Delaware (State or other jurisdiction of incorporation) | 001-35081 (Commission File Number) | 80-0682103 (I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition |
Item 9.01. | Financial Statements and Exhibits |
(c) | Exhibits The exhibit set forth below is being furnished pursuant to Item 2.02. |
Exhibit Number | Description |
99.1 | Press release of Kinder Morgan, Inc. issued January 20, 2016 |
Kinder Morgan, Inc. | ||||
Registrant |
Dated: January 20, 2016 | By: | /s/ Kimberly A. Dang | ||||
Kimberly A. Dang Vice President and Chief Financial Officer |
Exhibit Number | Description | |
99.1 | Press release of Kinder Morgan, Inc. issued January 20, 2016 |
Exhibit 99.1 |
• | On Dec. 1, 2015, TGP placed the next capacity increment of its $216 million South System Flexibility Project in service on schedule. 350,000 dekatherms per day (Dth/d) of the 500,000 Dth/d project is now in-service. The remaining capacity is scheduled to be placed in-service on Dec. 1, 2016. |
• | On Nov. 1, 2015, TGP placed the $353 million Broad Run Flexibility Project in-service on schedule. This project provides 590,000 Dth/d of firm transportation capacity from a receipt point on TGP's Broad Run Lateral in West Virginia to delivery points in Mississippi and Louisiana. In 2014, Antero Resources was awarded 790,000 Dth/d of 15-year firm capacity under the Broad Run Flexibility and Broad Run Expansion projects. Estimated capital expenditures for the combined projects are approximately $800 million. Subject to regulatory approvals, the Broad Run Expansion project will provide an incremental 200,000 Dth/d of firm transportation capacity along the same capacity path. The anticipated in-service date of the Broad Run Expansion project is Nov. 1, 2017. |
• | Several TGP projects, with total estimated investment of $563 million, advanced through the FERC regulatory process during the quarter: |
◦ | FERC issued a notice of intent to prepare an environmental assessment for the proposed $178 million, 900,000 Dth/d Southwest Louisiana Supply Project, designed to serve the Cameron LNG export complex. In-service is expected by Feb 1, 2018. |
◦ | FERC issued a schedule for issuance of the environmental assessment for the $156 million, 145,000 Dth/d Susquehanna West Project designed to deliver Marcellus |
◦ | FERC issued a notice of intent to prepare an environmental assessment for the $142 million, 135,000 Dth/d Orion Project, designed to deliver Marcellus supply to an existing interconnection with Columbia Gas Transmission in Pike County, Pennsylvania. In-service is expected in June 2018. |
◦ | FERC issued a schedule for issuance of the environmental assessment for the $87 million, 180,000 Dth/d Triad Expansion Project, designed to serve a new Invenergy power plant in Lackawanna County, Pennsylvania. Issuance of a FERC certificate is expected in July 2016; the anticipated in-service date is Nov. 1, 2017. |
• | On Oct. 15, 2015, the FERC released a notice indicating that the issuance of the Environmental Assessment for the approximately $2 billion Elba Liquefaction Project will occur on Feb. 5, 2016. As a result, the deadline for all federal authorizations required for issuance of the FERC certificate is May 5, 2016. The first of 10 liquefaction units is expected to be placed in service in the first quarter of 2018, with the remaining nine units coming online before the end of 2018. This project is supported by a 20-year contract with Shell. |
• | The deadline for all federal authorizations required for issuance of FERC certificates for the expansion projects on the Elba Express (EEC) and Southern Natural Gas (SNG) pipelines coincides with the deadline for Elba Liquefaction (May 5, 2016). Initial in-service for these projects, with estimated investment totaling approximately $306 million, is projected to be late third quarter or early fourth quarter of 2016. |
