6-K 1 d611595d6k.htm 6-K 6-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

Dated: August 23, 2018

Commission File No. 333-179250

 

 

NAVIOS SOUTH AMERICAN LOGISTICS INC.

 

 

Aguada Park Free Zone

Paraguay 2141, Of. 1603

Montevideo, Uruguay

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F:

Form 20-F ☒                Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes ☐                No ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ☐                No ☒

 

 

 

 


Table of Contents

Operating and Financial Review and Prospects

The following is a discussion of the financial condition and results of operations of Navios South American Logistics Inc. (“Navios Logistics” or the “Company”) for each of the three and six month periods ended June 30, 2018 and 2017. All of these financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). You should read this section together with the consolidated financial statements and the accompanying notes included in Navios Logistics’ 2017 annual report filed on Form 20-F with the Securities and Exchange Commission (the “2017 Form 20-F”) and the condensed consolidated financial statements and the accompanying notes included in this Form 6-K.

This report contains forward-looking statements within the meaning of the Private Securities Reform Act of 1995. All statements herein other than statements of historical fact, including statements regarding business and industry prospects or future results of operations or financial position, and future dividends or distributions, should be considered forward-looking. Words such as “may,” “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such words and similar expressions are intended to identify forward-looking statements. These forward looking statements are based on the information available to, and the expectations and assumptions deemed reasonable by, Navios Logistics at the time this filing was made. Although Navios Logistics believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Navios Logistics. Actual results may differ materially from those expressed or implied by such forward-looking statements. Included among the factors that, in management’s view, could cause actual results to differ materially from the forward-looking statements contained in this report are changes in any of the following: (i) demand and/or charter and contract rates for our vessels and port facilities; (ii) production or demand for the types of dry and liquid products that are transported by our vessels or stored in our ports; (iii) operating costs including, but not limited to, changes in crew salaries, insurance, provisions, repairs, maintenance and overhead expenses; (iv) changes in interest rates; and other factors listed from time to time in the Navios Logistics’ filings with the Securities and Exchange Commission, including its Form 20-Fs and Form 6-Ks. Navios Logistics expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Navios Logistics’ expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.

Recent Developments

On August 16, 2018, there was a fire incident at the iron ore port terminal in Nueva Palmira, Uruguay. The fire damaged some equipment, but fortunately there were no human casualties. While it is too early to give a concrete estimate for time required to repair or replace equipment, Navios Logistics maintains property and loss of earnings insurance coverage for such types of events (subject to applicable deductibles and other customary limitations).

On August 17, 2018, a new river and estuary tanker was delivered to Navios Logistics. Pursuant to this acquisition, the Company entered into a credit agreement with the shipbuilder for an amount of $7.2 million (€6.2 million) to finance the 50% of the purchase price of the tanker vessel. The agreement bears interest at a fixed rate of 675 basis points and is repayable in 24 equal monthly installments.

Overview

General

Navios Logistics was incorporated under the laws of the Republic of the Marshall Islands on December 17, 2007. Navios Logistics believes it is one of the largest logistics companies in the Hidrovia region river system, the main navigable river system in the region, and in the cabotage trades along the eastern coast of South America. Navios Logistics serves its customers in the Hidrovia region through its three port storage and transfer facilities, one for agricultural and forest related exports located in Uruguay, one for mineral-related exports located in Uruguay and one for refined petroleum products located in Paraguay. Navios Logistics complements its port terminals with a diverse fleet of 338 barges and pushboats that operate in its barge business, and eight vessels, including six oceangoing tankers, one bunker vessel and one river and estuary tanker to be delivered in the third quarter of 2018, which operate in its cabotage business. Navios Logistics provides transportation for dry cargo (cereals, cotton pellets, soybeans, wheat, limestone (clinker), mineral iron, and rolling stones), liquid cargo (hydrocarbons such as crude oil, gas oil, naphtha, fuel oil and vegetable oils) and liquefied cargo (liquefied petroleum gas or “LPG”).

 

2


Table of Contents

Ports

Navios Logistics owns three port storage and transfer facilities, one for agricultural and forest-related exports, one for mineral-related exports both located in Nueva Palmira Free Zone, Uruguay, and one for refined petroleum products in San Antonio, Paraguay. Navios Logistics’ port facilities in Nueva Palmira have a total storage capacity for grains of 460,000 metric tons, and a stockpile capacity of 700,000 tons for mineral ores. Its port facility in San Antonio has a total storage capacity of 45,660 cubic meters.

Fleet

Navios Logistics’ current core fleet consists of a total of 346 vessels, barges and pushboats of which 344 are owned and two are chartered-in.

Two chartered-in tank barges in the Company’s current core fleet are chartered-in under long-term charter-in contracts with an average remaining duration of approximately 1.7 years. Charter-in contracts with duration of more than one year at inception are considered to be long-term.

The following is the current core fleet as of August 23, 2018:

Navios Logistics Fleet Summary (owned and chartered-in)

 

Pushboats/ Barges/ Inland Oil Tankers Fleet

   Number of
Vessels
     Capacity/Brake
Horsepower (BHP)
     Description  

Pushboats

     27        95,920 BHP        Various Sizes and Horsepower  

Dry Barges

     272        481,350 DWT        Dry Cargo  

Tank Barges (1)

     36        112,187 m 3        Liquid Cargo  

LPG Barges

     3        4,752 m 3        LPG  
  

 

 

       

Total

     338        
  

 

 

       

Product Tanker Fleet

   Year Built      DWT      Description  

Estefania H

     2008        12,000        Double-hulled Product Tanker  

Malva H

     2008        8,974        Double-hulled Product Tanker  

Makenita H

     2009        17,508        Double-hulled Product Tanker  

Sara H

     2009        9,000        Double-hulled Product Tanker  

San San H

     2010        16,871        Double-hulled Product Tanker  

Ferni H

     2010        16,871        Double-hulled Product Tanker  

Heman H

     2012        1,693        Double-hulled Bunker Vessel  

Helena H

     2018        4,999        Double-hulled Product Tanker  
     

 

 

    

Total

        87,916     
     

 

 

    

 

(1)

Two tank barges are chartered-in with total capacity of 2,000 m3.

Chartering Arrangements

Navios Logistics continually monitors developments in the shipping industry and makes decisions based on an individual vessel and segment basis, as well as on its view of overall market conditions, in order to implement its overall business strategy. In the barge business, Navios Logistics typically operates under a mix of time charters and contracts of affreightment (“CoAs”) with durations of one to five years (some of which have minimum guaranteed volumes) and spot contracts. In the cabotage business, Navios Logistics typically operates under time charters with durations in excess of one year. Some of Navios Logistics’ charters provide fixed pricing, minimum volume requirements and labor cost and fuel price adjustment formulas.

Factors Affecting Navios Logistics’ Results of Operations

Contract Rates

The shipping and logistics industry has been highly volatile in the recent past. In order to have full utilization of its fleet and storage capacity, the Company must be able to renew the contracts on its fleet and ports upon the expiration or termination of current contracts. This ability depends upon economic conditions in the sectors in which the vessels, barges and pushboats operate, changes in the supply and demand for vessels, barges and pushboats and changes in the supply and demand for the transportation and storage of commodities.

 

3


Table of Contents

Weather Conditions

As Navios Logistics specializes in the transportation and storage of liquid cargoes and dry bulk cargoes along the Hidrovia, any changes adversely affecting the region, such as low water levels, could reduce or limit Navios Logistics’ ability to effectively transport cargo.

Droughts and other adverse weather conditions, including any possible effects of climate change, could result in a decline in production of the agricultural products Navios Logistics transports and stores, and this could result in a reduction in demand for its services.

Foreign Currency Transactions

Navios Logistics’ operating results, which are reported in U.S. dollars, may be affected by fluctuations in the exchange rate between the U.S. dollar and other currencies. Navios Logistics uses the U.S. dollar as its functional and reporting currency. Therefore, revenue and expense accounts are translated into U.S. dollars at the exchange rate in effect at the date of each transaction. The balance sheets of Navios Logistics’ foreign operations are translated using the exchange rate at the balance sheet date except for property and equipment and equity, which are translated at historical rates.

Navios Logistics’ subsidiaries in Uruguay, Argentina, Brazil and Paraguay transact some of their operations in Uruguayan pesos, Argentinean pesos, Brazilian reales and Paraguayan guaranies, respectively; however, all of the subsidiaries’ primary cash flows are U.S. dollar-denominated. Transactions in currencies other than the functional currency are translated at the exchange rate in effect at the date of each transaction. Differences in exchange rates during the period between the date a transaction denominated in a foreign currency is consummated and the date on which it is either settled or translated are recognized in the statement of operations.

Inflation and Fuel Price Increases

The impact of inflation and the resulting pressure on prices in the South American countries in which Navios Logistics operates may not be fully neutralized by equivalent adjustments in the rate of exchange between the local currencies and the U.S. dollar. Specifically, for Navios Logistics’ vessel, barge and pushboat business, Navios Logistics has negotiated, and will continue to negotiate, crew cost adjustment and fuel price adjustment clauses; however, in some cases, the prices that Navios Logistics pays for fuel and crew costs are temporarily not aligned with the adjustments that Navios Logistics obtains under its freight contracts.

Seasonality

Certain of the Navios Logistics’ businesses have seasonality aspects, and seasonality affects the results of Navios Logistics’ operations and revenues, particularly in the first and last quarters of each year. Generally, the high season for the barge business is the period between February and July as a result of the South American harvest and higher river levels. Any growth in production and transportation of commodities may offset part of this seasonality. During the South American late spring and summer, mainly from November to January, the low level of water in the northern Hidrovia could adversely affect Navios Logistics’ operations because the water level is not high enough to accommodate the draft of a heavily laden vessel. Such low levels also adversely impact Navios Logistics’ ability to employ convoys as the water level towards the banks of the river may be too low to permit vessel traffic even if the middle of the river is deep enough to permit passage. With respect to dry port terminal operations in Uruguay, the high season is mainly from April to September, linked with the arrival of the first barges down the river and with the oceangoing vessels’ logistics operations. Navios Logistics’ liquid port terminal operations in Paraguay and its cabotage business are not significantly affected by seasonality as the operations of the liquid port and cabotage business are primarily linked to refined petroleum products.

Statement of Operations Breakdown by Segments

Navios Logistics reports its operations based on three reportable segments: the port terminal business, the barge business and the cabotage business. The port terminal business segment includes the dry and liquid port terminal operations, the barge business segment includes Navios Logistics’ river fleet and the cabotage business segment includes the product tankers.

 

4


Table of Contents

Period over Period Comparisons

The following table presents consolidated revenue and expense information for the three and six month periods ended June 30, 2018 and 2017. This information was derived from Navios Logistics’ unaudited condensed consolidated financial statements for the respective periods.

 

(Expressed in thousands of U.S. dollars)    Three Month
Period ended
June 30,
2018
(unaudited)
     Three Month
Period ended
June 30,
2017
(unaudited)
     Six Month
Period ended
June 30,
2018
(unaudited)
     Six Month
Period ended
June 30,
2017
(unaudited)
 

Time charter, voyage and port terminal revenues

   $ 50,798      $ 50,571      $ 94,641      $ 86,360  

Sales of products

     9,265        8,810        17,690        16,822  

Time charter, voyage and port terminal expenses

     (9,041      (9,641      (16,867      (16,208

Direct vessel expenses

     (14,640      (19,084      (29,430      (36,612

Cost of products sold

     (8,641      (8,387      (17,153      (15,840

Depreciation and amortization

     (7,152      (6,378      (14,380      (12,468

General and administrative expenses

     (3,963      (4,117      (7,887      (7,638

Interest expense and finance cost, net

     (9,997      (6,295      (19,242      (12,076

Gain on sale of assets

            21        28        1,051  

Other expense, net

     (3,204      (1,214      (5,532      (2,596
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

   $ 3,425      $ 4,286      $ 1,868      $ 795  

Income tax benefit

     569        144        1,079        628  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 3,994      $ 4,430      $ 2,947      $ 1,423  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Operating Data

           

Grain Port-tons of cargo moved

     700,873        1,101,201        1,007,709        1,767,201  

Iron ore Port-tons of cargo moved

     264,778        73,599        622,213        73,599  

Liquid Port—cubic meters of stored liquid cargos

     81,064        76,474        152,457        129,974  

Liquid Port—cubic meters of sales of products

     12,686        13,667        24,296        27,910  

Barge—cubic meters of liquid cargos

     50,413        90,403        96,353        187,848  

Barge—dry cargo tons

     569,615        696,785        970,040        1,011,750  

Cabotage—cubic meters of liquid cargos

     320,513        390,587        563,233        622,820  

Cabotage—available days

     625        637        1,246        1,228  

Cabotage—operating days

     443        549        859        892  

Revenues per Segment

           

Port Business

   $ 31,452      $ 22,793      $ 56,245      $ 38,381  

Revenue—grain port

   $ 9,192      $ 12,675      $ 12,342      $ 19,516  

Revenue—iron ore port

   $ 12,135      $ 760      $ 24,355      $ 760  

Revenue—liquid port

   $ 860      $ 548      $ 1,858      $ 1,283  

Sales of products—liquid port

   $ 9,265      $ 8,810      $ 17,690      $ 16,822  

Barge Business

   $ 18,164      $ 22,198      $ 35,161      $ 41,182  

Cabotage Business

   $ 10,447      $ 14,390      $ 20,925      $ 23,619  

For the three month period ended June 30, 2018 compared to the three month period ended June 30, 2017

Time Charter, Voyage and Port Terminal Revenues: For the three month period ended June 30, 2018, Navios Logistics’ time charter, voyage and port terminal revenues increased by $0.2 million or 0.4% to $50.8 million, as compared to $50.6 million for the same period during 2017. Revenue from the port terminal business increased by $8.2 million or 58.7% to $22.2 million for the three month period ended June 30, 2018, as compared to $14.0 million for the same period during 2017. This increase was mainly attributable to the commencement of operations at the new iron ore terminal in the second quarter of 2017. Revenue from the barge business decreased by $4.0 million or 18.2% to $18.2 million for the three month period ended June 30, 2018, as compared to $22.2 million for the same period during 2017, mainly related to lower revenue from liquid cargo transportation. Revenue from the cabotage business decreased by $4.0 million or 27.4% to $10.4 million for the three month period ended June 30, 2018, as compared to $14.4 million for the same period during 2017, mainly due to fewer operating days.

