Delaware (State or other jurisdiction of incorporation) | 001-35081 (Commission File Number) | 80-0682103 (I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition |
Item 9.01. | Financial Statements and Exhibits |
(c) | Exhibits The exhibit set forth below is being furnished pursuant to Item 2.02. |
Exhibit Number | Description |
99.1 | Press release of Kinder Morgan, Inc. issued July 15, 2015 |
Kinder Morgan, Inc. | ||||
Registrant |
Dated: July 15, 2015 | By: | /s/ Kimberly A. Dang | ||||
Kimberly A. Dang Vice President and Chief Financial Officer |
Exhibit Number | Description | |
99.1 | Press release of Kinder Morgan, Inc. issued July 15, 2015 |
Exhibit 99.1 |
KMI - Q2 Earnings | Page 2 |
KMI - Q2 Earnings | Page 3 |
KMI - Q2 Earnings | Page 4 |
KMI - Q2 Earnings | Page 5 |
KMI - Q2 Earnings | Page 6 |
KMI - Q2 Earnings | Page 7 |
• | The KMI board of directors has approved the market path portion of Tennessee Gas Pipeline's (TGP) Northeast Energy Direct project (NED), subject to receipt of applicable regulatory approvals, including state public utility commission approvals for our LDC customers. Currently, the market path portion of the project has commitments of over 550,000 dekatherms/day (Dth/d). The market path, from Wright, New York, to Dracut, Massachusetts, and beyond, is scalable up to 1.3 Bcf/d. TGP has made substantial progress in securing customer commitments with respect to the supply path portion of the project, from the Marcellus production area to Wright, New York, which is scalable up to 1.2 Bcf/d. A FERC certificate application filing is anticipated in the fourth quarter of 2015. The project has an expected in-service date of Nov. 1, 2018, and anticipated capital required for both the market and the supply path components is approximately $5 billion. |
• | On July 15, 2015, Kinder Morgan, Inc. reached agreement with a unit of Shell to acquire Shell's 49 percent equity interest in the Elba Liquefaction Company (ELC) joint venture formed to develop liquefaction facilities at Elba Island, Georgia. Kinder Morgan currently owns 51 percent of the ELC joint venture. Shell continues to subscribe under a 20-year contract to 100 percent of the terminal's 2.5 million tonnes per year of export capacity, which is equivalent to approximately 350 million cubic feet per day (MMcf/d) of natural gas. Kinder Morgan’s expected incremental investment resulting from this transaction is approximately $630 million, bringing its total investment in all the liquefaction and additional terminal facilities at Elba Island to approximately $2.1 billion. Subject to regulatory approvals, construction is expected to begin in the fourth quarter of 2015, with initial production expected to occur in late 2017. |
• | A FERC certificate is expected later this year for the Elba Express Company and Southern Natural Gas Company expansion projects to provide 854,000 Dth/d of incremental natural gas transportation service to support the needs of customers in Georgia, South Carolina and northern Florida. Expansion capacity would also serve the proposed Elba Liquefaction project. The project will add north-to-south transportation capacity to the existing Elba Express Pipeline in multiple phases. The combined capital costs of the two projects will be approximately $309 million and the first phases are expected to be in service June 2016, subject to regulatory approvals. |
• | Progress continues on the Broad Run Expansion and Broad Run Flexibility projects which will move gas north-to-south from a receipt point in West Virginia to delivery points in Mississippi and Louisiana. Estimated capital expenditures for both projects are approximately $818 million. In 2014, Antero Resources was awarded 790,000 Dth/d of 15-year firm capacity. Subject to regulatory approvals, the Broad Run Expansion project will provide an incremental 200,000 Dth/d of firm transportation capacity from TGP's Broad Run Lateral in TGP Zone 3 to mutually agreeable delivery points in TGP Zone 1. The anticipated in-service date of the Broad Run Expansion project is Nov. 1, 2017. The Broad Run Flexibility project will provide an additional 590,000 Dth/d of firm transportation capacity on the same capacity path and is expected to be in service Nov. 1, 2015. |
KMI - Q2 Earnings | Page 8 |
• | TGP is continuing work on its approximately $205 million South System Flexibility project, which will provide more than 900 miles of north-to-south transportation capacity on the TGP system from Tennessee to South Texas and expand Kinder Morgan’s transportation service to Mexico. All of the 500,000 Dth/d of capacity is subscribed under a long-term contract to MexGas. An initial 150,000 Dth/d of capacity was placed in service on Jan. 1, 2015, and the remaining capacity will be placed in service in late 2015 and in 2016. |
• | On April 2, 2015, TGP filed a FERC certificate application for its proposed $156 million Susquehanna West project to transport 145,000 Dth/d of natural gas to the Susquehanna region of Pennsylvania. TGP has requested the issuance of a certificate order by April 15, 2016. The project's anticipated in-service date is Nov. 1, 2017. |
