XML 140 R123.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantee of Securities of Subsidiaries Income Statement and Comprehensive Income (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Guarantor Obligations [Line Items]      
Total Revenues $ 13,058,000,000 $ 14,403,000,000 $ 16,226,000,000
Costs of sales 3,498,000,000 4,115,000,000 6,278,000,000
Depreciation, depletion and amortization 2,209,000,000 2,309,000,000 2,040,000,000
Other operating expenses (1,000,000) (3,000,000) 1,000,000
Total Operating Costs, Expenses and Other 9,486,000,000 11,956,000,000 11,778,000,000
Operating Income 3,572,000,000 2,447,000,000 4,448,000,000
Earnings from equity investments 497,000,000 414,000,000 406,000,000
Interest Income (Expense), Net (1,806,000,000) (2,051,000,000) (1,798,000,000)
Amortization of excess cost of equity investments and other, net 44,000,000 43,000,000 80,000,000
Income Before Income Taxes 1,638,000,000 772,000,000 3,091,000,000
Income Tax Expense (917,000,000) (564,000,000) (648,000,000)
Net Income 721,000,000 208,000,000 2,443,000,000
Net (Income) Loss Attributable to Noncontrolling Interests (13,000,000) 45,000,000 (1,417,000,000)
Net Income Attributable to Kinder Morgan, Inc. 708,000,000 253,000,000 1,026,000,000
Preferred Stock Dividends (156,000,000) (26,000,000) 0
Net Income Available to Common Stockholders 552,000,000 227,000,000 1,026,000,000
Total other comprehensive (loss) income 200,000,000 444,000,000 (20,000,000)
Comprehensive income 521,000,000 (236,000,000) 2,463,000,000
Comprehensive (income) loss attributable to noncontrolling interests (13,000,000) 45,000,000 (1,486,000,000)
Comprehensive income attributable to controlling interests (508,000,000) 191,000,000 (977,000,000)
Parent Issuer and Guarantor      
Guarantor Obligations [Line Items]      
Total Revenues 34,000,000 37,000,000 36,000,000
Costs of sales 0 0 0
Depreciation, depletion and amortization 18,000,000 22,000,000 21,000,000
Other operating expenses 725,000,000 71,000,000 30,000,000
Total Operating Costs, Expenses and Other 743,000,000 93,000,000 51,000,000
Operating Income (709,000,000) (56,000,000) (15,000,000)
Earnings from consolidated subsidiaries 2,948,000,000 1,430,000,000 2,080,000,000
Earnings from equity investments 0 0 0
Interest Income (Expense), Net (696,000,000) (686,000,000) (513,000,000)
Amortization of excess cost of equity investments and other, net 0 0 0
Income Before Income Taxes 1,543,000,000 688,000,000 1,552,000,000
Income Tax Expense (835,000,000) (435,000,000) (278,000,000)
Net Income 708,000,000 253,000,000 1,274,000,000
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 (248,000,000)
Net Income Attributable to Kinder Morgan, Inc. 708,000,000 253,000,000 1,026,000,000
Preferred Stock Dividends (156,000,000) (26,000,000)  
Net Income Available to Common Stockholders 552,000,000 227,000,000  
Total other comprehensive (loss) income 200,000,000 444,000,000 24,000,000
Comprehensive income 508,000,000 (191,000,000) 1,250,000,000
Comprehensive (income) loss attributable to noncontrolling interests 0 0 (273,000,000)
Comprehensive income attributable to controlling interests (508,000,000) 191,000,000 (977,000,000)
Subsidiary Issuer and Guarantor - KMP      
Guarantor Obligations [Line Items]      
Total Revenues 0 0 0
Costs of sales 0 0 0
Depreciation, depletion and amortization 0 0 0
Other operating expenses (36,000,000) 38,000,000 5,000,000
Total Operating Costs, Expenses and Other (36,000,000) 38,000,000 5,000,000
Operating Income 36,000,000 (38,000,000) (5,000,000)
