XML 144 R125.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantee of Securities of Subsidiaries Income Statement and Comprehensive Income (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Guarantor Obligations [Line Items]      
Total revenues $ 14,403,000,000 $ 16,226,000,000 $ 14,070,000,000
Costs of sales (4,115,000,000) (6,278,000,000) (5,253,000,000)
Depreciation, depletion and amortization 2,309,000,000 2,040,000,000 1,806,000,000
Other operating expenses (3,000,000) 1,000,000 (1,000,000)
Total Operating Costs, Expenses and Other 11,956,000,000 11,778,000,000 10,080,000,000
Operating Income 2,447,000,000 4,448,000,000 3,990,000,000
Earnings from equity investments 414,000,000 406,000,000 392,000,000
Interest, net (2,051,000,000) (1,798,000,000) (1,675,000,000)
Amortization of excess cost of equity investments and other, net 43,000,000 80,000,000 53,000,000
Income from Continuing Operations Before Income Taxes 772,000,000 3,091,000,000 3,438,000,000
Income Tax Expense (564,000,000) (648,000,000) (742,000,000)
Income from continuing operations 208,000,000 2,443,000,000 2,696,000,000
Net Income 208,000,000 2,443,000,000 2,692,000,000
Net Loss (Income) Attributable to Noncontrolling Interests 45,000,000 (1,417,000,000) (1,499,000,000)
Net income attributable to controlling interests 253,000,000 1,026,000,000 1,193,000,000
Preferred Stock Dividends (26,000,000) 0 0
Net Income Available to Common Stockholders 227,000,000 1,026,000,000 1,193,000,000
Total other comprehensive income (loss) 444,000,000 (20,000,000) (40,000,000)
Comprehensive income (236,000,000) 2,463,000,000 2,732,000,000
Comprehensive loss (income) attributable to noncontrolling interests 45,000,000 (1,486,000,000) (1,445,000,000)
Comprehensive income attributable to controlling interests 191,000,000 (977,000,000) (1,287,000,000)
Parent Issuer and Guarantor      
Guarantor Obligations [Line Items]      
Total revenues 37,000,000 36,000,000 36,000,000
Costs of sales 0 0 0
Depreciation, depletion and amortization 22,000,000 21,000,000 20,000,000
Other operating expenses 71,000,000 30,000,000 22,000,000
Total Operating Costs, Expenses and Other 93,000,000 51,000,000 42,000,000
Operating Income (56,000,000) (15,000,000) (6,000,000)
Earnings (losses) from consolidated subsidiaries 1,430,000,000 2,080,000,000 2,025,000,000
Earnings from equity investments 0 0 0
Interest, net (686,000,000) (513,000,000) (539,000,000)
Amortization of excess cost of equity investments and other, net 0 0 (1,000,000)
Income from Continuing Operations Before Income Taxes 688,000,000 1,552,000,000 1,479,000,000
Income Tax Expense (435,000,000) (278,000,000) (41,000,000)
Income from continuing operations     1,438,000,000
Loss from discontinued operations     0
Net Income 253,000,000 1,274,000,000 1,438,000,000
Net Loss (Income) Attributable to Noncontrolling Interests 0 (248,000,000) (245,000,000)
Net income attributable to controlling interests 253,000,000 1,026,000,000 1,193,000,000
Preferred Stock Dividends (26,000,000)    
Net Income Available to Common Stockholders 227,000,000    
Total other comprehensive income (loss) 444,000,000 24,000,000 (81,000,000)
Comprehensive income (191,000,000) 1,250,000,000 1,519,000,000
Comprehensive loss (income) attributable to noncontrolling interests 0 (273,000,000) (232,000,000)
Comprehensive income attributable to controlling interests 191,000,000 (977,000,000) (1,287,000,000)
Subsidiary Issuer and Guarantor - KMP      
Guarantor Obligations [Line Items]      
Total revenues 0 0 0
Costs of sales 0 0 0
Depreciation, depletion and amortization 0 0 0
Other operating expenses 38,000,000 5,000,000 8,000,000
Total Operating Costs, Expenses and Other 38,000,000 5,000,000 8,000,000
Operating Income (38,000,000) (5,000,000) (8,000,000)
Earnings (losses) from consolidated subsidiaries 1,643,000,000 3,977,000,000 4,010,000,000
Earnings from equity investments 0 0 0
Interest, net 23,000,000 (111,000,000) (100,000,000)
Amortization of excess cost of equity investments and other, net 1,000,000 0 0
Income from Continuing Operations Before Income Taxes 1,629,000,000 3,861,000,000 3,902,000,000
Income Tax Expense (4,000,000) (7,000,000) (11,000,000)
Income from continuing operations     3,891,000,000
Loss from discontinued operations     0