• | During the second quarter of 2015, TGP began environmental and cultural surveys for its $160 million Cameron LNG capacity project in Louisiana, which would provide 900,000 Dth/d of long-term capacity for customers Mitsubishi and Mitsui via the Cameron Interstate Pipeline, which will serve the future Cameron LNG export complex now under construction. TGP plans a FERC application filing in the fourth quarter of 2015. Cameron LNG received its Notice to Proceed from the FERC in October 2014 and its FERC certificate in June 2014. |
• | TGP plans a FERC certificate filing in the fourth quarter of 2015 for its proposed Orion (formerly Marcellus to Milford) project, which would provide 135,000 Dth/d of long-term expansion capacity for three customers from the Marcellus supply basin to a TGP interconnection with Columbia Gas Transmission in Pike County, Pennsylvania. The approximately $141 million project is expected to be in service June 2018, subject to regulatory approvals. |
• | On June 19, 2015, TGP filed a FERC certificate application for its proposed $87 million Triad Expansion project to provide 180,000 Dth/d of long-term capacity for Invenergy's Lackawanna Energy Center to serve a planned new area power plant. The anticipated in-service date is Nov. 1, 2017, subject to regulatory approvals. |
• | Project planning and engineering-design activities continue on TGP’s proposed $90 million Connecticut Expansion project, which would provide 72,000 Dth/d of additional long-term capacity for three northeast natural gas utility customers. Pending receipt of all necessary regulatory approvals, construction would begin in the fourth quarter 2015 with an anticipated in-service date of Nov. 1, 2016. |
• | In December 2014, the company’s Texas Intrastate Pipelines group and TGP entered into 15-year firm transportation agreements and a multi-year storage agreement with Cheniere Energy, through its subsidiary Corpus Christi Liquefaction, and in May 2015, Cheniere made its final investment decision to proceed with the project. Kinder Morgan will provide 550,000 Dth/d of firm natural gas transportation service and 3 billion cubic feet of natural gas storage capacity to serve the LNG export facility being developed by Cheniere near Corpus Christi, Texas. Kinder Morgan will expand its existing Texas Intrastate and TGP systems to coordinate with the startup of the LNG export facility, which is expected in 2018-2019. The company expects to invest approximately $219 million in these projects. |
• | KMI’s Texas Intrastate Pipelines group also entered into a 20-year firm transportation services agreement with SK E&S LNG, LLC, which in April 2015, made its final investment decision to proceed as planned. KMI will invest approximately $169 million to provide more |
KMI - Q2 Earnings | Page 9 |
• | Kinder Morgan Louisiana Pipeline (KMLP) continues to move forward with its approximately $144 million expansion project that will further upgrade its existing pipeline system to serve Cheniere’s Sabine Pass LNG Terminal in Cameron Parish, Louisiana. The project will increase KMLP's east-to-west reconfigured system capacity by 600,000 Dth/d to serve Train 5 at the facility. Cheniere has reached final investment decision on Train 5. Pending regulatory approvals, this portion of the project is expected to be placed in service in late 2019. Additionally, Cheniere has committed to take an additional 600,000 Dth/d of capacity on KMLP to serve Train 6 at the facility if that train reaches timely final investment decision. A Train 6 commitment would increase the project capital to $215 million. This project is an addition to the previously announced KMLP expansion project to serve Magnolia LNG in Lake Charles, Louisiana. |
• | Natural Gas Pipeline Company of America (NGPL) made a certificate application with the FERC for its Chicago Market Expansion project on June 1, 2015. NGPL has executed binding agreements with Antero Resources, Nicor Gas, North Shore Gas and Occidental Energy Marketing for incremental firm transportation service on its Gulf Coast mainline system with receipts at the Rockies Express Pipeline interconnection in Moultrie County, Illinois, and deliveries to points north on NGPL’s pipeline system. These commitments will support the expansion project, which will increase NGPL’s capacity by 238,000 Dth/d and provide transportation service to markets in proximity to Chicago, Illinois. The contracts are for an average term of 11 years. The project is expected to be in service in November 2016 pending regulatory approvals. Kinder Morgan owns a 20 percent interest in and operates NGPL. |
• | In conjunction with the Chicago Market Expansion, NGPL and Nicor Gas, NGPL’s largest customer, agreed to an extension of Nicor Gas’ entire transportation and storage contract portfolio through March 31, 2026. These agreements were previously set to expire between 2016 and 2018, with the largest contracts expiring in 2016. The annual revenue associated with the portfolio will increase by approximately 4 percent by the time the Chicago Market Expansion is placed in service. |