• | Sierrita Gas Pipeline LLC announced in January 2016 that the joint venture plans to spend $56 million to expand the capacity of the pipeline. The approximately 60-mile, 36-inch diameter pipeline, which currently provides 201,000 Dth/d of firm transportation capacity, will be expanded to a total capacity of 431,000 Dth/d. Sierrita completed an open season for expansion capacity on Oct. 5, 2015, and awarded 230,000 Dth/d of expansion capacity to Comisión Federal de Electricidad (CFE) for a term of approximately 19.5 years beginning no later than April 2020. CFE has an option to increase the expansion capacity to 309,000 Dth/d, which would increase the pipeline's capacity to 510,000 Dth/d. A FERC application filing is anticipated by early 2018, and subject to regulatory approvals, the expansion project is expected to be placed into service in the spring of 2020. |
• | On Nov. 20, 2015, TGP filed a FERC certificate application for both the market path and supply path portions of the Northeast Energy Direct Project (NED). The market path, from Wright, New York to Dracut, Massachusetts and beyond, currently has commitments totaling 652,762 Dth/d and is scalable up to 1.3 Bcf/d. TGP continues discussions with potential shippers from an open season that closed Oct. 29, introducing PowerServe, a new firm service for electric distribution companies and electric generators in the northeast, using NED facilities. The NED project has an expected in-service date of Nov. 1, 2018. |
• | On Dec. 10, KMI and Brookfield Infrastructure Partners L.P. acquired, from Myria Holdings, Inc., the 53 percent equity interest in Natural Gas Pipeline Company of America (NGPL) not already owned by them for a total purchase price of approximately $242 million. KMI invested approximately $136 million and increased its ownership interest from 20 percent to |
• | Kinder Morgan’s approximately $309 million Cow Canyon expansion project in southwestern Colorado is near completion. This project's 200 million cubic feet per day (MMcf/d) CO2 compression facility and a portion of the production wells and associated field facilities have been placed into service. |
• | Construction continues on the approximately $214 million northern portion of the Cortez Pipeline expansion project, which will increase CO2 transportation capacity from 1.35 Bcf/d to 1.5 Bcf/d. The Cortez Pipeline transports CO2 from southwestern Colorado to eastern New Mexico and West Texas for use in enhanced oil recovery projects. The project is on schedule to be completed in the second quarter of 2016. |
• | In the first quarter of 2016, Kinder Morgan expects to close on the previously announced plan to acquire 15 refined products terminals with approximately 9.5 million barrels of storage and associated infrastructure in the United States in a transaction valued at approximately $350 million. Kinder Morgan and BP Products North America Inc. will form a joint venture limited liability company (JV) terminal business to own 14 of the acquired assets, which Kinder Morgan will operate and market on the JV’s behalf. The fifteenth terminal will be owned solely by KMI. In connection with the transaction, BP will enter into commercial agreements securing long-term storage and throughput capacity from the JV, which plans to market additional capacity to third-party customers. |
• | In December 2015, Kinder Morgan's American Petroleum Tankers took delivery of the first of five medium-range Jones Act tankers being built at General Dynamics’ NASSCO shipyard in San Diego. Upon its delivery, the tanker, the Lone Star State, was immediately placed on long-term time charter with a major integrated oil company. The remaining four tankers are slated for delivery between early 2016 and mid-2017 and are also supported by long-term time charters with major shippers. All of the tankers will be 50,000-deadweight-ton, LNG conversion-ready product carriers, with a 330,000-barrel cargo capacity. The construction of these tankers remains on schedule and on budget. |