Sales of Products: For the three month period ended June 30, 2018, Navios Logistics’ sales of products increased by $0.5 million or 5.2% to $9.3 million, as compared to $8.8 million for the same period during 2017. This increase was attributable to an increase in the Paraguayan liquid port’s price of products sold.

 

5


Table of Contents

Time Charter, Voyage and Port Terminal Expenses: Time charter, voyage and port terminal expenses decreased by $0.6 million or 6.2% to $9.0 million for the three month period ended June 30, 2018, as compared to $9.6 million for the same period during 2017. This decrease was mainly attributable to a $1.4 million or 23.3% decrease in time charter and voyage expenses of the barge business to $4.4 million for the three month period ended June 30, 2018, as compared to $5.8 million for the same period during 2017. Time charter and voyage expenses of the cabotage business decreased by $0.2 million or 39.3% to $0.3 million for the three month period ended June 30, 2018, as compared to $0.5 million for the same period during 2017. The overall decrease was partially mitigated by a $1.0 million or 28.4% increase in port terminal expenses to $4.3 million for the three month period ended June 30, 2018, as compared to $3.3 million for the same period during 2017. The increase was mainly attributable to the commencement of operations at the new iron ore terminal.

Direct Vessel Expenses: Direct vessel expenses decreased by $4.5 million or 23.3% to $14.6 million for the three month period ended June 30, 2018, as compared to $19.1 million for the same period during 2017. Direct vessel expenses of the cabotage business decreased by $3.7 million or 35.7% to $6.7 million for the three month period ended June 30, 2018, as compared to $10.4 million for the same period during 2017, mainly due to fewer operating days. Direct vessel expenses of the barge business decreased by $0.8 million or 8.5% to $7.9 million for the three month period ended June 30, 2018, as compared to $8.7 million for the same period during 2017. This decrease was mainly attributable to decreased crew costs. Direct vessel expenses include crew costs, victual costs, dockage expenses, lubricants, spares, insurance, maintenance and repairs.

Cost of Products Sold: For the three month period ended June 30, 2018, Navios Logistics’ cost of products sold increased by $0.2 million or 3.0% to $8.6 million, as compared to $8.4 million for the same period during 2017. This increase was mainly attributable to the increase in the Paraguayan liquid port terminal’s cost of products purchased.

Depreciation and Amortization: Depreciation and amortization expense increased by $0.8 million or 12.1% to $7.2 million for the three month period ended June 30, 2018, as compared to $6.4 million for the same period during 2017. The depreciation of tangible assets and the amortization of intangible assets for the three month period ended June 30, 2018 amounted to $6.5 million and $0.7 million, respectively. Depreciation of tangible assets and amortization of intangible assets for the three month period ended June 30, 2017 amounted to $5.5 million and $0.9 million, respectively. Depreciation and amortization in the port terminal businesses increased by $0.9 million or 76.2% to $2.0 million for the three month period ended June 30, 2018, as compared to $1.1 million for the same period during 2017. This increase was mainly attributable to the commencement of operations at the new iron ore terminal. Depreciation and amortization in the cabotage business decreased by $0.1 million or 9.0% to $0.7 million for the three month period ended June 30, 2018, as compared to $0.8 million for the same period during 2017. Depreciation and amortization in the barge business remained stable at $4.5 million for the three month periods ended June 30, 2018 and 2017.

General and Administrative Expenses: General and administrative expenses decreased by $0.1 million or 3.7% to $4.0 million for the three month period ended June 30, 2018, as compared to $4.1 million for the same period during 2017.

Interest Expense and Finance Cost, Net: Interest expense and finance cost, net increased by $3.7 million or 58.8% to $10.0 million for the three month period ended June 30, 2018, as compared to $6.3 million for the same period during 2017, mainly due to the new Term Loan B Facility (as defined below) issued in the fourth quarter of 2017 and reduced capitalized interest following the completion of the construction of the iron ore terminal. For the three month period ended June 30, 2018, interest expense amounted to $9.4 million, other finance costs amounted to $0.7 million and interest income amounted to $0.1 million. For the three month period ended June 30, 2017, interest expense amounted to $6.3 million.

Other Expense, Net: Other expense, net increased by $2.0 million or 163.9% to $3.2 million for the three month period ended June 30, 2018, as compared to $1.2 million for the same period of 2017. Other expense, net in the barge business increased by $2.2 million to $1.7 million for the three month period ended June 30, 2018, as compared to $0.5 million other income for the same period during 2017. This increase was mainly due to the increased provisions for losses on account receivables and negative foreign exchange differences. Other expense, net in the port terminal business increased by $0.1 million or 111.0% to $0.2 million for the three month period ended June 30, 2018, as compared to $0.1 million for the same period during 2017. The overall increase was partially mitigated by a decrease of $0.3 million or 20.8% in other expense, net in the cabotage business to $1.3 million for the three month period ended June 30, 2018, as compared to $1.6 million for the same period during 2017.

Income Tax Benefit: Income tax benefit increased by $0.5 million to $0.6 million for the three month period ended June 30, 2018, as compared to $0.1 million for the same period during 2017. Income tax expense of the cabotage business decreased by $0.4 million or 73.2% to $0.1 million for the three month period ended June 30, 2018, as compared to $0.5 million for the same period during 2017. Income tax benefit of the barge business increased by $0.1 million or 13.0% to $0.7 million for the three month period ended June 30, 2018, as compared to $0.6 million for the same period during 2017.

 

6


Table of Contents

For the six month period ended June 30, 2018 compared to the six month period ended June 30, 2017

Time Charter, Voyage and Port Terminal Revenues: For the six month period ended June 30, 2018, Navios Logistics’ time charter, voyage and port terminal revenues increased by $8.2 million or 9.6% to $94.6 million, as compared to $86.4 million for the same period during 2017. Revenue from the port terminal business increased by $17.0 million or 78.8% to $38.6 million for the six month period ended June 30, 2018, as compared to $21.6 million for the same period during 2017. The increase was mainly attributable to the commencement of operations at the new iron ore terminal. Revenue from the barge business decreased by $6.1 million or 14.6% to $35.1 million for the six month period ended June 30, 2018, as compared to $41.2 million for the same period during 2017, mainly related to lower revenue from liquid cargo transportation. Revenue from the cabotage business decreased by $2.7 million or 11.4% to $20.9 million for the six month period ended June 30, 2018, as compared to $23.6 million for the same period during 2017, mainly due to fewer operating days and lower rates.

Sales of Products: For the six month period ended June 30, 2018, Navios Logistics’ sales of products increased by $0.9 million or 5.2% to $17.7 million, as compared to $16.8 million for the same period during 2017. This increase was attributable to an increase in the Paraguayan liquid port terminal’s price of products sold.

Time Charter, Voyage and Port Terminal Expenses: Time charter, voyage and port terminal expenses increased by $0.7 million or 4.1% to $16.9 million for the six month period ended June 30, 2018, as compared to $16.2 million for the same period during 2017. This increase was mainly attributable to a $1.9 million or 32.0% increase in port terminal expenses to $8.0 million for the six month period ended June 30, 2018, as compared to $6.1 million for the same period during 2017, mainly attributable to the commencement of operations at the new iron ore terminal. Time charter and voyage expenses of the barge business decreased by $0.8 million or 10.0% to $8.3 million for the six month period ended June 30, 2018, as compared to $9.1 million for the same period during 2017. Time charter and voyage expenses of the cabotage business decreased by $0.4 million or 37.1% to $0.6 million for the six month period ended June 30, 2018, as compared to $1.0 million for the same period during 2017.

Direct Vessel Expenses: Direct vessel expenses decreased by $7.2 million or 19.6% to $29.4 million for the six month period ended June 30, 2018, as compared to $36.6 million for the same period during 2017. Direct vessel expenses of the cabotage business decreased by $5.1 million or 27.2% to $13.6 million for the six month period ended June 30, 2018, as compared to $18.7 million for the same period during 2017, mainly due to fewer operating days and lower crew costs. Direct vessel expenses of the barge business decreased by $2.1 million or 11.7% to $15.8 million for the six month period ended June 30, 2018, as compared to $17.9 million for the same period during 2017. This decrease was mainly attributable to lower crew costs. Direct vessel expenses include crew costs, victual costs, dockage expenses, lubricants, spares, insurance, maintenance and repairs.

Cost of Products Sold: For the six month period ended June 30, 2018, Navios Logistics’ cost of products sold increased by $1.4 million or 8.3%, to $17.2 million, as compared to $15.8 million for the same period during 2017. This increase was mainly attributable to the increase in the Paraguayan liquid port’s cost of products purchased.

Depreciation and Amortization: Depreciation and amortization expense increased by $1.9 million or 15.3% to $14.4 million for the six month period ended June 30, 2018, as compared to $12.5 million for the same period during 2017. The depreciation of tangible assets and the amortization of intangible assets for the six month period ended June 30, 2018 amounted to $13.0 million and $1.4 million, respectively. Depreciation of tangible assets and amortization of intangible assets for the six month period ended June 30, 2017 amounted to $10.7 million and $1.8 million, respectively. Depreciation and amortization in the port terminal businesses increased by $2.3 million or 116.2% to $4.2 million for the six month period ended June 30, 2018, as compared to $1.9 million for the same period during 2017, mainly due to the commencement of operations at the new iron ore terminal. Depreciation and amortization in the barge business decreased by $0.2 million or 1.5% to $8.8 million for the six month period ended June 30, 2018, as compared to $9.0 million for the same period during 2017. Depreciation and amortization in the cabotage business decreased by $0.2 million or 12.1% to $1.4 million for the six month period ended June 30, 2018, as compared to $1.6 million for the same period during 2017.

General and Administrative Expenses: General and administrative expenses increased by $0.3 million or 3.3% to $7.9 million for the six month period ended June 30, 2018, as compared to $7.6 million for the same period during 2017, mainly attributable to an increase in professional fees.

Interest Expense and Finance Cost, Net: Interest expense and finance cost, net increased by $7.1 million or 59.3% to $19.2 million for the six month period ended June 30, 2018, as compared to $12.1 million for the same period of 2017, mainly due to the new Term Loan B Facility (as defined below) issued in the fourth quarter of 2017 and reduced capitalized interest following the completion of the construction of the iron ore terminal. For the six month period ended June 30, 2018, interest expense amounted to $18.0 million, other finance costs amounted to $1.3 million and interest income amounted to $0.1 million. For the six month period ended June 30, 2017, interest expense amounted to $11.6 million, other finance cost amounted to $0.6 million and interest income amounted to $0.1 million.

 

7


Table of Contents

Other Expense, Net: Other expense, net increased by $2.9 million or 113.1% to $5.5 million for the six month period ended June 30, 2018, as compared to $2.6 million for the same period during 2017. Other expense, net for the barge business increased by $3.4 million to $3.3 million for the six month period ended June 30, 2018, as compared to $0.1 million other income for the same period during 2017. This increase was mainly due to the income recorded from an arbitration award in the first quarter of 2017, higher provisions for losses on account receivables and negative foreign exchange differences. Other expense, net for the cabotage business decreased by $0.5 million or 19.4% to $2.0 million for the six month period ended June 30, 2018, as compared to $2.5 million for the same period during 2017, mainly due to a decrease in taxes other than income taxes. Other expense, net for the port terminal business remained flat at $0.2 million for the six month periods ended June 30, 2018 and 2017.

Gain on sales of assets: Gain on sales of assets amounted to zero for the six month period ended June 30, 2018, as compared to $1.1 million for the same period during 2017, mainly attributable to the sale of two self-propelled barges in the first quarter of 2017.

Income Tax Benefit/(Expense): Income tax benefit increased by $0.5 million or 71.8% to $1.1 million for the six month period ended June 30, 2018, as compared to $0.6 million the same period during 2017. The income tax expense of the cabotage business decreased by $0.6 million for the six month period ended June 30, 2017, as compared to zero for the same period during 2017. Income tax benefit of the barge business decreased by $0.1 million or 8.6% to $1.1 million for the six month period ended June 30, 2018, as compared to $1.2 million for the same period during 2017.

Liquidity and Capital Resources

Navios Logistics has historically financed its capital requirements with cash flows from operations, equity contributions from stockholders, borrowings under its credit facilities and issuance of other debt. Main uses of funds have been capital expenditures for the acquisition of new vessels, new construction and upgrades at the port terminals, expenditures incurred in connection with ensuring that the owned vessels comply with international and regulatory standards and repayments of credit facilities. Navios Logistics anticipates that cash on hand, internally generated cash flows, borrowings under future credit facilities and issuance of other debt will be sufficient to fund its operations, including working capital requirements. In addition, Navios Logistics regularly reviews opportunities for acquisitions of businesses and additional vessels, development of new facilities and infrastructure, joint ventures and other corporate transactions that may be material to it. In connection with any such transactions, Navios Logistics may need to raise significant amounts of capital, including debt. Navios Logistics does not have any material contractual arrangements for such transactions at this time. See “Working Capital Position,” “Capital Expenditures,” “Contractual Obligations” and “Long-term Debt Obligations and Credit Arrangements” for further discussion of Navios Logistics’ working capital position.

The following table presents cash flow information derived from the unaudited condensed consolidated statements of cash flows of Navios Logistics for the six month periods ended June 30, 2018 and 2017.