• | Construction is more than halfway complete at Kinder Morgan’s approximately $352 million Cow Canyon expansion project in southwestern Colorado, with 100 MMcf/d of CO2 expected to come online by the end of July 2015. The entire expansion project is anticipated to increase CO2 production capacity in the Cow Canyon area of the McElmo Dome source field by 200 MMcf/d by the end of 2015. |
• | Construction has begun on the approximately $240 million northern portion of the Cortez Pipeline expansion project, which will increase CO2 transportation capacity from 1.35 Bcf/d to 1.5 Bcf/d. The Cortez Pipeline transports CO2 from southwestern Colorado to eastern New Mexico and West Texas for use in enhanced oil recovery projects. The project is on track to be completed by year end. |
KMI - Q2 Earnings | Page 10 |
• | Kinder Morgan has completed construction activities at the Tall Cotton Field pilot project in Gaines County, Texas. The approximately $102 million project is the industry’s first greenfield Residual Oil Zone CO2 project and encompasses 180 acres, with potential additional development, assuming success of this project. The company initiated CO2 injection in Tall Cotton in November 2014, and the field is demonstrating early stages of CO2 injection response by producing approximately 100 barrels per day (bpd). |
• | Kinder Morgan continues to work with stakeholders and communities in South Carolina, Georgia and Florida on its proposed Palmetto Pipeline. In June 2015, the company filed a petition for review in the Superior Court of Fulton County, Georgia, regarding the Department of Transportation's decision to deny Palmetto's application for a Certificate of Public Convenience and Necessity. As the company moves forward in the process outlined by the Georgia legislature, surveying and permitting activities continue. Palmetto will move gasoline, diesel and ethanol from Louisiana, Mississippi and South Carolina to points in South Carolina, Georgia and Florida. The approximately $1 billion project (KMI investment net of partner interest is $832 million) has a design capacity of 167,000 bpd and will consist of a segment of expansion capacity on the Plantation pipeline that Palmetto will lease from Plantation Pipe Line Company, and a new 360-mile pipeline to be built from Belton, South Carolina, to Jacksonville, Florida. The company anticipates an in-service date of July 2017, pending regulatory approvals. |
• | Kinder Morgan continues to make progress on its approximately $517 million Utopia East pipeline project. As previously announced by NOVA Chemicals Corporation, NOVA has executed a long-term transportation agreement with Kinder Morgan to support the project. The Utopia East pipeline will have an initial design capacity of 50,000 bpd, expandable to more than 75,000 bpd. The new pipeline will originate in Harrison County, Ohio, and connect with Kinder Morgan’s existing pipeline and facilities in Fulton County, Ohio, transporting ethane and ethane-propane mixtures eastward to Windsor, Ontario, Canada. Subject to the receipt of permitting and regulatory approvals, the project is expected to be in service by early 2018. |
• | Kinder Morgan began producing on-specification products in July 2015 from its second 50,000 bpd splitter unit at its approximately $436 million petroleum condensate processing facility along the Houston Ship Channel, after starting up the first 50,000 bpd unit earlier this year. The processing facility is supported by a long-term, fee-based agreement with BP North America and has a total design capacity of 100,000 bpd with both units operating. |
• | In June 2015, the company announced a binding open season on its proposed Utica Marcellus Texas Pipeline (UMTP), which is designed to transport 430,000 bpd of purity and mixed natural gas liquids produced from the Utica and Marcellus areas. Products will be transported in batches to delivery points along the Texas Gulf Coast which include storage near a Kinder Morgan export facility. The UMTP project involves the abandonment and conversion of approximately 964 miles of natural gas service on TGP, the construction of approximately 200 miles of new pipeline from Louisiana to Texas, and approximately 80 miles of new laterals in Ohio, all with an anticipated in-service date in the fourth quarter of 2018, pending customer commitments and regulatory approvals. In February 2015, the |
KMI - Q2 Earnings | Page 11 |
• | KMCC continues to benefit from strong Eagle Ford crude and condensate production and plans to expand the system capacity to 360,000 bpd by the end of 2015. It currently has long-term commitments for over 90 percent of the existing 300,000 bpd of capacity. Multiple KMCC-related expansion projects are in various stages of development to connect to additional Eagle Ford supplies and Texas Gulf Coast market outlets. KMCC placed two 120,000-barrel tanks and a truck offloading facility in-service at the DeWitt Station in June 2015 for Republic Midstream Marketing to facilitate transportation of crude and condensate to the KMCC delivery points. Including joint ventures and other projects, KMI’s investments related to Eagle Ford crude and condensate opportunities currently total approximately $1 billion and all are supported by long-term customer contracts. |