• | On Aug. 10, 2015, Kinder Morgan announced a further expansion of its growing fleet of Jones Act product tankers, executing a definitive agreement for $568 million with Philly Tankers LLC to take assignment of contracts for the construction of 4, new 50,000-deadweight-ton, Tier II tankers. The vessels, scheduled to be delivered between November 2016 and November 2017, will increase Kinder Morgan’s Jones Act tanker fleet to 16 ships by late 2017, of which 14 are under long-term contracts with creditworthy counterparties. |
• | Kinder Morgan continues to lead design and planning-permitting activities for the Base Line Terminal development, a new crude oil storage facility in Edmonton, Alberta. In March 2015, Kinder Morgan and Keyera Corp. announced the new 50-50 joint venture terminal and |
• | Work continues on the Kinder Morgan Export Terminal (KMET) along the Houston Ship Channel. The approximately $220 million project includes 12 storage tanks with 1.5 million barrels of storage capacity, one ship dock, one barge dock and cross-channel pipelines to connect with the Kinder Morgan Galena Park terminal. The final U.S. Army Corps of Engineers' permit was received in October 2015. KMET is anticipated to be in service in the first quarter of 2017. |
• | In December 2015, a new barge dock at Kinder Morgan’s Pasadena facility was placed into service, providing capacity to handle up to 50 additional barges per month. The dock marks the completion of a major infrastructure project in the Houston Ship Channel. The project also included the construction of 9 tanks totaling 1.2 million barrels of additional storage at Kinder Morgan’s Galena Park terminal which were phased into service in 2014 and 2015. Capital expenditures for the infrastructure project totaled approximately $138 million. |
• | Work continues at various Kinder Morgan facilities along the Houston Ship Channel in response to customers’ growing demand for refined product storage and dock services. Construction began on two new ship docks on the channel capable of loading ocean going vessels at rates up to 15,000 barrels per hour. The approximately $66 million project is supported by firm vessel commitments from existing customers at Kinder Morgan’s Galena Park and Pasadena terminals. The 2 docks are expected to be placed in-service in the second and fourth quarters of 2016, respectively. |
• | Volumes have continued to grow significantly on the Kinder Morgan Crude and Condensate (KMCC) system throughout 2015 as projects came on-line during the year. In December 2015, KMCC placed into service its new Marshall station and pipeline to connect additional Gonzales County production. KMCC is a 260-mile pipeline originating in the core of the Eagle Ford (Karnes, DeWitt and Gonzales counties) transporting crude and condensate to Texas Gulf Coast market outlets. |
• | Kinder Morgan continues to make progress on its outreach, surveying and permitting activities for the proposed Palmetto Pipeline while the company awaits the outcome of its appeal of the Department of Transportation's decision to deny Palmetto's application for a Certificate of Public Convenience and Necessity. Palmetto will move gasoline, diesel and ethanol from Louisiana, Mississippi and South Carolina to points in South Carolina, Georgia and Florida. The approximately $1 billion project has a design capacity of 167,000 barrels per day (bpd) and will consist of a segment of expansion capacity on the Plantation pipeline that Palmetto will lease from Plantation Pipe Line Company, and a new 360-mile pipeline to be built from Belton, South Carolina, to Jacksonville, Florida. A revised in-service date of December 2017 reflects additional permitting requirements for the project. |
• | Work continues on the company’s approximately $517 million Utopia East pipeline project. The new pipeline will originate in Harrison County, Ohio, and connect with Kinder Morgan’s existing pipeline and facilities in Fulton County, Ohio, transporting ethane and ethane-propane mixtures eastward to Windsor, Ontario, Canada. Utopia East will have an initial design capacity of 50,000 bpd, and the system is expandable to more than 75,000 bpd. The project is fully supported by a long-term, fee-based transportation agreement with a petrochemical customer. Subject to permitting and regulatory approvals, the project remains on track for an in-service date of early 2018. |