Net Income 1,625,000,000 3,854,000,000 3,891,000,000
Net Loss (Income) Attributable to Noncontrolling Interests 0 (211,000,000) (236,000,000)
Net income attributable to controlling interests 1,625,000,000 3,643,000,000 3,655,000,000
Preferred Stock Dividends 0    
Net Income Available to Common Stockholders 1,625,000,000    
Total other comprehensive income (loss) 460,000,000 (275,000,000) 135,000,000
Comprehensive income 1,165,000,000 4,129,000,000 3,756,000,000
Comprehensive loss (income) attributable to noncontrolling interests 0 (203,000,000) (237,000,000)
Comprehensive income attributable to controlling interests (1,165,000,000) (3,926,000,000) (3,519,000,000)
Subsidiary Issuer and Guarantor - Copano      
Guarantor Obligations [Line Items]      
Total revenues 0 0 0
Costs of sales 0 0 0
Depreciation, depletion and amortization 0 0 0
Other operating expenses 632,000,000 32,000,000 38,000,000
Total Operating Costs, Expenses and Other 632,000,000 32,000,000 38,000,000
Operating Income (632,000,000) (32,000,000) (38,000,000)
Earnings (losses) from consolidated subsidiaries 68,000,000 224,000,000 163,000,000
Earnings from equity investments 0 0 0
Interest, net (47,000,000) (46,000,000) (36,000,000)
Amortization of excess cost of equity investments and other, net 0 0 (1,000,000)
Income from Continuing Operations Before Income Taxes (611,000,000) 146,000,000 88,000,000
Income Tax Expense 0 0 0
Income from continuing operations     88,000,000
Loss from discontinued operations     0
Net Income (611,000,000) 146,000,000 88,000,000
Net Loss (Income) Attributable to Noncontrolling Interests 0 0 0
Net income attributable to controlling interests (611,000,000) 146,000,000 88,000,000
Preferred Stock Dividends 0    
Net Income Available to Common Stockholders (611,000,000)    
Total other comprehensive income (loss) 0 0 0
Comprehensive income (611,000,000) 146,000,000 88,000,000
Comprehensive loss (income) attributable to noncontrolling interests 0 0 0
Comprehensive income attributable to controlling interests 611,000,000 (146,000,000) (88,000,000)
Subsidiary Guarantors      
Guarantor Obligations [Line Items]      
Total revenues 12,607,000,000 14,310,000,000 12,511,000,000
Costs of sales (3,745,000,000) (5,737,000,000) (4,739,000,000)
Depreciation, depletion and amortization 1,898,000,000 1,655,000,000 1,466,000,000
Other operating expenses 4,071,000,000 2,927,000,000 2,325,000,000
Total Operating Costs, Expenses and Other 9,714,000,000 10,319,000,000 8,530,000,000
Operating Income 2,893,000,000 3,991,000,000 3,981,000,000
Earnings (losses) from consolidated subsidiaries 307,000,000 664,000,000 255,000,000
Earnings from equity investments 384,000,000 407,000,000 323,000,000
Interest, net (1,299,000,000) (1,039,000,000) (965,000,000)
Amortization of excess cost of equity investments and other, net (17,000,000) (13,000,000) 549,000,000
Income from Continuing Operations Before Income Taxes 2,268,000,000 4,010,000,000 4,143,000,000
Income Tax Expense (5,000,000) (71,000,000) 50,000,000
Income from continuing operations     4,193,000,000
Loss from discontinued operations     (4,000,000)
Net Income 2,263,000,000 3,939,000,000 4,189,000,000
Net Loss (Income) Attributable to Noncontrolling Interests 0 0 0
Net income attributable to controlling interests 2,263,000,000 3,939,000,000 4,189,000,000
Preferred Stock Dividends 0    
Net Income Available to Common Stockholders 2,263,000,000    
Total other comprehensive income (loss) 325,000,000 (288,000,000) 99,000,000
Comprehensive income 1,938,000,000 4,227,000,000 4,090,000,000
Comprehensive loss (income) attributable to noncontrolling interests 0 0 0
Comprehensive income attributable to controlling interests (1,938,000,000) (4,227,000,000) (4,090,000,000)
Subsidiary Non-Guarantors      
Guarantor Obligations [Line Items]      
Total revenues 1,808,000,000 1,886,000,000 1,512,000,000
Costs of sales (369,000,000) (499,000,000) (468,000,000)
Depreciation, depletion and amortization 389,000,000 364,000,000 320,000,000
Other operating expenses 770,000,000 514,000,000 663,000,000
Total Operating Costs, Expenses and Other 1,528,000,000 1,377,000,000 1,451,000,000
Operating Income 280,000,000 509,000,000 61,000,000
Earnings (losses) from consolidated subsidiaries (30,000,000) 1,120,000,000 1,755,000,000
Earnings from equity investments 0 (1,000,000) 4,000,000