• | Kinder Morgan completed construction on its new connection at Douglas, Wyoming, in July 2015 for its Double H Pipeline, which began service in the first quarter of this year. The 485-mile pipeline, which transports crude oil from North Dakota to Wyoming where it delivers to local markets and interconnects with the Pony Express Pipeline for further transportation to Cushing, Oklahoma, has an initial long haul capacity of approximately 84,000 bpd, with contracts for approximately 80,000 bpd. |
• | In June 2015, Kinder Morgan closed an additional investment in Watco Companies LLC, the Pittsburg, Kansas-based short line railroad terminal and port operator in which it has existing preferred and common equity interests. The $50 million convertible preferred equity investment will earn quarterly distributions and is convertible into common equity at Kinder Morgan’s election. The investment proceeds will be used by Watco to fund identified growth projects and acquisitions. |
• | Kinder Morgan continues to lead design and planning-permitting activities for the Base Line Terminal development, a new crude oil storage facility in Edmonton, Alberta. Kinder Morgan and Keyera Corp. announced the new 50-50 joint venture terminal in March and have entered into long-term, firm take-or-pay agreements with strong, creditworthy customers to build 4.8 million barrels of crude oil storage. KMI’s investment in the joint venture terminal is approximately CAD$372 million for an initial 12-tank build out, with commissioning expected to begin in the second half of 2017. Separately, KMI will invest up to an additional CAD$75 million outside the joint venture for connecting pipelines and related infrastructure for a total project investment of approximately CAD$447 million. Following completion of the initial tank build out, Kinder Morgan will have nearly 12 million barrels of merchant storage in the Edmonton market. |
• | The Edmonton Rail Terminal, a 50-50 joint venture with Imperial Oil Limited, was placed into service in the second quarter of 2015. The facility provides its customers, major energy companies that have made firm take-or-pay volume commitments, with over 210,000 bpd of crude take-away capacity and the capability of sourcing crude streams handled by Kinder Morgan at its Edmonton South Terminal for delivery by both CN and CP rail to North American refineries. Including investments made outside of the joint venture for pipeline |
KMI - Q2 Earnings | Page 12 |
• | Work continues at various Kinder Morgan facilities along the Houston Ship Channel in response to customers’ growing demand for refined product storage and dock services. Construction began on two new ship docks on the channel capable of loading ocean going vessels at rates up to 15,000 barrels per hour. The approximately $66 million project is supported by firm vessel commitments from existing customers at Kinder Morgan’s Galena Park and Pasadena terminals. The two docks are expected to be placed in service in the second and fourth quarters of 2016, respectively. |
• | Work continues on the Kinder Morgan Export Terminal (KMET) along the Houston Ship Channel. The approximately $220 million project includes 12 storage tanks with 1.5 million barrels of storage capacity, one ship dock, one barge dock and cross-channel pipelines to connect with the Kinder Morgan Galena Park terminal. An air permit for the project was received in March 2015, enabling site construction to move forward, and a final U.S. Army Corps of Engineers dock permit for pipeline relocation is expected later this year. The terminal is anticipated to be in service in the first quarter of 2017. |
• | The final three tanks of a nine-tank, 1.2 million-barrel build were placed into service in the first quarter at Kinder Morgan’s Galena Park terminal, as work continued on a new barge dock at the Pasadena facility. Expected to be in service by year end, the barge dock at Pasadena will provide capacity to handle up to 50 additional barges per month. Capital expenditures for the infrastructure improvements are approximately $137 million. |
• | In May 2015, construction began on the fourth of five tankers ordered by Kinder Morgan’s American Petroleum Tanker business at General Dynamics’ NASSCO shipyard in San Diego. The five tankers are slated for receipt between 2015 and mid-2017 and are supported by long-term time charters with major shippers. Each of the tankers will be 50,000-deadweight-ton, LNG-conversion-ready product carriers, with a 330,000 barrel cargo capacity. The construction of these tankers is on schedule and on budget. The first of the five tankers is scheduled to be christened in October 2015 and delivered for service in mid-November. |