Earnings from consolidated subsidiaries 2,826,000,000 1,643,000,000 3,977,000,000
Earnings from equity investments 0 0 0
Interest Income (Expense), Net 90,000,000 23,000,000 (111,000,000)
Amortization of excess cost of equity investments and other, net 0 1,000,000 0
Income Before Income Taxes 2,952,000,000 1,629,000,000 3,861,000,000
Income Tax Expense (5,000,000) (4,000,000) (7,000,000)
Net Income 2,947,000,000 1,625,000,000 3,854,000,000
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 (211,000,000)
Net Income Attributable to Kinder Morgan, Inc. 2,947,000,000 1,625,000,000 3,643,000,000
Preferred Stock Dividends 0 0  
Net Income Available to Common Stockholders 2,947,000,000 1,625,000,000  
Total other comprehensive (loss) income 341,000,000 460,000,000 (275,000,000)
Comprehensive income 2,606,000,000 1,165,000,000 4,129,000,000
Comprehensive (income) loss attributable to noncontrolling interests 0 0 (203,000,000)
Comprehensive income attributable to controlling interests (2,606,000,000) (1,165,000,000) (3,926,000,000)
Subsidiary Guarantors      
Guarantor Obligations [Line Items]      
Total Revenues 11,572,000,000 12,840,000,000 14,575,000,000
Costs of sales 3,245,000,000 3,747,000,000 5,738,000,000
Depreciation, depletion and amortization 1,872,000,000 1,929,000,000 1,686,000,000
Other operating expenses 2,390,000,000 4,714,000,000 2,972,000,000
Total Operating Costs, Expenses and Other 7,507,000,000 10,390,000,000 10,396,000,000
Operating Income 4,065,000,000 2,450,000,000 4,179,000,000
Earnings from consolidated subsidiaries 245,000,000 118,000,000 443,000,000
Earnings from equity investments (113,000,000) 384,000,000 407,000,000
Interest Income (Expense), Net (1,149,000,000) (1,345,000,000) (1,084,000,000)
Amortization of excess cost of equity investments and other, net (20,000,000) (17,000,000) (13,000,000)
Income Before Income Taxes 3,028,000,000 1,590,000,000 3,932,000,000
Income Tax Expense (33,000,000) (6,000,000) (71,000,000)
Net Income 2,995,000,000 1,584,000,000 3,861,000,000
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 2,995,000,000 1,584,000,000 3,861,000,000
Preferred Stock Dividends 0 0  
Net Income Available to Common Stockholders 2,995,000,000 1,584,000,000  
Total other comprehensive (loss) income 352,000,000 325,000,000 (288,000,000)
Comprehensive income 2,643,000,000 1,259,000,000 4,149,000,000
Comprehensive (income) loss attributable to noncontrolling interests 0 0 0
Comprehensive income attributable to controlling interests (2,643,000,000) (1,259,000,000) (4,149,000,000)
Subsidiary Non-Guarantors      
Guarantor Obligations [Line Items]      
Total Revenues 1,511,000,000 1,575,000,000 1,621,000,000
Costs of sales 266,000,000 367,000,000 498,000,000
Depreciation, depletion and amortization 319,000,000 358,000,000 333,000,000
Other operating expenses 746,000,000 759,000,000 501,000,000
Total Operating Costs, Expenses and Other 1,331,000,000 1,484,000,000 1,332,000,000
Operating Income 180,000,000 91,000,000 289,000,000
Earnings from consolidated subsidiaries 59,000,000 (30,000,000) 1,120,000,000
Earnings from equity investments 0 0 (1,000,000)
Interest Income (Expense), Net (51,000,000) (43,000,000) (90,000,000)
Amortization of excess cost of equity investments and other, net 5,000,000 8,000,000 48,000,000
Income Before Income Taxes 193,000,000 26,000,000 1,366,000,000
Income Tax Expense (44,000,000) (119,000,000) (292,000,000)
Net Income 149,000,000 (93,000,000) 1,074,000,000