Interest, net (42,000,000) (89,000,000) (35,000,000)
Amortization of excess cost of equity investments and other, net 8,000,000 48,000,000 249,000,000
Income from Continuing Operations Before Income Taxes 216,000,000 1,587,000,000 2,034,000,000
Income Tax Expense (120,000,000) (292,000,000) (740,000,000)
Income from continuing operations     1,294,000,000
Loss from discontinued operations     0
Net Income 96,000,000 1,295,000,000 1,294,000,000
Net Loss (Income) Attributable to Noncontrolling Interests 0 0 0
Net income attributable to controlling interests 96,000,000 1,295,000,000 1,294,000,000
Preferred Stock Dividends 0    
Net Income Available to Common Stockholders 96,000,000    
Total other comprehensive income (loss) 326,000,000 168,000,000 172,000,000
Comprehensive income (230,000,000) 1,127,000,000 1,122,000,000
Comprehensive loss (income) attributable to noncontrolling interests 0 0 0
Comprehensive income attributable to controlling interests 230,000,000 (1,127,000,000) (1,122,000,000)
Consolidated KMI      
Guarantor Obligations [Line Items]      
Total revenues 14,403,000,000 16,226,000,000 14,070,000,000
Costs of sales (4,115,000,000) (6,278,000,000) (5,253,000,000)
Depreciation, depletion and amortization 2,309,000,000 2,040,000,000 1,806,000,000
Other operating expenses 5,532,000,000 3,460,000,000 3,021,000,000
Total Operating Costs, Expenses and Other 11,956,000,000 11,778,000,000 10,080,000,000
Operating Income 2,447,000,000 4,448,000,000 3,990,000,000
Earnings (losses) from consolidated subsidiaries 0 0 0
Earnings from equity investments 384,000,000 406,000,000 327,000,000
Interest, net (2,051,000,000) (1,798,000,000) (1,675,000,000)
Amortization of excess cost of equity investments and other, net (8,000,000) 35,000,000 796,000,000
Income from Continuing Operations Before Income Taxes 772,000,000 3,091,000,000 3,438,000,000
Income Tax Expense (564,000,000) (648,000,000) (742,000,000)
Income from continuing operations     2,696,000,000
Loss from discontinued operations     (4,000,000)
Net Income 208,000,000 2,443,000,000 2,692,000,000
Net Loss (Income) Attributable to Noncontrolling Interests 45,000,000 (1,417,000,000) (1,499,000,000)
Net income attributable to controlling interests 253,000,000 1,026,000,000 1,193,000,000
Preferred Stock Dividends (26,000,000)    
Net Income Available to Common Stockholders 227,000,000    
Total other comprehensive income (loss) 444,000,000 (20,000,000) (40,000,000)
Comprehensive income (236,000,000) 2,463,000,000 2,732,000,000
Comprehensive loss (income) attributable to noncontrolling interests 45,000,000 (1,486,000,000) (1,445,000,000)
Comprehensive income attributable to controlling interests 191,000,000 (977,000,000) (1,287,000,000)
Consolidating Adjustments      
Guarantor Obligations [Line Items]      
Total revenues (49,000,000) (6,000,000) 11,000,000
Costs of sales (1,000,000) (42,000,000) (46,000,000)
Depreciation, depletion and amortization 0 0 0
Other operating expenses (50,000,000) (48,000,000) (35,000,000)
Total Operating Costs, Expenses and Other (49,000,000) (6,000,000) 11,000,000
Operating Income 0 0 0
Earnings (losses) from consolidated subsidiaries (3,418,000,000) (8,065,000,000) (8,208,000,000)
Earnings from equity investments 0 0 0
Interest, net 0 0 0
Amortization of excess cost of equity investments and other, net 0 0 0
Income from Continuing Operations Before Income Taxes (3,418,000,000) (8,065,000,000) (8,208,000,000)
Income Tax Expense 0 0 0
Income from continuing operations     (8,208,000,000)
Loss from discontinued operations     0
Net Income (3,418,000,000) (8,065,000,000) (8,208,000,000)
Net Loss (Income) Attributable to Noncontrolling Interests 45,000,000 (958,000,000) (1,018,000,000)
Net income attributable to controlling interests (3,373,000,000) (9,023,000,000) (9,226,000,000)
Preferred Stock Dividends 0    
Net Income Available to Common Stockholders (3,373,000,000)    
Total other comprehensive income (loss) (1,111,000,000) 351,000,000 (365,000,000)
Comprehensive income (2,307,000,000) (8,416,000,000) (7,843,000,000)
Comprehensive loss (income) attributable to noncontrolling interests 45,000,000 (1,010,000,000) (976,000,000)
Comprehensive income attributable to controlling interests $ 2,262,000,000 $ 9,426,000,000 $ 8,819,000,000