 

(Expressed in thousands of U.S. dollars)

  Six Month Period
Ended June 30,
2018
(unaudited)
    Six Month Period
Ended June 30,
2017
(unaudited)
 

Net cash provided by operating activities

  $ 1,622     $ 23,772  

Net cash used in investing activities

    (5,927     (28,971

Net cash (used in)/ provided by financing activities

    (5,180     16  
 

 

 

   

 

 

 

Decrease in cash and cash equivalents

    (9,485     (5,183

Cash and cash equivalents and restricted cash, beginning of the period

    79,888       68,082  
 

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, end of period

  $ 70,403     $ 62,899  
 

 

 

   

 

 

 

 

8


Table of Contents

Cash provided by operating activities for the six month period ended June 30, 2018 as compared to cash provided by operating activities for the six month period ended June 30, 2017

Net cash from operating activities decreased by $22.2 million to $1.6 million of cash provided by operating activities for the six month period ended June 30, 2018, as compared to $23.8 million of cash provided by operating activities for the same period during 2017. In determining net cash from operating activities, net income is adjusted for the effect of certain non-cash items including depreciation and amortization and income taxes, which are analyzed in detail as follows:

 

(Expressed in thousands of U.S. dollars)    Six Month
Period Ended
June 30, 2018
(unaudited)
     Six Month
Period Ended
June 30, 2017
(unaudited)
 

Net income

   $ 2,947      $ 1,423  

Depreciation of vessels, port terminals and other fixed assets

     13,041        10,739  

Amortization of intangible assets and liabilities

     1,339        1,729  

Accretion of Notes Payable / unwinding of discount

     (25      5  

Amortization of deferred financing costs

     1,147        527  

Amortization of deferred drydock costs

     3,721        4,007  

Provision for losses on accounts receivable

     812        24  

Gain on sale of assets

     (28      (1,051

Income taxes

     (1,079      (628
  

 

 

    

 

 

 

Net income adjusted for non-cash items

   $ 21,875      $ 16,775  
  

 

 

    

 

 

 

Net income is also adjusted for changes in operating assets and liabilities in order to determine net cash provided by operating activities.

The negative change in operating assets and liabilities of $20.3 million for the six month period ended June 30, 2018 resulted from a $12.6 million increase in accounts receivable, a $2.7 million decrease in deferred income, a $1.7 million of payments for drydock and special survey costs, a $1.3 million decrease in accounts payable, a $1.2 million decrease in accrued expenses, a $0.8 million increase in prepaid expenses, a $0.3 million decrease in long term liabilities, a $0.2 million increase in long term assets, a $0.2 million decrease in income tax payable, and a $0.1 million decrease in amounts due to affiliate companies. The negative change in operating assets and liabilities was partially offset by a $0.8 million decrease in inventories.

The positive change in operating assets and liabilities of $6.9 million for the six month period ended June 30, 2017 resulted from a $12.5 million decrease in accounts receivable, including the $21.5 million cash received in March 2017 following the favorable resolution of the arbitration proceedings in New York (see also “Legal Proceedings”), a $3.6 million decrease in inventories, a $1.0 million decrease in long term assets, a $0.7 million increase in deferred income, a $0.5 million increase in amounts due to affiliate companies, a $0.1 million increase in accrued expenses, a $0.1 million increase in income tax payable, and a $0.1 million decrease prepaid expenses and other current assets. The positive change in operating assets and liabilities was partially offset by a $8.5 million decrease in accounts payable, $3.0 million of payments for drydock and special survey costs and a $0.2 million decrease in long term liabilities.

Cash used in investing activities for the six month period ended June 30, 2018 as compared to the six month period ended June 30, 2017:

Net cash used in investing activities decreased by $23.1 million to $5.9 million for the six month period ended June 30, 2018, from $29.0 million for the same period during 2017.

Cash used in investing activities for the six month period ended June 30, 2018 was mainly attributable to (a) $2.1 million in payments for the construction of a river and estuary tanker, (b) $1.9 million in payments for the construction of the Company’s three new pushboats, (c) $0.9 million in payments for the purchase of other fixed assets, (d) $0.6 million in payments for the expansion of the Company’s dry port terminal and (e) $0.5 million in payments for the purchase of covers for dry barges, partially mitigated by $0.1 million in collections of the Note receivable.

 

9


Table of Contents

Cash used in investing activities for the six month period ended June 30, 2017 was mainly attributable to (a) $15.0 million in payments for the expansion of the Company’s dry port terminal, (b) $8.1 million in payments for the construction of the Company’s three new pushboats, (c) $3.1 million in payments for the purchase of other fixed assets, (d) $2.9 million in payments for the construction of a river and estuary tanker and (e) $0.1 million in collections of Note receivable.

Cash used in financing activities for the six month period ended June 30, 2018 as compared to cash provided by financing activities for the six month period ended June 30, 2017:

Net cash used in financing activities increased by $5.3 million to $5.2 million for the six month period ended June 30, 2018, as compared to less than $0.1 million cash provided by financing activities for the same period during 2017.

Cash used in financing activities for the six month period ended June 30, 2018 was mainly attributable to (a) $3.1 million of payments made in connection with the Companys’ outstanding indebtedness and (b) $2.1 million in payments for the repayment of the Notes Payable (as defined below).

Cash provided by financing activities for the six month period ended June 30, 2017 was mainly attributable to (a) $13.9 million of proceeds from long term debt (net of deferred financing cost of $0.1 million), (b) $0.7 million of proceeds from Notes Payable, partially mitigated by (a) $12.4 million of payments for the extinguishment of obligations under capital leases in connection with the product tanker vessels, the San San H and the Ferni H, (b) $1.9 million of payments for the repayment of the Notes Payable and (c) $0.2 million of payments relating to long term debt.

EBITDA Reconciliation to Net income

EBITDA represents net income/(loss) plus interest and finance costs plus depreciation and amortization and income taxes. EBITDA is presented because it is used by certain investors to measure a company’s operating performance.

EBITDA is a “non-GAAP financial measure” and should not be considered a substitute for net income, cash flow from operating activities and other operations or cash flow statement data prepared in accordance with U.S. GAAP or as a measure of profitability or liquidity. While EBITDA is frequently used as a measure of operating performance, the definition of EBITDA used here may not be comparable to that used by other companies due to differences in methods of calculation.

Three Month Period Ended June 30, 2018

 

(Expressed in thousands of U.S. dollars)

   Port
Terminal
Business
(unaudited)
     Cabotage
Business
(unaudited)
     Barge
Business
(unaudited)
     Total  

Net income/(loss)

   $ 11,230      $ (340    $ (6,896    $ 3,994  

Depreciation and amortization

     1,965        688        4,499        7,152  

Amortization of deferred drydock costs

     —          1,146        685        1,831  

Interest expense and finance costs, net

     4,155        1,195        4,647        9,997  

Income tax (benefit)/ expense

     —          126        (695      (569
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA

   $ 17,350      $ 2,815      $ 2,240      $ 22,405  
  

 

 

    

 

 

    

 

 

    

 

 

 

Three Month Period Ended June 30, 2017

 

(Expressed in thousands of U.S. dollars)

   Port
Terminal
Business
(unaudited)
     Cabotage
Business
(unaudited)
     Barge
Business
(unaudited)
     Total  

Net income/(loss)

   $ 7,872      $ (780    $ (2,662    $ 4,430  

Depreciation and amortization

     1,115        756        4,507        6,378  

Amortization of deferred drydock costs

     —          1,667        642        2,309  

Interest expense and finance costs, net

     1,005        1,193        4,097        6,295  

Income tax (benefit)/ expense

     —          471        (615      (144
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA

   $ 9,992      $ 3,307      $ 5,969      $ 19,268  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10


Table of Contents

EBITDA increased by $3.1 million to $22.4 million for the three month period ended June 30, 2018, as compared to $19.3 million for the same period during 2017. This increase was mainly due to (a) a $4.0 million decrease in direct vessel expenses (excluding the amortization of deferred drydock and special survey costs), of which $3.2 million was attributable to the cabotage business, and $0.8 million was attributable to the barge business, (b) a $0.6 million decrease in time charter, voyage and port terminal expenses, of which $1.4 million was attributable to the barge business and $0.2 million was attributable to the cabotage business, partially mitigated by a $1.0 million increase in the port terminal business, (c) a $0.5 million increase in sales of products sold in the port terminal business, (d) a $0.2 million increase in time charter, voyage and port terminal revenues, out of which $8.2 million was attributable to the port terminal business, partially mitigated by a $4.0 million decrease in the barge business and a $4.0 million decrease in the cabotage business, and (e) a $0.1 million decrease in general and administrative expenses, out of which $0.4 million was attributable to the barge business, partially mitigated by a $0.3 million increase in the cabotage business. This increase in EBITDA was partially mitigated by (a) a $2.1 million increase in other expense, net attributable to a $2.2 million increase of other expense in the barge business, a $0.1 million increase of other expense in the port terminal business, partially mitigated by a $0.2 million decrease in the cabotage business, and (b) a $0.2 million increase in cost of products sold in the port terminal business.

Six Month Period Ended June 30, 2018

 

(Expressed in thousands of U.S. dollars)

   Port
Terminal
Business
(unaudited)
     Cabotage
Business
(unaudited)
     Barge
Business
(unaudited)
     Total  

Net income/(loss)

   $ 16,892      $ (194    $ (13,751    $ 2,947  

Depreciation and amortization

     4,155        1,376        8,849        14,380  

Amortization of deferred drydock costs

     —          2,313        1,408        3,721  

Interest expense and finance costs, net

     7,906        2,378        8,958        19,242  

Income tax benefit

     —          —          (1,079      (1,079
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA

   $ 28,953      $ 5,873      $ 4,385      $ 39,211  
  

 

 

    

 

 

    

 

 

    

 

 

 

Six Month Period Ended June 30, 2017

 

(Expressed in thousands of U.S. dollars)

   Port
Terminal
Business
(unaudited)
     Cabotage
Business
(unaudited)
     Barge
Business
(unaudited)
     Total  

Net income/(loss)

   $ 10,970      $ (3,616    $ (5,931    $ 1,423  

Depreciation and amortization

     1,922        1,566        8,980        12,468  

Amortization of deferred drydock costs

     —          2,625        1,382        4,007  

Interest expense and finance costs, net

     1,457        2,330        8,289        12,076  

Income tax (benefit)/ expense

     —          552        (1,180      (628
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA

   $ 14,349      $ 3,457      $ 11,540      $ 29,346  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

11


Table of Contents

EBITDA increased by $9.9 million to $39.2 million for the six month period ended June 30, 2018, as compared to $29.3 million for the same period during 2017. This increase was mainly due to (a) a $8.2 million increase in time charter, voyage and port terminal revenues, out of which $17.0 million was attributable in the port terminal business, partially mitigated by a $6.1 million decrease in the barge business and a $2.7 million decrease in the cabotage business, (b) a $6.9 million decrease in direct vessel expenses (excluding the amortization of deferred drydock and special survey costs), of which $4.8 million was attributable to the cabotage business and $2.1 million in the barge business, and (c) a $0.9 million increase in sales of products in the port terminal business. This increase was partially mitigated by (a) $2.9 million increase in other expense, net attributable to a $3.4 million increase of other expense in the barge business, partially mitigated by a $0.5 million decrease of other expense in the cabotage business, (b) a $1.4 million increase in cost of products sold in the port terminal business, (c) a $1.1 million decrease in gain of sales of assets in the barge business, (d) a $0.7 million increase in time charter, voyage and port terminal expenses, of which $1.9 million was attributable to the port terminal business, partially mitigated by a $0.8 million decrease in the barge business and a $0.4 million decrease in the cabotage business, and (e) a $0.3 million increase in general and administrative expenses, of which, $0.5 million was attributable to the cabotage business, partially mitigated by a $0.2 million decrease in the barge business.

Long-term Debt Obligations and Credit Arrangements

Senior Notes

On April 22, 2014, Navios Logistics and its wholly-owned subsidiary Navios Logistics Finance (US) Inc. (“Logistics Finance” and, together with Navios Logistics, the “Co-Issuers”) issued $375.0 million in aggregate principal amount of Senior Notes due on May 1, 2022 (the “2022 Senior Notes”), at a fixed rate of 7.25%. The 2022 Senior Notes are unregistered and are fully and unconditionally guaranteed, jointly and severally, by all of Navios Logistics’ direct and indirect subsidiaries except for Horamar do Brasil Navegação Ltda (“Horamar do Brasil”), Naviera Alto Parana S.A. (“Naviera Alto Parana”) and Terra Norte Group S.A. (“Terra Norte”), which are deemed to be immaterial, and Logistics Finance, which is the co-issuer of the 2022 Senior Notes. The subsidiary guarantees are “full and unconditional,” except that the indenture provides for an individual subsidiary’s guarantee to be automatically released in certain customary circumstances, such as in connection with a sale or other disposition of all or substantially all of the assets of the subsidiary, in connection with the sale of a majority of the capital stock of the subsidiary, if the subsidiary is designated as an “unrestricted subsidiary” in accordance with the indenture, upon liquidation or dissolution of the subsidiary or upon legal or covenant defeasance or satisfaction and discharge of the 2022 Senior Notes.

The Co-Issuers have the option to redeem the 2022 Senior Notes in whole or in part, at their option, at any time on or after May 1, 2017, at a fixed price of 105.438%, which price declines ratably until it reaches par in 2020. In addition, upon the occurrence of certain change of control events, the holders of the 2022 Senior Notes will have the right to require the Co-Issuers to repurchase some or all of the 2022 Senior Notes at 101% of their face amount, plus accrued and unpaid interest to the repurchase date.

As of June 30, 2018 and December 31, 2017, deferred financing costs associated with the 2022 Senior Notes amounted to $5.2 million and $5.7 million, respectively. Interest expense associated with the 2022 Senior Notes amounted to $6.8 million and $13.6 million for the three and six month periods ended June 30, 2018 ($6.8 million and $13.6 million for the three and six month periods ended June 30, 2017).

The indenture contains covenants which, among other things, limit the incurrence of additional indebtedness, issuance of certain preferred stock, the payment of dividends in excess of 6% per annum of the net proceeds received by or contributed to Navios Logistics in or from any public offering, redemption or repurchase of capital stock or making restricted payments and investments, creation of certain liens, transfer or sale of assets, entering into transactions with affiliates, merging or consolidating or selling all or substantially all of Navios Logistics’ properties and assets and creation or designation of restricted subsidiaries.

The 2022 Senior Notes include customary events of default, including failure to pay principal and interest on the 2022 Senior Notes, a failure to comply with covenants, a failure by Navios Logistics or any significant subsidiary or any group of our restricted subsidiaries that, taken together, would constitute a significant subsidiary to pay material judgments or indebtedness and bankruptcy and insolvency events with respect to us or any significant subsidiary or any group of our restricted subsidiaries that, taken together, would constitute a significant subsidiary.