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 149,000,000 (93,000,000) 1,074,000,000
Preferred Stock Dividends 0 0  
Net Income Available to Common Stockholders 149,000,000 (93,000,000)  
Total other comprehensive (loss) income (55,000,000) 326,000,000 168,000,000
Comprehensive income 204,000,000 (419,000,000) 906,000,000
Comprehensive (income) loss attributable to noncontrolling interests 0 0 0
Comprehensive income attributable to controlling interests (204,000,000) 419,000,000 (906,000,000)
Consolidated KMI      
Guarantor Obligations [Line Items]      
Total Revenues 13,058,000,000 14,403,000,000 16,226,000,000
Costs of sales 3,498,000,000 4,115,000,000 6,278,000,000
Depreciation, depletion and amortization 2,209,000,000 2,309,000,000 2,040,000,000
Other operating expenses 3,779,000,000 5,532,000,000 3,460,000,000
Total Operating Costs, Expenses and Other 9,486,000,000 11,956,000,000 11,778,000,000
Operating Income 3,572,000,000 2,447,000,000 4,448,000,000
Earnings from consolidated subsidiaries 0 0 0
Earnings from equity investments (113,000,000) 384,000,000 406,000,000
Interest Income (Expense), Net (1,806,000,000) (2,051,000,000) (1,798,000,000)
Amortization of excess cost of equity investments and other, net (15,000,000) (8,000,000) 35,000,000
Income Before Income Taxes 1,638,000,000 772,000,000 3,091,000,000
Income Tax Expense (917,000,000) (564,000,000) (648,000,000)
Net Income 721,000,000 208,000,000 2,443,000,000
Net (Income) Loss Attributable to Noncontrolling Interests (13,000,000) 45,000,000 (1,417,000,000)
Net Income Attributable to Kinder Morgan, Inc. 708,000,000 253,000,000 1,026,000,000
Preferred Stock Dividends (156,000,000) (26,000,000)  
Net Income Available to Common Stockholders 552,000,000 227,000,000  
Total other comprehensive (loss) income 200,000,000 444,000,000 (20,000,000)
Comprehensive income 521,000,000 (236,000,000) 2,463,000,000
Comprehensive (income) loss attributable to noncontrolling interests (13,000,000) 45,000,000 (1,486,000,000)
Comprehensive income attributable to controlling interests (508,000,000) 191,000,000 (977,000,000)
Consolidating Adjustments      
Guarantor Obligations [Line Items]      
Total Revenues (59,000,000) (49,000,000) (6,000,000)
Costs of sales (13,000,000) 1,000,000 42,000,000
Depreciation, depletion and amortization 0 0 0
Other operating expenses (46,000,000) (50,000,000) (48,000,000)
Total Operating Costs, Expenses and Other (59,000,000) (49,000,000) (6,000,000)
Operating Income 0 0 0
Earnings from consolidated subsidiaries (6,078,000,000) (3,161,000,000) (7,620,000,000)
Earnings from equity investments 0 0 0
Interest Income (Expense), Net 0 0 0
Amortization of excess cost of equity investments and other, net 0 0 0
Income Before Income Taxes (6,078,000,000) (3,161,000,000) (7,620,000,000)
Income Tax Expense 0 0 0
Net Income (6,078,000,000) (3,161,000,000) (7,620,000,000)
Net (Income) Loss Attributable to Noncontrolling Interests (13,000,000) 45,000,000 (958,000,000)
Net Income Attributable to Kinder Morgan, Inc. (6,091,000,000) (3,116,000,000) (8,578,000,000)
Preferred Stock Dividends 0 0  
Net Income Available to Common Stockholders (6,091,000,000) (3,116,000,000)  
Total other comprehensive (loss) income (638,000,000) (1,111,000,000) 351,000,000
Comprehensive income (5,440,000,000) (2,050,000,000) (7,971,000,000)
Comprehensive (income) loss attributable to noncontrolling interests (13,000,000) 45,000,000 (1,010,000,000)
Comprehensive income attributable to controlling interests $ 5,453,000,000 $ 2,005,000,000 $ 8,981,000,000