• | Kinder Morgan Canada is currently seeking approval from the National Energy Board (NEB) for the Trans Mountain Expansion Project. The company filed its final closing argument with the NEB on Dec. 15, 2015, and presented its oral argument on Dec. 17, 2015. Final intervenor arguments were due Jan. 12, 2016, with the intervenor oral hearings commencing Jan. 19, 2016, and concluding on Feb. 5, 2016. The NEB recommendation is scheduled for May 20, 2016. Current legislation specifies that the federal government has 90 days following the NEB recommendations to issue its decision. The in-service date for the expansion will depend on the final conditions contained in the NEB recommendation and the final Order In Council from the new federal government. The company expects the project to be in service by the third quarter of 2019. The proposed USD $5.4 billion expansion will increase capacity on Trans Mountain from approximately 300,000 to 890,000 bpd. Thirteen companies have signed firm long-term contracts supporting the project for approximately 708,000 bpd. Kinder Morgan Canada continues to engage extensively with landowners, Aboriginal groups, communities and stakeholders along the proposed expansion route, and marine communities. |
• | On Oct. 30, 2015, KMI completed an offering of 32 million depository shares, each of which represents a 1/20th interest in a share of 1.6 million shares of 9.75 percent mandatory convertible preferred stock. Net proceeds were approximately $1.541 billion. |
CONTACTS | ||
Dave Conover | Investor Relations | |
Media Relations | (713) 369-9490 | |
(713) 369-9407 | km_ir@kindermorgan.com | |
dave_conover@kindermorgan.com | www.kindermorgan.com | |
Kinder Morgan, Inc. and Subsidiaries Preliminary Consolidated Statements of Income (Unaudited) (In millions, except per share amounts) | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenues | $ | 3,636 | $ | 3,951 | $ | 14,403 | $ | 16,226 | |||||||
Costs, expenses and other | |||||||||||||||
Costs of sales | 834 | 1,383 | 4,115 | 6,278 | |||||||||||
Operations and maintenance | 630 | 577 | 2,337 | 2,157 | |||||||||||
Depreciation, depletion and amortization | 584 | 522 | 2,309 | 2,040 | |||||||||||
General and administrative | 150 | 149 | 690 | 610 | |||||||||||
Taxes, other than income taxes | 100 | 92 | 439 | 418 | |||||||||||
Loss on impairment of goodwill | 1,150 | — | 1,150 | — | |||||||||||
Loss on impairments and disposals of long-lived assets, net | 255 | 271 | 744 | 274 | |||||||||||
Other income, net | 2 | 1 | (3 | ) | 1 | ||||||||||
3,705 | 2,995 | 11,781 | 11,778 | ||||||||||||
Operating income | (69 | ) | 956 | 2,622 | 4,448 | ||||||||||
Other income (expense) | |||||||||||||||
Earnings from equity investments | 110 | 100 | 440 | 406 | |||||||||||
Loss on impairments of equity investments | (30 | ) | — | (56 | ) | — | |||||||||
Amortization of excess cost of equity investments | (12 | ) | (12 | ) | (51 | ) | (45 | ) | |||||||
Interest, net | (527 | ) | (478 | ) | (2,051 | ) | (1,798 | ) | |||||||
Other, net | 10 | 24 | 43 | 80 | |||||||||||
(Loss) income before income taxes | (518 | ) | 590 | 947 | 3,091 | ||||||||||
Income tax expense | (91 | ) | (24 | ) | (612 | ) | (648 | ) | |||||||
Net (loss) income | (609 | ) | 566 | 335 | 2,443 | ||||||||||
Net (income) loss attributable to noncontrolling interests | (2 | ) | (440 | ) | 2 | (1,417 | ) | ||||||||
Net (loss) income attributable to Kinder Morgan, Inc. | (611 | ) | 126 | 337 | 1,026 | ||||||||||
Preferred stock dividends | (26 | ) | — | (26 | ) | — | |||||||||
Net (loss) income available to common stockholders | $ | (637 | ) | $ | 126 | $ | 311 | $ | 1,026 | ||||||
Class P Shares | |||||||||||||||
Basic and diluted (loss) earnings per common share | $ | (0.29 | ) | $ | 0.08 | $ | 0.14 | $ | 0.89 | ||||||
