Payments on long-term financing obligation |
|
$ |
35,357 |
|
|
$ |
30,588 |
|
(Continued)
9
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
Future payments of the financing obligation as of December 31, 2016 are as follows:
(In thousands) |
|
Total |
|
|
Year Ending December 31: |
|
|
|
|
2017 |
|
$ |
39,028 |
|
2018 |
|
|
19,473 |
|
2019 |
|
|
14,098 |
|
2020 |
|
|
8,839 |
|
2021 |
|
|
3,748 |
|
Thereafter |
|
|
1,382,151 |
|
Total financing obligation |
|
|
1,467,337 |
|
Less: current portion of financing obligation |
|
|
(39,028 |
) |
Leased system under construction obligation |
|
|
103,695 |
|
Lease deferral (Note 7) |
|
|
23,793 |
|
Long-term lease obligation |
|
$ |
1,555,797 |
|
The Partnership recorded depreciation expense related to the assets accounted for in accordance with failed sale-leaseback as follows:
|
|
December 31, |
|
|||||
(In thousands) |
|
2016 |
|
|
2015 |
|
||
Failed sale-lease back depreciation expense |
|
$ |
31,668 |
|
|
$ |
26,768 |
|
(5) |
Prepaids and Other Current Assets |
Prepaids and other current assets at December 31, 2016 and 2015 are as follows:
|
|
December 31, |
|
|||||
(In thousands) |
|
2016 |
|
|
2015 |
|
||
Field service agent for right of way acquisition |
|
$ |
1,600 |
|
|
$ |
2,822 |
|
Other |
|
|
1,875 |
|
|
|
1,738 |
|
Total Prepaids and Other Current Assets |
|
$ |
3,475 |
|
|
$ |
4,560 |
|
(Continued)
10
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
The major classes of property, plant and equipment at December 31, 2016 and 2015 are as follows:
|
|
December 31, |
|
|||||
(In thousands) |
|
2016 |
|
|
2015 |
|
||
Property, plant and equipment |
|
|
|
|
|
|
|
|
Leased system |
|
$ |
1,724,090 |
|
|
$ |
1,484,792 |
|
Transmission plant |
|
|
262,279 |
|
|
|
— |
|
General plant |
|
|
33,878 |
|
|
|
31,485 |
|
|
|
|
2,020,247 |
|
|
|
1,516,277 |
|
Construction Work in Progress: |
|
|
|
|
|
|
|
|
Leased system under construction |
|
|
103,695 |
|
|
|
117,064 |
|
Transmission plant under contruction |
|
|
— |
|
|
|
223,017 |
|
General plant under construction |
|
|
1,568 |
|
|
|
1,182 |
|
|
|
|
105,263 |
|
|
|
341,263 |
|
Other |
|
|
293 |
|
|
|
293 |
|
Total Property, plant and equipment |
|
|
2,125,803 |
|
|
|
1,857,833 |
|
Accumulated Depreciation - Leased system |
|
|
(257,548 |
) |
|
|
(225,880 |
) |
Accumulated Depreciation - Transmission plant |
|
|
(2,021 |
) |
|
|
— |
|
Accumulated Depreciation - General plant |
|
|
(18,488 |
) |
|
|
(16,122 |
) |
Property, Plant, and Equipment - net |
|
$ |
1,847,746 |
|
|
$ |
1,615,831 |
|
See Note 2 in regards to the acquisition of transmission plant.
See Note 4 in regards to leased system and leased system under construction.
General plant consists of a warehouse, furniture, fixtures, equipment, computer hardware, software, and vehicles.
(7) |
Deferred Charges – Regulatory Assets - Liabilities |
Deferred Charges – Regulatory Assets, Net
Regulatory assets represent probable future recovery of costs from customers through the regulatory ratemaking process. The table below provides detail of deferred charges that are included on the Partnership’s Consolidated Balance Sheets as of December 31, 2016 and 2015.
(Continued)
11
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
Net deferred costs recoverable in future years as of December 31, 2016 and 2015 are as follows:
|
|
|
|
December 31, 2016 |
|
|
December 31, 2015 |
|
||||||||||||||||||
|
|
Amortization |
|
Gross |
|
|
|
|
|
|
Net |
|
|
Gross |
|
|
|
|
|
|
Net |
|
||||
|
|
Period |
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
||||||
(In thousands) |
|
Ends |
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
||||||
Deferred costs recoverable in future years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs |
|
(a) |
|
$ |
5,767 |
|
|
$ |
(2,298 |
) |
|
$ |
3,469 |
|
|
$ |
5,763 |
|
|
$ |
(1,092 |
) |
|
$ |
4,671 |
|
Inception operating costs |
|
(a) |
|
|
23,793 |
|
|
|
— |
|
|
|
23,793 |
|
|
|
23,793 |
|
|
|
— |
|
|
|
23,793 |
|
Rate case costs |
|
(b) |
|
|
10,461 |
|
|
|
(4,263 |
) |
|
|
6,198 |
|
|
|
5,471 |
|
|
|
(2,210 |
) |
|
|
3,261 |
|
Transmission cost recovery factor |
|
(c) |
|
|
2,603 |
|
|
|
— |
|
|
|
2,603 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Study costs |
|
(d) |
|
|
3,629 |
|
|
|
(1,619 |
) |
|
|
2,010 |
|
|
|
3,628 |
|
|
|
(994 |
) |
|
|
2,634 |
|
Transition to competition |
|
(e) |
|
|
2,289 |
|
|
|
(320 |
) |
|
|
1,969 |
|
|
|
1,963 |
|
|
|
(200 |
) |
|
|
1,763 |
|
Advanced metering costs |
|
(f) |
|
|
1,755 |
|
|
|
— |
|
|
|
1,755 |
|
|
|
1,636 |
|
|
|
— |
|
|
|
1,636 |
|
Energy efficiency cost recovery factor |
|
(g) |
|
|
10 |
|
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net Deferred Charges - Regulatory Assets |
|
|
|
$ |
50,307 |
|
|
$ |
(8,500 |
) |
|
$ |
41,807 |
|
|
$ |
42,254 |
|
|
$ |
(4,496 |
) |
|
$ |
37,758 |
|
(a) |
Amortization period is anticipated to be established in a future rate case. |
(b) |
$5.0 million is recovered through November 2017, $5.5 million recovery period is anticipated to be established in the December Filing. |
(c) |
This item is recovered or credited through a recovery factor that is set semi-annually. |
(d) |
$2.0 million is recovered thorugh December 2017, $0.3 million is recovered through April 2019 and $1.3 million recovery period is anticipated to be established in the December Filing. |
(e) |
$0.6 million recovered through April 2019, $1.7 million recovery period is anticipated to be established in the December Filing. |
(f) |
Recovery period is anticipated to be established in a future rate case. |
(g) |
This item is recovered through a recovery mecanisms establised by tariff. |
Deferred financing costs included in net deferred charges – regulatory assets consist of debt issuance costs incurred in connection with the construction credit agreements associated with GSPE and CVPE. These assets are classified as regulatory assets and amortized over the length of the related loan. These costs will be included in the costs to be recovered in connection with a future rate case.
The Partnership filed a rate case with the PUCT under Docket No. 41474 (2013 rate case) to adjust the retail delivery tariff for the Stanton, Brady, and Celeste customers. The application was based on a test year ended December 31, 2012, with an effective date of May 1, 2014. The final order was issued January 23, 2014. The final order of the 2013 rate case addressed recovery for costs associated with the transition to competition and certain study costs. Recovery of those costs began when the new tariff went into effect on May 1, 2014. In addition to those costs, the recovery of the 2013 rate case expenses was proposed under a separate docket – PUCT Docket No. 41723.
The 2013 rate case order required the Partnership to file a rate case on or before July 1, 2016. In Docket No. 45414, the PUCT ordered the Partnership to file a Rate Filing Package (RFP) by April 30, 2016. The Partnership filed the RFP to adjust the retail delivery tariff for all customers under Docket No. 45414 on April 29, 2016 (April Filing). The application was based on the test year ended December 31, 2015. All rate case costs incurred for Docket No. 45414 are included in the regulatory assets.
(Continued)
12
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
On October 10,, 2016, the PUCT issued its preliminary order in the April Filing. The preliminary order required the Partnership and SDTS to amend the current application to include separate RFPs for the Partnership and SDTS. Also, the preliminary order required the Partnership and SDTS to make its amended filing no later than January 1, 2017. On December 30, 2016, the Partnership and SDTS filed an amended application with separate RFPs (December Filing) based on the same test year as the April Filing.
The inception operating costs of approximately $23.8 million at December 31, 2016 and 2015 represent operating costs incurred from inception through December 31, 2007. The 2013 rate case settlement established that the Partnership may seek recovery in a future rate case, pursuant to the mechanism established in Docket Nos. 21591 and 27556, of the inception operating costs plus related return on rate base. The right to benefit from the inception operating costs was transferred to SDTS. Consequently, due to the failed sale-leaseback accounting treatment, the Partnership has recorded a corresponding liability in financing obligation.
Regulatory Liabilities
Regulatory liabilities represent probable future refunds associated with the over-recovery of costs from customers through the regulatory ratemaking process.
The carrying amount of the regulatory liabilities as of December 31, 2016 and 2015 are as follows:
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
period |
|
December 31, |
|
|||||
(In thousands) |
|
Ends |
|
2016 |
|
|
2015 |
|
||
Postretirement benefits costs |
|
(a) |
|
$ |
3,018 |
|
|
$ |
3,051 |
|
Postretirement benefits collections |
|
(b) |
|
|
2,681 |
|
|
|
1,255 |
|
Estimated net removal costs |
|
(c) |
|
|
1,208 |
|
|
|
— |
|
Energy efficiency cost recovery factor |
|
(d) |
|
|
— |
|
|
|
591 |
|
Transmission cost recovery factor |
|
(e) |
|
|
— |
|
|
|
1,043 |
|
Regulatory liabilities |
|
|
|
$ |
6,907 |
|
|
$ |
5,940 |
|
(a) |
This item represents liabilities recorded in accordance with OPEB accounting standards. |
(b) |
The amortization of this item is anticipated to be established in the December Filing. |
(c) |
Not applicable |
(d) |
This item is amortized through a mecanisms establish by tariff. |
(e) |
This item is amortized through a recovery factor that is set semi-annually. |
The Partnership made payments associated with the lease of some of its T&D assets to SDTS of approximately $174.6 million and $154.3 million during the years ended December 31, 2016 and 2015, respectively.
The Partnership received payments throughout the period related to the acquisition of gross property plant and equipment, contracted services, direct labor, materials and supervision associated with its existing asset build out on the T&D assets from SDTS of approximately $231.7 million and $243.2 million during the years ended December 31, 2016 and 2015, respectively. These costs are included on the Consolidated Balance Sheets under property, plant and equipment - net as leased system.
(Continued)
13
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
On February 12, 2015, the Partnership received a subordinated and unsecured loan agreement of $10.0 million from Loyal Trust No. 1 (LT1), a related party, as amended on, February 16, 2017. The promissory note matures on December 31, 2018. The revolving promissory note accrues interest at the floating JP Morgan Chase Prime Rate with all interest compounded semiannually. The note accrues interest at the greater of the three month London Inter-Bank Offered Rate (LIBOR) plus one hundred fifteen basis points as adjusted or at the floating JP Morgan Chase Prime Rate with all interest compounded semiannually. As of December 31, 2016 and 2015, the Partnership had no amount outstanding on the subordinated note. The interest expense and fees on the subordinated note were approximately $37,000 and $193,000 during the years ended December 31, 2016 and 2015, respectively.
The Partnership leases office space for its Dallas location from an affiliate at a contractually agreed upon lease agreement. Charges for the lease are included in general and administrative expense in the accompanying Consolidated Statements of Operations amounted to approximately $343,000 and $273,000 during the years ended December 31, 2016 and 2015, respectively.
An affiliate of the Partnership provides services to the Partnership at contractually agreed upon rates per hour and set amounts for infrastructure support. Charges for such services included in general and administrative expense in the accompanying Consolidated Statements of Operations amounted to approximately $3.5 million and $4.1 million during the years ended December 31, 2016 and 2015, respectively. Accrued fees included in due to affiliates on the Partnership’s Consolidated Balance Sheets related to these charges were approximately $1.4 million and $1.0 million as of December 31, 2016 and 2015, respectively.
(9) |
Allocation of Partners’ Capital |
Revenues, income, gains, losses, expenditures, deductions, credits and distributions, as defined in the partnership agreement, are allocated 1 percent to the general partner and 99 percent to the limited partner.
(10) |
Credit Facility |
On May 15, 2014, the Partnership entered into an unsecured revolving credit facility of $5.0 million with Amegy Bank, as amended on, December 10, 2014. The credit facility accrues interest on the outstanding balance at the Prime Rate. At December 31, 2016, the Prime Rate was at 3.75%. In addition to the interest on the outstanding balance, commitment fees accrue at 0.35% for the unused portion of the credit facility. The revolving credit facility expires on May 15, 2017. The Partnership has entered into discussions with Amegy Bank in order to extend the maturity of this facility.
As of December 31, 2016 and 2015, the Partnership had no amount outstanding on the revolving credit facility. The interest expense and fees for the revolving credit facility were approximately $115,000 and $112,000 during the years ended December 31, 2016 and 2015, respectively.
The agreement requires maintenance of certain financial ratios and imposes certain restricted covenants. The Partnership was in compliance with all covenants as of December 31, 2016 and 2015, respectively.
(Continued)
14
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
(In thousands) |
|
December 31, 2016 |
|
|
December 31, 2015 |
|
|
||||||||||
CVPE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate Notes - $23.5 million |
|
$ |
23,500 |
|
|
|
3.58 |
% |
|
$ |
23,500 |
|
|
|
3.58 |
% |
|
Term Loan - $82.5 million |
|
|
81,984 |
|
|
|
2.36 |
% |
* |
|
— |
|
|
|
— |
|
|
Construction term-loan - $106.5 million |
|
|
— |
|
|
|
— |
|
|
|
84,000 |
|
|
|
1.98 |
% |
* |
GSPE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan - $57.2 million |
|
|
56,843 |
|
|
|
2.36 |
% |
* |
|
— |
|
|
|
— |
|
|
Construction term-loan - $84.0 million |
|
|
— |
|
|
|
— |
|
|
|
59,200 |
|
|
|
1.98 |
% |
* |
Total long-term debt |
|
|
162,327 |
|
|
|
|
|
|
|
166,700 |
|
|
|
|
|
|
Less: current portion of long-term debt |
|
|
3,493 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
Long-term debt |
|
$ |
158,834 |
|
|
|
|
|
|
$ |
166,700 |
|
|
|
|
|
|
* |
Interest based on LIBOR plus an applicable margin |
Senior Secured Credit Facilities – On January 15, 2015, in conjunction with the acquisition, CVPE entered into a construction-term loan agreement consisting of $106.5 million construction term loan syndicated to five banks and a $23.5 million senior secured note issued to Prudential Insurance Company of America and affiliates (Fixed Rate Notes). The senior secured credit facilities and Fixed Rate Notes are collateralized by the CV Project.
The $106.5 million construction-term loan accrued interest at LIBOR plus 1.75% and matures on January 15, 2020. LIBOR resets at each selected interest period (one, three, or six months), at CVPE’s discretion at the current market rate. Interest was payable the last day of the selected interest period for interest periods of three months or less, and every three months for interest periods greater than three months.
The CV Project was placed in service in June 10, 2016 and the new transmission cost of service (TCOS) rate that was determined based on a rate base that included the CV Project was approved on September 22, 2016 by the PUCT. On November 30, 2016, the amount outstanding on the construction-term loan was converted into a term loan with a balance of $82.5 million. After this conversion, interest accrues at LIBOR plus 1.75%. Interest is payable the last day of the selected interest period for interest periods of three months or less, and every three months for interest periods greater than three months. Amortized principal amounts of the term loan are payable quarterly after the conversion. As of December 31, 2015, CVPE had $1.3 million letter of credit outstanding that was cancelled on May 25, 2016. The outstanding borrowing under the term loan at December 31, 2016 was $82.0 million. The outstanding borrowing under the construction-term loan at December 31, 2015 was $84.0 million.
As of December 31, 2016 and 2015, the Fixed Rate Notes had a principal balance of $23.5 million. Interest is payable quarterly at a rate of 3.58% per annum. The Fixed Rate Notes mature on January 15, 2020 and do not provide for any principal payments.
The construction-term loan agreement and senior secured notes contain certain default triggers, including without limitation: failure to maintain compliance with financial and other covenants contained in the agreement, limitation on liens, investments and the incurrence of additional indebtedness. CVPE was in compliance with all debt covenants for the construction-term loan agreement at December 31, 2016 and 2015.
(Continued)
15
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
On March 31, 2015, GSPE entered into a construction-term loan agreement of $84.0 million syndicated to three banks. The senior secured credit facilities are collateralized by GSPE’s assets. The $84.0 million construction-term loan accrued interest at LIBOR plus 1.75%. LIBOR resets at each selected interest period (one, two, three or six months), at GSPE’s discretion, at the current market rate. Interest was payable the last day of the selected interest period for interest periods of three months or less, and every three months for interest periods greater than three months.
The GS Project was placed in service in March 29, 2016 and the new TCOS rate that was determined based on a rate base that included the GS Project was approved on June 13, 2016 by the PUCT. On October 31, 2016, the amount outstanding on the construction-term loan was converted into a term loan with a balance of $57.2 million. After this conversion, interest accrues at LIBOR plus 1.75%. Interest is payable the last day of the selected interest period for interest periods of three months or less, and every three months for interest periods greater than three months. Amortized principal amounts of the term loan are payable quarterly after the conversion. The term loan will mature on the third anniversary after principal conversion. As of December 31, 2015, GSPE had $2.8 million letters of credit outstanding that expired on March 30, 2016. The outstanding borrowing under the term loan at December 31, 2016 was $56.8 million. The outstanding borrowing under the construction-term loan at December 31, 2015 was $59.2 million.
The construction-term loan agreement contains certain default triggers, including without limitation: failure to maintain compliance with financial and other covenants contained in the agreement, limitation on liens, investments and the incurrence of additional indebtedness. GSPE was in compliance with all debt covenants for the construction-term loan agreement at December 31, 2016 and 2015.
Future maturities of the total long-term debt as of December 31, 2016 are as follows:
(In thousands) |
|
Total |
|
|
Year Ending December 31: |
|
|
|
|
2017 |
|
$ |
3,493 |
|
2018 |
|
|
3,493 |
|
2019 |
|
|
56,045 |
|
2020 |
|
|
99,296 |
|
|
|
$ |
162,327 |
|
(12) |
Derivative Instruments |
Interest – On March 31, 2015, CVPE entered into an interest rate swap agreement that has been designated as a cash flow hedge against variable interest with Wells Fargo, a lender in the credit facility, serving as counterparty, whereby CVPE received variable (1 month LIBOR), the qualifying benchmark rate and paid a fixed rate of 0.7185% per annum, thereby converting a portion of the construction-term loan to a fixed rate. Notional amounts reset on a monthly basis and did not exceed $35.4 million at any given time. There were no notional amounts as of December 31, 2016 as this swap agreement terminated on that date. Notional amounts were $27.1 million as of December 31, 2015.