• | Kinder Morgan Canada is currently engaged in the process of achieving approval from the National Energy Board (NEB) for the Trans Mountain Expansion Project. The company continues to engage extensively with landowners, Aboriginal groups, communities and stakeholders along the proposed expansion route, and marine communities. To date, 14 community benefits agreements with 19 communities representing 87 percent of the 690 miles of expansion rights-of-way have been completed, and one-third of the most directly affected First Nations along the pipeline have agreed to mutual benefits agreements. The NEB decision is scheduled for January 2016 and accordingly, the company expects the Trans Mountain expansion to be completed in the third quarter of 2018. Thirteen companies in the Canadian producing and oil marketing business signed firm long-term contracts supporting the project for approximately 708,000 bpd. Kinder Morgan Canada received approval of the commercial terms related to the expansion from the NEB in May of 2013. The proposed |
KMI - Q2 Earnings | Page 13 |
• | In the second quarter, KMI sold shares valued at approximately $863 million under its at-the-market equity distribution program. |
• | KMI’s board of directors approved a warrant repurchase program authorizing KMI to repurchase in the aggregate up to $100 million of its warrants to purchase shares of Class P common stock, which are currently trading on the New York Stock Exchange. Repurchases may be made by KMI from time to time in open-market or privately negotiated transactions as permitted by securities laws and other legal requirements, and subject to market conditions and other factors. Under the repurchase program, there is no time limit for warrant repurchases, nor is there a minimum number of warrants that KMI intends to repurchase. The repurchase program may be suspended or discontinued at any time without prior notice. |
• | In the second quarter, KMI repurchased approximately 2.4 million KMI warrants. |
KMI - Q2 Earnings | Page 14 |
KMI - Q2 Earnings | Page 15 |
CONTACTS | ||
Melissa Ruiz | Investor Relations | |
Media Relations | (713) 369-9490 | |
(713) 369-8060 | km_ir@kindermorgan.com | |
melissa_ruiz@kindermorgan.com | www.kindermorgan.com | |
KMI - Q2 Earnings | Page 16 |
Kinder Morgan, Inc. and Subsidiaries Preliminary Consolidated Statements of Income (Unaudited) (In millions, except per share amounts) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenues | $ | 3,463 | $ | 3,937 | $ | 7,060 | $ | 7,984 | |||||||
Costs, expenses and other | |||||||||||||||
Operating expenses | 1,675 | 2,150 | 3,270 | 4,276 | |||||||||||
Depreciation, depletion and amortization | 570 | 502 | 1,108 | 998 | |||||||||||
General and administrative | 164 | 154 | 380 | 326 | |||||||||||
Taxes, other than income taxes | 116 | 111 | 231 | 221 | |||||||||||
Loss on impairments and disposals of long-lived assets, net | 50 | 7 | 104 | 3 | |||||||||||
Other income, net | (4 | ) | — | (3 | ) | — | |||||||||
2,571 | 2,924 | 5,090 | 5,824 | ||||||||||||
Operating income | 892 | 1,013 | 1,970 | 2,160 | |||||||||||
Other income (expense) | |||||||||||||||
Earnings from equity investments | 114 | 100 | 216 | 199 | |||||||||||
Loss on impairments of equity investments | — | — | (26 | ) | — | ||||||||||
Amortization of excess cost of equity investments | (14 | ) | (11 | ) | (26 | ) | (21 | ) | |||||||
Interest, net | (472 | ) | (440 | ) | (984 | ) | (888 | ) | |||||||
Other, net | 11 | 13 | 24 | 26 | |||||||||||
Income before income taxes | 531 | 675 | 1,174 | 1,476 | |||||||||||
Income tax expense | (189 | ) | (178 | ) | (413 | ) | (378 | ) | |||||||
Net Income | 342 | 497 | 761 | 1,098 | |||||||||||
Net (income) loss attributable to noncontrolling interests | (9 | ) | (213 | ) | 1 | (527 | ) | ||||||||
Net income attributable to KMI | $ | 333 | $ | 284 | $ | 762 | $ | 571 | |||||||
Class P Shares | |||||||||||||||
Basic and Diluted Earnings Per Common Share | $ | 0.15 | $ | 0.27 | $ | 0.35 | $ | 0.55 | |||||||
Basic Weighted-Average Number of Shares Outstanding (1) | 2,175 | 1,028 | 2,158 | 1,028 | |||||||||||
Diluted Weighted-Average Number of Shares Outstanding (1) | 2,187 | 1,028 | 2,169 | 1,028 | |||||||||||
Declared dividend per common share | $ | 0.49 | $ | 0.43 | $ | 0.97 | $ | 0.85 | |||||||
Segment EBDA | |||||||||||||||
Natural Gas Pipelines | $ | 928 | $ | 955 | $ | 1,943 | $ | 2,025 | |||||||
CO2 | 240 | 332 | 576 | 695 | |||||||||||
Products Pipelines | 277 | 202 | 523 | 410 | |||||||||||
Terminals | 279 | 233 | 549 | 443 | |||||||||||
Kinder Morgan Canada | 37 | 40 | 78 | 88 | |||||||||||
Other | (40 | ) | — | (46 | ) | 7 | |||||||||
Total Segment EBDA | $ | 1,721 | $ | 1,762 | $ | 3,623 | $ | 3,668 |
Notes | |
(1) | For 2015 and 2014, outstanding KMI convertible preferred securities were antidilutive. For 2014 outstanding KMI warrants were also antidilutive. |
KMI - Q2 Earnings | Page 17 |