As of June 30, 2018, all subsidiaries, including Logistics Finance, Horamar do Brasil, Naviera Alto Parana and Terra Norte are 100% owned. Logistics Finance, Horamar do Brasil, Narreva Alto Parana and Terra Norte do not have any independent assets or operations.

 

12


Table of Contents

In addition, there are no significant restrictions on (i) the ability of the parent company, any issuer (or co-issuer) or any guarantor subsidiaries of the 2022 Senior Notes to obtain funds by dividend or loan from any of their subsidiaries or (ii) the ability of any subsidiaries to transfer funds to the issuer (or co-issuer) or any guarantor subsidiaries.

Term Loan B Facility

On November 3, 2017, Navios Logistics and Logistics Finance, as co-borrowers, completed the issuance of a $100.0 million Term Loan B Facility (the “Term Loan B Facility”). The Term Loan B Facility bears an interest rate of LIBOR plus 475 basis points and has a four-year term with 1.0% amortization per annum. The Term Loan B Facility is fully and unconditionally guaranteed, jointly and severally, by all of Navios Logistics’ direct and indirect subsidiaries except for Horamar do Brasil, Naviera Alto Parana and Terra Norte, which are deemed to be immaterial, and Logistics Finance, which is the co-borrower of the Term Loan B Facility. The subsidiary guarantees are “full and unconditional,” except that the credit agreement governing the Term Loan B Facility provides for an individual subsidiary’s guarantee to be automatically released in certain circumstances. The Term Loan B Facility is secured by first priority mortgages on five tanker vessels servicing Navios Logistics cabotage business, as well as by assignments of the revenues arising from certain time charter contracts, and an iron ore port contract.

The Term Loan B Facility contains restrictive covenants including restrictions on indebtedness, liens, acquisitions and investments, restricted payments and dispositions. The Term Loan B Facility also provides for customary events of default, including change of control.

As of June 30, 2018, a balance of $99.5 million was outstanding under the Term Loan B Facility.

As of June 30, 2018 and December 31, 2017, unamortized deferred financing costs associated with the Term Loan B Facility amounted to $3.8 million and $4.3 million, respectively. Interest expense associated with the Term Loan B Facility amounted to $1.9 million and $3.4 million for the three and six month period ended June 30, 2018, respectively.

Notes Payable

In connection with the purchase of mechanical equipment for the expansion of its dry port terminal, Corporacion Navios S.A. (“CNSA”) entered into an unsecured export financing line of credit for a total amount of $42.0 million, including all related fixed financing costs of $5.9 million, available in multiple drawings upon the completion of certain milestones (“Drawdown Events”). CNSA incurs the obligation for the respective amount drawn by signing promissory notes (“Notes Payable”). Each drawdown is repayable in 16 consecutive semi-annual installments, starting six months after the completion of each Drawdown Event. Together with each Note Payable, CNSA shall pay interest equal to six month LIBOR. The unsecured export financing line is fully and unconditionally guaranteed by Navios Logistics. As of June 30, 2018, the Company had drawn the total available amount and the outstanding balance of Notes Payable was $28.9 million.

Interest expense associated with the Notes Payable amounted to $0.4 million and $0.9 million for the three and six month periods ended June 30, 2018, respectively ($0.4 million and $0.9 million, respectively, for the three and six month periods ended June 30, 2017).

Other Indebtedness

On December 15, 2016, Navios Logistics entered into a $25.0 million facility with Banco Bilbao Vizcaya Argentaria Uruguay S.A. (“BBVA”), for general corporate purposes. The loan bears interest at a rate of LIBOR (180 days) plus 325 basis points. The loan is repayable in twenty quarterly installments, the first payment of which was due on June 19, 2017, and secured by assignments of certain receivables. As of June 30, 2018, the outstanding amount of the loan was $21.5 million.

On May 18, 2017, Navios Logistics entered into a $14.0 million term loan facility in order to finance the acquisition of two product tankers. The term loan bears interest at a rate of LIBOR (90 days) plus 315 basis points and is repayable in twenty quarterly installments with a final balloon payment of $7.0 million on the last repayment date. As of June 30, 2018, the outstanding amount of the loan was $12.6 million and deferred financing costs associated with the term loan amounted to $0.1 million.

In connection with the acquisition of Hidronave S.A. on October 29, 2009, Navios Logistics assumed a $0.8 million loan facility that was entered into by Hidronave S.A. in 2001, in order to finance the construction of the pushboat Nazira. As of June 30, 2018, the outstanding loan balance was $0.2 million. The loan facility bears interest at a fixed rate of 600 basis points. The loan is repayable in monthly installments and the final repayment must occur prior to August 10, 2021.

 

13


Table of Contents

In connection with the 2022 Senior Notes, the Term Loan B Facility and these other long term liabilities, the Company is subject to certain covenants, commitments, limitations and restrictions.

The Company was in compliance with all the covenants as of June 30, 2018.

The annualized weighted average interest rates of the Company’s total borrowings were 7.11% and 6.95% for the three and six month periods ended June 30, 2018, respectively, (6.97% and 7.02% for the three and six month periods ended June 30, 2017, respectively).

The maturity table below reflects the principal payments for the next five years and thereafter on all credit facilities outstanding as of June 30, 2018, based on the repayment schedule of the respective loan facilities (as described above).

 

Year

   As of
June 30, 2018
(Amounts in millions
of U.S. dollars)
 

June 30, 2019

   $ 11.7  

June 30, 2020

     12.4  

June 30, 2021

     13.4  

June 30, 2022

     490.2  

June 30, 2023

     4.9  

June 30, 2024 and thereafter

     5.1  
  

 

 

 

Total

   $ 537.7  
  

 

 

 

Contractual Obligations

The following table summarizes Navios Logistics’ contractual obligations as of June 30, 2018:

 

Contractual Obligations (Amounts in millions of U.S. dollars)

   Less than
1 year
     1-3 years      3-5 years      More than
5 years
     Total  

Long-term debt obligations(1)

   $ 11.7      $ 25.8      $ 495.1      $ 5.1      $ 537.7  

Operating lease obligations (barges)

     0.2        0.1        —          —          0.3  

Acquisition of estuary and river tanker(2)

     7.2        —          —          —          7.2  

Rent obligations(3)

     0.8        1.1        0.1        —          2.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 19.9      $ 27.0      $ 495.2      $ 5.1      $ 547.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Represents principal payments on amounts drawn on our outstanding credit facilities, the Senior Notes, the Term loan B Facility and the Notes Payable, which bear interest at fixed or floating rates. The amounts in the table exclude expected interest payments of $37.8 million (less than 1 year), $73.4 million (1-3 years), $31.4 million (3-5 years) and $0.2 million (more than 5 years). Expected interest payments are based on the terms of the outstanding debt obligations and currently effective interest rates, where applicable.

 

(2)

Future remaining contractual payments for the acquisition of an estuary and river tanker. Navios Logistics has secured a credit from the shipbuilder to finance up to 50% of the purchase price, with a maximum amount of $7.2 million (€6.2 million).

 

(3)

We have several lease agreements with respect to our various operating offices. For a detailed discussion of Navios Logistics’ lease agreements, refer to “Item 4.D. Property, Plants and Equipment,” included in the Company’s 2017 Form 20-F.

 

14


Table of Contents

Working Capital Position

On June 30, 2018, Navios Logistics’ current assets totaled $122.5 million, while current liabilities totaled $51.5 million, resulting in a positive working capital position of $71.0 million. Navios Logistics’ cash forecast indicates that Navios Logistics will generate sufficient cash for at least the next 12 months to make the required principal and interest payments on Navios Logistics’ indebtedness, provide for the normal working capital requirements of the business and remain in a positive cash position.

Capital Expenditures

During the first quarter of 2018, three new pushboats were delivered to Navios Logistics. As of June 30, 2018, Navios Logistics had paid $32.0 million for the construction of the three new pushboats.

Navios Logistics has signed a shipbuilding contract for the construction of a river and estuary tanker for a total consideration of $14.4 million (€12.4 million). As of June 30, 2018, Navios Logistics had paid $8.3 million related to the construction of the tanker vessel. The vessel was delivered in the third quarter of 2018.

During the second quarter of 2017, Navios Logistics substantially completed the expansion of its dry port in Uruguay. As of June 30, 2018, Navios Logistics had paid $159.0 million related to the iron ore terminal expansion.

On September 4, 2017, Navios Logistics signed an agreement for the construction of covers for dry barges for a total consideration of $1.1 million. As of June 30, 2018, Navios Logistics had paid the whole amount.

Dividend Policy

The payment of dividends is at the discretion of Navios Logistics’ board of directors. Navios Logistics anticipates retaining most of its future earnings, if any, for use in its operations and the expansion of its business. Any determination as to dividend policy will be made by Navios Logistics’ board of directors and will depend on a number of factors, including the requirements of Marshall Islands law, Navios Logistics’ future earnings, capital requirements, financial condition and future prospects and such other factors as Navios Logistics’ board of directors may deem relevant. Marshall Islands law generally prohibits the payment of dividends other than from surplus, when a company is insolvent or if the payment of the dividend would render the company insolvent.

Navios Logistics’ ability to pay dividends is also restricted by the terms of the indenture governing its 2022 Senior Notes and the Term Loan B Facility.

Because Navios Logistics is a holding company with no material assets other than the stock of its subsidiaries, its ability to pay dividends is dependent upon the earnings and cash flow of its subsidiaries and their ability to pay dividends to Navios Logistics. If there is a substantial decline in any of the markets in which Navios Logistics participates, its earnings will be negatively affected, thereby limiting its ability to pay dividends.

On November 3, 2017, Navios Logistics paid a dividend in the aggregate amount of $70.0 million, of which $44.7 million was paid to Navios Holdings.

Concentration of Credit Risk

Accounts Receivable

Concentration of credit risk with respect to accounts receivables is limited due to the fact that Navios Logistics’ customers are established international operators and have an appropriate credit history, therefore, management believes that no additional credit risk beyond amounts provided for collection losses is inherent in the Company’s trade receivables. For the six month period ended June 30, 2018, three customers, Vale International S.A. (“Vale”), Axion Energy Argentina S.A. (“Axion”) and Cammesa S.A. (“Cammesa”) accounted for 33.8%, 12.2% and 10.8% of Navios Logistics’ revenues, respectively. For the six month period ended June 30, 2017, four customers, Vale, Cammesa, Axion and YPF S.A. (“YPF”) accounted for 15.8%, 13.0%, 12.7% and 11.0% of Navios Logistics’ revenues, respectively.

If one or more of our customers does not perform under one or more contracts with us and we are not able to find a replacement contract, or if a customer exercises certain rights to terminate the contract, we could suffer a loss of revenues that could materially adversely affect our business, financial condition and results of operations.

 

15


Table of Contents

We could lose a customer or the benefits of a contract if, among other things:

 

   

the customer fails to make payments because of its financial inability, the curtailment or cessation of its operations, its disagreements with us or otherwise;

 

   

the customer terminates the contract because we fail to meet their contracted storage needs;

 

   

the customer terminates the contract because we fail to deliver the vessel within a fixed period of time, the vessel is lost or damaged beyond repair, there are serious deficiencies in the vessel or prolonged off-hire, default under the contract; or

 

   

the customer terminates the contract because the vessel has been subject to seizure for more than a specified number of days.

See below, under “Legal Proceedings”, discussion about the dispute between the Company and Vale, relating to the service contract for the iron ore port facility in Nueva Palmira, Uruguay.

Cash Deposits with Financial Institutions

Cash deposits in excess of amounts covered by government-provided insurance are exposed to loss in the event of nonperformance by financial institutions. Although Navios Logistics maintains cash deposits in excess of government-provided insurance limits, Navios Logistics minimizes its exposure to credit risk by dealing with a diversified group of major financial institutions.

Off-Balance Sheet Arrangements

Charter hire payments to third parties for chartered-in barges and pushboats are treated as operating leases for accounting purposes. We are also committed to making rental payments under various operating leases for office and other premises.

As of June 30, 2018, our subsidiaries in South America were not contingently liable for claims and penalties towards the local tax authorities. According to the Horamar acquisition agreement, if such cases are brought against us, the amounts involved will be reimbursed by the previous shareholders, and, as such, we have recognized a receivable against such liability.

The Company issued a guarantee and indemnity letter that guarantees the performance by Petrolera San Antonio S.A. of all its obligations to Vitol S.A. up to $12.0 million. This guarantee expires on March 1, 2019.

Legal Proceedings

The Company is subject to legal proceedings, claims and contingencies arising in the ordinary course of business. When such amounts can be estimated and the contingency is probable, management accrues the corresponding liability. While the ultimate outcome of lawsuits or other proceedings against the Company cannot be predicted with certainty, management does not believe the costs, individually or in aggregate, of such actions will have a material effect on our consolidated financial position, results of operations or cash flows.

The Company had a dispute with Vale regarding the termination date of a COA contract, which was under arbitration proceedings in New York. On February 10, 2017, a New York arbitration tribunal ruled in favor of Navios Logistics on this dispute with Vale and the latter was ordered to pay the Company $21.5 million, including all unpaid invoices, compensation for late payment of invoices, and reimbursement of legal fees incurred. The full amount had been received in March 2017.

On March 30, 2016, the Company received written notice from Vale stating that Vale did not intend to perform the service contract entered into between Corporacion Navios S.A. and Vale on September 27, 2013, relating to the iron ore port facility in Nueva Palmira, Uruguay. The Company initiated arbitration proceedings in London on June 10, 2016 pursuant to the dispute resolution provisions of the service contract. On December 20, 2016, a London arbitration tribunal ruled that the Vale port contract remains in full force and effect. If Vale were to further repudiate or renounce the contract, we may elect to terminate the contract and then would be entitled to damages calculated by reference to guaranteed volumes and agreed tariffs for the remaining period of the contract.

Related Party Transactions

Balance due from affiliates as of June 30, 2018 amounted to $0.1 million (December 31, 2017: $0.3 million due to affiliates) which includes the current amounts due from Navios Holdings.