On June 15, 2015, GSPE entered into an interest rate swap agreement that has been designated as a cash flow hedge against variable interest with DNB Capital LLC, a lender in the senior secured credit facilities, serving as counterparty, whereby GSPE received variable (1 month LIBOR), the qualifying benchmark rate and paid a fixed rate at 0.760% per annum, thereby converting a portion of the construction-term loan to a fixed rate. Notional amounts reset on a monthly basis and did not exceed $38.1 million at any given time. There were no notional amounts as of December 31, 2016 as this swap agreement terminated on that date. Notional amounts were $32.9 million as of December 31, 2015.
(Continued)
16
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
The cash flow hedging instrument was recorded as a liability, with an offset to accumulated other comprehensive income to the extent the cash flow hedging instrument was effective. The cash flow hedging instrument gains and losses included in other comprehensive income were reclassified into earnings as the underlying transaction occurred. There was no cash flow hedging instrument ineffectiveness recorded during the years ended December 31, 2016 and 2015.
The fair value of derivative liabilities relating to interest rate swaps are as follows:
|
|
Balance Sheet |
|
December 31, |
|
|||||
(In thousands) |
|
Location |
|
2016 |
|
|
2015 |
|
||
Fair value of derivative liabilities - current |
|
Current liabilities |
|
$ |
— |
|
|
$ |
32 |
|
Fair value of derivative liabilities |
|
|
|
$ |
— |
|
|
$ |
32 |
|
The Partnership reclassified approximately $32,000 included in other comprehensive income, during each of the years ended December 31, 2016 and 2015 to interest expense, net on the Consolidated Statement of Operations. As of December 31, 2016, there was no unrealized derivative fair value losses related to the cash flow hedges that were recorded in accumulated other comprehensive loss in the Partnership’s Consolidated Statements of Partners’ Capital.
(13) |
Transmission Cost of Service |
All Transmission Service Providers (TSPs) within Electric Reliability Council of Texas (ERCOT) provide open access transmission service and the costs are ultimately passed through to end-use customers. The PUCT regulates the transmission rates that are charged by the ERCOT TSPs. The Partnership is billed based on the Partnership’s pro rata share, during the prior year, of the average of ERCOT coincident peak demand for the months of June, July, August, and September (ERCOT 4CP), excluding the portion of coincident peak demand attributable to wholesale storage load. Each TSP files a tariff for transmission service to establish its rates, calculated as the TSP’s commission-approved transmission cost of service, or revenue requirement, divided by the aggregate ERCOT 4CP during the prior year. Therefore, the monthly transmission service charge to be paid by the Partnership is the product of each TSP’s monthly rate as specified in its tariff and the Partnership’s previous year’s share of the aggregate ERCOT 4CP.
Taking power over the ERCOT network requires the Partnership to pay fees regulated by the PUCT. The annual charges to use the ERCOT transmission network cover the period from January 1 through December 31 of each year. Because the use of the network is governed by ERCOT and falls under the jurisdiction of the PUCT, a contract is not required with each ERCOT TSP.
(14) |
Postretirement Benefits |
The Partnership provides continued major medical and dental coverage to retired employees and their dependents meeting certain eligibility requirements. The Partnership’s cost to maintain such benefits during the years ended December 31, 2016 and 2015 totaled approximately $245,000 and $785,000, respectively. The cost is included in general and administrative expense in the Consolidated Statements of Operations. Retiree contributions to the plan totaled approximately $149,000 and $197,000 during the years ended December 31, 2016 and 2015, respectively.
The Partnership’s postretirement health care benefit plan provides prescription drug coverage. The Medicare Prescription Drug Improvement and Modernization Act of 2003 includes a federal subsidy for plans that offer prescription drug benefits that are actuarially equivalent to Medicare Part D. The Partnership and the actuarial advisors have determined that the prescription drug coverage provided by the Partnership’s postretirement health care benefit plan is actuarially equivalent to Medicare Part D, and accordingly, the subsidy provides some relief for ongoing retiree prescription costs.
(Continued)
17
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
The Partnership is required to recognize the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability on its balance sheet. FASB guidance requires an entity to include items that have not yet been recognized as net periodic postretirement benefit cost as a component of accumulated other comprehensive income. However, for a regulated utility this information is allowed to be recorded as a regulatory asset if: (i) the utility has historically recovered and currently recovers postretirement benefit plan expenses in its electric rates; and (ii) there is no negative evidence that the existing regulatory treatment will change. The Partnership has recorded the unrecognized components of net periodic postretirement benefit cost as a regulatory asset (liability) as these expenses are probable of future recovery.
The components of the postretirement benefit obligation regulatory asset (liability) at December 31, 2016 and 2015 are as follows:
(In thousands) |
|
2016 |
|
|
2015 |
|
||
Defined benefit postretirement plan: |
|
|
|
|
|
|
|
|
Net Gain |
|
$ |
(3,018 |
) |
|
$ |
(3,051 |
) |
Total |
|
|
(3,018 |
) |
|
|
(3,051 |
) |
In the postretirement benefit obligation regulatory liability at December 31, 2016, there is a $443,000 net loss that is expected to be recognized as a component of net periodic postretirement benefit cost in 2017.
The following sets forth the obligations, fair value of plan assets and funded status of the postretirement health care plan at December 31, 2016 and 2015:
(In thousands |
|
2016 |
|
|
2015 |
|
||
Benefit obligation, beginning of year |
|
$ |
10,170 |
|
|
$ |
13,549 |
|
Service costs |
|
|
51 |
|
|
|
109 |
|
Interest costs |
|
|
405 |
|
|
|
506 |
|
Benefits paid |
|
|
(454 |
) |
|
|
(361 |
) |
Actuarial gain |
|
|
283 |
|
|
|
(3,633 |
) |
Plan amendment |
|
|
(214 |
) |
|
|
— |
|
Benefit obligation, end of year |
|
|
10,241 |
|
|
|
10,170 |
|
Fair value of plan assets |
|
|
7,060 |
|
|
|
7,268 |
|
Accumulated postretirement benefit obligation |
|
$ |
3,181 |
|
|
$ |
2,902 |
|
The following sets forth the assumptions used to determine benefit obligations and net periodic benefit cost:
|
|
2016 |
|
|
2015 |
|
||
Discount rate used for year-end obligation |
|
|
4.00 |
% |
|
|
4.17 |
% |
Discount rate used for net periodic benefit cost |
|
|
4.17 |
% |
|
|
3.88 |
% |
Current medical cost trend rate for year-end obligation |
|
|
7.50 |
% |
|
|
6.50 |
% |
Current medical cost trend rate for net periodic benefit cost |
|
|
6.50 |
% |
|
|
7.00 |
% |
Rate to which the costs trend rate is assumed to decline |
|
|
5.00 |
% |
|
|
5.00 |
% |
Rate of return on assets |
|
|
3.75 |
% |
|
|
3.75 |
% |
(Continued)
18
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
Net benefits paid during the year ended December 31, 2016 and 2015 were approximately $454,000 and $361,000, respectively. The following table provides estimates of future benefit payments, which reflect expected future service, as applicable:
(In thousands) |
|
Total |
|
|
Year Ending December 31: |
|
|
|
|
2017 |
|
$ |
442 |
|
2018 |
|
|
455 |
|
2019 |
|
|
470 |
|
2020 |
|
|
478 |
|
2021 |
|
|
492 |
|
2022 - 2026 |
|
|
2,602 |
|
|
|
$ |
4,939 |
|
The following table is the Partnership’s summary of the fair value of plan assets held by the trust as of December 31, 2016 and 2015:
|
|
December 31, 2016 |
|
|
December 31, 2015 |
|
||||||||||||||||||
(In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||||
Cash and money balances |
|
$ |
917 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,371 |
|
|
$ |
— |
|
|
$ |
— |
|
Mutual Funds |
|
|
6,143 |
|
|
|
— |
|
|
|
— |
|
|
|
5,865 |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
7,060 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,236 |
|
|
$ |
— |
|
|
$ |
— |
|
The plan assets are being held in a trust account that is classified as Level 1 on the fair value hierarchy discussed in Note 1(m). The Partnership has adopted a conservative investment strategy, with the primary objective of capital preservation and modest returns.
The Partnership has a 401(k) profit sharing plan which covers all of its active employees. At its discretion, the Partnership may match the employee’s contribution to the plan. Matching contributions to the plan were $3.2 million and $2.8 million during the years ended December 31, 2016 and 2015, respectively.
(15) |
Fair Value of Financial Instruments |
In accordance with ASC Topic 820, Fair Value Measurements and Disclosures, the Partnership is required to assess the fair value of its financial instruments and disclose the level of inputs used for that estimate set forth in ASC 820.
The carrying amounts of the Partnership’s cash and cash equivalents, due to and from affiliates, and accounts payable approximate fair value due to the short-term nature of these assets and liabilities.
As of December 31, 2016 and 2015, the Partnership had approximately $138.8 million and $143.2 million, respectively, of borrowings under the construction-term loans which accrued interest under a floating rate structure. Accordingly, the carrying value of such indebtedness approximated the fair value for the amounts outstanding.
The Partnership also had borrowings totaling $23.5 million under senior secured notes with a rate of 3.58% per annum as of December 31, 2016 and 2015. The fair value of these borrowings is estimated using discounted cash flow analysis based on current market rates.
(Continued)
19
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
The Partnership’s derivative contracts consist of cash flow hedging instruments which are not traded on a public exchange. The fair values of the cash flow hedging instrument contracts were determined using discounted cash flow techniques. The techniques incorporate Level 2 inputs and quotes from the counterparty to interest swap contract. These market inputs were utilized in a discounted cash flow calculation considering the cash flow hedging instrument term, credit risk, notional amount and discount rate and were classified as Level 2 in the fair value hierarchy.
Financial instruments, measured at fair value as defined by ASC 820, by level within the fair value hierarchy were as follows:
|
|
Carrying |
|
|
Fair Value |
|
||||||||||
(In thousands) |
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
162,327 |
|
|
$ |
— |
|
|
$ |
162,352 |
|
|
$ |
— |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of derivative liabilities |
|
$ |
32 |
|
|
$ |
— |
|
|
$ |
32 |
|
|
$ |
— |
|
Long-term debt |
|
|
166,700 |
|
|
|
— |
|
|
|
166,665 |
|
|
|
— |
|
(16) |
Commitments and Contingencies |
Leases
The Partnership has various obligations under operating leases pertaining to equipment, facilities and office space. Charges for the operating leases included in general and administrative expense in the accompanying Consolidated Statements of Operations amounted to approximately $712,000 and $366,000 during the years ended December 31, 2016 and 2015, respectively.
The following is a schedule of future minimum lease payments required under operating leases with a term of greater than 12 months at inception as of December 31, 2016:
(In thousands) |
|
|
|
|
Year Ending December 31: |
|
|
|
|
2017 |
|
$ |
665 |
|
2018 |
|
|
586 |
|
2019 |
|
|
381 |
|
2020 |
|
|
359 |
|
Thereafter |
|
|
353 |
|
|
|
$ |
2,344 |
|
Regulatory proceedings
The Partnership is regulated by the PUCT. The 2013 rate case order required the Partnership to file a rate case on or before July 1, 2016. In Docket No. 45414, the PUCT ordered the Partnership to file an RFP by April 30, 2016. The Partnership filed the RFP to adjust the retail delivery tariff for all customers under Docket No. 45414 on April 29, 2016 (April Filing). The application was based on the test year ended December 31, 2015.
On October 10,, 2016, the PUCT issued its preliminary order in the April Filing. The preliminary order required the Partnership and SDTS to amend the current application to include separate RFPs for the Partnership and SDTS no later than January 1, 2017. On December 30, 2016, the Partnership and SDTS filed an amended application with separate RFPs based on the same test year as the April Filing.
(Continued)
20
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
Consistent with the Preliminary Order, SULP and SDTS proposed to replace their five existing MLAs with two new leases, one for transmission assets and one for distribution assets. Each of the leases, if approved by the PUCT, will be executed upon the effectiveness of the rate case and will have a four year term. SULP will continue to have operational control over SDTS’s T&D assets and will remain primarily responsible for regulatory compliance and reporting requirements on behalf of and with cooperation with SDTS.
The outcome of the December Filing is uncertain. Recent events, including complaints but not limited to, from ratepayers in the Partnership’s service territory regarding the delivery rates, have placed the Partnership under heightened scrutiny and may affect the outcome of the rate case. Any such adverse determinations by the PUCT could adversely affect the Partnership’s operating results and financial condition and ability to meet its obligations.
In June 2016, the Partnership began discussions with the staff of the PUCT and the Office of Public Utility Counsel regarding the Partnership’s procedure for transitioning customers from its secondary service less than or equal to 10 kW (Small Secondary) rate schedule to its secondary service greater than 10 kW (Large Secondary) rate schedule. In early July, the Partnership received 13 complaints from customers stating that they had demand meters and were incorrectly moved to the Large Secondary rate schedule. On July 14, 2016, the Partnership received formal notification from the Oversight and Enforcement (O&E) Division of the PUCT that an investigation was being opened to determine whether the Partnership’s policy and procedures related to the transitioning of approximately 1,500 customers from the Small Secondary to the Large Secondary rate schedule were consistent with the Partnership’s tariff for delivery service, the Public Utilities Regulatory Authority (PURA), and the PUCT’s rules. After the O&E staff analyzed the data obtained from the Partnership, O&E staff concluded that over 1,000 customers were impacted by this transition from Small Secondary to the Large Secondary rate schedule. On February 17, 2017, the Partnership and O&E (the Parties) executed and filed in Docket No 46873, resolving O&E staff’s investigation of the Partnership for alleged violations of PURA, the PUCT’s rules, and the Partnership’s tariff. The settlement agreement requires the Partnership to pay an administrative penalty for approximately $425,000 and to refund to impacted customers approximately $990,000 including interest. As of December 31, 2016, approximately $1.4 million was accrued as accounts payable and accrued liabilities on the Partnership’s Consolidated Balance Sheet.
Contingencies
On or about January 14, 2002, the Partnership and Southwestern Public Service Company (SPS) entered into a Transmission Agent Agreement (the Contract) for SPS to obtain transmission services from Southwest Power Pool (SPP) for the Partnership. On or about December 31, 2013, the Partnership disconnected from SPP and transitioned its load to ERCOT. On or about July 3, 2014, SPS filed a lawsuit against the Partnership for allegedly breaching the Contract. In the lawsuit, SPS claimed the Partnership owed it approximately $2.9 million in pass-through fees associated with services allegedly provided during the 2014 calendar year. SPS simultaneously filed an action with FERC, asking FERC to waive all the Partnership’s fees incurred after the Partnership moved to ERCOT. The FERC proceeding denied SPS’s request for a waiver of the fees.
The parties settled on December 1, 2016 for approximately $1.5 million. As of December 31, 2015, approximately $1.2 million was accrued for legal proceedings included in commitment and contingencies on the Partnership’s Consolidated Balance Sheet.
(Continued)
21
SHARYLAND UTILITIES, L.P.
Notes to the Consolidated Financial Statements
Supplemental cash flow information and non-cash investment and financing activities for the years ended December 31 are as follows:
(In thousands) |
|
2016 |
|
|
2015 |
|
||
Supplemental cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
143,606 |
|
|
$ |
126,758 |
|
Cash paid for margin taxes |
|
|
1,315 |
|
|
|
1,970 |
|
Non-cash change in regulatory pension costs |
|
|
33 |
|
|
|
3,835 |
|
Non-cash investing and financing activities |
|
|
|
|
|
|
|
|
Non-cash right of way additions to property, plant and equipment |
|
|
2,721 |
|
|
|
— |
|
Noncash financing obligation incurred |
|
|
225,929 |
|
|
|
183,806 |
|
Change in accrued additions to property, plant and equipment |
|
|
15,045 |
|
|
|
15,091 |
|
Allowance for funds used during contruction - debt |
|
|
2,989 |
|
|
|
2,540 |
|
(18) |
Subsequent Events |
On January 24, 2017, the Partnership drew $5.0 million under its revolving credit facility with Amegy Bank. The credit facility accrues interest on the outstanding balance at the Prime Rate at 3.75%. On January 24 and February 13, 2017, the Partnership drew $2.0 million and $8.0 million under its subordinated note with Royal Trust No. 1. The subordinated note accrues interest on the outstanding balance at the floating JP Morgan Chase Prime Rate with all interest compounded semiannually.
The Partnership has evaluated subsequent events from the Balance Sheet date through February 23, 2017, the date at which the Financial Statements were made available to be issued, and determined there are no other items to disclose.
|
|
|
Q+15-M4L4ZW4?X'/\JA;7=/!P)6<_[*
M&N:>/PL/BJ17S1HJ-1[1?W&E167_ &VC?ZJSNY/I'1_:5ZW^KTN7_@;;?Z5'
M]I89_#)OT3?Y(?U>IU5OFC4HK+\_6'^[9P1_[[Y_D:/+UI^L]M'_ +JD_P Q
M1]>3^&G-_P#;MOSL'L>\E]_^1J45E_8-1?\ UFJ,/9(P*/[&+_ZV_NW_ .!X
MH^LXA_#1?S<5^38>SIK>?X,TR0!DD >]0M>6J??N(E^KBJ8T&QSEQ)(?]IS4
MR:18)TMD_')_G1SXV6T(KUDW_P"V_J%J*ZM_+_@@^KV"=;I/PR?Y5"=>L
,G-)9>+[N/3T;55
M\F07&'D^RNI,>W=@1]<\2#_=0MZ9 .VHK)U#7$M6LX;2$WMS>JSV\2.%#HH!