Kinder Morgan, Inc. and Subsidiaries Preliminary Earnings Contribution by Business Segment (Unaudited) (In millions, except per share amounts) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014(17) | 2015 | 2014(17) | ||||||||||||
Segment earnings before DD&A and amort. of excess investments (1) | |||||||||||||||
Natural Gas Pipelines | $ | 965 | $ | 958 | $ | 2,052 | $ | 2,034 | |||||||
CO2 | 286 | 360 | 567 | 726 | |||||||||||
Products Pipelines | 275 | 209 | 520 | 413 | |||||||||||
Terminals | 271 | 227 | 535 | 455 | |||||||||||
Kinder Morgan Canada | 37 | 40 | 78 | 88 | |||||||||||
Other | (7 | ) | (2 | ) | (13 | ) | (5 | ) | |||||||
Subtotal | 1,827 | 1,792 | 3,739 | 3,711 | |||||||||||
DD&A and amortization of excess investments | (584 | ) | (513 | ) | (1,134 | ) | (1,019 | ) | |||||||
General and administrative (1) (2) | (164 | ) | (148 | ) | (333 | ) | (311 | ) | |||||||
Interest, net (1) (3) | (527 | ) | (449 | ) | (1,041 | ) | (894 | ) | |||||||
Subtotal | 552 | 682 | 1,231 | 1,487 | |||||||||||
Book taxes (4) | (187 | ) | (167 | ) | (421 | ) | (348 | ) | |||||||
Certain items | |||||||||||||||
Acquisition expense (5) | (1 | ) | (14 | ) | (12 | ) | (26 | ) | |||||||
Pension plan net benefit | 11 | 9 | 23 | 18 | |||||||||||
Fair value amortization | 25 | 20 | 48 | 31 | |||||||||||
Legal and environmental reserves (6) | (13 | ) | (11 | ) | (77 | ) | (26 | ) | |||||||
Mark to market and ineffectiveness (7) | (20 | ) | (31 | ) | 44 | (31 | ) | ||||||||
Gain/Loss on asset disposals/impairments, net of insurance | (50 | ) | (6 | ) | (129 | ) | (13 | ) | |||||||
Other | 6 | 11 | 13 | 7 | |||||||||||
Subtotal certain items before tax | (42 | ) | (22 | ) | (90 | ) | (40 | ) | |||||||
Book tax certain items | 19 | 4 | 41 | (1 | ) | ||||||||||
Total certain items | (23 | ) | (18 | ) | (49 | ) | (41 | ) | |||||||
Net income | $ | 342 | $ | 497 | $ | 761 | $ | 1,098 | |||||||
Net income before certain items | $ | 365 | $ | 515 | $ | 810 | $ | 1,139 | |||||||
Net income attributable to 3rd party noncontrolling interests (8) | (8 | ) | (3 | ) | (13 | ) | (3 | ) | |||||||
Depreciation, depletion and amortization (9) | 662 | 589 | 1,296 | 1,172 | |||||||||||
Book taxes (10) | 227 | 201 | 489 | 415 | |||||||||||
Cash taxes (11) | (18 | ) | (300 | ) | (16 | ) | (304 | ) | |||||||
Other items (12) | 8 | 127 | 16 | 14 | |||||||||||
Sustaining capital expenditures (13) | (141 | ) | (128 | ) | (245 | ) | (209 | ) | |||||||
MLP declared distributions (14) | — | (669 | ) | — | (1,319 | ) | |||||||||
DCF before certain items | $ | 1,095 | $ | 332 | $ | 2,337 | $ | 905 | |||||||
Weighted Average Shares Outstanding for Dividends (15) | 2,194 | 1,035 | 2,177 | 1,035 | |||||||||||
DCF per share before certain items | $ | 0.50 | $ | 0.32 | $ | 1.07 | $ | 0.87 | |||||||
Declared dividend per common share | $ | 0.49 | $ | 0.43 | $ | 0.97 | $ | 0.85 | |||||||
EBITDA (16) | $ | 1,773 | $ | 1,751 | $ | 3,622 | $ | 3,617 |
KMI - Q2 Earnings | Page 18 |
Notes ($ million) | |
(1) | Excludes certain items: 2Q 2015 - Natural Gas Pipelines $(37), CO2 $(46), Products Pipelines $2, Terminals $8, Other $(33), general and administrative $9, interest expense $55. 2Q 2014 - Natural Gas Pipelines $(3), CO2 $(28), Products Pipelines $(7), Terminals $6, Other $2, general and administrative $3, interest expense $5. YTD 2015 - Natural Gas Pipelines $(109), CO2 $9, Products Pipelines $3, Terminals $14, Other $(33), general and administrative $(29), interest expense $55. YTD 2014 - Natural Gas Pipelines $(9), CO2 $(31), Products Pipelines $(3), Terminals $(12), Other $12, general and administrative $3. |
(2) | General and administrative expense is net of management fee revenues from an equity partner: 2Q 2015 - $(9) 2Q 2014 - $(9) YTD 2015 - $(18) YTD 2014 $(18) |
(3) | Interest expense excludes interest income that is allocable to the segments: 2Q 2014 - Other $4. YTD 2015 - Products Pipelines $1, Other $1. YTD 2014 - Products Pipelines $1, Other $5. |
(4) | Book tax expense excludes book tax certain items. Also excludes income tax that is allocated to the segments: 2Q 2015 - Natural Gas Pipelines $(2), Products Pipelines $(3), Terminals $(9), Kinder Morgan Canada $(7). 2Q 2014 - Natural Gas Pipelines $(3), CO2 $(2), Terminals $(7), Kinder Morgan Canada $(3). YTD 2015 - Natural Gas Pipelines $(4), CO2 $(2), Products Pipelines $(4), Terminals $(13), Kinder Morgan Canada $(10). YTD 2014 - Natural Gas Pipelines $(7), CO2 $(4), Products Pipelines $(1), Terminals $(10), Kinder Morgan Canada $(7). |
(5) | Acquisition expense related to closed acquisitions. |
(6) | Legal reserve adjustments related to certain litigation and environmental matters. |
(7) | Mark to market gain or loss is reflected in EBDA at time of physical transaction. |
(8) | Represents net income allocated to third-party ownership interests in consolidated subsidiaries (i.e. for prior period, excludes noncontrolling interests associated with our former MLPs). YTD 2015 excludes noncontrolling interests of $14 related to an impairment included as a certain item. |
(9) | Includes KMI's share of certain equity investees' DD&A: 2Q 2015 - $78 2Q 2014 - $76 YTD 2015 - $162 YTD 2014 - $153 |