 

16


Table of Contents

General and administrative expenses: In April 2016, Navios Logistics extended the duration of the administrative services agreement for a term of five years until December 2021, with Navios Holdings, pursuant to which Navios Holdings provides certain administrative management services to Navios Logistics. Navios Holdings is reimbursed for reasonable costs and expenses incurred in connection with the provision of these services. Total general and administrative fees charged for the three and six month periods ended June 30, 2018 amounted to $0.3 million and $0.5 million, respectively ($0.3 million and $0.5 million for the three and six month periods ended June 30, 2017, respectively).

Lodging and travel services: Navios Logistics obtains lodging and travel services from Empresa Hotelera Argentina S.A./(NH Lancaster) and Pit Jet S.A., both owned by members of the Lopez family, including Claudio Pablo Lopez, Navios Logistics’ Chief Executive Officer and Vice Chairman and Carlos Augusto Lopez, Navios Logistics’ Chief Commercial Officer—Shipping Division, each of whom has no controlling interest in those companies. Total charges were less than $0.1 million for the three and six month periods ended June 30, 2018 and 2017 and amounts payable were less than $0.1 million both as of June 30, 2018 and as of December 31, 2017.

Quantitative and Qualitative Disclosures about Market Risks

Navios Logistics is exposed to certain risks related to interest rates, foreign currency and time charter hire rate fluctuation. Risk management is carried out under policies approved by executive management.

Interest Rate Risk:

Debt Instruments— As of June 30, 2018 and December 31, 2017, Navios Logistics had a total of $537.7 million and $542.9 million, respectively, in long-term indebtedness. The debt is dollar denominated.

Interest rates on the loan facility of Hidronave S.A. and the 2022 Senior Notes are fixed and, therefore, changes in interest rates affect their fair value which as of June 30, 2018 was $0.2 million and $363.5 million, respectively, but do not affect the related interest expense. The interest on the Term Loan B Facility, the Notes Payable, the BBVA loan and the Term Bank loan is at a floating rate and, therefore, changes in interest rates would affect their interest rate and related interest expense. As of June 30, 2018, the outstanding amount of the Company’s floating rate loan facilities was $162.5 million. A change in the LIBOR rate of 100 basis points would increase interest expense for the six months ended June 30, 2018 by $1.6 million.

For a detailed discussion of Navios Logistics’ debt instruments refer to section “Long-term Debt Obligations and Credit Arrangements” included elsewhere in this document.

Foreign Currency Transactions:

For the six month periods ended June 30, 2018 and 2017 approximately 50.0% and 57.5%, respectively, of Navios Logistics’ expenses were incurred in currencies other than U.S dollars. A change in exchange rates between the U.S. dollar and each of the foreign currencies listed above by 1.00% would change Navios Logistics’ net income for the six month period ended June 30, 2018 by $0.3 million. See also “Factors Affecting Navios Logistics’ Results of Operations.”

Inflation and Fuel Price Increases

See “Factors Affecting Navios Logistics’ Results of Operations.”

Critical Accounting Policies

The Navios Logistics’ interim consolidated financial statements have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires Navios Logistics to make estimates in the application of its accounting policies based on the best assumptions, judgments and opinions of management.

The Company’s most critical accounting policies and estimates are those that involve subjective decisions or assessments and are included in the Company’s 2017 Form 20-F.

Recent Accounting Pronouncements

The Company’s recent accounting pronouncements are included in the accompanying notes to the unaudited condensed consolidated financial statements included elsewhere in this report.

 

17


Table of Contents


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of U.S. dollars—except share data)

 

     Notes      June 30,
2018
(unaudited)
     December 31,
2017
 

ASSETS

        

Current assets

        

Cash and cash equivalents

      $ 70,403      $ 79,888  

Accounts receivable, net

        37,482        25,726  

Note receivable, current portion

     3        266        318  

Prepaid expenses and other current assets

        6,999        6,183  

Inventories

        7,380        8,257  
     

 

 

    

 

 

 

Total current assets

        122,530        120,372  
     

 

 

    

 

 

 

Deposits for vessels, port terminals and other fixed assets

     3        8,255        36,849  

Vessels, port terminals and other fixed assets, net

     3        550,865        529,009  

Intangible assets other than goodwill, net

     4        58,669        60,008  

Goodwill

        104,096        104,096  

Note receivable, net of current portion

     3        441        500  

Other long term-assets

        15,366        17,181  
     

 

 

    

 

 

 

Total noncurrent assets

        737,692        747,643  
     

 

 

    

 

 

 

Total assets

      $ 860,222      $ 868,015  
     

 

 

    

 

 

 

LIABILITIES AND EQUITY

        

Current liabilities

        

Accounts payable

      $ 21,184      $ 22,273  

Accrued expenses

        16,566        18,350  

Deferred income

        3,091        5,740  

Due to affiliate companies

     7        120        265  

Notes payable, current portion

     5        4,681        4,711  

Current portion of long-term debt, net

     5        5,885        5,254  
     

 

 

    

 

 

 

Total current liabilities

      $ 51,527        56,593  
     

 

 

    

 

 

 

Senior notes, net

     5        369,827        369,260  

Notes payable, net of current portion

     5        24,266        26,398  

Long term-debt, net of current portion

     5        124,037        127,123  

Income tax payable

        285        466  

Deferred tax liability

        7,227        7,765  

Other long-term liabilities

        831        1,135  
     

 

 

    

 

 

 

Total noncurrent liabilities

      $ 526,473        532,147  
     

 

 

    

 

 

 

Total liabilities

      $ 578,000        588,740  
     

 

 

    

 

 

 

Commitments and contingencies

     6        —          —    

STOCKHOLDERS’ EQUITY

        

Common stock—$1.00 par value: 50,000,000 authorized shares; 20,000 shares issued and outstanding for both, June 30, 2018 and December 31, 2017

     8        20        20  

Additional paid-in capital

        233,441        233,441  

Retained earnings

        48,761        45,814  
     

 

 

    

 

 

 

Total stockholders’ equity

        282,222        279,275  
     

 

 

    

 

 

 

Total liabilities and stockholders’ equity

      $ 860,222      $ 868,015  
     

 

 

    

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

F-2


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Expressed in thousands of U.S. dollars—except share and per share data)

 

     Notes      Three Month
Period Ended
June 30, 2018
(unaudited)
    Three Month
Period Ended
June 30, 2017
(unaudited)
    Six Month
Period Ended
June 30, 2018
(unaudited)
    Six Month
Period Ended
June 30, 2017
(unaudited)
 

Time charter, voyage and port terminal revenues

      $ 50,798     $ 50,571     $ 94,641     $ 86,360  

Sales of products

        9,265       8,810       17,690       16,822  

Time charter, voyage and port terminal expenses

        (9,041     (9,641     (16,867     (16,208

Direct vessel expenses

        (14,640     (19,084     (29,430     (36,612

Cost of products sold

        (8,641     (8,387     (17,153     (15,840

Depreciation and amortization

     3,4        (7,152     (6,378     (14,380     (12,468

General and administrative expenses

        (3,963     (4,117     (7,887     (7,638

Interest expense and finance cost, net

        (9,997     (6,295     (19,242     (12,076

Gain on sale of assets

        —         21       28       1,051  

Other expense, net

        (3,204     (1,214     (5,532     (2,596
     

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

      $ 3,425     $ 4,286     $ 1,868     $ 795  

Income tax benefit

        569       144       1,079       628  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net income

      $ 3,994     $ 4,430     $ 2,947     $ 1,423  
     

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net earnings per share

      $ 0.20     $ 0.22     $ 0.15     $ 0.07  
     

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares, basic and diluted

     8        20,000       20,000       20,000       20,000  
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

F-3


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in thousands of U.S. dollars)

 

     Notes      Six Month
Period Ended
June 30,
2018
(unaudited)
    Six Month
Period Ended
June 30,
2017
(unaudited)
 

OPERATING ACTIVITIES:

       

Net income

      $ 2,947     $ 1,423  

Adjustments to reconcile net income to net cash provided by operating activities:

       

Non-cash adjustments

        18,928       15,352  

(Increase)/decrease in operating assets

        (12,712     17,315  

Decrease in operating liabilities

        (5,840     (7,257

Payments for drydock and special survey costs

        (1,701     (3,061
     

 

 

   

 

 

 

Net cash provided by operating activities

        1,622       23,772  
     

 

 

   

 

 

 

INVESTING ACTIVITIES:

       

Acquisition of vessels, port terminals and other fixed assets

     3        (2,607     (3,099

Deposits for vessels, port terminals and other fixed assets

        (3,438     (25,972

Proceeds from Note receivable

        118       100  
     

 

 

   

 

 

 

Net cash used in investing activities

        (5,927     (28,971
     

 

 

   

 

 

 

FINANCING ACTIVITIES:

       

Repayments of long-term debt

     5        (3,034     (234

Payments of obligations under capital leases

        —         (12,374

Proceeds from long-term debt, net of deferred financing costs

        —         13,893  

Proceeds from Notes Payable

        —         709  

Repayment of Notes Payable

        (2,146     (1,978
     

 

 

   

 

 

 

Net cash (used in)/ provided by financing activities

        (5,180     16  
     

 

 

   

 

 

 

Net decrease in cash and cash equivalents

        (9,485     (5,183
     

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, beginning of period

        79,888       68,082  
     

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, end of period

      $ 70,403     $ 62,899  
     

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

       

Cash paid for interest, net of capitalized interest

      $ 17,890     $ 11,562  

Non cash investing and financing activities:

       

Acquisition of vessels, port terminals and other fixed assets, net

      $ (311   $ —    

Deposits for vessels, port terminals and other fixed assets

      $ —       $ (1,613

Transfers from deposits for vessels, port terminals and other fixed assets

      $ 32,032     $ 137,357  

Revaluation of vessels due to termination/restructuring of capital lease

      $ —       $ 5,243  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

F-4


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Expressed in thousands of U.S. dollars—except share data)

 

     Number
of shares
     Common
Stock
     Additional
Paid-In
Capital
     Retained
Earnings
     Total
Stockholders’
Equity
 

Balance December 31, 2016

     20,000      $ 20      $ 303,441      $ 42,709      $ 346,170  

Net income

     —          —          —          1,423        1,423  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance June 30, 2017 (unaudited)

     20,000      $ 20      $ 303,441      $ 44,132      $ 347,593  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance December 31, 2017

     20,000      $ 20      $ 233,441      $ 45,814      $ 279,275  

Net income

     —          —          —          2,947        2,947  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance June 30, 2018 (unaudited)

     20,000      $ 20      $ 233,441      $ 48,761      $ 282,222  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

F-5


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

NOTE 1: DESCRIPTION OF BUSINESS

Navios South American Logistics Inc. (“Navios Logistics” or the “Company”) was incorporated under the laws of the Republic of the Marshall Islands on December 17, 2007. Navios Logistics believes it is one of the largest logistics companies in the Hidrovia region of South America, focusing on the Hidrovia river system, the main navigable river system in the region, and on cabotage trades along the eastern coast of South America. Navios Logistics is focused on providing its customers integrated transportation, storage and related services through its port facilities, its large, versatile fleet of dry and liquid cargo barges and its product tankers. Navios Logistics serves the needs of a number of growing South American industries, including mineral and grain commodity providers as well as users of refined petroleum products.

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

(a) Basis of Presentation:

The accompanying interim condensed consolidated financial statements are unaudited, but, in the opinion of management, reflect all adjustments for a fair statement of Navios Logistics’ consolidated statements of financial position, statements of changes in equity, statements of operations and cash flows for the periods presented. Adjustments consist of normal, recurring entries. The results of operations for the interim periods are not necessarily indicative of results for the full year. The footnotes are condensed as permitted by the requirements for interim financial statements and, accordingly, do not include certain information and disclosures required under United States generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. These interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes included in Navios Logistics’ 2017 annual report filed on Form 20-F with the Securities and Exchange Commission (“SEC”).

Change in accounting principles:

ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash

The Company historically presented changes in restricted cash and cash equivalents depending on the nature of the cash flow within the consolidated statement of cash flows. During the first quarter of 2018, the Company adopted ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which requires that restricted cash and cash equivalents be included as components of total cash and cash equivalents as presented on the statement of cash flows. The recognition and measurement guidance for restricted cash is not affected. The Company applied this guidance retrospectively to all prior periods presented in the Company’s financial statements. Restricted cash balance was zero for all periods presented.

The effect of the retrospective application of this change in accounting principle on the Company’s statement of cash flows for the six month period ended June 30, 2017 resulted in a decrease of cash provided by operating activities in the amount of $2,900 with a corresponding increase in cash and cash equivalents and restricted cash of $2,900.

ASC 606, Revenue from Contracts with Customers (ASC 606)

On January 1, 2018, the Company adopted the provisions of ASC 606, Revenue from Contracts with Customers (ASC 606). The guidance provides a unified model to determine how revenue is recognized. In doing so, the Company makes judgments including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price, and allocating the transaction price to each performance obligation. Revenue is recognized when (or as) the Company transfers promised goods or services to its customers in amounts that reflect the consideration to which the company expects to be entitled to in exchange for those goods or services, which occurs when (or as) the Company satisfies its contractual obligations and transfers control of the promised goods or services to its customers. In determining the appropriate amount of revenue to be recognized as it fulfills its obligations under its agreements, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

F-6


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

The Company’s contract revenues from time chartering continue to be governed by ASC 840 Leases. Upon adoption of ASC 606, the timing and recognition of earnings from time charter contracts to which the Company is party did not change from previous practice.

(b) Principles of Consolidation:

The accompanying interim condensed consolidated financial statements include the accounts of Navios Logistics and its subsidiaries, both majority and wholly-owned. All significant intercompany balances and transactions between these entities have been eliminated in the consolidated statements.

Subsidiaries:

Subsidiaries are those entities in which the Company has an interest of more than one half of the voting rights or otherwise has power to govern the financial and operating policies. The acquisition method of accounting is used to account for the acquisition of subsidiaries. The cost of an acquisition is measured as the fair value of the assets given up, shares issued or liabilities undertaken at the date of acquisition. The excess of the cost of acquisition over the fair value of the net assets acquired and liabilities assumed is recorded as goodwill. All subsidiaries included in the consolidated financial statements are 100% owned.