M+;CQC!'YBL>P\07GB'7+0:>9+?36LTN]Q";GR[*4=2"1]TC@CGG)H V[[P_I
M>IZG9ZC>6WF7=D2;:3S&'ED]< ''/?UJO_PB&@G3YK Z>OV:6Z^V.GF/_KL[
MMX.<@YYXK)G\?+;:=]OGT:[BM?,D3<\L>3L .)X0
MS74C-L< ,"2W/ 7D\C Q6Q10!@Q^#M%B7"0SJP\K8XNI-R>6I5-K;LKA21QU
M!. ?.VR<2VN>]O(25_(Y7\*2W*>J.@/&0#@TV/!'S$]*!WA+@3B02?:!<.)<[=F-^9TBF>>-_M4HD1WR6(<,&&AZ5;7]M=V@N8I%\HCDDXQ]
M?2I4GBD;:DJ,?0,#7EA?!.PL >64-@'ZBM3PY*HUFV))W;BO7U!KAJ9>HQ
6C6P#CA!P)2 6)8\8%JD
M_P"N@VK,]%HKR[4)?$T^H^(H%U+59+(V#RVUO+HGF1R'RD"KDQX;=N.8Q@[E
M/ &5K62^U&Y\.M+,^I37:ZA;--;W.D,5A7SE++"/*7 $Q_:4W"1!EUQG[RCDCJ!6/JGA*74_$C:R;JR2:&%%L7:R
M+2VTBDG=OW_,K;F#* ,C'((S5/2O 4ME:3K<:KONY)$=;N!)E=%7<"H$DT@
M*NZC;M W9QG%)7L4]_Z[?YG10>(]"NK&2^M]:TZ:SC?8]Q'=(T:MZ%@< \CC
MWJ+_ (2SPW]E6Z_X2#2OL[!F67[9'L(4@$YSC@LH/N1ZU@6OP]2TADB2YMI%
M^VV]Q$9X)9BB0N65/GF(!Y(!0(!D_+S6=+\,M3G@AAD\1P"."Y>ZC$-G+"3(
MRA6#,EP&*8SP"IR>N."_Z_+_ (/W"_K\_P#@'?C4;)KT62WEN;LQB40"5?,*
M'HVW.<<'FK-
?$*U2UNY;+2]2N%B#K'.852*201>:%&Y@V"O.[&/?I766DSW
M%G#-) \#R(&:*0J60D=#M)&?H36//X-T6Y$@FBO'$DIF?-_,Y3RR?O_P!W
MC'2MFVMTM;:*WB,ACC4*IDD9VP/5F))/N230!+1110 4444 %%%% !1110 4
M444 5M0L+;5-.N+"\B$MM<1F.1#W4C'X'WKP+6_A!XGTZ[==+@35;7/[MTE2
M*3'HRN0,^X//MTKZ&HJX3E#8F4%+<^9?^%9^./\ H6I__ NV_P#CM'_"L_''
M_0M3_P#@7;?_ !VOIJBK^L3,_80/F7_A6?CC_H6I_P#P+MO_ ([1_P *S\
M]"U/_P"!=M_\=KZ:HH^L3#V$#YE_X5GXX_Z%J?\ \"[;_P".T?\ "L_''_0M
M3_\ @7;?_':^FJ*/K$P]A ^9?^%9^./^A:G_ / NV_\ CM'_ K/QQ_T+4__
M (%VW_QVOIJBCZQ,/80/F7_A6?CC_H6I_P#P+MO_ ([1_P *S\]"U/_P"!
M=M_\=KZ:HH^L3#V$#YE_X5GXX_Z%J?\ \"[;_P".T?\ "L_''_0M3_\ @7;?
M_':^FJ*/K$P]A ^9?^%9^./^A:G_ / NV_\ CM'_ K/QQ_T+4__ (%VW_QV
MOIJBCZQ,/80/F7_A6?CC_H6I_P#P+MO_ ([1_P *S\]"W-_P"!=M_\=KZ:
MHH^L3#V$#R+P!\*;O3=4@UGQ%Y(DMVWV]FC;]KCH[MTR.H SS@YXQ7KM : ,>BN@TZ)5LHHXKIH)YKEHG8Q
M95N -IYY'/<=3VZUGPV-M-=&!;J9FR% 2W+%CSD@9Z#'7K[4=0,^BNDM[=EB
MBCQ9L\,LBR*UNK/*J8X'R\GKW!JG920LNH&-;>*(?/$T\(?8"P&/ND].* ,>
MBMFTD#ZL(V%I,OE-EDMU"MA2P.".H/L.E,MKLO:W3>1; Q0@J3;H?FWJ">GN
M: ,FBI)Y?.F:38J9QE4 SCT%;$LH6VM9=]@C>T;6JDN06[[<03V]I+;
M"*WC@*R3B3.Q0H.0JXX _&LFBGRJ]Q
+M
M7O\ Q5X8DTZP\.:W%(C'SK;:NT')YS72>'+ :7XG\26Z+MBGEANXP!@ .I
M!Q_P)373UO*I3A-.$?Q,(PG.%I2/F_3O"MV_BO3M$U>WFM#=,"RG&[9@\CJ/
MX37I$WP>T]T\N+6M02$'*QOM90?7&!5[6[=!\6O#]S*46,64Q)8XP5S_ /%B
MNX1TD7O;*\0_9[D7/B"+(W'R& SSCYQ7M] 'S#\2O\ DLEW_P!?-K_Z#'4GQJF>
M3XEW*RY\N&WA5<_W<;C^I-0_$Q@GQBO68@*MQ;$D]AMCKIOCWX?ECU6Q\0Q1
MEK:>(6T[#HK@DKGZ@D?A0![I:LC6<#1XV&-2N/3'%35Y;\*/B)8:IH5KH>I7
M20:I:((H_-8*+A!PI4G^(# (Z\9KT35=9TW1+"2^U.]AM;:,9+R.!^7J?84
M>!_'[_D<[+_L&C_T-Z]YT#_D6]+_ .O.+_T 5\P_$S5+_7/$[:M=V
+M
M7O\ Q5X8DTZP\.:W%(C'SK;:NT')YS72>'+ :7XG\26Z+MBGEANXP!@ .I
M!Q_P)373UO*I3A-.$?Q,(PG.%I2/F_3O"MV_BO3M$U>WFM#=,"RG&[9@\CJ/
MX37I$WP>T]T\N+6M02$'*QOM90?7&!5[6[=!\6O#]S*46,64Q)8XP5S_ /%B
MNX1TD7O;*\0_9[D7/B"+(W'R& SSCYQ7M] 'S#\2O\ DLEW_P!?-K_Z#'4GQJF>
M3XEW*RY\N&WA5<_W<;C^I-0_$Q@GQBO68@*MQ;$D]AMCKIOCWX?ECU6Q\0Q1
MEK:>(6T[#HK@DKGZ@D?A0![I:LC6<#1XV&-2N/3'%35Y;\*/B)8:IH5KH>I7
M20:I:((H_-8*+A!PI4G^(# (Z\9KT35=9TW1+"2^U.]AM;:,9+R.!^7J?84
M>!_'[_D<[+_L&C_T-Z]YT#_D6]+_ .O.+_T 5\P_$S5+_7/$[:M=V
Document and Entity Information - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 |
Feb. 23, 2017 |
Jun. 30, 2016 |
|
Document And Entity Information [Abstract] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Dec. 31, 2016 | ||
Document Fiscal Year Focus | 2016 | ||
Document Fiscal Period Focus | FY | ||
Trading Symbol | HIFR | ||
Entity Registrant Name | InfraREIT, Inc. | ||
Entity Central Index Key | 0001506401 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Filer Category | Accelerated Filer | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Public Float | $ 526.7 | ||
Entity Common Stock, Shares Outstanding | 43,775,383 |
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement Of Financial Position [Abstract] | ||
Common stock, par or stated value per share | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 450,000,000 | 450,000,000 |
Common stock, shares issued | 43,772,283 | 43,565,495 |
Common stock, shares, outstanding | 43,772,283 | 43,565,495 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Statement Of Income And Comprehensive Income [Abstract] | |||
Net income | $ 69,301 | $ 19,931 | $ 29,780 |
Change in fair value of cash flow hedging instrument | 844 | ||
Comprehensive income | 69,301 | 19,931 | 30,624 |
Less: Comprehensive income attributable to noncontrolling interest | 19,347 | 6,664 | 7,116 |
Comprehensive income attributable to InfraREIT, Inc. | $ 49,954 | $ 13,267 | $ 23,508 |
Description of Business and Summary of Significant Accounting Policies |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description of Business and Summary of Significant Accounting Policies |
Description of Business InfraREIT, Inc. is a Maryland corporation and the surviving corporation of a merger (Merger) with InfraREIT, L.L.C., a Delaware limited liability company, completed on February 4, 2015 in connection with the initial public offering (IPO) of InfraREIT, Inc. and related transactions effected during the first quarter of 2015 (collectively, the Reorganization). As used in these financial statements, unless the context requires otherwise or except as otherwise noted, the words “Company” and “InfraREIT” refer to InfraREIT, L.L.C., before giving effect to the Merger, and InfraREIT, Inc., after giving effect to the Merger, as the context requires, and also refer to the registrant’s subsidiaries, including InfraREIT Partners, LP (Operating Partnership or InfraREIT LP), a Delaware limited partnership, of which InfraREIT, Inc. is the general partner. The Merger was accounted for as a reverse acquisition, which means for accounting purposes the Company treated the assets and liabilities of InfraREIT, Inc. as assumed and incorporated with the assets and liabilities of InfraREIT, L.L.C. InfraREIT, Inc.’s operating results before the Merger primarily reflected costs related to obtaining a private letter ruling from the Internal Revenue Service and accounting services. The main assets and liabilities assumed were marketable securities of $1.1 million and a note payable of $1.0 million. The marketable securities were sold during February 2015 for $1.1 million resulting in a realized gain of $0.1 million which was recorded in other income (expense), net in the Consolidated Statements of Operations. Additionally, the note payable and associated interest were paid in full in February 2015. As a result, these financial statements present the operating results of InfraREIT, L.L.C. for years ended December 31, 2014 and 2013 and its 2015 results through the effectiveness of the Merger along with the operations of InfraREIT, Inc. thereafter. The Company has elected to be taxed as a real estate investment trust (REIT) for federal income tax purposes. The Company is externally managed and advised by Hunt Utility Services, LLC (Hunt Manager), a Delaware limited liability company. Hunt Manager is responsible for managing the Company’s day-to-day affairs, subject to the oversight of the Company’s board of directors. All of the Company’s officers, including the Company’s President and Chief Executive Officer, David A. Campbell, are employees of Hunt Manager. Mr. Campbell also serves as President and Chief Executive Officer of Sharyland Utilities, L.P. (Sharyland or tenant), a Texas-based utility and the Company’s sole tenant. The Company holds 72.2% of the outstanding partnership units (OP Units) in the Operating Partnership as of December 31, 2016. The Company includes the accounts of the Operating Partnership and its subsidiaries in the consolidated financial statements. Hunt Consolidated, Inc. (HCI) affiliates, current or former employees and members of the Company’s board of directors hold the other 27.8% of the outstanding OP Units as of December 31, 2016. Sharyland Distribution & Transmission Services, L.L.C. (SDTS) is the owner of rate-regulated electric transmission and distribution assets (T&D assets) located in the Texas Panhandle near Amarillo (CREZ assets), the Permian Basin in and around Stanton, Central Texas around Brady, Northeast Texas in and around Celeste (S/B/C assets) and South Texas near McAllen (McAllen assets). Previously, SDTS held some of its assets through its former wholly owned subsidiaries, SDTS FERC, L.L.C. (SDTS FERC) and Sharyland Projects, L.L.C. (SPLLC). However, in June 2015, SDTS FERC was merged with and into SDTS with SDTS as the surviving entity, and in December 2015, SPLLC was merged with and into SDTS with SDTS as the surviving entity (SDTS Merger). The T&D assets include over 54,000 electricity delivery points, approximately 815 circuit miles of transmission lines, approximately 40,500 circuit miles of distribution lines, 57 substations and a 300 megawatt high-voltage direct current interconnection between Texas and Mexico (Railroad DC Tie). SDTS leases all its T&D assets to Sharyland under several lease agreements, which operates and maintains the T&D assets. SDTS and Sharyland are each subject to regulation as an electric utility by the Public Utility Commission of Texas (PUCT). Initial Public Offering and Reorganization InfraREIT, Inc. completed its IPO on February 4, 2015, issuing 23,000,000 shares of common stock at a price of $23.00 per share, resulting in gross proceeds of $529.0 million. Immediately after the closing of the IPO, InfraREIT, Inc. completed the Merger, with InfraREIT, L.L.C. merging with and into InfraREIT, Inc., and InfraREIT, Inc. as the surviving entity and general partner of the Operating Partnership. InfraREIT, Inc. used $172.4 million of the net proceeds from the IPO to fund the cash portion of the consideration issued in the Merger, as described in greater detail below. InfraREIT, Inc. contributed the remaining $323.2 million to the Operating Partnership in exchange for common OP Units (Common OP Units). The Operating Partnership used the net proceeds from the IPO that it received from InfraREIT, Inc.:
The following bullets describe the Merger and related Reorganization that were effected in the first quarter of 2015.
Limited Partnership Agreement In connection with the Reorganization, the Company adopted a Second Amended and Restated Limited Partnership Agreement which became effective with the closing of the IPO. Upon completion of the IPO, the Operating Partnership had five types of OP Units outstanding: Common OP Units, Class A OP Units, Class B OP Units, Class C OP Units and LTIP Units. On March 9, 2015, the Operating Partnership issued Common OP Units in exchange for outstanding Class A OP Units and Class C OP Units. Such Common OP Units were allocated among the holders of Class A OP Units and Class C OP Units, and the Class A OP Units, Class B OP Units and Class C OP Units were canceled. Following such allocation, the Company adopted a Third Amended and Restated Limited Partnership Agreement that eliminated the provisions related to the Reorganization and the description of the Class A OP Units, Class B OP Units and Class C OP Units; however, it continues to allow amendments to authorize and issue additional classes of OP Units in the future. Principles of Consolidation and Presentation The consolidated financial statements include the Company’s accounts and the accounts of all other entities in which the Company has a controlling financial interest with noncontrolling interest of consolidated subsidiaries reported separately. All significant intercompany balances and transactions have been eliminated. SDTS maintains (and prior to their merger with and into SDTS, SDTS FERC and SPLLC also maintained) accounting records in accordance with the uniform system of accounts, as prescribed by the Federal Energy Regulatory Commission (FERC). In accordance with the applicable consolidation guidance, the Company’s consolidated financial statements reflect the effects of the different rate making principles mandated by the FERC and the PUCT which regulate its subsidiaries’ operations. The accompanying historical consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP). In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The historical financial information is not necessarily indicative of the Company’s future results of operations, financial position and cash flows. Use of Estimates The preparation of the Company’s consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Regulation As the owner of rate-regulated T&D assets, regulatory principles applicable to the utility industry also apply to SDTS (and previously applied to its former subsidiaries). The financial statements reflect regulatory assets and liabilities under cost based rate regulation in accordance with accounting standards related to the effect of certain types of regulation. Regulatory decisions can have an impact on the recovery of costs, the rate earned on invested capital and the timing and amount of assets to be recovered by rates. See Note 5, Other Assets. SDTS capitalizes allowance for funds used during construction (AFUDC) during the construction of its T&D assets, and SDTS’s lease agreements with Sharyland rely on FERC definitions and accepted standards regarding capitalization of expense to define key terms in the lease such as footprint projects, which are the expenditures SDTS is obligated to fund pursuant to the leases. The amounts funded for these footprint projects include allocations of Sharyland employees’ time and overhead allocations consistent with FERC policies and U.S. GAAP. The leases define “footprint projects” to be transmission or distribution projects primarily situated within the Company’s distribution service territory, or that physically hang from the Company’s existing transmission assets or that are physically located within one of its substations. Sharyland cannot be removed as lessee without prior approval from the PUCT. SDTS transacts with its tenant through several lease arrangements covering all the T&D assets. These lease agreements include provisions for additions and retirements of the T&D assets in the form of new construction or other capitalized projects. See Note 10, Regulatory Matters for information related to SDTS’s amended rate filing package filed with the PUCT on December 30, 2016 (December Rate Case Filing) and the proposed leases that were included in that filing. Cash and Cash Equivalents The Company considers all short-term, highly liquid investments with original maturities of three months or less to be cash equivalents. The Company’s account balances at one or more institutions periodically exceed the Federal Deposit Insurance Corporation (FDIC) insurance coverage and, as a result, there could be a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company has not experienced any losses and believes that the risk is not significant. Restricted Cash Restricted cash represents the principal and interest payable for two consecutive periods associated with the $25.0 million senior secured notes described in Note 7, Long-Term Debt. Concentration of Credit Risk Sharyland is the Company’s sole tenant and all the Company’s revenue is driven by the leases with Sharyland. Inventory Inventory consists primarily of transmission parts and materials used in the construction of electric plant. Inventory is valued at average cost when it is acquired and used. Assets Held for Sale The Company records assets held for sale when certain criteria have been met as specified by Accounting Standard Codification (ASC) Topic 360, Property, Plant and Equipment. These criteria include management’s commitment to a plan to sell the assets; the availability of the assets for immediate sale in their present condition; an active program to locate buyers and other actions to sell the assets has been initiated; the sale of the assets is probable and their transfer is expected to be completed within one year; the assets are being marketed at reasonable prices in relation to their fair value; and it is unlikely that significant changes will be made to the plan to sell the assets. Assets held for sale are reported at the lower of their carrying amount or fair value less cost to sell. Electric Plant, net Electric plant equipment is stated at the original cost of acquisition or construction, which includes the cost of contracted services, direct labor, materials, acquisition adjustments and overhead items. In accordance with the FERC uniform system of accounts guidance, SDTS recognizes, as a cost to construction work in progress (CWIP), AFUDC on other funds classified as other income (expense), net and AFUDC on borrowed funds classified as a reduction of the interest expense, net on the Consolidated Statements of Operations. The AFUDC blended rate utilized was 6.7%, 6.6% and 4.1% for the years ended December 31, 2016, 2015 and 2014, respectively. Depreciation of property, plant and equipment is calculated on a straight-line basis over the estimated service lives of the properties based on depreciation rates approved by the PUCT. Depreciation rates include plant removal costs as a component of depreciation expense, consistent with regulatory treatment. Actual removal costs incurred are charged to accumulated depreciation. When accrued removal costs exceed incurred removal costs, the difference is reclassified as a regulatory liability to retire assets in the future. The regulatory liability will be relieved as cost of removal charges are incurred upon asset retirement. Repairs are the responsibility of Sharyland as the lessee under the lease agreements. Betterments and improvements generally are the responsibility of SDTS and are capitalized. Provision for depreciation of electric plant is computed using composite straight-line rates as follows:
Impairment of Long-Lived Assets The Company evaluates impairment of its long-lived assets annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss is recognized only if the carrying amount of a long-lived asset is not recoverable through expected future cash flows. Regulatory assets are charged to expense in the period in which they are no longer probable of future recovery. Goodwill Goodwill represents the excess of costs of an acquired business over the fair value of the assets acquired, less liabilities assumed. Goodwill is not amortized and is tested for impairment annually or more frequently if events or changes in circumstances arise. Accounting Standard Update (ASU) 2011-08, Testing of Goodwill for Impairment allows entities testing goodwill for impairment the option of performing a qualitative assessment before calculating the fair value of a reporting unit (i.e. the first step of the goodwill impairment test). If entities determine, on the basis of qualitative factors, that the fair value of the reporting unit is more-likely-than-not greater than the carrying amount, a quantitative calculation would not be needed. The Company’s annual goodwill impairment analysis, which was performed qualitatively during the fourth quarter of 2016, did not result in an impairment charge. As of December 31, 2016 and 2015, $138.4 million was recorded as goodwill on the Consolidated Balance Sheets. Investments An investment is considered impaired if the fair value of the investment is less than its cost. Generally, an impairment is considered other-than-temporary unless (1) the Company has the ability and intent to hold an investment for a reasonable period of time sufficient for an anticipated recovery of fair value up to (or beyond) the cost of the investment; and (2) evidence indicating that the cost of the investment is recoverable within a reasonable period of time outweighs evidence to the contrary. If impairment is determined to be other than temporary, then an impairment loss is recognized equal to the difference between the investment’s cost and its fair value. Deferred Financing Costs Amortization of deferred financing costs associated with the issuance of the $25.0 million senior secured notes and the revolving credit facilities is computed using the straight-line method over the life of the loan which approximates the effective interest method. Amortization of deferred financing costs associated with the Company’s regulated subsidiaries is computed using the straight-line method over the life of the loan in accordance with applicable regulatory guidance. Derivative Instruments The Company uses derivatives from time to time to hedge against changes in cash flows related to interest rate risk (cash flow hedging instrument). ASC Topic 815, Derivatives and Hedging requires all derivatives be recorded on the Consolidated Balance Sheets at fair value. The Company determines the fair value of the cash flow hedging instrument based on the difference between the cash flow hedging instrument’s fixed contract price and the underlying market price at the determination date. The asset or liability related to the cash flow hedging instrument is recorded on the Consolidated Balance Sheets at its fair value. Unrealized gains and losses on the effective cash flow hedging instrument are recorded as components of accumulated other comprehensive income. Realized gains and losses on the cash flow hedging instrument are recorded as adjustments to interest expense. Settlements of derivatives are included within operating activities on the Consolidated Statements of Cash Flows. Any ineffectiveness in the cash flow hedging instrument is recorded as an adjustment to interest expense in the current period. Income Taxes InfraREIT, L.L.C. elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, commencing with its taxable year ended December 31, 2010, and InfraREIT, Inc. elected to be treated as a REIT commencing with its taxable year ended December 31, 2015. As a result, the Company generally will not be subject to federal income tax on its taxable income that is distributed to its stockholders. A REIT is subject to a number of other organizational and operational requirements, including a requirement that it currently distribute at least 90% of its annual taxable income (with certain adjustments). The Company’s policy is to distribute at least 100% of its taxable income. Accordingly, there is no provision for federal income taxes in the accompanying consolidated financial statements. Even if the Company maintains its qualification for taxation as a REIT, it may be subject to certain state and local taxes on its income and property, including excise taxes, and federal income taxes on any undistributed income. At December 31, 2015, the Company had net operating loss carryforwards for federal income tax purposes of $13.5 million. No net operating losses were used for the year ended December 31, 2016. The estimated net operating loss carryforward for federal tax purposes was $79.4 million at December 31, 2016 and will expire between 2026 and 2036. The net operating loss carryforwards for alternative minimum tax (AMT) are generally limited to offsetting 90% of the alternative minimum taxable income (AMTI) for a given year. The Company recognizes the impact of tax return positions that are more-likely-than-not to be sustained upon audit. Significant judgment is required to evaluate uncertain tax positions. The evaluation of uncertain tax positions is based upon a number of factors, including changes in facts or circumstances, changes in tax law, correspondence with tax authorities during the course of audits and effective settlement of audit issues. A reconciliation of the beginning and ending amount of unrecognized tax benefits follows:
The balance of unrecognized tax benefits relates to state taxes, all of which would impact the effective tax rate if recognized. It is reasonably possible that the amount of the Company’s unrecognized tax benefits will decrease in the next twelve months either because the Company’s position is approved through a ruling by the taxing jurisdiction or the Company agrees to a settlement. At this time, an estimate of the range of the reasonably possible change cannot be made. The Company recognizes interest and penalties related to unrecognized tax benefits as income tax expense in the Consolidated Statements of Operations. During the years ended December 31, 2016, 2015 and 2014, the Company recognized interest and penalties of $0.2 million, $0.2 million and $0.1 million, respectively. The Company had accrued interest and penalties of $0.6 million and $0.4 million at December 31, 2016 and 2015, respectively. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years prior to 2012.