Basic weighted average common shares outstanding (1) | 2,229 | 1,457 | 2,187 | 1,137 | |||||||||||
Diluted weighted average common shares outstanding (1) | 2,229 | 1,457 | 2,193 | 1,137 | |||||||||||
Declared dividend per common share | $ | 0.125 | $ | 0.450 | $ | 1.605 | $ | 1.740 | |||||||
Segment EBDA | |||||||||||||||
Natural Gas Pipelines | $ | 127 | $ | 1,052 | $ | 3,063 | $ | 4,259 | |||||||
CO2 | 52 | 157 | 657 | 1,240 | |||||||||||
Terminals | 226 | 252 | 1,024 | 944 | |||||||||||
Products Pipelines | 289 | 224 | 1,100 | 856 | |||||||||||
Kinder Morgan Canada | 43 | 44 | 163 | 182 | |||||||||||
Other | 2 | — | (53 | ) | 13 | ||||||||||
Total Segment EBDA | $ | 739 | $ | 1,729 | $ | 5,954 | $ | 7,494 |
Notes | |
(1) | For all periods presented, all potential common share equivalents were antidilutive, except for the year ended December 31, 2015 during which the KMI warrants were dilutive. |
Kinder Morgan, Inc. and Subsidiaries Preliminary Earnings Contribution by Business Segment (Unaudited) (In millions, except per share amounts) | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2015 | 2014(20) | 2015 | 2014(20) | ||||||||||||
Segment earnings before DD&A and amort. of excess investments (1) | |||||||||||||||
Natural Gas Pipelines | $ | 1,098 | $ | 1,057 | $ | 4,125 | $ | 4,069 | |||||||
CO2 | 292 | 369 | 1,141 | 1,458 | |||||||||||
Terminals | 257 | 277 | 1,055 | 979 | |||||||||||
Product Pipelines | 289 | 225 | 1,096 | 860 | |||||||||||
Kinder Morgan Canada | 43 | 44 | 163 | 182 | |||||||||||
Other | 5 | — | (18 | ) | (9 | ) | |||||||||
Subtotal | 1,984 | 1,972 | 7,562 | 7,539 | |||||||||||
DD&A and amortization of excess investments | (596 | ) | (534 | ) | (2,360 | ) | (2,085 | ) | |||||||
General and administrative (1) (2) | (143 | ) | (150 | ) | (628 | ) | (602 | ) | |||||||
Interest, net (1) (3) | (517 | ) | (472 | ) | (2,082 | ) | (1,810 | ) | |||||||
Subtotal | 728 | 816 | 2,492 | 3,042 | |||||||||||
Book taxes (4) | (237 | ) | (152 | ) | (843 | ) | (702 | ) | |||||||
Certain items | |||||||||||||||
Acquisition expense (5) | (5 | ) | (2 | ) | (19 | ) | (28 | ) | |||||||
KMI merger transactions related financing expense | — | (21 | ) | — | (21 | ) | |||||||||
Pension plan net benefit | 7 | 10 | 35 | 39 | |||||||||||
Fair value amortization | 22 | 22 | 94 | 71 | |||||||||||
Contract early termination revenue (6) | 200 | — | 200 | 198 | |||||||||||
Legal and environmental reserves (7) | (16 | ) | (4 | ) | (94 | ) | (34 | ) | |||||||
Mark to market and ineffectiveness (8) | (23 | ) | 22 | 139 | 24 | ||||||||||
Loss on impairment of goodwill (9) | (1,150 | ) | — | (1,150 | ) | — | |||||||||
Loss on asset disposals/impairments, net of insurance (10) | (284 | ) | (277 | ) | (800 | ) | (296 | ) | |||||||
Other | (7 | ) | 7 | (11 | ) | 33 | |||||||||
Subtotal certain items before tax | (1,256 | ) | (243 | ) | (1,606 | ) | (14 | ) | |||||||
Book tax certain items | 156 | 145 | 292 | 117 | |||||||||||
Total certain items | (1,100 | ) | (98 | ) | (1,314 | ) | 103 | ||||||||
Net (loss) income | $ | (609 | ) | $ | 566 | $ | 335 | $ | 2,443 | ||||||
Net income before certain items | $ | 491 | $ | 664 | $ | 1,649 | $ | 2,340 | |||||||
Net income attributable to 3rd party noncontrolling interests (11) | (2 | ) | (5 | ) | (18 | ) | (12 | ) | |||||||
Depreciation, depletion and amortization (12) | 679 | 610 | 2,683 | 2,390 | |||||||||||
Book taxes (13) | 263 | 185 | 976 | 840 | |||||||||||
Cash taxes (14) | (13 | ) | (11 | ) | (32 | ) | (448 | ) | |||||||
Other items (15) | 9 | (9 | ) | 32 | 17 | ||||||||||
Sustaining capital expenditures (16) | (168 | ) | (156 | ) | (565 | ) | (509 | ) | |||||||
MLP declared distributions (17) | — | — | — | (2,000 | ) | ||||||||||
DCF before certain items | 1,259 | 1,278 | 4,725 | 2,618 | |||||||||||
Preferred stock dividends | (26 | ) | — | (26 | ) | — | |||||||||
DCF before certain items available to common stockholders | $ | 1,233 | $ | 1,278 | $ | 4,699 | $ | 2,618 | |||||||
Weighted Average Common Shares Outstanding for Dividends (18) | 2,236 | 2,133 | 2,200 | 1,312 | |||||||||||