(c) Revenue Recognition:

Revenue from contracts of affreightment (“COA”)/voyage contracts relating to our barges were previously recognized ratably over the estimated relative transit time of each voyage. A voyage was deemed to commence upon the barge’s arrival at the loading port, as applicable under the contract, and was deemed to end upon the completion of discharge under the current voyage. The percentage of transit time was based on the days traveled as of the balance sheet date divided by the total days expected for the voyage. The position of the barge at the balance sheet date was determined by the days traveled as of the balance sheet date over the total voyage of the pushboat having the barge in tow. Revenue arising from contracts that provide our customers with continuous access to convoy capacity was recognized ratably over the period of the contracts.

Since the adoption of ASC 606, the Company has recognized revenue ratably from the vessel’s/barge’s arrival at the loading port, as applicable under the contract, to when the charterer’s cargo is discharged as well as defer costs that meet the definition of “costs to fulfill a contract” and relate directly to the contract. The adoption of this standard had no material effect on the Company’s opening retained earnings, consolidated balance sheets and consolidated statements of operations.

Revenues earned under contracts of affreightment (“COA”)/voyage contracts, amounted to $10,623 and $19,552 for the three and six month periods ended June 30, 2018, respectively, ($13,145 and $23,451 for the three and six month periods ended June 30, 2017, respectively).

Revenues from time chartering and bareboat chartering of vessels and barges are accounted for as operating leases and are thus recognized on a straight line basis as the average revenue over the rental periods of such charter agreements as service is performed, except for loss generating time charters, in which case the loss is recognized in the period when such loss is determined. A time charter involves placing a vessel or barge at the charterer’s disposal for a period of time during which the charterer uses the vessel in return for the payment of a specified daily hire rate. Short period charters for less than three months are referred to as spot-charters. Charters extending three months to a year are generally referred to as medium-term charters. All other charters are considered long-term. Revenues from time chartering and bareboat chartering of vessels and barges amounted to $17,988 and $36,534 for the three and six month periods ended June 30, 2018, respectively, ($23,443 and $41,350 for the three and six month periods ended June 30, 2017, respectively).

Revenues from dry port terminals operations consist of an agreed flat fee per ton and cover the services performed to unload barges (or trucks), transfer the product into silos or the stockpiles for temporary storage and then loading the ocean-going vessels. Revenues are recognized upon completion of loading the ocean-going vessels. Revenue arising from contracts that provide our customers with continuous access to port terminal storage and transshipment capacity is recognized ratably over the period of the contracts. Additionally, fees are charged for vessel dockage and for storage time in excess of contractually specified terms. Dockage revenues are recognized ratably up to completion of loading as the performance obligation is met evenly over the loading period. Storage fees are assessed and recognized at the point when the product remains in the silo storage beyond the contractually agreed time allowed. Storage fee revenue is recognized ratably over the storage period and ends when the product is loaded onto the ocean-going vessel. Revenue from dry port terminal operations amounted to $20,201 and $34,591 for the three and six month periods ended June 30, 2018, respectively, ($11,895 and $17,609 for the three and six month periods ended June 30, 2017, respectively). Revenues from storage fees in the dry port terminal operations amounted $74 and $341 for the three and six month periods ended June 30, 2018, respectively, ($329 and $699 for the three and six month periods ended June 30, 2017, respectively). Dockage revenues in the dry port terminal operations amounted to $923 and $1,530 for the three and six month periods ended June 30, 2018, respectively, ($1,198 and $1,854 for the three and six month periods ended June 30, 2017, respectively).

 

F-7


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

Revenues from the liquid port terminal consist mainly of sales of petroleum products in the Paraguayan market and revenues from liquid port operations. Revenues from liquid port terminal operations consist of an agreed flat fee per cubic meter or a fixed rate over a specific period to cover the services performed to unload barges, transfer the products into the tanks for temporary storage and then loading the trucks. Revenues from sales of products are recognized upon completion of loading the trucks. Revenues from liquid port terminal operations are recognized ratably over the storage period and ends when the product is loaded onto the trucks. Revenues from sale of products amounted to $9,265 and $17,690 for the three and six month periods ended June 30, 2018, respectively, ($8,810 and $16,822 for the three and six month periods ended June 30, 2017, respectively). Revenues from liquid port terminal operations amounted to $860 and $1,858 for the three and six month periods ended June 30, 2018, respectively, ($548 and $1,283 for the three and six month periods ended June 30, 2017, respectively).

(d) Recent Accounting Pronouncements:

In January 2017, FASB issued ASU 2017-04, “Intangibles-Goodwill and Other (Topic 350)”. This update addresses concerns expressed about the cost and complexity of the goodwill impairment test and simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. The amendments in this ASU are required for public business entities and other entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. The amendments are effective for public business entities that are SEC filers for fiscal years beginning after December 15, 2019. Early adoption is permitted for all entities. The Company is currently assessing the impact that adopting this new accounting guidance will have on its consolidated financial statements.

In January 2017, FASB issued ASU 2017-03, “Accounting Changes and Error Corrections (Topic 250) and Investments-Equity Method and Joint Ventures (Topic 323)”. The ASU amends the Codification for SEC staff announcements made at recent Emerging Issues Task Force (EITF) meetings. The SEC guidance that specifically relates to our consolidated financial statements was from the September 2016 meeting, where the SEC staff expressed their expectations about the extent of disclosures registrants should make about the effects of the new FASB guidance as well as any amendments issued prior to adoption, on revenue (ASU 2014-09), leases (ASU 2016-02) and credit losses on financial instruments (ASU 2016-13) in accordance with SAB Topic 11.M. Registrants are required to disclose the effect that recently issued accounting standards will have on their financial statements when adopted in a future period. In cases where a registrant cannot reasonably estimate the impact of the adoption, then additional qualitative disclosures should be considered. The ASU incorporates these SEC staff views into ASC 250 and adds references to that guidance in the transition paragraphs of each of the three new standards. The adoption of this ASU did not have a material effect on the Company’s consolidated financial statements.

In June 2016, FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This standard requires entities to measure all expected credit losses of financial assets held at a reporting date based on historical experience, current conditions, and reasonable and supportable forecasts in order to record credit losses in a more timely manner. ASU 2016-13 also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The standard is effective for interim and annual reporting periods beginning after December 15, 2019, although early adoption is permitted for interim and annual periods beginning after December 15, 2018. The Company is currently assessing the impact that adopting this new accounting guidance will have on its consolidated financial statements.

In February 2016, FASB issued ASU 2016-02, “Leases (Topic 842)”. ASU 2016-02 will apply to both capital (or finance) leases and operating leases. According to ASU 2016-02, lessees will be required to recognize assets (right of use asset) and liabilities (lease liabilities) on the balance sheet for both types of leases, capital (or finance) leases and operating leases, with terms greater than 12 months. ASU 2016 – 02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted.

This guidance requires companies to identify lease and non-lease components of a lease agreement. Lease components relate to the right to use the leased asset and non-lease components relate to payments for goods or services that are transferred separately from the right to use the underlying asset. Total lease consideration is allocated to lease and non-lease components on a relative standalone basis. The recognition of revenues related to lease components will be governed by ASC 842 while revenue related to non-lease components will be subject to ASC 606.

In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842 Leases (“ASU 2018-10”). The amendments in ASU 2018-10 affect narrow aspects of the guidance issued in the amendments in ASU 2016-02. The amendments in this Update affect the amendments in Update 2016-02, which are not yet effective but for which early adoption upon issuance is permitted. For entities that early adopted Topic 842, the amendments are effective upon issuance of this Update, and the transition requirements are the same as those in Topic 842. For entities that have not adopted Topic 842, the effective date and transition requirements will be the same as the effective date and transition requirements in Topic 842.

 

F-8


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

In addition, in July 2018, the FASB issued ASU 2018-11, Targeted Improvements to Topic 842 Leases (“ASU 2018-11). The improvements in ASU 2018-11 provide for (a) an optional new transition method for adoption that results in initial recognition of a cumulative effect adjustment to retained earnings in the year of adoption and (b) a practical expedient for lessors, under certain circumstances, to combine the lease and non-lease components of revenues for presentation purposes.

ASC 842 provides practical expedients that allow entities to not (i) reassess whether any expired or existing contracts are considered or contain leases; (ii) reassess the lease classification for any expired or existing leases; and (iii) reassess initial direct costs for any existing leases.

The Company plans to adopt the standard on January 1, 2019 and expects to elect the use of practical expedients. The Company intends to apply the alternative transition method for adoption as described above. Based on a preliminary assessment, the Company expects the adoption of this guidance to have a material impact on its assets and liabilities due to its charter-in contracts and the recognition of right-of-use assets and lease liabilities on its consolidated balance sheets although adoption is not expected to significantly change the recognition, measurement or presentation of lease expenses within the statements of comprehensive (loss)/income or cash flows.

With regards to the Company’s charter-out contracts, the Company is not expecting that the adoption will have a material effect on its consolidated financial statements since the Company is a lessor for these charter-out contracts and the changes are fairly minor. The Company expects to elect the use of practical expedient available to lessors which allows good and services embedded in the charter-out contract that qualify as non-lease components to be combined under a single lease component presentation.

The Company is continuing its assessment of other miscellaneous leases, which have lease terms greater than 12 months and the Company is the lessee and may identify additional impacts this guidance will have on the consolidated financial statements and disclosures.

NOTE 3: VESSELS, PORT TERMINALS AND OTHER FIXED ASSETS, NET

Vessels, port terminals and other fixed assets, net consisted of the following:

 

Tanker Vessels, Barges and Pushboats

   Cost      Accumulated
Depreciation
     Net Book
Value
 

Balance December 31, 2017

   $ 472,083      $ (164,058    $ 308,025  

Additions

     1,452        (8,970      (7,518

Transfers from oil storage plant and port facilities for liquid cargoes

     629        —          629  

Transfers from deposits for vessels, port terminal and other fixed assets, net

     32,032        —          32,032  
  

 

 

    

 

 

    

 

 

 

Balance June 30, 2018

   $ 506,196        (173,028      333,168  
  

 

 

    

 

 

    

 

 

 

Dry Port Terminal

   Cost      Accumulated
Depreciation
     Net Book
Value
 

Balance December 31, 2017

   $ 221,822      $ (20,649    $ 201,173  

Additions

     1,326        (3,394      (2,068

Disposals

     (156      137        (19
  

 

 

    

 

 

    

 

 

 

Balance June 30, 2018

   $ 222,992        (23,906      199,086  
  

 

 

    

 

 

    

 

 

 

Oil Storage Plant and Port Facilities for Liquid Cargoes

   Cost      Accumulated
Depreciation
     Net Book
Value
 

Balance December 31, 2017

   $ 29,819      $ (11,979    $ 17,840  

Additions

     —          (308      (308

Transfers to tanker vessels, barges and pushboats

     (629      —          (629
  

 

 

    

 

 

    

 

 

 

Balance June 30, 2018

   $ 29,190        (12,287      16,903  
  

 

 

    

 

 

    

 

 

 

 

F-9


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

Other Fixed Assets

   Cost      Accumulated
Depreciation
     Net Book
Value
 

Balance December 31, 2017

   $ 5,722      $ (3,751    $ 1,971  

Additions

     140        (369      (229

Write-off

     (34      —          (34
  

 

 

    

 

 

    

 

 

 

Balance June 30, 2018

   $ 5,828        (4,120      1,708  
  

 

 

    

 

 

    

 

 

 

Total

   Cost      Accumulated
Depreciation
     Net Book
Value
 

Balance December 31, 2017

   $ 729,446      $ (200,437    $ 529,009  

Additions

     2,918        (13,041      (10,123

Disposals

     (156      137        (19

Transfers from deposits for vessels, port terminals and other fixed assets

     32,032        —          32,032  

Write-off

     (34      —          (34
  

 

 

    

 

 

    

 

 

 

Balance June 30, 2018

   $ 764,206        (213,341      550,865  
  

 

 

    

 

 

    

 

 

 

Certain assets of the Company have been pledged as collateral for a loan facility. As of June 30, 2018 and December 31, 2017, the net book value of such assets was $92,730 and $93,991, respectively.

On September 4, 2017, Navios Logistics signed an agreement for the construction of covers for dry barges for a total consideration of $1,115. As of June 30, 2018, Navios Logistics had paid the whole amount (as of December 31, 2017, Navios Logistics had paid $629).

In February 2017, two self-propelled barges of the Company’s fleet, Formosa and San Lorenzo, were sold for a total amount of $1,109, to be paid in cash. Sale price will be received in installments in the form of lease payments through 2023. The barges may be transferred at the lessee’s option, at no cost, at the end of the lease period.

Future minimum collections of Note receivable as of June 30, 2018, are as follows:

 

Collections Due by Period

   June 30,
2018
 

June 30, 2019

   $ 266  

June 30, 2020

     114  

June 30, 2021

     76  

June 30, 2022

     167  

June 30, 2023

     38  

June 30, 2024

     133  
  

 

 

 

Total future minimum Note receivable collections

     794  

Less: amount representing interest

     (87
  

 

 

 

Present value of future minimum Note receivable collections (1)

   $ 707  
  

 

 

 

 

(1)

Reflected in the balance sheet as Note receivable current and non-current.

Deposits for vessels, port terminals and other fixed assets

During the first quarter of 2018, three new pushboats were delivered to Navios Logistics. As of June 30, 2018, a total of $32,032 had been transferred to “Vessels, port terminals and other fixed assets, net” in the consolidated balance sheets of which capitalized interest amounted to $3,874. As of December 31, 2017, Navios Logistics had paid $30,708 for the construction of the three new pushboats.

Navios Logistics has signed a shipbuilding contract for the construction of a river and estuary tanker for a total consideration of $14,443 (€12,400). As of June 30, 2018 and December 31, 2017, Navios Logistics had paid $8,255 and $6,141, respectively (including supervision cost). Capitalized interest included in deposits for vessels, port terminals and other fixed assets for the construction of this tanker amounted to $466 and $205 as of June 30, 2018 and December 31, 2017, respectively. The vessel was delivered in the third quarter of 2018. Pursuant to this acquisition, the Company entered into a credit agreement with the shipbuilder for an amount of $7,222 (€6,200) to finance the 50% of the purchase price of the tanker vessel.

