XML 375 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONCESSION ARRANGEMENTS RIGHTS
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about service concession arrangements [abstract]  
CONCESSION ARRANGEMENTS RIGHTS

NOTE 16 – CONCESSION ARRANGEMENTS RIGHTS

The following is the balance of the assets in concession arrangements registered in the Group as of December 31, 2023 and 2022:

    

December 31, 2023

    

December 31, 2022

Financial assets at fair value

 

Ps.

3,830,916

  

Ps.

3,507,231

Financial asset at amortized cost net (1)

 

  

13,981,904

  

12,645,785

Total financial assets in concession arrangements rights (2)

Ps.

17,812,820

Ps.

16,153,016

Intangible assets

 

  

13,557,267

  

13,242,706

Total assets in concession arrangements rights

 

Ps

31,370,087

  

Ps.

29,395,722

(1)As of December 31, 2023 and 2022, the balance of the financial asset at amortized cost includes an impairment expense of Ps. (223); Ps. (1,220) and Ps. (3,050) respectively, see note 16.1.
(2)See note 12.1, “Contract assets”.

16.1          Financial Assets in Concession Arrangements

The following table shows the changes in financial assets in concession arrangements registered in Grupo Aval’s subsidiaries for the years ended on December 31, 2023, 2022 and 2021:

    

Gas and Energy

Infrastructure

At fair value

At amortized cost

Total

At amortized cost

    

Total

Balance as of January 1, 2021

 

Ps.

2,958,385

Ps.

Ps.

2,958,385

Ps.

6,769,123

Ps.

9,727,508

Additions or new concession arrangements (1)

2,613,987

2,613,987

Collections during the year

 

  

  

  

  

(273,665)

  

(273,665)

Adjustment to fair value

 

  

270,095

  

  

270,095

  

  

270,095

Accrued interest

 

  

  

  

  

746,657

  

746,657

Impairment expense

 

  

  

  

  

(3,050)

  

(3,050)

Balance as of December 31, 2021

 

Ps.

3,228,480

Ps.

Ps.

3,228,480

Ps.

9,853,052

Ps.

13,081,532

Additions or new concession arrangements (1)

4,575

4,575

1,690,450

1,695,025

Collections during the year

 

  

  

  

  

(732,647)

  

(732,647)

Adjustment to fair value

 

  

278,751

  

  

278,751

  

  

278,751

Accrued interest

 

  

  

  

  

1,831,326

  

1,831,326

Impairment expense

(1,220)

(1,220)

Effect of movements in exchange rates

249

249

249

Balance as of December 31, 2022

 

Ps.

3,507,231

Ps.

4,824

Ps.

3,512,055

Ps.

12,640,961

Ps.

16,153,016

Additions or new concession arrangements (1)

 

  

  

118,109

  

118,109

  

877,884

  

995,993

Collections during the year

 

  

  

  

  

(1,144,396)

  

(1,144,396)

Adjustment to fair value

 

  

323,685

  

  

323,685

  

  

323,685

Accrued interest

 

  

  

  

  

1,493,115

  

1,493,115

Impairment expense

(223)

(223)

Effect of movements in exchange rates

 

  

  

(8,370)

  

(8,370)

  

  

(8,370)

Balance as of December 31, 2023

 

Ps.

3,830,916

Ps.

114,563

Ps.

3,945,479

Ps.

13,867,341

Ps.

17,812,820

(1)Includes work progress on the Covioriente and Covipacífico concessions; as of December 31, 2023 Ps. 715,573 and Ps. 130,105 respectively; as of December 31, 2022 Ps. 1,043,138 and Ps. 621,988 respectively and as of December 31, 2021 Ps. 1,264,543 and Ps. 1,306,580 respectively.

16.2          Intangible Assets in Concession Arrangements

The following table shows the movements of the main concession arrangements in Grupo Aval’s subsidiaries under intangible assets during years ended at December 31, 2023, 2022 and 2021:

Cost

    

Gas and energy

Infrastructure

Total

Balance as of January 1, 2021

 

Ps.

4,654,890

  

Ps.

5,495,855

 

Ps.

10,150,745

Additions (1)

 

  

982,508

  

922,203

 

  

1,904,711

Reclassification to / from PPE

 

  

20,301

  

 

  

20,301

Transfer to non-current assets held for sale

2,516

2,516

Withdrawals

 

  

(5,104)

  

 

  

(5,104)

Effect of movements in exchange rates

238,721

  

 

  

238,721

Balance as of December 31, 2021

 

Ps.