DCF per common share before certain items | $ | 0.55 | $ | 0.60 | $ | 2.14 | $ | 2.00 | |||||||
Declared dividend per common share | $ | 0.125 | $ | 0.450 | $ | 1.605 | $ | 1.740 | |||||||
EBITDA (19) | $ | 1,947 | $ | 1,926 | $ | 7,372 | $ | 7,368 |
Notes ($ million) | ||||||||||||||||||
(1) | Excludes certain items: 4Q 2015 - Natural Gas Pipelines $(971), CO2 $(240), Terminals $(31), Other $(3), general and administrative $2, interest expense $(13). 4Q 2014 - Natural Gas Pipelines $(5), CO2 $(212), Terminals $(25), Products Pipelines $(1), general and administrative expense $10, interest expense $(10). YTD 2015 - Natural Gas Pipelines $(1,062), CO2 $(484), Terminals $(31), Products Pipelines $4, Other $(35), general and administrative $(25), interest expense $27. YTD 2014 - Natural Gas Pipelines $190, CO2 $(218), Terminals $(35), Products Pipelines $(4), Other $22, general and administrative expense $28, interest expense $3. | |||||||||||||||||
(2) | General and administrative expense is net of management fee revenues from an equity partner: 4Q 2015 - $(9) 4Q 2014 - $(9) YTD 2015 - $(37) YTD 2014 - $(36) | |||||||||||||||||
(3) | Interest expense excludes interest income that is allocable to the segments: 4Q 2015 - Other $3. 4Q 2014 - Natural Gas Pipelines $1, Products Pipelines $1, Other $2. YTD 2015 - Products Pipelines $2, Other $2. YTD 2014 - Natural Gas Pipelines $1, Products Pipelines $2, Other $6. | |||||||||||||||||
(4) | Book tax expense excludes book tax certain items. Also excludes income tax that is allocated to the segments: 4Q 2015 - Natural Gas Pipelines $1, CO2 $2, Terminals $(8), Products Pipelines $(1), Kinder Morgan Canada $(4). 4Q 2014 - Natural Gas Pipelines $3, CO2 $(2), Terminals $(10), Products Pipelines $(1), Kinder Morgan Canada $(7). YTD 2015 - Natural Gas Pipelines $(4), CO2 $(1), Terminals $(29), Products Pipelines $(8), Kinder Morgan Canada $(19). YTD 2014 - Natural Gas Pipelines $(6), CO2 $(8), Terminals $(29), Products Pipelines $(2), Kinder Morgan Canada $(18). | |||||||||||||||||
(5) | Acquisition expense related to closed or pending acquisitions. | |||||||||||||||||
(6) | Early termination revenue on long-term natural gas transportation contracts on our Kinder Morgan Louisiana pipeline system. | |||||||||||||||||
(7) | Legal reserve adjustments related to certain litigation and environmental matters. | |||||||||||||||||
(8) | Mark to market gain or loss is reflected in segment earnings before DD&A at time of physical transaction. | |||||||||||||||||
(9) | Represents the amount of our goodwill impairment on our Natural Gas Pipelines non-regulated midstream assets. | |||||||||||||||||
(10) | 4Q and YTD 2015 amounts include $235 million and $632 million, and 4Q and YTD 2014 amounts include $243 million, of losses on disposal and impairment charges in the CO2 segment primarily related to the impairment of oil and gas properties and CO2 source and transportation projects. | |||||||||||||||||
(11) | Represents net income allocated to third-party ownership interests in consolidated subsidiaries (i.e. for 2014, excludes noncontrolling interests associated with our former MLPs). Excludes noncontrolling interests of $20 in YTD 2015 related to impairments included as certain items. | |||||||||||||||||
(12) | Includes KMI's share of certain equity investees' DD&A: 4Q 2015 - $83 4Q 2014 - $76 YTD 2015 - $323 YTD 2014 - $305 | |||||||||||||||||
(13) | Excludes book tax certain items and includes income tax allocated to the segments. Also, includes KMI's share of taxable equity investees' book tax expense: 4Q 2015 - $16 4Q 2014 - $16 YTD 2015 - $72 YTD 2014 - $75 | |||||||||||||||||
(14) | Includes KMI's share of taxable equity investees' cash taxes: 4Q 2015 - $(11) 4Q 2014 - $(9) YTD 2015 - $(19) YTD 2014 - $(27) | |||||||||||||||||
(15) | For 2015 and 4Q 2014, consists primarily of non-cash compensation associated with our restricted stock program. The shares associated with restricted stock awards are included in our weighted average shares outstanding for dividends. Prior to 4Q 2014, consists primarily of excess coverage at our former MLPs (i.e. the amount by which distributable cash flow exceeded their declared distribution). | |||||||||||||||||