 

F-10


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

NOTE 4: INTANGIBLE ASSETS OTHER THAN GOODWILL

Intangible assets as of June 30, 2018 and December 31, 2017 consisted of the following:

 

June 30, 2018

   Acquisition
Cost
     Accumulated
Amortization
     Net Book Value
June 30, 2018
 

Trade name

   $ 10,420      $ (10,420      —    

Port terminal operating rights

     53,152        (11,341      41,811  

Customer relationships

     36,120        (19,262      16,858  
  

 

 

    

 

 

    

 

 

 

Total intangible assets

   $ 99,692      $ (41,023    $ 58,669  
  

 

 

    

 

 

    

 

 

 

December 31, 2017

   Acquisition
Cost
     Accumulated
Amortization
     Net Book Value
December 31, 2017
 

Trade name

   $ 10,420      $ (10,420      —    

Port terminal operating rights

     53,152        (10,889      42,263  

Customer relationships

     36,120        (18,375      17,745  
  

 

 

    

 

 

    

 

 

 

Total intangible assets

   $ 99,692      $ (39,684    $ 60,008  
  

 

 

    

 

 

    

 

 

 

Amortization expense for the three and six month periods ended June 30, 2018 amounted to $709 and $1,339, respectively ($863 and $1,729, respectively, for the three and six month periods ended June 30, 2017).

The aggregate amortization of intangibles will be as follows:

 

Description

   Within
One
Year
    Year
Two
    Year
Three
    Year
Four
    Year
Five
    Thereafter     Total  

Port terminal operating rights

     (995     (995     (995     (995     (995     (36,836     (41,811

Customer relationships

     (1,775     (1,775     (1,775     (1,775     (1,775     (7,983     (16,858
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (2,770   $ (2,770   $ (2,770   $ (2,770   $ (2,770   $ (44,819   $ (58,669
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NOTE 5: BORROWINGS

Borrowings consisted of the following:

 

     June 30,
2018
     December 31,
2017
 

Senior notes

   $ 375,000      $ 375,000  

Term Loan B Facility

     99,500        100,000  

BBVA loan

     21,450        23,250  

Notes payable

     28,947        31,109  

Term Bank loan

     12,600        13,300  

Loan for Nazira

     218        253  
  

 

 

    

 

 

 

Total borrowings

     537,715        542,912  

Less: current portion, net

     (10,566      (9,965

Less: deferred financing costs, net

     (9,020      (10,166
  

 

 

    

 

 

 

Total long-term borrowings

   $ 518,129      $ 522,781  
  

 

 

    

 

 

 

Senior Notes

On April 22, 2014, Navios Logistics and its wholly-owned subsidiary Navios Logistics Finance (US) Inc. (“Logistics Finance” and, together with Navios Logistics, the “Co-Issuers”) issued $375,000 in aggregate principal amount of Senior Notes due on May 1, 2022 (the “2022 Senior Notes”), at a fixed rate of 7.25%. The 2022 Senior Notes are unregistered and are fully and unconditionally guaranteed, jointly and severally, by all of Navios Logistics’ direct and indirect subsidiaries except for Horamar do Brasil Navegação Ltda (“Horamar do Brasil”), Naviera Alto Parana S.A. (“Naviera Alto Parana”) and Terra Norte Group S.A. (“Terra Norte”), which are deemed to be immaterial, and Logistics Finance, which is the co-issuer of the 2022 Senior Notes. The

 

F-11


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

subsidiary guarantees are “full and unconditional,” except that the indenture provides for an individual subsidiary’s guarantee to be automatically released in certain customary circumstances, such as in connection with a sale or other disposition of all or substantially all of the assets of the subsidiary, in connection with the sale of a majority of the capital stock of the subsidiary, if the subsidiary is designated as an “unrestricted subsidiary” in accordance with the indenture, upon liquidation or dissolution of the subsidiary or upon legal or covenant defeasance or satisfaction and discharge of the 2022 Senior Notes.

The Co-Issuers have the option to redeem the 2022 Senior Notes in whole or in part, at their option, at any time on or after May 1, 2017, at a fixed price of 105.438%, which price declines ratably until it reaches par in 2020. In addition, upon the occurrence of certain change of control events, the holders of the 2022 Senior Notes will have the right to require the Co-Issuers to repurchase some or all of the 2022 Senior Notes at 101% of their face amount, plus accrued and unpaid interest to the repurchase date.

As of June 30, 2018 and December 31, 2017, deferred financing costs associated with the 2022 Senior Notes amounted to $5,173 and $5,740, respectively. Interest expense associated with the 2022 Senior Notes amounted to $6,797 and $13,594 for the three and six month periods ended June 30, 2018, respectively, ($6,797 and $13,594 for the three and six month periods ended June 30, 2017, respectively).

The indenture contains covenants which, among other things, limit the incurrence of additional indebtedness, issuance of certain preferred stock, the payment of dividends in excess of 6% per annum of the net proceeds received by or contributed to Navios Logistics in or from any public offering, redemption or repurchase of capital stock or making restricted payments and investments, creation of certain liens, transfer or sale of assets, entering into transactions with affiliates, merging or consolidating or selling all or substantially all of Navios Logistics’ properties and assets and creation or designation of restricted subsidiaries.

The 2022 Senior Notes include customary events of default, including failure to pay principal and interest on the 2022 Senior Notes, a failure to comply with covenants, a failure by Navios Logistics or any significant subsidiary or any group of our restricted subsidiaries that, taken together, would constitute a significant subsidiary to pay material judgments or indebtedness and bankruptcy and insolvency events with respect to us or any significant subsidiary or any group of our restricted subsidiaries that, taken together, would constitute a significant subsidiary.

As of June 30, 2018, all subsidiaries, including Logistics Finance, Horamar do Brasil, Naviera Alto Parana and Terra Norte are 100% owned. Logistics Finance, Horamar do Brasil, Naviera Alto Parana and Terra Norte do not have any independent assets or operations.

In addition, there are no significant restrictions on (i) the ability of the parent company, any issuer (or co-issuer) or any guarantor subsidiaries of the 2022 Senior Notes to obtain funds by dividend or loan from any of their subsidiaries or (ii) the ability of any subsidiaries to transfer funds to the issuer (or co-issuer) or any guarantor subsidiaries.

Term Loan B Facility

On November 3, 2017, Navios Logistics and Logistics Finance, as co-borrowers, completed the issuance of a $100,000 Term Loan B Facility (the “Term Loan B Facility”). The Term Loan B Facility bears an interest rate of LIBOR plus 475 basis points and has a four-year term with 1.0% amortization per annum. The Term Loan B Facility is fully and unconditionally guaranteed, jointly and severally, by all of Navios Logistics’ direct and indirect subsidiaries except for Horamar do Brasil, Naviera Alto Parana and Terra Norte, which are deemed to be immaterial, and Logistics Finance, which is the co-borrower of the Term Loan B Facility. The subsidiary guarantees are “full and unconditional,” except that the credit agreement governing the Term Loan B Facility provides for an individual subsidiary’s guarantee to be automatically released in certain circumstances. The Term Loan B Facility is secured by first priority mortgages on five tanker vessels servicing Navios Logistics cabotage business, as well as by assignments of the revenues arising from certain time charter contracts, and an iron ore port contract.

The Term Loan B Facility contains restrictive covenants including restrictions on indebtedness, liens, acquisitions and investments, restricted payments and dispositions. The Term Loan B Facility also provides for customary events of default, including change of control.

As of June 30, 2018, a balance of $99,500 was outstanding under the Term Loan B Facility.

As of June 30, 2018 and December 31, 2017, unamortized deferred financing costs associated with the Term Loan B Facility amounted to $3,763 and $4,331, respectively. Interest expense associated with the Term Loan B Facility amounted to $1,866 and $3.396 for the three and six month period ended June 30, 2018, respectively.

 

F-12


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

Notes Payable

In connection with the purchase of mechanical equipment for the expansion of its dry port terminal, Corporacion Navios S.A. (“CNSA”) entered into an unsecured export financing line of credit for a total amount of $41,964, including all related fixed financing costs of $5,949, available in multiple drawings upon the completion of certain milestones (“Drawdown Events”). CNSA incurs the obligation for the respective amount drawn by signing promissory notes (“Notes Payable”). Each drawdown is repayable in 16 consecutive semi-annual installments, starting six months after the completion of each Drawdown Event. Together with each Note Payable, CNSA shall pay interest equal to six-month LIBOR. The unsecured export financing line is fully and unconditionally guaranteed by Navios Logistics. As of June 30, 2018, the Company had drawn the total available amount and the outstanding balance of Notes Payable was $28,947.

Interest expense associated with the Notes Payable amounted to $441 and $860 for the three and six month periods ended June 30, 2018, respectively ($443 and $896, respectively, for the three and six month periods ended June 30, 2017).

Other Indebtedness

On December 15, 2016, Navios Logistics entered into a $25,000 facility with Banco Bilbao Vizcaya Argentaria Uruguay S.A. (“BBVA”), for general corporate purposes. The loan bears interest at a rate of LIBOR (180 days) plus 325 basis points. The loan is repayable in twenty quarterly installments, the first payment of which was due on June 19, 2017, and secured by assignments of certain receivables. As of June 30, 2018, the outstanding amount of the loan was $21,450.

On May 18, 2017, Navios Logistics entered into a $14,000 term loan facility in order to finance the acquisition of two product tankers. The term loan bears interest at a rate of LIBOR (90 days) plus 315 basis points and is repayable in twenty quarterly installments with a final balloon payment of $7,000 on the last repayment date. As of June 30, 2018, the outstanding amount of the loan was $12,600. As of June 30, 2018 and December 31, 2017, unamortized deferred financing costs associated with the term loan amounted to $84 and $95, respectively.

In connection with the acquisition of Hidronave S.A. on October 29, 2009, Navios Logistics assumed a $817 loan facility that was entered into by Hidronave S.A. in 2001, in order to finance the construction of the pushboat Nazira. As of June 30, 2018, the outstanding loan balance was $218. The loan facility bears interest at a fixed rate of 600 basis points. The loan is repayable in monthly installments of $6 each and the final repayment must occur prior to August 10, 2021.

In connection with the 2022 Senior Notes, the Term Loan B Facility and these other long term liabilities, the Company is subject to certain covenants, commitments, limitations and restrictions.

The Company was in compliance with all the covenants as of June 30, 2018.

The annualized weighted average interest rates of the Company’s total borrowings were 7.11% and 6.95% for the three and six month periods ended June 30, 2018, respectively, (6.97% and 7.02% for the three and six month periods ended June 30, 2017, respectively).

The maturity table below reflects future payments of the long-term debt outstanding as of June 30, 2018, for the next five years and thereafter.

 

Year

   Amount in
thousands of
U.S. dollars
 

June 30, 2019

   $ 11,725  

June 30, 2020

     12,353  

June 30, 2021

     13,431  

June 30, 2022

     490,232  

June 30, 2023

     4,920  

June 30, 2024 and thereafter

     5,054  
  

 

 

 

Total

   $ 537,715  
  

 

 

 

NOTE 6: COMMITMENTS AND CONTINGENCIES

As of June 30, 2018, the Company had operating lease obligations relating to chartered-in barges through March 2020.

As of June 30, 2018, the Company had obligations related to the construction of a river and estuary tanker (including supervision costs) of $7,222 until the third quarter of 2018.

Navios Logistics has issued a guarantee and indemnity letter that guarantees the performance by Petrolera San Antonio S.A. (a consolidated subsidiary) of all its obligations to Vitol S.A. up to $12,000. This guarantee expires on March 1, 2019.

 

F-13


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

The Company is subject to legal proceedings, claims and contingencies arising in the ordinary course of business. When such amounts can be estimated and the contingency is probable, management accrues the corresponding liability. While the ultimate outcome of lawsuits or other proceedings against the Company cannot be predicted with certainty, management does not believe the costs, individually or in aggregate of such actions will have a material effect on the Company’s consolidated financial position, results of operations or cash flows.

The Company had a dispute with Vale International S.A. (“Vale”) regarding the termination date of a CoA contract, which was under arbitration proceedings in New York. Related to this arbitration, the Company issued a letter of credit amounting to $2,900 and the total amount was collateralized by a cash deposit, which was presented as restricted cash in the accompanying balance sheets as of December 31, 2016. On February 10, 2017, the arbitration tribunal ruled in favor of Navios Logistics. Vale has been ordered to pay Navios Logistics $21,500, compensating for all unpaid invoices, late payment of invoices, and legal fees incurred. An amount of $1,157 was recorded in the consolidated statements of operations under “Other income, net” as part of this compensation during the first quarter of 2017. The full amount was received in March 2017, and the collateralized cash amount of $2,900, was released.

On March 30, 2016, the Company received written notice from Vale stating that Vale did not intend to perform the service contract entered into between CNSA and Vale on September 27, 2013, relating to the iron ore port facility in Nueva Palmira, Uruguay. The Company initiated arbitration proceedings in London on June 10, 2016 pursuant to the dispute resolution provisions of the service contract. On December 20, 2016, a London arbitration tribunal ruled that the Vale port contract remains in full force and effect. If Vale were to further repudiate or renounce the contract, we may elect to terminate the contract and then would be entitled to damages calculated by reference to guaranteed volumes and agreed tariffs for the remaining period of the contract.

NOTE 7: TRANSACTIONS WITH RELATED PARTIES

At June 30, 2018 and December 31, 2017, the amounts due to affiliate companies were as follows:

 

     June 30,
2018
     December 31,
2017
 

Navios Maritime Holdings Inc. (“Navios Holdings”)

   $ (120    $ (265

Amounts due from affiliate companies do not accrue interest and do not have a specific due date for their settlement.

General and administrative expenses: In April 2016, Navios Logistics extended the duration of the administrative services agreement with Navios Holdings (the “Service Agreement”) for a term of five years until December 2021. Pursuant to the Service Agreement, Navios Holdings provides certain administrative management services to Navios Logistics and is reimbursed for reasonable costs and expenses incurred in connection with the provision of these services. Total general and administrative fees charged for the three and six month periods ended June 30, 2018 amounted to $250 and $500, respectively ($250 and $500 for the three and six month periods ended June 30, 2017, respectively).