5,893,832

  

Ps.

6,418,058

 

Ps.

12,311,890

Additions (1)

 

  

809,085

1,103,283

 

  

1,912,368

Reclassification to / from PPE

 

  

113

 

  

113

Withdrawals

 

  

(11,724)

 

  

(11,724)

Effect of movements in exchange rates

 

  

547,529

 

  

547,529

Balance as of December 31, 2022

 

Ps.

7,238,835

  

Ps.

7,521,341

 

Ps.

14,760,176

Additions (1)

 

  

588,454

714,489

 

  

1,302,943

Reclassification to / from PPE

 

  

229

4,041

 

  

4,270

Withdrawals

 

  

(6,489)

 

  

(6,489)

Effect of movements in exchange rates

 

  

(712,856)

 

  

(712,856)

Balance as of December 31, 2023

 

Ps.

7,108,173

  

Ps.

8,239,871

 

Ps.

15,348,044

Accumulated Amortization

 

Gas and energy

Infrastructure

Total

Balance as of January 1, 2021

 

Ps.

(821,017)

  

Ps.

(136,926)

 

Ps.

(957,943)

Amortization of the year

 

  

(222,894)

  

(9,921)

 

  

(232,815)

Reclassification to / from PPE

45

45

Withdrawals

 

  

1,236

  

 

  

1,236

Effect of movements in exchange rates

 

  

(12,895)

  

 

  

(12,895)

Balance as of December 31, 2021

 

Ps.

(1,055,525)

  

Ps.

(146,847)

 

Ps.

(1,202,372)

Amortization of the year

 

  

(253,692)

(19,016)

 

  

(272,708)

Withdrawals

 

  

835

 

  

835

Effect of movements in exchange rates

 

  

(30,801)

 

  

(30,801)

Balance as of December 31, 2022

 

Ps.

(1,339,183)

  

Ps.

(165,863)

 

Ps.

(1,505,046)

Amortization of the year

 

  

(277,702)

(39,385)

 

  

(317,087)

Reclassification to / from PPE

(2,184)

(2,184)

Withdrawals

 

  

289

 

  

289

Effect of movements in exchange rates

 

  

41,062

 

  

41,062

Balance as of December 31, 2023

 

Ps.

(1,575,534)

  

Ps.

(207,432)

 

Ps.

(1,782,966)

Impairment loss

Gas and energy

Infrastructure

Total

Balance as of January 1, 2021

Ps.

(2,296)

Ps.

(2,942)

Ps.

(5,238)

Period impairment charge

(4,850)

(1,314)

(6,164)

Balance as of December 31, 2021

Ps.

(7,146)

Ps.

(4,256)

Ps.

(11,402)

Period impairment charge

(665)

(357)

(1,022)

Balance as of December 31, 2022

Ps.

(7,811)

Ps.

(4,613)

Ps.

(12,424)

Period impairment charge

4,613

4,613

Balance as of December 31, 2023

Ps.

(7,811)

Ps.

Ps.

(7,811)

Total Intangible Assets

 

Gas and energy

Infrastructure

Total

Balance as of January 1, 2021

 

Ps.

3,831,577

  

Ps.

5,355,987

 

Ps.

9,187,564

Cost

 

  

1,238,942

  

922,203

 

  

2,161,145

Amortization

 

  

(234,508)

  

(9,921)

 

  

(244,429)

Impairment loss

(4,850)

(1,314)

(6,164)

Balance as of December 31, 2021 (2)

 

Ps.

4,831,161

  

Ps.

6,266,955

 

Ps.

11,098,116

Cost

 

  

1,345,003

  

1,103,283

 

  

2,448,286

Amortization

 

  

(283,658)

  

(19,016)

 

  

(302,674)

Impairment loss

(665)

(357)

(1,022)

Balance as of December 31, 2022 (2)

 

Ps.

5,891,841

  

Ps.

7,350,865

 

Ps.

13,242,706

Cost

 

  

(130,662)

  

718,530

 

  

587,868

Amortization

 

  

(236,351)

  

(41,569)

 

  

(277,920)

Impairment loss

4,613

4,613

Balance as of December 31, 2023 (2)

 

Ps.

5,524,828

  

Ps.

8,032,439

 

Ps.