(16) | Includes KMI's share of certain equity investees' sustaining capital expenditures (the same equity investees for which we add back DD&A): 4Q 2015 - $(20) 4Q 2014 - $(23) YTD 2015 - $(70) YTD 2014 - $(59) | |||||||||||||||||
(17) | Represents distributions to KMP and EPB limited partner units formerly owned by the public. Not applicable after 3Q 2014. | |||||||||||||||||
(18) | Includes restricted stock awards that participate in dividends and dilutive effect of warrants for the year ended December 31, 2015. | |||||||||||||||||
(19) | EBITDA is net income before certain items plus interest expense, DD&A (including KMI's share of certain equity investees' DD&A), and book taxes (including income tax allocated to the segments and KMI’s share of certain equity investees’ book tax) less net income before certain items attributable to 3rd party noncontrolling interests, with any difference due to rounding. | |||||||||||||||||
(20) | Certain amounts have been reclassified to conform to the current presentation. | |||||||||||||||||
Volume Highlights (historical pro forma for acquired assets) | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Natural Gas Pipelines | |||||||||||||||
Transport Volumes (BBtu/d) (1) (2) | 28,894 | 27,577 | 28,398 | 27,064 | |||||||||||
Sales Volumes (BBtu/d) (3) | 2,428 | 2,424 | 2,419 | 2,334 | |||||||||||
Gas Gathering Volumes (BBtu/d) (2) (4) | 3,498 | 3,512 | 3,540 | 3,394 | |||||||||||
Crude/Condensate Gathering Volumes (MBbl/d) (2) (5) | 339 | 347 | 340 | 298 | |||||||||||
CO2 | |||||||||||||||
Southwest Colorado Production - Gross (Bcf/d) (6) | 1.26 | 1.31 | 1.23 | 1.28 | |||||||||||
Southwest Colorado Production - Net (Bcf/d) (6) | 0.63 | 0.55 | 0.60 | 0.54 | |||||||||||
Sacroc Oil Production - Gross (MBbl/d) (7) | 31.75 | 35.54 | 33.76 | 33.16 | |||||||||||
Sacroc Oil Production - Net (MBbl/d) (8) | 26.45 | 29.59 | 28.12 | 27.61 | |||||||||||
Yates Oil Production - Gross (MBbl/d) (7) | 19.17 | 19.68 | 19.00 | 19.53 | |||||||||||
Yates Oil Production - Net (MBbl/d) (8) | 9.25 | 9.22 | 8.47 | 8.79 | |||||||||||
Katz, Goldsmith, and Tall Cotton Oil Production - Gross (MBbl/d) (7) | 6.03 | 5.11 | 5.71 | 4.90 | |||||||||||
Katz, Goldsmith, and Tall Cotton Oil Production - Net (MBbl/d) (8) | 5.08 | 4.30 | 4.80 | 4.12 | |||||||||||
NGL Sales Volumes (MBbl/d) (9) | 10.41 | 10.18 | 10.35 | 10.09 | |||||||||||
Realized Weighted Average Oil Price per Bbl (10) (11) | $ | 72.86 | $ | 85.71 | $ | 73.11 | $ | 88.41 | |||||||
Realized Weighted Average NGL Price per Bbl (11) | $ | 16.56 | $ | 29.23 | $ | 18.35 | $ | 41.87 | |||||||
Terminals | |||||||||||||||
Liquids Leasable Capacity (MMBbl) | 81.3 | 77.8 | 81.3 | 77.8 | |||||||||||
Liquids Utilization % | 93.3 | % | 95.3 | % | 93.3 | % | 95.3 | % | |||||||
Bulk Transload Tonnage (MMtons) (12) | 14.3 | 19.6 | 63.2 | 79.8 | |||||||||||
Ethanol (MMBbl) | 15.8 | 16.7 | 63.1 | 66.5 | |||||||||||
Products Pipelines | |||||||||||||||
Pacific, Calnev, and CFPL (MMBbl) | |||||||||||||||
Gasoline (13) | 71.9 | 70.7 | 287.8 | 277.6 | |||||||||||
Diesel | 27.4 | 27.2 | 108.3 | 106.9 | |||||||||||
Jet Fuel | 22.1 | 21.3 | 89.0 | 87.1 | |||||||||||
Sub-Total Refined Product Volumes - excl. Plantation and Parkway | 121.4 | 119.2 | 485.1 | 471.6 | |||||||||||
Plantation (MMBbl) (14) | |||||||||||||||
Gasoline | 21.6 | 21.9 | 81.1 | 81.6 | |||||||||||
Diesel | 4.8 | 4.7 | 20.8 | 20.0 | |||||||||||
Jet Fuel | 3.3 | 3.6 | 14.1 | 13.4 | |||||||||||
Sub-Total Refined Product Volumes - Plantation | 29.7 | 30.2 | 116.0 | 115.0 | |||||||||||
Parkway (MMBbl) (14) | |||||||||||||||
Gasoline | 2.7 | 1.6 | 8.8 | 5.5 | |||||||||||
Diesel | 0.7 | 0.6 | 2.7 | 2.2 | |||||||||||
Jet Fuel | — | — | — | — | |||||||||||
Sub-Total Refined Product Volumes - Parkway | 3.4 | 2.2 | 11.5 | 7.7 | |||||||||||
Total (MMBbl) | |||||||||||||||