Revenue Recognition The Company, through its subsidiaries, is the owner of the T&D assets and recognizes lease revenue over the term of lease agreements with Sharyland. The Company’s lease revenue includes annual payments and additional rents based upon a percentage of revenue earned by Sharyland on the leased assets in excess of annual specified breakpoints. In accordance with the lease agreements, Sharyland, the lessee and operator of the T&D assets, is responsible for the maintenance and operation of the T&D assets and primarily responsible for compliance with all regulatory requirements of the PUCT, the FERC or any other regulatory entity with jurisdiction over the T&D assets on our behalf and with our cooperation. Each of the lease agreements with Sharyland is a net lease that obligates the lessee to pay all property related expenses, including maintenance, repairs, taxes and insurance, and to comply with the terms of the SDTS secured credit facilities and note purchase agreements. The Company recognizes base rent under these leases on a straight-line basis over the applicable lease term. The current lease agreements provide for periodic supplemental adjustments of base rent based upon capital expenditures made by SDTS. The Company recognizes supplemental adjustments of base rent as a modification under these leases on a prospective straight-line basis over the applicable lease term. The Company recognizes percentage rent under these leases once the revenue earned by Sharyland on the leased assets exceeds the annual specified breakpoints. See Note 10, Regulatory Matters for information related to SDTS’s December Rate Case Filing and proposed new leases. Asset Retirement Obligations The Company has identified, but not recognized, asset retirement obligation liabilities related to the T&D assets as a result of certain easements on property on which the Company has assets. Generally, such easements are perpetual and require only the retirement and removal of the assets upon cessation of the property’s use. Management has not estimated and recorded a retirement liability for such easements because the Company plans to use the facilities indefinitely. Interest Expense, net The Company’s interest expense, net primarily consists of interest expense from the senior notes and credit facilities, see Note 6, Borrowings Under Credit Facilities and Note 7, Long-Term Debt. AFUDC on borrowed funds of $3.1 million, $1.8 million and $1.6 million was recognized as a reduction of the Company’s interest expense during the years ended December 31, 2016, 2015 and 2014, respectively. Other Income, net AFUDC on other funds of $3.7 million, $3.0 million and $1.1 million was recognized in other income, net during the years ended December 31, 2016, 2015 and 2014, respectively. Comprehensive Income Comprehensive income includes net income and other comprehensive income, which consists of unrealized gains and losses on derivative financial instruments. The Company records deferred hedge gains and losses on its derivative financial instruments that qualify as cash flow hedging instruments as other comprehensive income. Fair Value of Financial Instruments ASC Topic 820, Fair Value Measurements and Disclosures, sets forth a framework for measuring fair value and required disclosures about fair value measurements of assets and liabilities in accordance with U.S. GAAP. Level 1 — Quoted prices in active markets for identical assets and liabilities. Level 2 — Valuations based on one or more quoted prices in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs that are observable other than quoted prices for the asset or the liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means. Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Recent Accounting Guidance Recently Adopted Accounting Guidance In February 2015, the Financial Accounting Standards Board (FASB) issued ASU 2015-02, Consolidation (Topic 810) – Amendments to the Consolidation Analysis. This amendment affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. ASU 2015-02 was effective for periods beginning after December 15, 2015 with early adoption permitted. The Company adopted the guidance on January 1, 2016. The adoption of the new guidance did not have an impact on the Company’s current consolidation. In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30), Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts. ASU 2015-03 was effective for periods beginning after December 15, 2015 with early adoption permitted. The adoption of the new guidance was applied on a retrospective basis with each balance sheet presented reflecting the new guidance along with transitional disclosures. The adoption did change the presentation of our financial position. As a result, $0.2 million of unamortized deferred financing costs were reclassified from other assets to long-term debt, less deferred financing costs on the Consolidated Balance Sheets as of December 31, 2015. The adoption of the new guidance did not have an impact on the Company’s results of operations or cash flows. In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805), Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 requires an acquirer to recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The change in provisional amounts will be recorded in the period in which they are determined with changes to the income statement for any effect on earnings for changes in depreciation, amortization or other income effect calculated as if the accounting had been completed at the acquisition date. ASU 2015-16 was effective for periods beginning after December 15, 2015 with early adoption permitted. The new guidance was adopted as of January 1, 2016 and will be applied prospectively to adjustments to provisional amounts that occur for any future business combination. The adoption of the new guidance has not affected the Company’s financial position, results of operations or cash flows. Recent Accounting Guidance Not Yet Adopted In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 amended the existing accounting standard for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 is effective for periods beginning after December 15, 2018 with early adoption permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company is currently evaluating the new guidance and the extent of the impact this standard may have on its financial position, results of operations and cash flows. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Clarification of Certain Cash Receipts and Cash Payments. The objective of ASU 2016-15 is to eliminate the diversity in practice related to the classification of certain cash receipts and payments in the statement of cash flows by adding or clarifying guidance on eight specific cash flow issues. ASU 2016-15 is effective for periods beginning after December 15, 2017 with early adoption permitted. The new standard should be applied retrospectively to all periods presented, unless deemed impracticable, in which case, prospective application is permitted. The Company is currently evaluating the new guidance and has not determined the impact this standard may have on its cash flows. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (A Consensus of the FASB Emerging Issues Task Force). ASU 2016-18 adds to or clarifies current guidance on the classification and presentation of restricted cash in the statement of cash flows. The new guidance requires entities to include in its cash and cash equivalent balances in the statement of cash flows those amounts that are deemed to be restricted cash and restricted cash equivalents. The guidance does not provide a definition of restricted cash or restricted cash equivalents. ASU 2016-18 is effective for periods beginning after December 15, 2017 with early adoption permitted. If an entity adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company has not yet adopted the new guidance, but it will affect the Company’s statement of cash flows for the presentation of restricted cash. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. ASU 2014-09 requires revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the expected consideration for these goods and services. As part of this guidance, lease transactions have been excluded from the requirements of this standard. As such, this guidance will not apply to the Company unless certain lease criteria are present; therefore, the new guidance should have a minimal, if any, impact on the Company’s financial position, results of operations and cash flows. Reportable Segments U.S. GAAP establishes standards for reporting financial and descriptive information about a company’s reportable segments. Management has determined that the Company has one reportable segment, with activities related to ownership and leasing of rate-regulated T&D assets.
|
Related Party Transactions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 | |||
Related Party Transactions [Abstract] | |||
Related Party Transactions |
The Company, through SDTS, leases all its T&D assets to Sharyland through several lease agreements. Under the leases, the Company has agreed to fund capital expenditures for footprint projects. The Company earned lease revenues under these agreements of $172.1 million, $151.2 million and $134.4 million from Sharyland during the years ended December 31, 2016, 2015 and 2014, respectively. In connection with the Company’s leases with Sharyland, the Company recorded a deferred rent liability of $15.6 million and $11.5 million as of December 31, 2016 and 2015, respectively, which is included in accounts payable and accrued liabilities on the Consolidated Balance Sheets. In addition to rent payments that Sharyland makes to the Company, the Company and Sharyland also make payments to each other under the leases that primarily consist of payments to reimburse Sharyland for the costs of gross plant and equipment added to the Company’s T&D assets. For the years ended December 31, 2016 and 2015, the net amount of the payments the Company made to Sharyland was $231.6 million and $245.1 million, respectively. As of December 31, 2016 and 2015, accounts payable and accrued liabilities on the Consolidated Balance Sheets included $13.7 million and $9.2 million, respectively, related to amounts owed to Sharyland. As of December 31, 2016 and 2015, amounts due from affiliates on the Consolidated Balance Sheets included $32.6 million and $31.2 million, respectively, related to amounts owed by Sharyland associated with the Company’s leases. The management fee paid to Hunt Manager for the years ended December 31, 2016 and 2015 was $10.3 million and $12.3 million, respectively. As of December 31, 2016, there was $3.5 million accrued associated with management fees on the Consolidated Balance Sheets. As of December 31, 2015, there were no prepaid or accrued amounts associated with management fees on the Consolidated Balance Sheets. Additionally, during the years ended December 31, 2016 and 2015, the Company paid Hunt Manager $0.5 million for reimbursement of annual software license and maintenance fees and other expenses in accordance with the management agreement. The current management agreement with Hunt Manager, which became effective February 4, 2015, provided for an annual base fee, or management fee, of $10.0 million through April 1, 2015. Effective as of April 1, 2015, the annual base fee was adjusted to $13.1 million annually through March 31, 2016. Effective as of April 1, 2016, the annual base fee was adjusted to $14.0 million annually through March 31, 2017. Effective as of April 1, 2017, the annual base fee will be adjusted to $14.2 million annually through March 31, 2018. The base fee for each twelve month period beginning each April 1 thereafter will equal 1.50% of the Company’s total equity as of December 31 of the immediately preceding year, subject to a $30.0 million cap. The term of the management agreement expires December 31, 2019, and will automatically renew for successive five year terms unless a majority of the Company’s independent directors decides to terminate the agreement. In connection with the organization of InfraREIT, L.L.C. in 2010, the Operating Partnership agreed to issue deemed capital credits and Class A OP Units to Hunt-InfraREIT. The Operating Partnership agreed to issue up to $82.5 million to Hunt-InfraREIT, pro-rata, as the capital expenditures were funded for the CREZ project up to $737.0 million. In addition, the Operating Partnership also agreed to issue Hunt-InfraREIT deemed credits in an amount equal to 5% of the capital expenditures on certain development projects. As of December 31, 2014, the Operating Partnership issued Hunt-InfraREIT an aggregate 6.8 million Class A OP Units in respect to these obligations. On January 1, 2015, the Operating Partnership issued an additional 70,846 Class A OP Units to Hunt-InfraREIT, and, upon completion of InfraREIT’s IPO, the Operating Partnership issued Hunt-InfraREIT an accelerated deemed capital credit equal to 983,418 Class A OP Units, which settled the related obligations to Hunt-InfraREIT. Following this issuance, the Operating Partnership no longer has the obligation to issue deemed capital credits or related equity to Hunt-InfraREIT. The operating Partnership recorded these capital account credits as asset acquisition costs included as part of the capital project in the CWIP balance. In connection with the IPO and Reorganization, the Company incurred an aggregate of $5.0 million of legal fees, a portion of which was paid to reimburse HCI and its subsidiaries (collectively, Hunt), to reimburse certain pre-IPO investors and to reimburse certain of InfraREIT’s independent directors, in each case for legal expenses they incurred in connection with such transactions. Of the total legal fees incurred, $0.1 million of the legal fees were recorded during the first quarter of 2015 and the $4.9 million was incurred during the year ended December 31, 2014. For further information on additional related party transactions the Company entered into as a result of the Reorganization, see the caption Initial Public Offering and Reorganization included in Note 1, Description of Business and Summary of Significant Accounting Policies. On November 20, 2014, InfraREIT, Inc. borrowed $1.0 million from HCI pursuant to a promissory note. The note accrued interest at 2.5% per year and was due on November 1, 2015. This note and accrued interest were repaid in February 2015 with proceeds from the IPO for a total of $1.0 million. Effective January 15, 2015, the Company sold all the assets related to the Cross Valley transmission line (Cross Valley Project) to a newly formed development company owned by Hunt and certain of the Company’s pre-IPO investors for cash of $34.2 million, which equaled the CWIP of the project on the date of sale, plus reimbursement of out of pocket expenses associated with the project financing. Also on January 15, 2015, the Company sold all the assets related to the Golden Spread Electric Cooperative interconnection (Golden Spread Project) to Hunt for cash of $7.0 million, which equaled the CWIP of the project on the date of sale. These projects are projects to which the Company has a right of first offer under the Company’s development agreement with Hunt Transmission Services, L.L.C. (Hunt Developer). |
Electric Plant and Depreciation |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Public Utilities Property Plant And Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Electric Plant and Depreciation |
The major classes of electric plant are as follows:
General plant consists primarily of a warehouse, buildings and associated assets. CWIP relates to various transmission and distribution projects underway. The capitalized amounts of CWIP consist primarily of route development expenditures, labor and materials expenditures, right of way acquisitions, engineering services and legal fees. Electric plant, net includes plant acquisition adjustments of $27.7 million and $28.6 million at December 31, 2016 and 2015, respectively.
|
Goodwill |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 | |||
Goodwill And Intangible Assets Disclosure [Abstract] | |||
Goodwill |
Goodwill represents the excess of costs of an acquired business over the fair value of the assets acquired, less liabilities assumed. The Company conducts an impairment test of goodwill at least annually. The Company’s 2016 impairment test did not result in an impairment charge. As of December 31, 2016 and 2015, $138.4 million was recorded as goodwill on the Consolidated Balance Sheets.
|
Other Assets |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs Capitalized Prepaid And Other Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets |
Other assets are as follows:
Deferred financing costs on undrawn revolver consist of costs incurred in connection with the establishment of the InfraREIT LP revolving credit facility, see Note 6, Borrowings Under Credit Facilities. Other regulatory assets consist of deferred financing costs within the Company’s regulated subsidiary. These assets are classified as regulatory assets and amortized over the length of the related loan. These costs will be included in the costs to be recovered in connection with a future rate case. Deferred financing costs included in other regulatory assets primarily consist of debt issuance costs incurred in connection with the construction term loan agreement entered into in 2011 by SPLLC, which was at the time one of the Company’s subsidiaries; refinancing costs incurred in connection with the amended and restated revolving credit facility entered into by SDTS in 2013; refinancing costs incurred to amend and restate the SDTS credit facility in order to increase the revolving credit facility to a total of $250.0 million in 2014; and financing costs incurred in connection with SDTS’s senior secured notes, series A and series B in December 2015 and January 2016. See Note 6, Borrowings Under Credit Facilities and Note 7, Long-Term Debt. Deferred costs recoverable in future years of $23.8 million at December 31, 2016 and 2015 represent operating costs incurred from inception of Sharyland through 2007. Recovery of these costs has been requested in the December Rate Case Filing. The Company has determined that these costs are probable of recovery through future rates based on orders of the PUCT in Sharyland’s prior rate cases and regulatory precedent. See Note 10, Regulatory Matters for additional information on the December Rate Case Filing. In connection with the acquisition of Cap Rock Holding Corporation (Cap Rock), the Company received a participation in the National Rural Utilities Cooperative Finance Corporation (NRUCFC). The Company accounts for this investment under the cost method of accounting. The Company believes that the investment is not impaired at December 31, 2016 and 2015.