(10) | Excludes book tax certain items and includes income tax allocated to the segments. Also, includes KMI's share of taxable equity investees' book tax expense: 2Q 2015 - $19 2Q 2014 - $19 YTD 2015 - $35 YTD 2014 - $38 |
(11) | Includes KMI's share of taxable equity investees' cash taxes: 2Q 2015 - $(7) 2Q 2014 - $(12) YTD 2015 - $(6) YTD 2014 - $(14) |
(12) | For 2015, consists primarily of non-cash compensation associated with our restricted stock program. The restricted stock awards related to the program are included in our weighted average shares outstanding for dividends. For 2014 periods, consists primarily of excess coverage at our former MLPs (i.e. the amount by which distributable cash flow exceeded their declared distribution). |
(13) | Includes KMI's share of certain equity investees' sustaining capital expenditures (the same equity investees for which we add back DD&A): 2Q 2015 - $(16) 2Q 2014 - $(22) YTD 2015 - $(34) YTD 2014 - $(25) |
(14) | Represents distributions to KMP and EPB limited partner units formerly owned by the public. Not applicable after 3Q 2014. |
(15) | Includes restricted stock awards that participate in dividends and dilutive effect of warrants. |
(16) | EBITDA is net income before certain items plus interest expense, DD&A (including KMI's share of certain equity investees' DD&A), and book taxes (including income tax allocated to the segments and KMI’s share of certain equity investees’ book tax) less net income attributable to 3rd party noncontrolling interests, with any difference due to rounding. |
(17) | Certain amounts have been reclassified to conform to the current presentation. |
KMI - Q2 Earnings | Page 19 |
Volume Highlights (historical pro forma for acquired assets) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Natural Gas Pipelines | |||||||||||||||
Transport Volumes (BBtu/d) (1) (2) | 26,684 | 26,027 | 28,052 | 26,709 | |||||||||||
Sales Volumes (BBtu/d) (3) | 2,408 | 2,208 | 2,402 | 2,231 | |||||||||||
Gas Gathering Volumes (BBtu/d) (2) (4) | 3,574 | 3,394 | 3,561 | 3,275 | |||||||||||
Crude/Condensate Gathering Volumes (MBbl/d) (2) (5) | 346 | 273 | 338 | 262 | |||||||||||
CO2 | |||||||||||||||
Southwest Colorado Production - Gross (Bcf/d) (6) | 1.23 | 1.28 | 1.23 | 1.30 | |||||||||||
Southwest Colorado Production - Net (Bcf/d) (6) | 0.57 | 0.54 | 0.58 | 0.55 | |||||||||||
Sacroc Oil Production - Gross (MBbl/d) (7) | 35.14 | 32.16 | 35.43 | 31.96 | |||||||||||
Sacroc Oil Production - Net (MBbl/d) (8) | 29.27 | 26.78 | 29.51 | 26.61 | |||||||||||
Yates Oil Production - Gross (MBbl/d) (7) | 19.13 | 19.57 | 18.96 | 19.61 | |||||||||||
Yates Oil Production - Net (MBbl/d) (8) | 8.58 | 8.50 | 8.51 | 8.61 | |||||||||||
Katz Oil Production - Gross (MBbl/d) (7) | 4.04 | 3.79 | 4.00 | 3.66 | |||||||||||
Katz Oil Production - Net (MBbl/d) (8) | 3.35 | 3.16 | 3.32 | 3.05 | |||||||||||
Goldsmith Oil Production - Gross (MBbl/d) (7) | 1.53 | 1.29 | 1.40 | 1.25 | |||||||||||
Goldsmith Oil Production - Net (MBbl/d) (8) | 1.34 | 1.12 | 1.22 | 1.08 | |||||||||||
NGL Sales Volumes (MBbl/d) (9) | 10.48 | 9.93 | 10.24 | 9.93 | |||||||||||
Realized Weighted Average Oil Price per Bbl (10) (11) | $ | 72.82 | $ | 88.83 | $ | 72.72 | $ | 90.35 | |||||||
Realized Weighted Average NGL Price per Bbl (11) | $ | 20.04 | $ | 45.71 | $ | 20.36 | $ | 47.56 | |||||||
Products Pipelines | |||||||||||||||
Pacific, Calnev, and CFPL (MMBbl) | |||||||||||||||
Gasoline (12) | 75.1 | 70.9 | 141.9 | 135.0 | |||||||||||
Diesel | 27.4 | 27.3 | 52.3 | 51.8 | |||||||||||
Jet Fuel | 22.8 | 22.8 | 43.7 | 43.8 | |||||||||||
Sub-Total Refined Product Volumes - excl. Plantation and Parkway | 125.3 | 121.0 | 237.9 | 230.6 | |||||||||||
Plantation (MMBbl) (13) | |||||||||||||||
Gasoline | 20.4 | 19.9 | 40.4 | 38.9 | |||||||||||
Diesel | 5.1 | 5.2 | 10.3 | 10.5 | |||||||||||
Jet Fuel | 3.8 | 3.4 | 7.3 | 6.7 | |||||||||||
Sub-Total Refined Product Volumes - Plantation | 29.3 | 28.5 | 58.0 | 56.1 | |||||||||||
Parkway (MMBbl) (13) | |||||||||||||||
Gasoline | 2.4 | 1.2 | 4.1 | 2.1 | |||||||||||
Diesel | 0.6 | 0.6 | 1.3 | 1.0 | |||||||||||
Jet Fuel | — | — | — | — | |||||||||||
Sub-Total Refined Product Volumes - Parkway | 3.0 | 1.8 | 5.4 | 3.1 | |||||||||||
Total (MMBbl) | |||||||||||||||
Gasoline (12) | 97.9 | 92.0 | 186.4 | 176.0 | |||||||||||
Diesel | 33.1 | 33.1 | 63.9 | 63.3 | |||||||||||
Jet Fuel | 26.6 | 26.2 | 51.0 | 50.5 | |||||||||||
Total Refined Product Volumes | 157.6 | 151.3 | 301.3 | 289.8 | |||||||||||
NGLs (14) | 9.7 | 3.7 | 19.4 | 10.0 | |||||||||||
Condensate (15) | 25.2 | 6.6 | 43.7 | 10.6 | |||||||||||
Total Delivery Volumes (MMBbl) | 192.5 | 161.6 | 364.4 | 310.4 | |||||||||||
Ethanol (MMBbl) (16) | 10.5 | 10.4 | 20.4 | 20.1 | |||||||||||
Terminals | |||||||||||||||
Liquids Leasable Capacity (MMBbl) | 81.4 | 72.1 | 81.4 | 72.1 | |||||||||||
Liquids Utilization % | 94.6 | % | 94.8 | % | 94.6 | % | 94.8 | % | |||||||
Bulk Transload Tonnage (MMtons) (17) | 16.0 | 20.4 | 32.3 | 40.1 | |||||||||||