Lodging and travel services: Navios Logistics obtains lodging and travel services from Empresa Hotelera Argentina S.A./(NH Lancaster) and Pit Jet S.A., both owned by members of the Lopez family, including Claudio Pablo Lopez, Navios Logistics’ Chief Executive Officer and Vice Chairman and Carlos Augusto Lopez, Navios Logistics’ Chief Commercial Officer—Shipping Division, each of whom has no controlling interest in those companies. Total charges were $18 and $22 for the three and six month periods ended June 30, 2018, respectively ($7 and $23 for the three and six month periods ended June 30, 2017, respectively), and amounts payable amounted to less than $4 as of June 30, 2018 and $16 as of December 31, 2017.

NOTE 8: SHARE CAPITAL

Common shares and shareholders

On August 4, 2010, the Company amended its articles of incorporation to increase its authorized share capital to 50,000,000 shares of common stock with a par value of $0.01 per share.

As of June 30, 2018 and December 31, 2017, the Company has issued 20,000 shares of common stock, with a par value of $1.00.

Holders of each share of common stock have one vote for each share held of record on all matters submitted to a vote of shareholders. Dividends on shares of common stock may be declared and paid from funds available to the Company.

 

F-14


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

NOTE 9: SEGMENT INFORMATION

Current accounting guidance establishes standards for reporting information about operating segments in annual financial statements and requires reporting of selected information about operating segments in interim financial reports issued to shareholders. Operating segments are components of a company of which separate financial information is available that is regularly evaluated by the chief operating decision makers in deciding how to allocate resources and assess performance. Chief operating decision makers use net income to evaluate operating performance of each segment. The guidance also establishes standards for related disclosures about a company’s products and services, geographical areas and major customers. The Company has determined that its reportable segments are those that are based on the Company’s method of internal reporting. Navios Logistics has three reportable segments: Port Terminal Business, Barge Business and Cabotage Business. The Port Terminal Business includes the dry port terminal operations and the liquid port terminal operations. A general description of each segment follows:

The Port Terminal Business segment

This segment includes the operating results of Navios Logistics’ dry port terminal and liquid port terminal operations.

(i) Dry port terminal operations

Navios Logistics owns and operates the largest independent bulk transfer and storage port terminal facilities in Uruguay based on throughputs. Its dry port terminal operations is comprised of two port terminals, one for agricultural and forest-related exports and one for mineral-related exports which are located in an international tax-free trade zone in the port of Nueva Palmira, Uruguay, at the convergence of the Parana and Uruguay rivers.

(ii) Liquid port terminal operations

Navios Logistics owns and operates an up-river port terminal with tank storage for refined petroleum products, oil and gas in San Antonio, Paraguay, approximately 17 miles by river from the capital of Asuncion. Its port terminal is one of the largest independent storage facilities for crude and petroleum products in Paraguay based on storage capacity.

The Barge Business segment

Navios Logistics services the Argentine, Bolivian, Brazilian, Paraguayan and Uruguayan river transportation markets through its fleet. Navios Logistics operates different types of pushboats and wet and dry barges for delivering a wide range of dry and liquid products between ports in the Parana, Paraguay and Uruguay River systems in South America (the Hidrovia or the “waterway”). Navios Logistics contracts its vessels either on a time charter basis or on a CoA basis.

The Cabotage Business segment

Navios Logistics owns and operates oceangoing vessels to support the transportation needs of its customers in the South American coastal trade business. Its fleet consists of six oceangoing product tanker vessels, two self-propelled barges until they were sold in February 2017 and a bunker vessel. Navios Logistics contracts its vessels either on a time charter basis or on a CoA basis.

Inter-segment transactions, if any, are accounted for at current market prices.

 

F-15


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

The following table describes the results of operations of the three segments, the Port Terminal Business segment, the Barge Business segment and the Cabotage Business segment for the three and six month periods ended June 30, 2018 and 2017:

 

     Port Terminal
Business Segment
for the Three Month
Period Ended
June 30, 2018
     Cabotage
Business Segment
for the Three Month
Period Ended
June 30, 2018
     Barge
Business Segment
for the Three Month
Period Ended
June 30, 2018
     Total  

Time charter, voyage and port terminal revenues

   $ 22,187      $ 10,447      $ 18,164      $ 50,798  

Sales of products

     9,265        —          —          9,265  

Time charter, voyage and port terminal expenses

     (4,283      (304      (4,454      (9,041

Direct vessel expenses

     —          (6,650      (7,990      (14,640

Cost of products sold

     (8,641      —          —          (8,641

Depreciation and amortization

     (1,965      (688      (4,499      (7,152

General and administrative expenses

     (986      (553      (2,424      (3,963

Interest expense and finance cost, net

     (4,155      (1,195      (4,647      (9,997

Other expense, net

     (192      (1,271      (1,741      (3,204
  

 

 

    

 

 

    

 

 

    

 

 

 

Income/(loss) before income taxes

     11,230        (214      (7,591      3,425  

Income tax (expense)/benefit

     —          (126      695        569  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income/(loss)

   $ 11,230      $ (340    $ (6,896 )     $ 3,994  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Port Terminal
Business Segment
for the Three Month
Period Ended
June 30, 2017
     Cabotage
Business Segment
for the Three Month
Period Ended
June 30, 2017
     Barge
Business Segment
for the Three Month
Period Ended
June 30, 2017
     Total  

Time charter, voyage and port terminal revenues

   $ 13,983      $ 14,390      $ 22,198      $ 50,571  

Sales of products

     8,810        —          —          8,810  

Time charter, voyage and port terminal expenses

     (3,335      (501      (5,805      (9,641

Direct vessel expenses

     —          (10,350      (8,734      (19,084

Cost of products sold

     (8,387      —          —          (8,387

Depreciation and amortization

     (1,115      (756      (4,507      (6,378

General and administrative expenses

     (988      (295      (2,834      (4,117

Interest expense and finance cost, net

     (1,005      (1,193      (4,097      (6,295

Gain on sales of assets

     —          —          21        21  

Other expense, net

     (91      (1,604      481        (1,214
  

 

 

    

 

 

    

 

 

    

 

 

 

Income/(loss) before income taxes

     7,872        (309      (3,277      4,286  

Income tax (expense)/benefit

     —          (471      615        144  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income/(loss)

   $ 7,872      $ (780    $ (2,662 )     $ 4,430  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-16


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

     Port Terminal
Business Segment
for the Six Month
Period Ended
June 30, 2018
     Cabotage
Business Segment
for the Six Month
Period Ended
June 30, 2018
     Barge
Business Segment
for the Six Month
Period Ended
June 30, 2018
     Total  

Time charter, voyage and port terminal revenues

   $ 38,555      $ 20,925      $ 35,161      $ 94,641  

Sales of products

     17,690        —          —          17,690  

Time charter, voyage and port terminal expenses

     (8,022      (636      (8,209      (16,867

Direct vessel expenses

     —          (13,636      (15,794      (29,430

Cost of products sold

     (17,153      —          —          (17,153

Depreciation and amortization

     (4,155      (1,376      (8,849      (14,380

General and administrative expenses

     (1,907      (1,110      (4,870      (7,887

Interest expense and finance cost, net

     (7,906      (2,378      (8,958      (19,242

Gain on sales of assets

     28        —          —          28  

Other expense, net

     (238      (1,983      (3,311      (5,532
  

 

 

    

 

 

    

 

 

    

 

 

 

Income/(loss) before income taxes

     16,892        (194      (14,830      1,868  

Income tax (expense)/benefit

     —          —          1,079        1,079  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income/(loss)

   $ 16,892      $ (194    $ (13,751    $ 2,947  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Port Terminal
Business Segment
for the Six Month
Period Ended
June 30, 2017
     Cabotage
Business Segment
for the Six Month
Period Ended
June 30, 2017
     Barge
Business Segment
for the Six Month
Period Ended
June 30, 2017
     Total  

Time charter, voyage and port terminal revenues

   $ 21,559      $ 23,619      $ 41,182      $ 86,360  

Sales of products

     16,822        —          —          16,822  

Time charter, voyage and port terminal expenses

     (6,075      (1,011      (9,122      (16,208

Direct vessel expenses

     —          (18,726      (17,886      (36,612

Cost of products sold

     (15,840      —          —          (15,840

Depreciation and amortization

     (1,922      (1,566      (8,980      (12,468

General and administrative expenses

     (1,921      (589      (5,128      (7,638

Interest expense and finance cost, net

     (1,457      (2,330      (8,289      (12,076

Gain on sales of assets

     —          —          1,051        1,051  

Other expense, net

     (196      (2,461      61        (2,596
  

 

 

    

 

 

    

 

 

    

 

 

 

Income/(loss) before income taxes

     10,970        (3,064      (7,111      795  

Income tax (expense)/benefit

            (552      1,180        628  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income/(loss)

   $ 10,970      $ (3,616    $ (5,931    $ 1,423  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the Barge Business segment and for the Cabotage Business segment, the Company’s vessels operate on a regional basis and are not restricted to specific locations. Accordingly, it is not practicable to allocate the assets of these operations to specific locations. The total net book value of long-lived assets for vessels amounted to $341,423 and $344,874 at June 30, 2018 and December 31, 2017, respectively.

 

F-17


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

All of the assets related to the Port Terminal Business segment are located in Uruguay and in Paraguay. The total net book value of long-lived assets for the Port Terminal Business segment amounted to $215,989 and $219,013 as of June 30, 2018 and December 31, 2017, respectively.

In addition, the net book value of intangible assets other than goodwill allocated to the Barge Business segment and to the Cabotage Business segment, collectively, amounted to $16,858 and $17,745 as of June 30, 2018 and December 31, 2017, respectively, while the net book value of intangible assets allocated to the Port Terminal segment amounted to $41,811 and $42,263 as of June 30, 2018 and December 31, 2017, respectively.

As of June 30, 2018 and December 31, 2017, goodwill totaling to $22,142, $40,868 and $41,086 had been allocated to the three segments, the Port Terminal Business, the Barge Business and the Cabotage Business, respectively.

NOTE 10: FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

Cash and cash equivalents: The carrying amounts reported in the consolidated balance sheets for interest bearing deposits approximate their fair value because of the short maturity of these investments.

Borrowings: The book value has been adjusted to reflect the net presentation of deferred financing costs. The outstanding balance of the floating rate loans continues to approximate their fair value, excluding the effect of any deferred finance costs. The 2022 Senior Notes and the loan for the acquisition of Hidronave S.A. are fixed rate borrowings and their fair value was determined based on quoted market prices.

Note receivable: The carrying amount of the Note receivable approximates its fair value.

Notes Payable: The Notes Payable are floating rate obligations and their carrying amounts approximate their fair value as indicated in the table below.

Long term debt: The long-term debt are fixed rate obligations and their carrying amounts approximate their fair value as indicated in the table below.

The estimated fair values of the Company’s financial instruments are as follows:

 

     June 30, 2018      December 31, 2017  
     Book Value      Fair Value      Book Value      Fair Value  

Cash and cash equivalents

   $ 70,403      $ 70,403      $ 79,888      $ 79,888  

Note receivable, including current portion

   $ 707      $ 707      $ 818      $ 818  

Senior notes

   $ (369,827    $ (363,476    $ (369,260    $ (361,549

Term Loan B Facility

   $ (95,737    $ (100,000    $ (95,669    $ (101,563

Notes payable, including current portion

   $ (28,947    $ (28,947    $ (31,109    $ (31,109

Long-term debt, including current portion

   $ (34,185    $ (34,185    $ (36,708    $ (36,708

Fair Value Measurements

The estimated fair value of our financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows:

Level I: Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.

Level II: Inputs other than quoted prices included in Level I that are observable for the asset or liability through corroboration with market data at the measurement date.

Level III: Inputs that are unobservable.

 

F-18


Table of Contents

NAVIOS SOUTH AMERICAN LOGISTICS INC.

UNAUDITED CONDENSED NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of U.S. dollars—except share data)

 

     Fair Value Measurements at June 30, 2018  
     Total     Level I     Level II     Level III  

Cash and cash equivalents

   $ 70,403     $ 70,403     $ —     $ —  

Note receivable, including current portion(2)

   $ 707     $ 707     $ —     $ —  

Senior notes

   $ (363,476   $ (363,476   $ —     $ —  

Term Loan B Facility

   $ (100,000   $ —     $ (100,000   $ —  

Notes payable(1)

   $ (28,947   $ —     $ (28,947   $ —  

Long-term debt(1)

   $ (34,185   $ —     $ (34,185   $ —  
     Fair Value Measurements at December 31, 2017  
     Total     Level I     Level II     Level III  

Cash and cash equivalents

   $ 79,888     $ 79,888     $ —     $ —  

Note receivable, including current portion(2)

   $ 818     $ 818     $ —     $ —  

Senior notes

   $ (361,549   $ (361,549   $ —     $ —  

Term Loan B Facility

   $ (101,563   $ —     $ (101,563   $ —  

Notes payable(1)

   $ (31,109   $ —     $ (31,109   $ —  

Long-term debt(1)

   $ (36,708   $ —     $ (36,708   $ —  

 

(1)

The fair value of the Company’s debt is estimated based on currently available debt with similar contract terms, interest rates and remaining maturities as well as taking into account our creditworthiness.

(2)

The fair value of the Company’s Note receivable is estimated considering the counterparty’s creditworthiness.

NOTE 11: SUBSEQUENT EVENTS

On August 16, 2018, there was a fire incident at the iron ore port terminal in Nueva Palmira, Uruguay. The fire damaged some equipment, but fortunately there were no human casualties. While it is too early to give a concrete estimate for time required to repair or replace equipment, Navios Logistics maintains property and loss of earnings insurance coverage for such types of events (subject to applicable deductibles and other customary limitations).

On August 17, 2018, a new river and estuary tanker was delivered to Navios Logistics. Pursuant to this acquisition the Company entered into a credit agreement with the shipbuilder for an amount of $7,222 (€6,200) to finance the 50% of the purchase price of the tanker vessel. The agreement bears interest at a fixed rate of 675 basis points and is repayable in 24 equal monthly installments.

 

F-19


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: August 23, 2018     NAVIOS SOUTH AMERICAN LOGISTICS INC.
    By:  

/s/ Claudio Pablo Lopez

      Claudio Pablo Lopez
      Chief Executive Officer