|
Borrowings Under Credit Facilities |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 | |||
Debt Disclosure [Abstract] | |||
Borrowings Under Credit Facilities |
InfraREIT LP Revolving Credit Facilities In 2014, InfraREIT LP entered into a credit agreement that established a revolving credit facility of $130.0 million that included a letter of credit facility. In December 2014, the credit facility was repaid and terminated using proceeds from InfraREIT LP’s $75.0 million credit facility and SDTS’s amended credit agreement entered into in December 2014, as discussed below. In December 2014, InfraREIT LP entered into a $75.0 million revolving credit facility, led by Bank of America, N.A., as administrative agent, with up to $15.0 million available for issuance of letters of credit and a maturity date of December 10, 2019. The revolving credit facility is secured by certain assets of InfraREIT LP, including accounts and other personal property, and is guaranteed by the Company and Transmission and Distribution Company, L.L.C. (TDC), with the TDC guarantee secured by the assets of, and InfraREIT LP’s equity interests in, TDC on materially the same basis as TDC’s senior secured notes described below in Note 7, Long-Term Debt. Borrowings and other extensions of credit under the revolving credit facility bear interest, at InfraREIT LP’s election, at a rate equal to (1) the one, two, three or six month London Interbank Offered Rate (LIBOR) plus 2.5%, or (2) a base rate (equal to the highest of (a) the Federal Funds Rate plus ½ of 1%, (b) the Bank of America prime rate and (c) LIBOR plus 1%) plus 1.5%. Letters of credit are subject to a letter of credit fee equal to the daily amount available to be drawn times 2.5%. InfraREIT LP is also required to pay a commitment fee and other customary fees under the revolving credit facility. InfraREIT LP may prepay amounts outstanding under the revolving credit facility in whole or in part without premium or penalty. As of December 31, 2016 and 2015, there were no borrowings or letters of credit outstanding and there was $75.0 million of borrowing capacity available under the revolving credit facility. As of December 31, 2016 and 2015, InfraREIT LP was in compliance with all debt covenants under the credit agreement. SDTS Revolving Credit Facilities In 2013, SDTS entered into a second amended and restated credit agreement led by Royal Bank of Canada, as administrative agent, which established a revolving credit facility of $75.0 million including a letter of credit facility. In December 2014, SDTS entered into the third amended and restated credit agreement increasing the borrowing capacity up to $250.0 million with a maturity date of December 10, 2019. Up to $25.0 million of the revolving credit facility is available for issuance of letters of credit, and up to $5.0 million of the revolving facility is available for swingline loans. The revolving credit facility is secured by SDTS’s T&D assets, the leases, certain accounts and TDC’s equity interests in SDTS on the same basis as SDTS’s various senior secured note obligations described in Note 7, Long-Term Debt. The interest rate for the revolving credit facility is based, at SDTS’s option, at a rate equal to either (1) a base rate, determined as the greatest of (a) the administrative agent’s prime rate, (b) the federal funds effective rate plus ½ of 1% and (c) LIBOR plus 1.00% per annum, plus a margin of either 0.75% or 1.00% per annum, depending on the total debt to capitalization ratio of SDTS on a consolidated basis or (2) LIBOR plus a margin of either 1.75% or 2.00% per annum, depending on the total debt to capitalization ratio of SDTS on a consolidated basis. SDTS is also required to pay a commitment fee and other customary fees under its revolving credit facility. SDTS is entitled to prepay amounts outstanding under the revolving credit facility with no prepayment penalty. As of December 31, 2016, SDTS had $137.5 million of borrowings outstanding at a weighted average interest rate of 2.50%, no letters of credit outstanding and $112.5 million of remaining borrowing capacity available under this revolving credit facility. As of December 31, 2015, SDTS had $54.0 million of borrowings outstanding at a weighted average interest rate of 2.05% with no letters of credit outstanding and $196.0 million of borrowing capacity available under this revolving credit facility. As of December 31, 2016 and 2015, SDTS was in compliance with all debt covenants under the credit agreement. The credit agreements require InfraREIT LP and SDTS to comply with customary covenants for facilities of this type, including: debt to capitalization ratios, debt service coverage ratios, limitations on additional debt, liens, investments, mergers, acquisitions, dispositions or entry into any line of business other than the business of the transmission and distribution of electric power and the provision of ancillary services and certain restrictions on the payment of dividends. The debt to capitalization ratio on the SDTS credit facility is calculated on a combined basis with Sharyland. The credit agreements also contain restrictions on the amount of Sharyland’s indebtedness and other restrictions on, and covenants applicable to, Sharyland. The revolving credit facilities of InfraREIT LP and SDTS are subject to customary events of default. If an event of default occurs under either facility and is continuing, the lenders may accelerate amounts due under such revolving credit facility. |
Long-Term Debt |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt |
Long-term debt consisted of the following:
In 2010, TDC issued $25.0 million aggregate principal amount of 8.50% per annum senior secured notes to The Prudential Insurance Company of America and affiliates (TDC Notes). Principal and interest on the TDC Notes are payable quarterly, and the TDC Notes are secured by the assets of, and InfraREIT LP’s equity interest in, TDC on materially the same basis as with lenders under InfraREIT LP’s revolving credit facility described above in Note 6, Borrowings Under Credit Facilities. In connection with the issuance of the TDC Notes, TDC incurred deferred financing costs which are shown as a reduction of the senior secured notes balance. The amount of unamortized deferred financing costs associated with the TDC Notes was $0.1 million and $0.2 million as of December 31, 2016 and 2015, respectively. These costs were reclassified from other assets to long-term debt, less deferred financing costs on the Consolidated Balance Sheets in accordance with new accounting guidance adopted January 1, 2016, see Note 1, Description of Business and Summary of Significant Accounting Policies. In 2011, SPLLC entered into a construction term loan agreement and issued senior secured notes to The Prudential Insurance Company of America and affiliates (2011 Notes). The construction term loan was converted into a term loan with a balance of $407.0 million in 2014. After this conversion, interest accrued at LIBOR plus 2.25%. Interest under the term loan was payable the last day of the selected interest period for interest periods of three months or less, and every three months for interest periods greater than three months. Amortized principal amounts of the term loan were payable quarterly after the conversion. In 2015, the outstanding principal and interest on the term loan were paid in full with proceeds from the SDTS Series A Notes. The 2011 Notes have a principal balance of $60.0 million which is due in full on June 20, 2018. Interest is payable quarterly at an interest rate of 5.04% per annum. The 2011 Notes do not provide for any principal payments until maturity. The 2011Notes were assumed by SDTS in connection with the SDTS Merger in 2015. In December 2015, SDTS issued $400.0 million in 10 year senior secured notes, series A (Series A Notes), due December 3, 2025, and in January 2016 issued an additional $100.0 million in 10 year senior secured notes, series B (Series B Notes), due January 14, 2026. These senior secured notes were issued through a private placement conducted pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (Securities Act) and bear interest at a rate of 3.86 % per annum, payable semi-annually. The Series A Notes are due at maturity with outstanding accrued interest payable each June and December. The Series B Notes are due at maturity with outstanding accrued interest payable each January and July. In 2009, SDTS issued $53.5 million aggregate principal amount of 7.25% per annum senior secured notes to The Prudential Insurance Company of America and affiliates (2009 Notes). Principal and interest on these senior secured notes are payable quarterly. In 2010, SDTS issued $110.0 million aggregate principal amount of 6.47% per annum senior secured notes to The Prudential Insurance Company of America (2010 Notes). Principal and interest on these senior secured notes are payable quarterly. SDTS and TDC are entitled to prepay amounts outstanding under their senior secured notes, subject to a prepayment penalty equal to the excess of the discounted value of the remaining scheduled payments with respect to such notes over the amount of the prepaid notes. The agreements governing the senior secured notes contain customary covenants, such as debt to capitalization ratios, debt service coverage ratios, limitation on liens, dispositions, mergers, entry into other lines of business, investments and the incurrence of additional indebtedness. The debt to capitalization ratios are calculated on a combined basis with Sharyland. SDTS’s Series A Notes and Series B Notes are not required to maintain a debt service coverage ratio. As of December 31, 2016 and 2015, SDTS and TDC were in compliance with all debt covenants under the applicable agreements. SDTS’s Series A Notes, Series B Notes, 2009 Notes, 2010 Notes and 2011 Notes are secured by substantially all of SDTS’s T&D assets, the leases, certain accounts and TDC’s equity interests in SDTS on the same basis as SDTS’s revolving credit facility described above in Note 6, Borrowings Under Credit Facilities. The senior secured notes of TDC and SDTS are subject to customary events of default. If an event of default occurs with respect to the notes and is continuing, the lenders may accelerate the applicable amounts due. Future maturities of long-term debt are as follows for the years ending December 31:
|
Derivative Instruments |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 | |||
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |||
Derivative Instruments |
SPLLC participated in an interest rate swap agreement designated as a cash flow hedge against variable interest rate exposure on a portion of the construction term loan. The Company has not entered into any new derivative instruments since the termination of this swap agreement in June 2014. There were no notional amounts as of December 31, 2014 related to the swap agreement. This cash flow hedging instrument was recorded as a liability on the Consolidated Balance Sheets at fair value, with an offset to accumulated other comprehensive income to the extent the cash flow hedging instrument was effective. The cash flow hedging instrument gains and losses included in other comprehensive income were reclassified into earnings as the underlying transaction occurred. There was no cash flow hedging instrument ineffectiveness recorded for this swap agreement. The Company reclassified $0.9 million related to the swap agreement, included in other comprehensive income, during the year ended December 31, 2014 to interest expense, net on the Consolidated Statements of Operations. The Company did not reclassify any amounts related to the swap agreement to interest expense, net during the years ended December 31, 2016 and 2015.
|
Fair Value of Financial Instruments |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments |
The carrying amounts of the Company’s cash and cash equivalents, restricted cash, due from affiliates and accounts payable approximate fair value due to the short-term nature of these assets and liabilities. The Company had borrowings totaling $717.5 million and $624.9 million under senior secured notes with a weighted average interest rate of 4.6% and 4.8% per annum as of December 31, 2016 and 2015, respectively. The fair value of these borrowings is estimated using discounted cash flow analysis based on current market rates. Financial instruments, measured at fair value, by level within the fair value hierarchy were as follows:
|
Regulatory Matters |
12 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||
Public Utilities Rate Matters [Abstract] | |||||||||||||||||||||
Regulatory Matters |
Regulatory Liability The Company’s regulatory liability is established through depreciation rates related to cost of removal and represents amounts that the Company expects to incur in the future. As of December 31, 2016 and 2015, the Company recorded on the Consolidated Balance Sheets as a long-term liability $21.0 million and $10.6 million, respectively, net of actual removal costs incurred. Rate Case Filing On April 29, 2016, Sharyland filed a system-wide rate proceeding with the PUCT to update its rates (April Rate Case Filing). Pursuant to a restructuring order issued by the PUCT in 2008 allowing the Company to utilize a REIT structure (2008 Restructuring Order), the April Rate Case Filing was prepared using the audited books and records of both Sharyland and SDTS and proposed rates to be set on a combined basis. However, as a result of a preliminary order issued by the PUCT in October 2016 (Preliminary Order), Sharyland and SDTS filed an amended rate case on December 30, 2016 with the PUCT (December Rate Case Filing) which supersedes the April Rate Case Filing and requests:
Sharyland and SDTS have requested the following rate case metrics, among others:
Consistent with the Preliminary Order, SDTS and Sharyland proposed to replace their five existing lease agreements with two new leases, one for transmission assets and one for distribution assets. Each of the leases, if approved by the PUCT, will be executed upon the effectiveness of the rate case and will have a four year term. Sharyland will continue to have operational control over the Company’s T&D assets and will remain primarily responsible for regulatory compliance and reporting requirements related to the Company’s T&D assets on behalf of and with cooperation with SDTS. Further, the Company will continue to be responsible for funding footprint project capital expenditures that are included in the capital expenditure budgets that Sharyland provides on a rolling three year basis, which will be subject to the Company’s approval. Sharyland will remain responsible for funding repair expenditures. The proposed lease payments will include both base and percentage rent as established by the PUCT. Base rent under the leases is a fixed amount. Percentage rent will be an annual amount equal to the percentage (percentage rent rate) of gross revenues collected by Sharyland during the year, subject to certain adjustments as described in the leases, in excess of applicable annual percentage rent breakpoints. The transmission lease, as proposed, will have one annual percentage rent breakpoint and one percentage rent rate. The distribution lease, as proposed, will have two annual percentage rent breakpoints and two percentage rent rates. Sharyland will owe percentage rent based on the percentage rent rate on the portion of its adjusted gross revenues in excess of the applicable annual percentage rent breakpoint. As proposed in the December Rate Case Filing, lease payments under the transmission lease will be updated upon effectiveness of the rate case to give effect to TCOS filings that have been approved by the PUCT after the 2015 test year. The base rent payments will also be updated through TCOS and DCRF filings with the PUCT. These updates will replace the current rent supplements and validation process in the Company’s existing lease structure. The rent rates that have been proposed in the December Rate Case Filing are based on the premise that the Company, as the owner of regulated T&D assets, should receive most of the regulated return on its invested capital, while leaving Sharyland with a portion of the return that gives it the opportunity to operate prudently and remain financially stable. The PUCT’s existing tariff construct does not contemplate the use of a lessor/lessee structure and therefore does not provide a mechanism for updating an asset company’s rates to account for load growth in its tenant’s distribution service territories. Accordingly, we and Sharyland have developed a proposed solution (Transition Payment Agreement) that is intended to allocate the growth in Sharyland’s distribution revenues as additional assets are placed in service after the 2015 test year between TDC, as the unregulated parent company of SDTS, and an unregulated parent company of Sharyland. The Transition Payment Agreement will provide the Company the opportunity to realize an additional portion of Sharyland’s revenue growth to mitigate the regulatory lag on the Company’s assets placed in service between rate cases, similar to the opportunity that integrated utilities enjoy. The Company expects the payments under the Transition Payment Agreement, which will be executed upon the conclusion of the rate case, to be based on a variety of factors, including Sharyland’s distribution revenue growth and the amount of distribution assets placed in service. Without the Transition Payment Agreement in place, the Company would be subject to considerable regulatory lag related to its distribution assets and, accordingly, the potential for reduced revenue related to the Company’s incremental distribution capital expenditures. The initial hearings for the rate case are currently scheduled for March 29 to April 7, 2017 with an anticipated conclusion of the rate case during the third quarter of 2017. Although there is a current timeline for the rate case and proposal for regulating the leases between SDTS and Sharyland, the ultimate timing and outcome of the rate case are uncertain. |
Commitments and Contingencies |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 | |||
Commitments And Contingencies Disclosure [Abstract] | |||
Commitments and Contingencies |
SDTS and Sharyland filed an amended rate case application and rate case filing package with the PUCT on December 30, 2016. For further information regarding the rate case, see Note 10, Regulatory Matters. In addition, from time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. Although the Company cannot predict the outcome of any such legal proceedings, the Company does not believe the resolution of these proceedings, individually or in the aggregate, will have a material impact on the Company’s business, financial condition or results of operations, liquidity and cash flows.
|
Equity |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 | |||
Equity [Abstract] | |||
Equity |
On January 12, 2015, InfraREIT, Inc. amended its charter to increase the number of authorized shares of common stock from 3,000 to 450,000,000. In addition, the par value of the Company’s common stock was reduced from $1 per share to $0.01 per share. Both the authorized number of shares of common stock and the par value were unaffected by the Merger or Reorganization. The Company and the Operating Partnership declared cash dividends on common stock and distributions on OP Units of $1.00, $1.075 and $0.31 per share during the years ended December 31, 2016, 2015 and 2014, respectively. The Company paid a total of $59.1 million and $61.6 million in dividends and distributions during the years ended December 31, 2016 and 2015, respectively. There were no dividends or distributions paid during the year ended December 31, 2014. For federal income tax purposes, the dividends declared in 2016, 2015 and 2014 were classified as ordinary income. The Company is required to distribute at least 90% of its taxable income (excluding net capital gains) to maintain its status as a REIT. Management believes that the Company has distributed at least 100% of its taxable income. |
Accumulated Other Comprehensive Loss |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Loss |
There were no changes in accumulated other comprehensive loss for the years ended December 31, 2016 and 2015. Changes in accumulated other comprehensive loss for the year ended December 31, 2014 associated with the interest rate swap designated as a cash flow hedge were as follows:
|
Noncontrolling Interest |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 | |||
Noncontrolling Interest [Abstract] | |||
Noncontrolling Interest |
The Company presents as a noncontrolling interest the portion of any equity in entities that it controls and consolidates but does not own. Generally, Common OP Units of the Operating Partnership participate in net income allocations and distributions and entitle their holder to the right, subject to the terms set forth in the partnership agreement, to require the Operating Partnership to redeem all or a portion of the Common OP Units held by such limited partner. At the Company’s option, it may satisfy this redemption with cash or by exchanging shares of InfraREIT, Inc. common stock on a one-for-one basis. Prior to the cancellation of all outstanding Class A OP Units, these units also participated in net income allocations and distributions and had the same redemption rights. As of December 31, 2016 and 2015, there were a total of 16.9 million and 17.0 million OP Units, respectively, held by the limited partners of the Operating Partnership. On May 1, 2014, the limited partnership agreement of InfraREIT LP was amended in order to incorporate a long-term incentive plan and InfraREIT LP issued 11,264 related OP Units (pre-IPO LTIP Units) to independent non-voting members of the InfraREIT, L.L.C. board of directors as part of their compensation. During the years ended December 31, 2016 and 2015, an aggregate of 29,722 and 28,000 LTIP Units, respectively, were issued by the Operating Partnership to members of the Company’s board of directors. For additional information, refer to Note 17, Share-Based Compensation. The Company follows the guidance issued by the FASB regarding the classification and measurement of redeemable securities. Accordingly, the Company has determined that the Common OP Units meet the requirements to be classified as permanent equity. The Company redeemed 186,496 Common OP Units with the issuance of 186,496 shares of common stock during the year ended December 31, 2016. During the year ended December 31, 2015, the Company did not redeem any OP Units other than, in connection with the Reorganization: (1) 1,551,878 Class A OP Units held by Hunt-InfraREIT, which were exchanged with InfraREIT, Inc. for 1,551,878 shares of common stock of InfraREIT, Inc. and (2) 6,242,999 Class A OP Units in exchange for the assignment of a promissory note in the principal amount of $66.5 million. The Operating Partnership did not redeem any OP Units during the year ended December 31, 2014.