Ethanol (MMBbl) | 16.3 | 17.4 | 32.3 | 32.7 | |||||||||||
Trans Mountain (MMBbls - mainline throughput) | 29.7 | 27.0 | 57.3 | 51.9 |
KMI - Q2 Earnings | Page 20 |
(1) | Includes Texas Intrastates, Copano South Texas, KMNTP, Monterrey, TransColorado, MEP, KMLA, FEP, TGP, EPNG, CIG, WIC, Cheyenne Plains, SNG, Elba Express, Ruby, Sierrita, NGPL, and Citrus pipeline volumes. Joint Venture throughput reported at KMI share. |
(2) | Volumes for acquired pipelines are included for all periods. |
(3) | Includes Texas Intrastates and KMNTP. |
(4) | Includes Copano Oklahoma, Copano South Texas, Eagle Ford Gathering, Copano, North Texas, Altamont, KinderHawk, Camino Real, Endeavor, Bighorn, Webb/Duval Gatherers, Fort Union, EagleHawk, Red Cedar, and Hiland Midstream throughput. Joint Venture throughput reported at KMI share. |
(5) | Includes Hiland Midstream, EagleHawk, and Camino Real. Joint Venture throughput reported at KMI share. |
(6) | Includes McElmo Dome and Doe Canyon sales volumes. |
(7) | Represents 100% production from the field. |
(8) | Represents KMI's net share of the production from the field. |
(9) | Net to KMI. |
(10) | Includes all KMI crude oil properties. |
(11) | Hedge gains/losses for Oil and NGLs are included with Crude Oil. |
(12) | Gasoline volumes include ethanol pipeline volumes. |
(13) | Plantation and Parkway reported at KMI share. |
(14) | Includes Cochin and Cypress (KMI share). |
(15) | Includes KMCC, Double Eagle (KMI share), and Double H. |
(16) | Total ethanol handled including pipeline volumes included in gasoline volumes above. |
(17) | Includes KMI's share of Joint Venture tonnage. |
KMI - Q2 Earnings | Page 21 |
Kinder Morgan, Inc. and Subsidiaries Preliminary Consolidated Balance Sheets (Unaudited) (In millions) | |||||||
June 30, 2015 | December 31, 2014 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 163 | $ | 315 | |||
Other current assets | 2,773 | 3,437 | |||||
Property, plant and equipment, net | 40,586 | 38,564 | |||||
Investments | 6,028 | 6,036 | |||||
Goodwill | 24,965 | 24,654 | |||||
Deferred charges and other assets | 11,095 | 10,043 | |||||
TOTAL ASSETS | $ | 85,610 | $ | 83,049 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Liabilities | |||||||
Short-term debt | $ | 3,154 | $ | 2,717 | |||
Other current liabilities | 3,345 | 3,645 | |||||
Long-term debt | 39,676 | 38,212 | |||||
Preferred interest in general partner of KMP | 100 | 100 | |||||
Debt fair value adjustments | 1,623 | 1,785 | |||||
Other | 2,207 | 2,164 | |||||
Total liabilities | 50,105 | 48,623 | |||||
Shareholders' Equity | |||||||
Accumulated other comprehensive loss | (291 | ) | (17 | ) | |||
Other shareholders' equity | 35,463 | 34,093 | |||||
Total KMI equity | 35,172 | 34,076 | |||||
Noncontrolling interests | 333 | 350 | |||||
Total shareholders' equity | 35,505 | 34,426 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 85,610 | $ | 83,049 | |||
Debt, net of cash (1) | $ | 42,631 | $ | 40,614 | |||
EBITDA (2) | $ | 7,373 | $ | 7,368 | |||
Debt to EBITDA | 5.8 | 5.5 |
Notes | |
(1) | Amounts exclude: (i) the preferred interest in general partner of KMP and (ii) debt fair value adjustments. The foreign exchange impact on our Euro denominated debt of $36mm is also excluded as of June 30, 2015, as we have entered into swaps to convert that debt to US$. |
(2) | EBITDA includes add back of our share of certain equity investees' DD&A and is before certain items. |
@`S40`D[P!M9@K4@``$M`BVJC M?4;@K0*1`#G*"#A-:@"B1Z-F^P-\AI?J5ZH9TI$%F)EAA;0J&C M0C**BW[6L@7QLI1(K`J0##B;L\[V;!?`"A=P`GTP`S/@-D(+`#80FPX+`$F+ MF0.A@?3T`?/FH'B$M5J;-A@&`*10MR7DFL&*MF*`H`.KHRR:`3F*=W`;`$@( M`!"PNH!,:2MP;YH[/6L$45N.^3`TB@FA(I0PMPN.#YI"X[K`0A`EZ@ "I]4+C%PP5^QZZJ>XX$H9F[BSZN MR02.B#9?P`7[%\`?"P23<[L%*Q`P8+$PU;N_"P"8D((!0`"Z!K$Z-I:!,[$= MLZ#L)X6*]`-$61!QB3[3.TG5^ZL#H;AILPB0J`#,$+G?"U\6<%=@(`.6P`9G M>E_Z.;0,0Z)R(!#LZW]A 9 SL_0``2P#'P!,&<2KUK;!!FH)`]$%7+`P+Q!<-W_W57!'4`DP`- M6<`&&\!FC[D`.LP$YAD`"S!H/UR3!G$%>Q#%ZVC$1TQWZ08!K7HVA"40LK`( M'QLX7^``A\64*,!T@=-0!@$*=;MB5V"TN(M%N`?+!O$#"U#,QKP`#0P`0Z`' ME';,Q?P#=/`5,6`%SKP`7X`$J',(U>P`>$80?D#-U4P`LZ-9U5S-*2-R4>"! MA<`"Y=S.QVP`B[*7/5#-.8#&.V4%S6S,U9-1`*,;S(!%4'!T`!I!0)/>L$ M/3!T*U#-7("M`'`/)/`%QIP#;V"I1D``SOP%N:!VON`*>_".L_] M`#EP!5_!C]7\!F,,``E +$`*`UG?] MUU.=`"O6J%)-U99`BGY``F&]U5%`#ZF`!XG0R`-U`(Q`"8G@*A1@"%&0!5EP M@U"`"84=V)B5!RN0`H:].P@L!(L]U2D`"LI8BM9H!1]P"+2]!P30`(_P?@-A M#3'@!F(M!PFP7^[*"7#M`;=F$#!P!2$@V[1]"`2@!RZP8A*@U8\`)EI@VFE- M"E19$$5`!+[_O=42H"X;X-=3/0%T<(\"\0!P#59#LA(UD`@$3=`'$`Y;H`CB M0`&F00OC@`Y.$,TQ,00"``B`\``"$+,M00_0(.`/$`/HW=[7X0@G4`=-0`&, MP`[LH`]`P`-;8`))<`#_X`8AF5H./N+'H0',<`!PL`7IT`V ,E`>%;,`U\$`7&X`19P`NCL`7-L0DUT`].D`&AI^,?,01: M8" ,0%AP%%K$`87!0"5$`8/D!^@@`8SD`5A8`7M2. E$`L;Y]1,A`Q2`!U+`[IS`[W*_ M]TP#0,O"=O-]X2/%*<`!VI0#KS0\1]?^(ZO$X;0"9J0%K'`UH]_^3"! M`\R@!EL_`\*-^:`O$X8P`E)P&YP`O:&?^BRA`(-@"L4@"9)@J:H_^RJ!`;2@ M`*EQ"XU/^[S_$4K0!O(@"I(0"[O>^\8O$AB@!M%P"VA`CL?__+Z?*M;`"[K` M\]!__19Q"C)@#@5B4`M!C_W@?Q'(H`%D#@_^L/OAG_X+@0Q4X`C$D`)SKO[R M[Q#\4/'S?_\,$0^%,)#X#Q``!`XD6-#@080)%2YDV-#A0X@1)2;$MV+B18P9 6-6[DV-'C1Y`A18XD6=+D290A`P(`.S\_ ` end