Gasoline (13) | 96.2 | 94.2 | 377.7 | 364.7 | |||||||||||
Diesel | 32.9 | 32.5 | 131.8 | 129.1 | |||||||||||
Jet Fuel | 25.4 | 24.9 | 103.1 | 100.5 | |||||||||||
Total Refined Product Volumes | 154.5 | 151.6 | 612.6 | 594.3 | |||||||||||
NGLs (MMBbl) (15) | 9.2 | 9.2 | 38.6 | 25.3 | |||||||||||
Crude and Condensate (MMBbl) (16) | 28.8 | 13.8 | 99.7 | 33.2 | |||||||||||
Total Delivery Volumes (MMBbl) | 192.5 | 174.6 | 750.9 | 652.8 | |||||||||||
Ethanol (MMBbl) (17) | 10.3 | 10.7 | 41.4 | 41.6 | |||||||||||
Trans Mountain (MMBbls - mainline throughput) | 28.6 | 27.3 | 115.4 | 106.8 |
(1) | Includes Texas Intrastates, Copano South Texas, KMNTP, Monterrey, TransColorado, MEP, KMLA, FEP, TGP, EPNG, CIG, WIC, Cheyenne Plains, SNG, Elba Express, Ruby, Sierrita, NGPL, and Citrus pipeline volumes. Joint Venture throughput reported at KMI share. | |||||||
(2) | Volumes for acquired pipelines are included for all periods. | |||||||
(3) | Includes Texas Intrastates and KMNTP. | |||||||
(4) | Includes Copano Oklahoma, Copano South Texas, Eagle Ford Gathering, Copano, North Texas, Altamont, KinderHawk, Camino Real, Endeavor, Bighorn, Webb/Duval Gatherers, Fort Union, EagleHawk, Red Cedar, and Hiland Midstream throughput. Joint Venture throughput reported at KMI share. | |||||||
(5) | Includes Hiland Midstream, EagleHawk, and Camino Real. Joint Venture throughput reported at KMI share. | |||||||
(6) | Includes McElmo Dome and Doe Canyon sales volumes. | |||||||
(7) | Represents 100% production from the field. | |||||||
(8) | Represents KMI's net share of the production from the field. | |||||||
(9) | Net to KMI. | |||||||
(10) | Includes all KMI crude oil properties. | |||||||
(11) | Hedge gains/losses for Oil and NGLs are included with Crude Oil. | |||||||
(12) | Includes KMI's share of Joint Venture tonnage. | |||||||
(13) | Gasoline volumes include ethanol pipeline volumes. | |||||||
(14) | Plantation and Parkway reported at KMI share. | |||||||
(15) | Includes Cochin and Cypress (KMI share). | |||||||
(16) | Includes KMCC, Double Eagle (KMI share), and Double H. | |||||||
(17) | Total ethanol handled including pipeline volumes included in gasoline volumes above. | |||||||
Kinder Morgan, Inc. and Subsidiaries Preliminary Consolidated Balance Sheets (Unaudited) (In millions) | |||||||
December 31, | |||||||
2015 | 2014 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 229 | $ | 315 | |||
Other current assets | 2,595 | 3,437 | |||||
Property, plant and equipment, net | 40,722 | 38,564 | |||||
Investments | 6,040 | 6,036 | |||||
Goodwill | 23,790 | 24,654 | |||||
Deferred charges and other assets | 10,855 | 10,043 | |||||
TOTAL ASSETS | $ | 84,231 | $ | 83,049 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Liabilities | |||||||
Short-term debt | $ | 1,821 | $ | 2,717 | |||
Other current liabilities | 3,244 | 3,645 | |||||
Long-term debt | 39,632 | 38,212 | |||||
Preferred interest in general partner of KMP | 100 | 100 | |||||
Debt fair value adjustments | 1,674 | 1,785 | |||||
Other | 2,230 | 2,164 | |||||
Total liabilities | 48,701 | 48,623 | |||||
Shareholders' Equity | |||||||
Accumulated other comprehensive loss | (461 | ) | (17 | ) | |||
Other shareholders' equity | 35,664 | 34,093 | |||||
Total KMI equity | 35,203 | 34,076 | |||||
Noncontrolling interests | 327 | 350 | |||||
Total shareholders' equity | 35,530 | 34,426 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 84,231 | $ | 83,049 | |||
Debt, net of cash (1) | $ | 41,224 | $ | 40,614 | |||
EBITDA (2) | $ | 7,372 | $ | 7,368 | |||
Debt to EBITDA | 5.6 | 5.5 |
Notes | |
(1) | Amounts exclude: (i) the preferred interest in general partner of KMP and (ii) debt fair value adjustments. The foreign exchange impact on our Euro denominated debt as of December 31, 2015 was less than $1 million. We have entered into swaps to convert that debt to US$. |
(2) | EBITDA is last twelve months, includes add back of our share of certain equity investees' DD&A and is before certain items. |
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end