|
Earnings Per Share |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share |
Basic earnings per share is calculated by dividing net earnings after noncontrolling interest by the weighted average shares outstanding. Diluted earnings per share is calculated similarly, except that it includes the dilutive effect of the assumed redemption of OP Units for shares of common stock of InfraREIT, Inc. or common shares of InfraREIT, L.L.C., as applicable, if such redemption were dilutive. The redemption of OP Units would have been anti-dilutive during the years ended December 31, 2016, 2015 and 2014. Earnings per share are calculated as follows:
|
Leases |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases |
The following table shows the composition of the Company’s lease revenue:
SDTS has entered into various leases with Sharyland for all the Company’s placed in service T&D assets. The master lease agreements, as amended, expire at various dates from December 31, 2017 through December 31, 2022. Each agreement includes annual base rent while all but one agreement includes additional percentage rent (based on an agreed upon percentage of the gross revenue of Sharyland, as defined in the lease agreements, in excess of annual specified breakpoints). The rate used for percentage rent for the reported time periods varies by lease and ranges from a high of 37% to a low of 23%. The percentage rent rate for 2017 through the expiration of the leases ranges from a 23% to 31%. Because an annual specified breakpoint must be met under the leases before the Company can recognize any percentage rent, the Company anticipates that revenue will grow over the year with little to no percentage rent recognized in the first and second quarters of each year and with the largest amounts recognized during the third and fourth quarters of each year. Future minimum rent revenue expected in accordance with these lease agreements is as follows for the years ending December 31:
For information related to the Company’s proposed new leases, which, if approved by the PUCT will replace the Company’s five existing leases, see Note 10, Regulatory Matters. |
Share Based Compensation |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 | |||
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |||
Share-Based Compensation |
InfraREIT, Inc. 2015 Equity Incentive Plan The Company’s pre-IPO board of directors adopted the InfraREIT, Inc. 2015 Equity Incentive Plan (2015 Equity Incentive Plan) which permits the Company to provide equity based compensation to certain personnel who provide services to the Company, Hunt Manager or an affiliate of either, in the form of stock options, stock appreciation rights, dividend equivalent rights, restricted stock, stock units, performance based awards, unrestricted stock, LTIP Units and other equity based awards up to an aggregate of 375,000 shares. The 2015 Equity Incentive Plan provides, among other things, that no participant in the plan will be permitted to acquire, or will have any right to acquire, shares thereunder if such acquisition would be prohibited by the ownership limits contained in the Company’s charter or bylaws or would impair the Company’s status as a REIT. As of December 31, 2016, 296,986 shares were reserved for issuance under the 2015 Equity Incentive Plan. The Company currently utilizes the 2015 Equity Incentive Plan primarily to compensate the non-employee directors for their service on the Company’s board of directors. In January 2016, the Operating Partnership issued an aggregate of 29,722 LTIP Units to members of the Company’s board of directors with a grant date fair value of $18.58 per LTIP Unit and an aggregate fair value of $0.6 million with all LTIP Units fully vested in January 2017. In February 2015, an aggregate of 28,000 LTIP Units were issued by the Operating Partnership with a grant date fair value of $26.41 per share and an aggregate fair value of $0.7 million to members of the Company’s board of directors which fully vested in February 2016. As part of the Company’s board of directors’ quarterly compensation, each non-executive director can, subject to certain exceptions, elect to receive part of their compensation in InfraREIT common stock instead of cash with full vesting upon issuance. During 2016, certain directors elected to receive their compensation in InfraREIT common stock. In January 2016, 4,735 shares of common stock were issued to members of the board of directors with a grant date value of $18.58 per common share and an aggregate fair value of $0.1 million. In April 2016, 5,497 shares of common stock were issued to members of the board of directors with a grant date fair value of $16.81 per common share and an aggregate fair value of $0.1 million. In July 2016, 5,248 shares of common stock were issued to members of the board of directors with a grant date fair value of $17.58 per common share and an aggregate fair value of $0.1 million. In October 2016, 4,812 shares of common stock were issued to members of the board of directors with a grant date fair value of $17.84 per common share and an aggregate fair value of $0.1 million. The compensation expense, which represents the fair value of the stock measured at market price at the date of grant, is recognized on a straight-line basis over the vesting period. For the years ended December 31, 2016 and 2015, $1.0 million and $0.7 million was recognized as compensation expense related to these grants and is included in general and administrative expense on the Consolidated Statements of Operations. There was no unamortized compensation expense related to these grants at December 31, 2016. InfraREIT, Inc. Non-Qualified 2015 Employee Stock Purchase Plan The Company adopted the InfraREIT, Inc. Non-Qualified Employee Stock Purchase Plan (ESPP) that will allow employees of Hunt Manager or its affiliates whose principal duties include the management and operation of the Company’s business to purchase shares of the Company’s common stock at a discount. Pursuant to the management agreement, Hunt Manager is obligated to fund all the costs associated with the ESPP, including the funds necessary to purchase shares of the Company’s common stock in the open market pursuant to the plan. A total of 250,000 shares of common stock are reserved for sale and authorized for issuance under the ESPP. As of December 31, 2016, no shares have been purchased or offered for purchase under the ESPP. Other Stock-Based Compensation During May 2014, 11,264 pre-IPO LTIP Units were issued with an aggregate intrinsic value of $0.1 million with $0.1 million of compensation expense recognized in general and administrative expense during the year ended December 31, 2014. |
Supplemental Cash Flow Information |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information |
Supplemental cash flow information and non-cash investing and financing activities are as follows:
|
Quarterly Financial Information (Unaudited) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information (Unaudited) |
Summarized unaudited consolidated quarterly information for the years ended December 31 follows:
|
Subsequent Events |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 | |||
Subsequent Events [Abstract] | |||
Subsequent Events |
On January 3, 2017, the Company issued an aggregate of 31,633 LTIP Units to members of the Company’s board of directors with a grant date fair value of $18.02 per LTIP Unit and a fair value of $0.6 million. The LTIP Units are scheduled to vest in January 2018, subject to continued service. On February 27, 2017, the Company’s board of directors declared a quarterly dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on April 20, 2017 to holders of record as of March 31, 2017. The Company’s board of directors also authorized the Operating Partnership to make a distribution of $0.25 per OP Unit to the partners in the Operating Partnership, which includes affiliates of Hunt. |
Schedule III – Electric Plant and Accumulated Depreciation |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate And Accumulated Depreciation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule III – Electric Plant and Accumulated Depreciation | InfraREIT, Inc. SCHEDULE III – ELECTRIC PLANT AND ACCUMULATED DEPRECIATION DECEMBER 31, 2016 (In thousands)
InfraREIT, Inc. SCHEDULE III – ELECTRIC PLANT AND ACCUMULATED DEPRECIATION FIXED ASSET RECONCILATION (In thousands)
|
Description of Business and Summary of Significant Accounting Policies (Policies) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description of Business | Description of Business InfraREIT, Inc. is a Maryland corporation and the surviving corporation of a merger (Merger) with InfraREIT, L.L.C., a Delaware limited liability company, completed on February 4, 2015 in connection with the initial public offering (IPO) of InfraREIT, Inc. and related transactions effected during the first quarter of 2015 (collectively, the Reorganization). As used in these financial statements, unless the context requires otherwise or except as otherwise noted, the words “Company” and “InfraREIT” refer to InfraREIT, L.L.C., before giving effect to the Merger, and InfraREIT, Inc., after giving effect to the Merger, as the context requires, and also refer to the registrant’s subsidiaries, including InfraREIT Partners, LP (Operating Partnership or InfraREIT LP), a Delaware limited partnership, of which InfraREIT, Inc. is the general partner. The Merger was accounted for as a reverse acquisition, which means for accounting purposes the Company treated the assets and liabilities of InfraREIT, Inc. as assumed and incorporated with the assets and liabilities of InfraREIT, L.L.C. InfraREIT, Inc.’s operating results before the Merger primarily reflected costs related to obtaining a private letter ruling from the Internal Revenue Service and accounting services. The main assets and liabilities assumed were marketable securities of $1.1 million and a note payable of $1.0 million. The marketable securities were sold during February 2015 for $1.1 million resulting in a realized gain of $0.1 million which was recorded in other income (expense), net in the Consolidated Statements of Operations. Additionally, the note payable and associated interest were paid in full in February 2015. As a result, these financial statements present the operating results of InfraREIT, L.L.C. for years ended December 31, 2014 and 2013 and its 2015 results through the effectiveness of the Merger along with the operations of InfraREIT, Inc. thereafter. The Company has elected to be taxed as a real estate investment trust (REIT) for federal income tax purposes. The Company is externally managed and advised by Hunt Utility Services, LLC (Hunt Manager), a Delaware limited liability company. Hunt Manager is responsible for managing the Company’s day-to-day affairs, subject to the oversight of the Company’s board of directors. All of the Company’s officers, including the Company’s President and Chief Executive Officer, David A. Campbell, are employees of Hunt Manager. Mr. Campbell also serves as President and Chief Executive Officer of Sharyland Utilities, L.P. (Sharyland or tenant), a Texas-based utility and the Company’s sole tenant. The Company holds 72.2% of the outstanding partnership units (OP Units) in the Operating Partnership as of December 31, 2016. The Company includes the accounts of the Operating Partnership and its subsidiaries in the consolidated financial statements. Hunt Consolidated, Inc. (HCI) affiliates, current or former employees and members of the Company’s board of directors hold the other 27.8% of the outstanding OP Units as of December 31, 2016. Sharyland Distribution & Transmission Services, L.L.C. (SDTS) is the owner of rate-regulated electric transmission and distribution assets (T&D assets) located in the Texas Panhandle near Amarillo (CREZ assets), the Permian Basin in and around Stanton, Central Texas around Brady, Northeast Texas in and around Celeste (S/B/C assets) and South Texas near McAllen (McAllen assets). Previously, SDTS held some of its assets through its former wholly owned subsidiaries, SDTS FERC, L.L.C. (SDTS FERC) and Sharyland Projects, L.L.C. (SPLLC). However, in June 2015, SDTS FERC was merged with and into SDTS with SDTS as the surviving entity, and in December 2015, SPLLC was merged with and into SDTS with SDTS as the surviving entity (SDTS Merger). The T&D assets include over 54,000 electricity delivery points, approximately 815 circuit miles of transmission lines, approximately 40,500 circuit miles of distribution lines, 57 substations and a 300 megawatt high-voltage direct current interconnection between Texas and Mexico (Railroad DC Tie). SDTS leases all its T&D assets to Sharyland under several lease agreements, which operates and maintains the T&D assets. SDTS and Sharyland are each subject to regulation as an electric utility by the Public Utility Commission of Texas (PUCT). |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Public Offering and Reorganization | Initial Public Offering and Reorganization InfraREIT, Inc. completed its IPO on February 4, 2015, issuing 23,000,000 shares of common stock at a price of $23.00 per share, resulting in gross proceeds of $529.0 million. Immediately after the closing of the IPO, InfraREIT, Inc. completed the Merger, with InfraREIT, L.L.C. merging with and into InfraREIT, Inc., and InfraREIT, Inc. as the surviving entity and general partner of the Operating Partnership. InfraREIT, Inc. used $172.4 million of the net proceeds from the IPO to fund the cash portion of the consideration issued in the Merger, as described in greater detail below. InfraREIT, Inc. contributed the remaining $323.2 million to the Operating Partnership in exchange for common OP Units (Common OP Units). The Operating Partnership used the net proceeds from the IPO that it received from InfraREIT, Inc.:
The following bullets describe the Merger and related Reorganization that were effected in the first quarter of 2015.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Limited Partnership Agreement | Limited Partnership Agreement In connection with the Reorganization, the Company adopted a Second Amended and Restated Limited Partnership Agreement which became effective with the closing of the IPO. Upon completion of the IPO, the Operating Partnership had five types of OP Units outstanding: Common OP Units, Class A OP Units, Class B OP Units, Class C OP Units and LTIP Units. On March 9, 2015, the Operating Partnership issued Common OP Units in exchange for outstanding Class A OP Units and Class C OP Units. Such Common OP Units were allocated among the holders of Class A OP Units and Class C OP Units, and the Class A OP Units, Class B OP Units and Class C OP Units were canceled. Following such allocation, the Company adopted a Third Amended and Restated Limited Partnership Agreement that eliminated the provisions related to the Reorganization and the description of the Class A OP Units, Class B OP Units and Class C OP Units; however, it continues to allow amendments to authorize and issue additional classes of OP Units in the future. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles of Consolidation and Presentation | Principles of Consolidation and Presentation The consolidated financial statements include the Company’s accounts and the accounts of all other entities in which the Company has a controlling financial interest with noncontrolling interest of consolidated subsidiaries reported separately. All significant intercompany balances and transactions have been eliminated. SDTS maintains (and prior to their merger with and into SDTS, SDTS FERC and SPLLC also maintained) accounting records in accordance with the uniform system of accounts, as prescribed by the Federal Energy Regulatory Commission (FERC). In accordance with the applicable consolidation guidance, the Company’s consolidated financial statements reflect the effects of the different rate making principles mandated by the FERC and the PUCT which regulate its subsidiaries’ operations. The accompanying historical consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP). In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The historical financial information is not necessarily indicative of the Company’s future results of operations, financial position and cash flows. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates | Use of Estimates The preparation of the Company’s consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulation | Regulation As the owner of rate-regulated T&D assets, regulatory principles applicable to the utility industry also apply to SDTS (and previously applied to its former subsidiaries). The financial statements reflect regulatory assets and liabilities under cost based rate regulation in accordance with accounting standards related to the effect of certain types of regulation. Regulatory decisions can have an impact on the recovery of costs, the rate earned on invested capital and the timing and amount of assets to be recovered by rates. See Note 5, Other Assets. SDTS capitalizes allowance for funds used during construction (AFUDC) during the construction of its T&D assets, and SDTS’s lease agreements with Sharyland rely on FERC definitions and accepted standards regarding capitalization of expense to define key terms in the lease such as footprint projects, which are the expenditures SDTS is obligated to fund pursuant to the leases. The amounts funded for these footprint projects include allocations of Sharyland employees’ time and overhead allocations consistent with FERC policies and U.S. GAAP. The leases define “footprint projects” to be transmission or distribution projects primarily situated within the Company’s distribution service territory, or that physically hang from the Company’s existing transmission assets or that are physically located within one of its substations. Sharyland cannot be removed as lessee without prior approval from the PUCT. SDTS transacts with its tenant through several lease arrangements covering all the T&D assets. These lease agreements include provisions for additions and retirements of the T&D assets in the form of new construction or other capitalized projects. See Note 10, Regulatory Matters for information related to SDTS’s amended rate filing package filed with the PUCT on December 30, 2016 (December Rate Case Filing) and the proposed leases that were included in that filing. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers all short-term, highly liquid investments with original maturities of three months or less to be cash equivalents. The Company’s account balances at one or more institutions periodically exceed the Federal Deposit Insurance Corporation (FDIC) insurance coverage and, as a result, there could be a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company has not experienced any losses and believes that the risk is not significant. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Cash | Restricted Cash Restricted cash represents the principal and interest payable for two consecutive periods associated with the $25.0 million senior secured notes described in Note 7, Long-Term Debt. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentration of Credit Risk | Concentration of Credit Risk Sharyland is the Company’s sole tenant and all the Company’s revenue is driven by the leases with Sharyland. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory | Inventory Inventory consists primarily of transmission parts and materials used in the construction of electric plant. Inventory is valued at average cost when it is acquired and used. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets Held for Sale | Assets Held for Sale The Company records assets held for sale when certain criteria have been met as specified by Accounting Standard Codification (ASC) Topic 360, Property, Plant and Equipment. These criteria include management’s commitment to a plan to sell the assets; the availability of the assets for immediate sale in their present condition; an active program to locate buyers and other actions to sell the assets has been initiated; the sale of the assets is probable and their transfer is expected to be completed within one year; the assets are being marketed at reasonable prices in relation to their fair value; and it is unlikely that significant changes will be made to the plan to sell the assets. Assets held for sale are reported at the lower of their carrying amount or fair value less cost to sell. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Electric Plant, net | Electric Plant, net Electric plant equipment is stated at the original cost of acquisition or construction, which includes the cost of contracted services, direct labor, materials, acquisition adjustments and overhead items. In accordance with the FERC uniform system of accounts guidance, SDTS recognizes, as a cost to construction work in progress (CWIP), AFUDC on other funds classified as other income (expense), net and AFUDC on borrowed funds classified as a reduction of the interest expense, net on the Consolidated Statements of Operations. The AFUDC blended rate utilized was 6.7%, 6.6% and 4.1% for the years ended December 31, 2016, 2015 and 2014, respectively. Depreciation of property, plant and equipment is calculated on a straight-line basis over the estimated service lives of the properties based on depreciation rates approved by the PUCT. Depreciation rates include plant removal costs as a component of depreciation expense, consistent with regulatory treatment. Actual removal costs incurred are charged to accumulated depreciation. When accrued removal costs exceed incurred removal costs, the difference is reclassified as a regulatory liability to retire assets in the future. The regulatory liability will be relieved as cost of removal charges are incurred upon asset retirement. Repairs are the responsibility of Sharyland as the lessee under the lease agreements. Betterments and improvements generally are the responsibility of SDTS and are capitalized. Provision for depreciation of electric plant is computed using composite straight-line rates as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets The Company evaluates impairment of its long-lived assets annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss is recognized only if the carrying amount of a long-lived asset is not recoverable through expected future cash flows. Regulatory assets are charged to expense in the period in which they are no longer probable of future recovery. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | Goodwill Goodwill represents the excess of costs of an acquired business over the fair value of the assets acquired, less liabilities assumed. Goodwill is not amortized and is tested for impairment annually or more frequently if events or changes in circumstances arise. Accounting Standard Update (ASU) 2011-08, Testing of Goodwill for Impairment allows entities testing goodwill for impairment the option of performing a qualitative assessment before calculating the fair value of a reporting unit (i.e. the first step of the goodwill impairment test). If entities determine, on the basis of qualitative factors, that the fair value of the reporting unit is more-likely-than-not greater than the carrying amount, a quantitative calculation would not be needed. The Company’s annual goodwill impairment analysis, which was performed qualitatively during the fourth quarter of 2016, did not result in an impairment charge. As of December 31, 2016 and 2015, $138.4 million was recorded as goodwill on the Consolidated Balance Sheets. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | Investments An investment is considered impaired if the fair value of the investment is less than its cost. Generally, an impairment is considered other-than-temporary unless (1) the Company has the ability and intent to hold an investment for a reasonable period of time sufficient for an anticipated recovery of fair value up to (or beyond) the cost of the investment; and (2) evidence indicating that the cost of the investment is recoverable within a reasonable period of time outweighs evidence to the contrary. If impairment is determined to be other than temporary, then an impairment loss is recognized equal to the difference between the investment’s cost and its fair value. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Financing Costs | Deferred Financing Costs Amortization of deferred financing costs associated with the issuance of the $25.0 million senior secured notes and the revolving credit facilities is computed using the straight-line method over the life of the loan which approximates the effective interest method. Amortization of deferred financing costs associated with the Company’s regulated subsidiaries is computed using the straight-line method over the life of the loan in accordance with applicable regulatory guidance. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | Derivative Instruments The Company uses derivatives from time to time to hedge against changes in cash flows related to interest rate risk (cash flow hedging instrument). ASC Topic 815, Derivatives and Hedging requires all derivatives be recorded on the Consolidated Balance Sheets at fair value. The Company determines the fair value of the cash flow hedging instrument based on the difference between the cash flow hedging instrument’s fixed contract price and the underlying market price at the determination date. The asset or liability related to the cash flow hedging instrument is recorded on the Consolidated Balance Sheets at its fair value. Unrealized gains and losses on the effective cash flow hedging instrument are recorded as components of accumulated other comprehensive income. Realized gains and losses on the cash flow hedging instrument are recorded as adjustments to interest expense. Settlements of derivatives are included within operating activities on the Consolidated Statements of Cash Flows. Any ineffectiveness in the cash flow hedging instrument is recorded as an adjustment to interest expense in the current period. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes InfraREIT, L.L.C. elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, commencing with its taxable year ended December 31, 2010, and InfraREIT, Inc. elected to be treated as a REIT commencing with its taxable year ended December 31, 2015. As a result, the Company generally will not be subject to federal income tax on its taxable income that is distributed to its stockholders. A REIT is subject to a number of other organizational and operational requirements, including a requirement that it currently distribute at least 90% of its annual taxable income (with certain adjustments). The Company’s policy is to distribute at least 100% of its taxable income. Accordingly, there is no provision for federal income taxes in the accompanying consolidated financial statements. Even if the Company maintains its qualification for taxation as a REIT, it may be subject to certain state and local taxes on its income and property, including excise taxes, and federal income taxes on any undistributed income. At December 31, 2015, the Company had net operating loss carryforwards for federal income tax purposes of $13.5 million. No net operating losses were used for the year ended December 31, 2016. The estimated net operating loss carryforward for federal tax purposes was $79.4 million at December 31, 2016 and will expire between 2026 and 2036. The net operating loss carryforwards for alternative minimum tax (AMT) are generally limited to offsetting 90% of the alternative minimum taxable income (AMTI) for a given year. The Company recognizes the impact of tax return positions that are more-likely-than-not to be sustained upon audit. Significant judgment is required to evaluate uncertain tax positions. The evaluation of uncertain tax positions is based upon a number of factors, including changes in facts or circumstances, changes in tax law, correspondence with tax authorities during the course of audits and effective settlement of audit issues. A reconciliation of the beginning and ending amount of unrecognized tax benefits follows:
The balance of unrecognized tax benefits relates to state taxes, all of which would impact the effective tax rate if recognized. It is reasonably possible that the amount of the Company’s unrecognized tax benefits will decrease in the next twelve months either because the Company’s position is approved through a ruling by the taxing jurisdiction or the Company agrees to a settlement. At this time, an estimate of the range of the reasonably possible change cannot be made. The Company recognizes interest and penalties related to unrecognized tax benefits as income tax expense in the Consolidated Statements of Operations. During the years ended December 31, 2016, 2015 and 2014, the Company recognized interest and penalties of $0.2 million, $0.2 million and $0.1 million, respectively. The Company had accrued interest and penalties of $0.6 million and $0.4 million at December 31, 2016 and 2015, respectively. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years prior to 2012.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition The Company, through its subsidiaries, is the owner of the T&D assets and recognizes lease revenue over the term of lease agreements with Sharyland. The Company’s lease revenue includes annual payments and additional rents based upon a percentage of revenue earned by Sharyland on the leased assets in excess of annual specified breakpoints. In accordance with the lease agreements, Sharyland, the lessee and operator of the T&D assets, is responsible for the maintenance and operation of the T&D assets and primarily responsible for compliance with all regulatory requirements of the PUCT, the FERC or any other regulatory entity with jurisdiction over the T&D assets on our behalf and with our cooperation. Each of the lease agreements with Sharyland is a net lease that obligates the lessee to pay all property related expenses, including maintenance, repairs, taxes and insurance, and to comply with the terms of the SDTS secured credit facilities and note purchase agreements. The Company recognizes base rent under these leases on a straight-line basis over the applicable lease term. The current lease agreements provide for periodic supplemental adjustments of base rent based upon capital expenditures made by SDTS. The Company recognizes supplemental adjustments of base rent as a modification under these leases on a prospective straight-line basis over the applicable lease term. The Company recognizes percentage rent under these leases once the revenue earned by Sharyland on the leased assets exceeds the annual specified breakpoints. See Note 10, Regulatory Matters for information related to SDTS’s December Rate Case Filing and proposed new leases. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligations | Asset Retirement Obligations The Company has identified, but not recognized, asset retirement obligation liabilities related to the T&D assets as a result of certain easements on property on which the Company has assets. Generally, such easements are perpetual and require only the retirement and removal of the assets upon cessation of the property’s use. Management has not estimated and recorded a retirement liability for such easements because the Company plans to use the facilities indefinitely. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense, net | Interest Expense, net The Company’s interest expense, net primarily consists of interest expense from the senior notes and credit facilities, see Note 6, Borrowings Under Credit Facilities and Note 7, Long-Term Debt. AFUDC on borrowed funds of $3.1 million, $1.8 million and $1.6 million was recognized as a reduction of the Company’s interest expense during the years ended December 31, 2016, 2015 and 2014, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income, net | Other Income, net AFUDC on other funds of $3.7 million, $3.0 million and $1.1 million was recognized in other income, net during the years ended December 31, 2016, 2015 and 2014, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income | Comprehensive Income Comprehensive income includes net income and other comprehensive income, which consists of unrealized gains and losses on derivative financial instruments. The Company records deferred hedge gains and losses on its derivative financial instruments that qualify as cash flow hedging instruments as other comprehensive income. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | Fair Value of Financial Instruments ASC Topic 820, Fair Value Measurements and Disclosures, sets forth a framework for measuring fair value and required disclosures about fair value measurements of assets and liabilities in accordance with U.S. GAAP. Level 1 — Quoted prices in active markets for identical assets and liabilities. Level 2 — Valuations based on one or more quoted prices in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs that are observable other than quoted prices for the asset or the liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means. Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Guidance | Recent Accounting Guidance Recently Adopted Accounting Guidance In February 2015, the Financial Accounting Standards Board (FASB) issued ASU 2015-02, Consolidation (Topic 810) – Amendments to the Consolidation Analysis. This amendment affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. ASU 2015-02 was effective for periods beginning after December 15, 2015 with early adoption permitted. The Company adopted the guidance on January 1, 2016. The adoption of the new guidance did not have an impact on the Company’s current consolidation. In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30), Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts. ASU 2015-03 was effective for periods beginning after December 15, 2015 with early adoption permitted. The adoption of the new guidance was applied on a retrospective basis with each balance sheet presented reflecting the new guidance along with transitional disclosures. The adoption did change the presentation of our financial position. As a result, $0.2 million of unamortized deferred financing costs were reclassified from other assets to long-term debt, less deferred financing costs on the Consolidated Balance Sheets as of December 31, 2015. The adoption of the new guidance did not have an impact on the Company’s results of operations or cash flows. In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805), Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 requires an acquirer to recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The change in provisional amounts will be recorded in the period in which they are determined with changes to the income statement for any effect on earnings for changes in depreciation, amortization or other income effect calculated as if the accounting had been completed at the acquisition date. ASU 2015-16 was effective for periods beginning after December 15, 2015 with early adoption permitted. The new guidance was adopted as of January 1, 2016 and will be applied prospectively to adjustments to provisional amounts that occur for any future business combination. The adoption of the new guidance has not affected the Company’s financial position, results of operations or cash flows. Recent Accounting Guidance Not Yet Adopted In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 amended the existing accounting standard for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 is effective for periods beginning after December 15, 2018 with early adoption permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company is currently evaluating the new guidance and the extent of the impact this standard may have on its financial position, results of operations and cash flows. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Clarification of Certain Cash Receipts and Cash Payments. The objective of ASU 2016-15 is to eliminate the diversity in practice related to the classification of certain cash receipts and payments in the statement of cash flows by adding or clarifying guidance on eight specific cash flow issues. ASU 2016-15 is effective for periods beginning after December 15, 2017 with early adoption permitted. The new standard should be applied retrospectively to all periods presented, unless deemed impracticable, in which case, prospective application is permitted. The Company is currently evaluating the new guidance and has not determined the impact this standard may have on its cash flows. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (A Consensus of the FASB Emerging Issues Task Force). ASU 2016-18 adds to or clarifies current guidance on the classification and presentation of restricted cash in the statement of cash flows. The new guidance requires entities to include in its cash and cash equivalent balances in the statement of cash flows those amounts that are deemed to be restricted cash and restricted cash equivalents. The guidance does not provide a definition of restricted cash or restricted cash equivalents. ASU 2016-18 is effective for periods beginning after December 15, 2017 with early adoption permitted. If an entity adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company has not yet adopted the new guidance, but it will affect the Company’s statement of cash flows for the presentation of restricted cash. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. ASU 2014-09 requires revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the expected consideration for these goods and services. As part of this guidance, lease transactions have been excluded from the requirements of this standard. As such, this guidance will not apply to the Company unless certain lease criteria are present; therefore, the new guidance should have a minimal, if any, impact on the Company’s financial position, results of operations and cash flows. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reportable Segments | Reportable Segments U.S. GAAP establishes standards for reporting financial and descriptive information about a company’s reportable segments. Management has determined that the Company has one reportable segment, with activities related to ownership and leasing of rate-regulated T&D assets. |
Description of Business and Summary of Significant Accounting Policies (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Provision for Depreciation of Electric Plant | Provision for depreciation of electric plant is computed using composite straight-line rates as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||
Unrecognized Tax Benefits | A reconciliation of the beginning and ending amount of unrecognized tax benefits follows:
|
Electric Plant and Depreciation (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Public Utilities Property Plant And Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Major Classes of Electric Plant | The major classes of electric plant are as follows:
|
Other Assets (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs Capitalized Prepaid And Other Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Other Assets | Other assets are as follows:
|
Long-Term Debt (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Long-Term Debt | Long-term debt consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Maturities of Long-Term Debt | Future maturities of long-term debt are as follows for the years ending December 31:
|
Fair Value of Financial Instruments (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments Measured at Fair Value | Financial instruments, measured at fair value, by level within the fair value hierarchy were as follows:
|
Accumulated Other Comprehensive Loss (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Accumulated Other Comprehensive Loss Associated with the Interest Rate Swap Designated as Cash Flow Hedge | There were no changes in accumulated other comprehensive loss for the years ended December 31, 2016 and 2015. Changes in accumulated other comprehensive loss for the year ended December 31, 2014 associated with the interest rate swap designated as a cash flow hedge were as follows:
|
Earnings Per Share (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of Earnings Per Share | Earnings per share are calculated as follows:
|
Leases (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Composition of Lease Revenue | The following table shows the composition of the Company’s lease revenue:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Rent Revenue Expected in Accordance with Lease Agreement | Future minimum rent revenue expected in accordance with these lease agreements is as follows for the years ending December 31:
|
Supplemental Cash Flow Information (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information and Non-cash Investing and Financing Activities | Supplemental cash flow information and non-cash investing and financing activities are as follows:
|
