| Prospectus Supplement | | | | | | | |
| | | | | S-1 | | | |
| | | | | S-4 | | | |
| | | | | S-6 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-11 | | | |
| | | | | S-16 | | | |
| | | | | S-25 | | | |
| | | | | S-25 | | | |
| Prospectus | | | | | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 15 | | | |
| | | | | 17 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 23 | | |
| | |
June 30, 2024
|
| |||||||||
| | |
Historical
|
| |
As Adjusted
|
| ||||||
| | |
(Unaudited)
(Dollars in millions) |
| |||||||||
Cash and cash equivalents
|
| | | $ | 98 | | | | | $ | | | |
Outstanding debt(1) | | | | | | | | | | | | | |
Credit facility and commercial paper outstanding
|
| | | $ | 735 | | | | | $ | | | |
4.25% senior notes due September 2024
|
| | | | 650 | | | | | | 650 | | |
4.30% senior notes due June 2025
|
| | | | 1,500 | | | | | | 1,500 | | |
Other current debt
|
| | | | 177 | | | | | | 177 | | |
Current portion of long-term debt
|
| | | | 3,062 | | | | | | | | |
Long-term debt, excluding current portion
|
| | | | 28,560 | | | | | | 28,560 | | |
Notes offered hereby
|
| | | | — | | | | | | | | |
Total outstanding debt
|
| | | | 31,622 | | | | | | | | |
Stockholders’ equity
|
| | | | 30,600 | | | | | | 30,600 | | |
Accumulated other comprehensive loss
|
| | | | (262) | | | | | | (262) | | |
Noncontrolling interests
|
| | | | 1,356 | | | | | | 1,356 | | |
Total stockholders’ equity
|
| | | | 31,694 | | | | | | 31,694 | | |
Total capitalization
|
| | | $ | 63,316 | | | | | $ | | | |
Underwriters
|
| |
Principal Amount
of Notes due 20 |
| |
Principal Amount
of Notes due 20 |
| ||||||
BofA Securities, Inc.
|
| | | $ | | | | | $ | | | ||
BMO Capital Markets Corp.
|
| | | | | | | | | | | | |
MUFG Securities Americas Inc.
|
| | | | | | | | | | | | |
RBC Capital Markets, LLC
|
| | | | | | | | | | | | |
Barclays Capital Inc.
|
| | | ||||||||||
Intesa Sanpaolo IMI Securities Corp.
|
| | | ||||||||||
PNC Capital Markets LLC
|
| | | ||||||||||
Regions Securities LLC
|
| | | ||||||||||
Scotia Capital (USA) Inc.
|
| | | ||||||||||
U.S. Bancorp Investments, Inc.
|
| | | | | | | | | | | | |
Total
|
| | | $ | | | | | $ | | | |
| | |
Underwriting
Discount |
| |
Total
|
| ||||||
Per Note due 20
|
| | | | % | | | | | $ | | | |
Per Note due 20
|
| | | | % | | | | | $ | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 15 | | | |
| | | | | 17 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 23 | | |