Quarterly Financial Information (Unaudited) (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summarized Unaudited Consolidated Quarterly Information | Summarized unaudited consolidated quarterly information for the years ended December 31 follows:
|
Description of Business and Summary of Significant Accounting Policies - Schedule of Provision for Depreciation of Electric Plant (Details) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Transmission Plant | Minimum | |||
Public Utility Property Plant And Equipment [Line Items] | |||
Depreciation rate | 1.69% | 1.69% | 1.69% |
Transmission Plant | Maximum | |||
Public Utility Property Plant And Equipment [Line Items] | |||
Depreciation rate | 3.15% | 3.15% | 3.15% |
Distribution Plant | Minimum | |||
Public Utility Property Plant And Equipment [Line Items] | |||
Depreciation rate | 1.74% | 1.74% | 1.74% |
Distribution Plant | Maximum | |||
Public Utility Property Plant And Equipment [Line Items] | |||
Depreciation rate | 5.96% | 5.96% | 5.96% |
General Plant | Minimum | |||
Public Utility Property Plant And Equipment [Line Items] | |||
Depreciation rate | 0.80% | 0.80% | 0.80% |
General Plant | Maximum | |||
Public Utility Property Plant And Equipment [Line Items] | |||
Depreciation rate | 5.12% | 5.12% | 5.12% |
Description of Business and Summary of Significant Accounting Policies - Unrecognized Tax Benefits (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Organization Consolidation And Presentation Of Financial Statements [Abstract] | ||
Balance at January 1 | $ 2,924 | $ 2,135 |
Additions based on tax positions related to the current year | 903 | 789 |
Balance at December 31 | $ 3,827 | $ 2,924 |
Electric Plant and Depreciation - Schedule of Major Classes of Electric Plant (Details) - USD ($) $ in Thousands |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Electric plant: | ||
Transmission plant | $ 1,203,164 | $ 1,080,050 |
Distribution plant | 575,648 | 457,988 |
General plant | 15,959 | 15,655 |
Total plant in service | 1,794,771 | 1,553,693 |
CWIP | 107,189 | 121,602 |
Total electric plant | 1,901,960 | 1,675,295 |
Accumulated depreciation | (261,140) | (240,764) |
Electric plant, net | $ 1,640,820 | $ 1,434,531 |
Electric Plant and Depreciation - Additional Information (Details) - USD ($) $ in Millions |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Public Utilities Property Plant And Equipment [Abstract] | ||
Electric plant, net includes plant acquisition adjustments | $ 27.7 | $ 28.6 |
Goodwill (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Goodwill And Intangible Assets Disclosure [Abstract] | ||
Goodwill impairment charge | $ 0 | |
Goodwill | $ 138,384,000 | $ 138,384,000 |
Other Assets - Additional Information (Details) - USD ($) |
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|---|
Other Assets [Line Items] | |||
Deferred costs recoverable in future years | $ 23,793,000 | $ 23,793,000 | |
Revolving Credit Facility | Sharyland Distribution & Transmission Services | |||
Other Assets [Line Items] | |||
Credit facility, maximum borrowing capacity | $ 250,000,000 |
Long-Term Debt - Components of Long-Term Debt (Parenthetical) (Details) - USD ($) $ in Millions |
Dec. 31, 2016 |
Dec. 31, 2010 |
Dec. 31, 2009 |
---|---|---|---|
Senior Secured Notes, 8.50% | |||
Debt Instrument [Line Items] | |||
Long-term debt, face amount | $ 25.0 | ||
TDC | Senior Secured Notes, 8.50% | |||
Debt Instrument [Line Items] | |||
Long-term debt, face amount | 25.0 | $ 25.0 | |
SDTS Credit Agreements | Senior Secured Notes, 5.04% | |||
Debt Instrument [Line Items] | |||
Long-term debt, face amount | 60.0 | ||
SDTS Credit Agreements | Senior Secured Notes, 3.86% | |||
Debt Instrument [Line Items] | |||
Long-term debt, face amount | 400.0 | ||
SDTS Credit Agreements | Senior Secured Notes, 3.86% Maturing in 2026 | |||
Debt Instrument [Line Items] | |||
Long-term debt, face amount | 100.0 | ||
SDTS Credit Agreements | Senior Secured Notes, 7.25% | |||
Debt Instrument [Line Items] | |||
Long-term debt, face amount | 53.5 | $ 53.5 | |
SDTS Credit Agreements | Senior Secured Notes, 6.47% | |||
Debt Instrument [Line Items] | |||
Long-term debt, face amount | $ 110.0 | $ 110.0 |
Long-Term Debt - Schedule of Future Maturities of Long-Term Debt (Details) - USD ($) $ in Thousands |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Debt Disclosure [Abstract] | ||
2017 | $ 7,849 | |
2018 | 68,305 | |
2019 | 8,792 | |
2020 | 21,813 | |
2021 | 8,621 | |
Thereafter | 602,086 | |
Total | $ 717,466 | $ 624,889 |
Derivative Instruments - Additional Information (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Swap Agreement | |||
Derivative [Line Items] | |||
Amount reclassified, interest expense | $ 0 | $ 0 | $ 900,000 |
Sharyland Projects, L.L.C | |||
Derivative [Line Items] | |||
Derivative, notional amount | $ 0 |
Fair Value of Financial Instruments - Additional Information (Details) - USD ($) $ in Thousands |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Long-term Debt | $ 709,488 | $ 617,305 |
Senior Secured Notes | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Long-term Debt | $ 717,500 | $ 624,900 |
Debt, weighted average interest rate | 4.60% | 4.80% |
Fair Value of Financial Instruments - Financial Instruments Measured at Fair Value (Details) - USD ($) $ in Thousands |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Long-term debt | $ 717,466 | $ 624,889 |
Level 2 | Fair Value | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Long-term debt | $ 758,415 | $ 657,270 |
Equity - Additional Information (Details) - USD ($) |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Jan. 12, 2015 |
Jan. 11, 2015 |
|
Equity [Abstract] | |||||
Common stock, shares authorized | 450,000,000 | 450,000,000 | 450,000,000 | 3,000 | |
Common stock, par or stated value per share | $ 0.01 | $ 0.01 | $ 0.01 | $ 1 | |
Cash dividends declared per share to shareholders | 1.000 | 1.075 | $ 0.310 | ||
Cash distributions declared to unit holders, per unit | $ 1.00 | $ 1.075 | $ 0.31 | ||
Dividends and distributions paid | $ 59,109,000 | $ 61,595,000 | $ 0 | ||
Percentage of taxable income for distribution | 90.00% | ||||
Percentage of taxable income distributed | 100.00% |
Accumulated Other Comprehensive Loss - Additional Information (Details) - USD ($) |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract] | ||
Changes in accumulated other comprehensive loss | $ 0 | $ 0 |
Accumulated Other Comprehensive Loss - Changes in Accumulated Other Comprehensive Loss (Details) $ in Thousands |
12 Months Ended |
---|---|
Dec. 31, 2014
USD ($)
| |
Accumulated Other Comprehensive Income Loss [Line Items] | |
Other comprehensive loss before reclassifications | $ (49) |
Amounts reclassified from accumulated other comprehensive loss | 893 |
Net period other comprehensive loss | 844 |
Accumulated Other Comprehensive Loss Attributable to InfraREIT, Inc. | |
Accumulated Other Comprehensive Income Loss [Line Items] | |
Other comprehensive loss before reclassifications | (77) |
Amounts reclassified from accumulated other comprehensive loss | 687 |
Net period other comprehensive loss | 610 |
Accumulated Other Comprehensive Loss Attributable To Noncontrolling Interest | |
Accumulated Other Comprehensive Income Loss [Line Items] | |
Other comprehensive loss before reclassifications | 28 |
Amounts reclassified from accumulated other comprehensive loss | 206 |
Net period other comprehensive loss | $ 234 |
Noncontrolling Interest - Additional Information (Details) - USD ($) $ in Millions |
12 Months Ended | |||
---|---|---|---|---|
Feb. 04, 2015 |
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Minority Interest [Line Items] | ||||
Description of units redeemed for cash or, at option, exchanged for common shares | one-for-one basis | |||
OP Units held by the limited partners | 16,900,000 | 17,000,000 | ||
Operating partnership units redeem | 186,496 | |||
Common shares issued | 186,496 | |||
Shares purchased consideration for promissory note | 6,242,999 | |||
Class A OP Units | ||||
Minority Interest [Line Items] | ||||
Shares purchased consideration for promissory note | 6,242,999 | |||
Principal amount of shares purchased consideration for promissory note | $ 66.5 | |||
Class A OP Units | Hunt-InfraREIT | ||||
Minority Interest [Line Items] | ||||
Operating partnership units redeem | 1,551,878 | 0 | ||
Common shares issued | 1,551,878 | |||
LTIP Units | ||||
Minority Interest [Line Items] | ||||
Operating partnership units issued | 29,722 | 28,000 | 11,264 |
Earnings Per Share - Computation of Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 |
Sep. 30, 2016 |
Jun. 30, 2016 |
Mar. 31, 2016 |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Basic net income per share: | |||||||||||
Net income attributable to InfraREIT, Inc. | $ 19,990 | $ 17,041 | $ 6,608 | $ 6,315 | $ 19,806 | $ 13,972 | $ 6,362 | $ (26,873) | $ 49,954 | $ 13,267 | $ 22,898 |
Weighted average common shares outstanding | 43,668,000 | 42,983,000 | 35,053,000 | ||||||||
Basic net income per share | $ 0.46 | $ 0.39 | $ 0.15 | $ 0.14 | $ 0.45 | $ 0.32 | $ 0.15 | $ (0.65) | $ 1.14 | $ 0.31 | $ 0.65 |
Diluted net income per share: | |||||||||||
Net income attributable to InfraREIT, Inc. | $ 19,990 | $ 17,041 | $ 6,608 | $ 6,315 | $ 19,806 | $ 13,972 | $ 6,362 | $ (26,873) | $ 49,954 | $ 13,267 | $ 22,898 |
Weighted average common shares outstanding | 43,668,000 | 42,983,000 | 35,053,000 | ||||||||
Redemption of Operating Partnership units | 186,496 | ||||||||||
Weighted average dilutive shares outstanding | 43,668,000 | 42,983,000 | 35,053,000 | ||||||||
Diluted net income per share | $ 0.46 | $ 0.39 | $ 0.15 | $ 0.14 | $ 0.45 | $ 0.32 | $ 0.15 | $ (0.65) | $ 1.14 | $ 0.31 | $ 0.65 |
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: | |||||||||||
Net income attributable to noncontrolling interest | $ 7,749 | $ 6,560 | $ 2,576 | $ 2,462 | $ 7,725 | $ 5,458 | $ 2,481 | $ (9,000) | $ 19,347 | $ 6,664 | $ 6,882 |
Redemption of Operating Partnership units | 16,968,000 | 16,232,000 | 10,578,000 |
Leases - Schedule of Composition of Lease Revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 |
Sep. 30, 2016 |
Jun. 30, 2016 |
Mar. 31, 2016 |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Leases [Abstract] | |||||||||||
Base rent (straight-line) | $ 145,030 | $ 125,669 | $ 106,746 | ||||||||
Percentage rent | 27,069 | 25,534 | 27,669 | ||||||||
Total lease revenue | $ 55,230 | $ 49,419 | $ 33,785 | $ 33,665 | $ 50,921 | $ 41,452 | $ 29,458 | $ 29,372 | $ 172,099 | $ 151,203 | $ 134,415 |
Leases - Additional Information (Details) |
12 Months Ended | |
---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Operating Leased Assets [Line Items] | ||
Operating leases placed in services dates description | SDTS has entered into various leases with Sharyland for all the Company’s placed in service T&D assets. The master lease agreements, as amended, expire at various dates from December 31, 2017 through December 31, 2022. | |
Lease expiration date range, start date | Dec. 31, 2017 | |
Lease expiration date range, end date | Dec. 31, 2022 | |
Maximum | ||
Operating Leased Assets [Line Items] | ||
Rate of rent used, Percentage | 37.00% | |
Minimum | ||
Operating Leased Assets [Line Items] | ||
Rate of rent used, Percentage | 23.00% | |
Scenario, Forecast | Maximum | ||
Operating Leased Assets [Line Items] | ||
Rate of rent used, Percentage | 31.00% | |
Scenario, Forecast | Minimum | ||
Operating Leased Assets [Line Items] | ||
Rate of rent used, Percentage | 23.00% |
Leases - Future Minimum Rent Revenue Expected in Accordance with Lease Agreement (Details) $ in Thousands |
Dec. 31, 2016
USD ($)
|
---|---|
Leases [Abstract] | |
2017 | $ 163,057 |
2018 | 86,094 |
2019 | 84,163 |
2020 | 70,552 |
2021 | 8,528 |
Thereafter | 4,413 |
Total | $ 416,807 |
Supplemental Cash Flow Information - Supplemental Cash Flow Information and Non-cash Investing and Financing Activities (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Supplemental cash flow information | |||
Cash paid during the period for interest | $ 33,972 | $ 25,850 | $ 29,981 |
Cash (received) paid during the period for taxes | (31) | 75 | |
Non-cash investing and financing activities | |||
Non-cash right of way additions to electric plant | 337 | ||
Change in accrued additions to electric plant | 4,113 | 6,942 | 20,633 |
Allowance for funds used during construction - debt | 3,142 | 1,767 | 1,635 |
Net non-cash equity issuances related to the Merger and Reorganization | 97,193 | ||
Net non-cash noncontrolling equity issuances related to the Merger and Reorganization | 119,607 | ||
Redemption of operating partnership units for common stock | 3,277 | ||
Non-cash noncontrolling interest equity issuances | 755 | 4,648 | |
Dividends and distributions payable | $ 15,161 | $ 13,634 | $ 14,130 |
Quarterly Financial Information (Unaudited) (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 |
Sep. 30, 2016 |
Jun. 30, 2016 |
Mar. 31, 2016 |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Lease revenue | $ 55,230 | $ 49,419 | $ 33,785 | $ 33,665 | $ 50,921 | $ 41,452 | $ 29,458 | $ 29,372 | $ 172,099 | $ 151,203 | $ 134,415 |
General and administrative expense | (5,991) | (5,336) | (4,980) | (5,545) | (5,641) | (5,504) | (4,728) | (48,733) | (21,852) | (64,606) | (18,625) |
Depreciation | (12,392) | (11,828) | (11,410) | (11,074) | (10,773) | (10,259) | (9,671) | (9,508) | (46,704) | (40,211) | (35,080) |
Interest expense, net | (9,644) | (9,379) | (9,055) | (8,842) | (7,470) | (6,723) | (6,939) | (7,422) | (36,920) | (28,554) | (32,741) |
Other income | 861 | 1,024 | 1,137 | 759 | 868 | 707 | 847 | 626 | 3,781 | 3,048 | (17,236) |
Income tax expense | (325) | (299) | (293) | (186) | (374) | (243) | (124) | (208) | (1,103) | (949) | (953) |
Net income | 27,739 | 23,601 | 9,184 | 8,777 | 27,531 | 19,430 | 8,843 | (35,873) | 69,301 | 19,931 | 29,780 |
Less: Net income attributable to noncontrolling interest | 7,749 | 6,560 | 2,576 | 2,462 | 7,725 | 5,458 | 2,481 | (9,000) | 19,347 | 6,664 | 6,882 |
Net income attributable to InfraREIT, Inc. | $ 19,990 | $ 17,041 | $ 6,608 | $ 6,315 | $ 19,806 | $ 13,972 | $ 6,362 | $ (26,873) | $ 49,954 | $ 13,267 | $ 22,898 |
Basic EPS | $ 0.46 | $ 0.39 | $ 0.15 | $ 0.14 | $ 0.45 | $ 0.32 | $ 0.15 | $ (0.65) | $ 1.14 | $ 0.31 | $ 0.65 |
Diluted EPS | $ 0.46 | $ 0.39 | $ 0.15 | $ 0.14 | $ 0.45 | $ 0.32 | $ 0.15 | $ (0.65) | $ 1.14 | $ 0.31 | $ 0.65 |
Subsequent Events - Additional Information (Details) - USD ($) $ / shares in Units, $ in Millions |
12 Months Ended | ||||
---|---|---|---|---|---|
Feb. 27, 2017 |
Jan. 03, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Subsequent Event [Line Items] | |||||
Dividend declared date | Feb. 27, 2017 | ||||
Cash dividends declared per common share | $ 1.000 | $ 1.075 | $ 0.310 | ||
Dividend payable date | Apr. 20, 2017 | ||||
Dividend record date | Mar. 31, 2017 | ||||
Subsequent Event | |||||
Subsequent Event [Line Items] | |||||
Cash distributions to units holders | $ 0.25 | ||||
Subsequent Event | Quarterly Dividend | |||||
Subsequent Event [Line Items] | |||||
Cash dividends declared per common share | 0.25 | ||||
Subsequent Event | Annually Dividend | |||||
Subsequent Event [Line Items] | |||||
Cash dividends declared per common share | $ 1.00 | ||||
Subsequent Event | Director | LTIP Units | |||||
Subsequent Event [Line Items] | |||||
LTIP Units issued to directors | 31,633 | ||||
Grant date fair value per share | $ 18.02 | ||||
Grant date fair value | $ 0.6 | ||||
Vesting period of LTIP Units | Jan. 01, 2018 |
Schedule III - Electric Plant and Accumulated Depreciation - Components of Electric Plant and Accumulated Depreciation (Parenthetical) (Details) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Transmission Plant | Minimum | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Depreciation rate | 1.69% | 1.69% | 1.69% |
Transmission Plant | Maximum | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Depreciation rate | 3.15% | 3.15% | 3.15% |
Distribution Plant | Minimum | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Depreciation rate | 1.74% | 1.74% | 1.74% |
Distribution Plant | Maximum | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Depreciation rate | 5.96% | 5.96% | 5.96% |
General Plant | Minimum | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Depreciation rate | 0.80% | 0.80% | 0.80% |
General Plant | Maximum | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Depreciation rate | 5.12% | 5.12% | 5.12% |
Schedule III - Electric Plant and Accumulated Depreciation - Components of Electric Plant and Accumulated Depreciation Fixed Asset Reconciliation (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Electric plant | ||
Beginning balance | $ 1,675,295 | $ 1,447,247 |
Additions | 239,154 | 235,263 |
Retirements | (12,489) | (7,215) |
Ending balance | 1,901,960 | 1,675,295 |
Accumulated depreciation | ||
Beginning balance | 240,764 | 220,101 |
Depreciation expense | 46,704 | 40,211 |
Retirements | (12,489) | (7,215) |
Cost of removal | (13,839) | (12,333) |
Ending balance | 261,140 | 240,764 |
Electric plant, net | $ 1,640,820 | $ 1,434,531 |
%;,W.R+):L'9(^#]\79$1Q&:IVKWCWK2;+;YI[9'J-G[*EY$=VUF
M0&QZ!)X@T(B(E.U1 $,"&^S0\6>!K8M(/B-V+B*%EY" /B:&GDSH&4Q/07IJ
MZ.F$GEM;Y"(*6" #!3*'7EH"+F(&"^2@0.[0D7W* ,1SS 4H4;A\ZYPW/20S
MD+:/A!CEL$@)BI2NB!4J&P#BB949*#%S^9DE 4 \7J 8SKG8M5#860=@2H^*
M)[.1:V%FJR#G3% 6YVGL.7L$YO@:84<*.]<(@/&IP&F,$M>"'6,0)O&HP-F.
MW&3&J:T"8#Q7"H)3'KD9C>U;!<)X[A4$YSURLQK;5PN$\?D"ISYR \=_,&!QO]U"'J'8'!(;&"D
MB\RF^HDIEJ6"7QS1G5;+S$=!%X'>S-P8[=[9-9VMU-9S%@=12LZ&J,>L.XQ_
MA:$#@FCV0<+')-;^G7L F&T# BG<9@PI!+-H1*"P^H"J
M+"?LX6,63N.D9>&P&J?,4]28F2>)>Z@YH;R&@5HP*$VXL/4YDA[<1"PM;K1:
MYC"0"HL1R.. ZT(=B/"_]WH*XO);JL6-BT:
M.Y*&4ZG"ED3Q!ZJ%;8+&'AA7FUSQ]3 (;!,$>8!.2, F0/0#I<(V0.GXET C
M]]#H0,E%K1$BT83?$.P7-#8,(9D;:>P8E,ZF?@T8M@P>6X;0T(ED062P6R?F
M#L.^P@B(XQZX (B&[AD37%P#]%7Q&VOV>=5ZST*J&X4Y]W="2*X$PYE:AH.Z
MG?:=@N^D;E+5;KHK6M>1HK;7SZ"_ R__ 5!+ P04 " !W@%Q*U2"@GFD#
M #T#P &0 'AL+W=OR6\WW?GYZRK-OL8UUVGYI3/ [?[)JV+OOAM'W-NE,;R^U45%<9*N6R
MNCP
^244)$KE4]L^ AC/Q%R
MQN8_PPVHDFL2M4?!J##_3G$5DK5C%872DA<[-IT9![L2):-MV^"/!G\R>.$_
M#<%H"!8&;,E,J^^))'G*V>!P^[)ZHK\)[Q"HAUGHI'EV9DUU*U3VEL=ABF^Z
MSBAYM!)_)O'O%<>U(O@CP6K_"<+?A/"-/YA#1-O^8-,?&'\X]\>+)JQD;R2=
MD;@[UUOT\1_1'4FX21*N29(%B95$LTW"R+6_!]"$^
E,2!="%N.P*5#,_)%[7N;6C,1.O>]Y>.+=,<7>5,$96Q'O,'F'WFNY2^YR
M=@U",^8T8=(U9D$P5%]"I%LA3NE_]'2;OM_,KP@RV&A,:'XP<\VVG,)L.;?OY!;/G&Y1]02P,$% @ =X!<
M2HK^F3*S 0 T@, !D !X;"]W;W)KS\1H[&35V;_1[MQI60\L9BHU?[L]R\8^KP/_^S \@(8!
MY Q(;D)VYI^XYIN5DM=(W3Y^R_L]9O=DOLVN[[2?POYF)M^9WLN&&*V22T\T
M8+8W#$TP;$0DAGV4("2Q)6\XX>$9G&%FAV=3]:+ !#DDR"U!_F&)F;-$A,FQ
M2 %%"D!0."((,\,B,R@R P1S1P1A%EAD#D7F@IB ,I5AD 446@( Y(@@3
MJ)PE%%D" G?C$2:P\2S%#DH!A;OU$!38>Q9P*@,4[NY#4[&;3K R- X18
M F6!"F#8URSS*#)O.3Z&LD#X,.Q^!JR=>0F'0%E !P< \]V=IZX,2( L5&TX
M ACP=^95&P*%J@VG /,MGKL&!1B:;.%'&9P##)@\6[@Z"+0,Z. H8,#G_O8@
M4.A?'0X#\GW.YF[F !#E@60C' 8$?)Y[.@@4*#?"84# Y[E;;A 4*#?"84#
MZ+F;!A 4"#?":4# Z+D;;@A4!,*-"0G6 XX" TPNO#A H5
/F3L%H1FS'G"\!5FOR"85U]"\*T09_X?G6_3#YL9'B+]
ML(Z>IML"R:9 $@62?TI,WY6XA3F^"\)6/=5@FCA-EI0X='&25]YE8!]Y?)._
M\&G:OPK3R,Z2*SK_LK'_-:(#G\KNSH]0ZS_88BBH73BF_FRF,9L,A_W\@]CR
MC8L_4$L#!!0 ( '> 7$INHG,$LP$ -(# 9 >&PO=V]R:W-H965T
M
BZ">@ZYJD9VA22N^C(R 9?
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M " !W@%Q*$4TRIIT" I"P &0 'AL+W=O
FCJ[#<%EA,WHL
MPQ6#@8IA:56#[@V2=R'C1'#=8: )6V^7&,=BX#/F5X'%(*;,KP D7%5*
M8,4(6PPB=/1$@<4@9LRO HM!@.Y@LT4@4[?!S?Y;*>O]L'O:>!MUJH:MVYN[
MUQW:1SKLW_V"7[9W/V?U/J\:[TVUK2J'O;J=4JWL<@D_=9(XR&Q[O2CDKNU/
MX^Z\OFRK7BY:==1;QL%UWWKU/U!+ P04 " !W@%Q*5B70S_P# "W%
M&0 'AL+W=O^G/G"O0'J,G?5"5'H/#AL)9F66FU\(- [=1O.WG'!J&;?$/4$L#!!0
M ( '> 7$JCX\:X. 4 .4= 9 >&PO=V]R:W-H965T>
MFCS^-4[#:\S6\/;^E_>GKOBFF->LEBN5_W/
7)DI8 ("$A!'D%P2H-AS.L80BF&1!!1) !'DB708
MZC"-PZ"TB.W/&U4 F,77P*N4*)@2!5+R)F=.QTIYFA0IK).".BF@0SR=]$,Z
M&:B3C>?('^*';*23X@07Q8T%DX-".6 H@0D*D*!X_Y)%,5S!\?_-/O:@=[M%
M-W8+!/BEOE8'2B^UTCMZ0PBN9(0!H1M+ ,&UC,@'AA:N5 25ZFA? TJ04I1G
MN;^[C8$WBA3!58J@,B5^.D"=>NE<:\&5BL:E2@BY00$7(
=>=7WM(&-;J5]C]2Z:WJ<92%Z:MBYH
M>\O9/U!+ P04 " !W@%Q*SS1@;F(" "[" &0 'AL+W=O
H2(P0^",1#!/@(C-49(80A#A!@A(DCQ_8'"68
M(Q&,OML-AHEQ$>KAU>$A%!-QTHD"HX^G2M$"6E'_@6114#*A@U<1#1"*B2^<
MXG5$PP]DBU<)Q4K@[DI"0)$WH8,7"D6J()HH-8J7 9U](%N\$&CR2+88:'RV
MY.K*KT$<;7>43LY/C3)7ZY5UZ, KW[2,D7UM.K-M)?]HNK;^G8ECV4AGQY5N
M2+9M'#A7H&/TGO2)%/I/8IA4<%!F.--CT;73;J)XV_\JD.%_)?L+4$L#!!0
M ( '> 7$K%Q9:." ( ,H% 9 >&PO=V]R:W-H965T
PP2,/'/; YY!$X*0IV03@FA)_/L<@K*48@P++D'!)2 X]P2785:0KV43@A"CS!,,@"B>
MN08HA6M-"BBFGI@!-'54,E3.9 ;-5#4$>&*^)Q2&A$J:SMP:!%:W!Y0%KE#F
M%X8!].X[9&S.$5S!$ 9B*OR8,/!?]2[%%@ 12HH9-7 Y1&$])$'?"&L8RA'U
M2Q $PQ037S4 (PBGGNQDTOE:+H]NJE#13EPZ;1O(Y'2<7!XRVSF]\[6=:%Q'
M?:/IQZ'OE3S6G8J>A#9]V77/@Q":&Y7IG