13,557,267

(1)Gas and Energy, includes borrowing costs capitalized for Ps. 31,672 as of December 31, 2023; Ps. 26,134 as of December 31, 2022 and Ps. 13,856 as of December 31, 2021 with a capitalized interest rate (weighted average) of 12.17%, 8.98% and 5.39% respectively.
(2)Includes intangible assets derived from concession contracts in construction phase for Infrastructure and Gas and Energy by Ps. 7,833,886 and Ps. 130,936 as of December 31, 2023 respectively; Ps. 7,136,073 and Ps. 193,627 as of December 31, 2022 respectively; and Ps. 6,266,955 and Ps. 669,540 as of December 31, 2021 respectively.

The following is a summary of the main concession contracts granted to Grupo Aval’s subsidiaries as of December 31, 2023:

Year of

Concession

Contract

construction

% progress

Concession

Owner

    

Recognition

    

Business and country

    

Objective

    

Current stage

    

date

    

start

    

of construction

    

end date

Gas and Energy

Surtigas S.A. E.S.P.

Fair value / Intangible assets

Gas and Energy Colombia

Purchase, storage, packaging and distribution of gases derived from hydrocarbons.

Operation

03/1984 to 04/1994

1984

100

%  

2034 to 2045

Transmetano E.S.P. S.A.

Fair value / Intangible assets

Gas and Energy Colombia

Construction, operation and maintenance of gas transportation systems.

Operation

08/1994

1996

100

%  

2044

Promigas S.A. E.S.P.

Fair value / Intangible assets

Gas and Energy Colombia

Purchase, sale, transportation, distribution, exploitation and exploration of natural gas, oil and hydrocarbons in general.

Operation

05/1976 to 11/1994

1976

100

%  

2026 to 2044

Promioriente S.A. E.S.P.

Fair value / Intangible assets

Gas and Energy Colombia

Construction, operation and maintenance of gas pipelines.

Operation

09/1995

1995

100

%  

2045

Gases de Occidente S.A. E.S.P.

Fair value / Intangible assets

Gas and Energy Colombia

Transportation and distribution of liquefied petroleum gas and natural gas.

Operation

08/1998

1998

100

%  

2047

Compañía Energética de Occidente S.A. E.S.P. (1)

Intangible assets

Gas and Energy Colombia

Administrative, operational, technical and commercial management for the provision of electrical energy.

Operation and maintenance

01/2010

2010

100

%  

2035

Sociedad Portuaria El Cayao S.A. E.S.P.

Intangible assets

Gas and Energy Colombia

Construction, maintenance and administration of ports.

Operation

07/2015

2015

100

%  

2035

Gases del Pacífico S.A.C.

Amortized cost / Intangible assets

Gas and Energy Perú

Purchase, sale, production, commercialization of energy in any of its forms.

Operation

10/2013

2015

100

%  

2034

Gases del Norte del Perú S.A.C.

Amortized cost / Intangible assets

Gas and Energy Perú

Construction and distribution service of natural gas.

Construction and Operation

11/2019

2020

85.84

%  

2051

Infrastructure

Proyectos de Infraestructura S.A.

Intangible assets

Infrastructure Colombia

Design, construction, equipment, conservation, operation and maintenance of road infrastructure.

Operation

12/1993

1994

100

%  

2033

Concesiones CCFC S.A.S.

Intangible assets

Infrastructure Colombia

Design, construction, equipment, conservation, operation and maintenance of road infrastructure.

Operation

06/1995

2001

100

%  

2024

Concesionaria Panamericana S.A.S.

Amortized cost / Intangible assets

Infrastructure Colombia

Design, construction, equipment, conservation, operation and maintenance of road infrastructure.

Operation

12/1997

2009

100

%  

2035

Year of

Concession

Contract

construction

% progress

Concession

Owner

    

Recognition

    

Business and country

    

Objective

    

Current stage

    

date

    

start

    

of construction

    

end date

Concesionaria Vial del Pacífico S.A.S.

Amortized cost

Infrastructure Colombia

Design, construction, equipment, conservation, operation and maintenance of road infrastructure.

Construction

09/2014

2018

95.93

%  

2043

Concesionaria Nueva Vía del Mar S.A.S.

Amortized cost

Infrastructure Colombia

Design, construction, equipment, conservation, operation and maintenance of road infrastructure.

Preconstruction

01/2015

2024

4.11

%  

2044

Concesionaria Vial Andina S.A.S.

Intangible assets

Infrastructure Colombia

Design, construction, equipment, conservation, operation and maintenance of road infrastructure.

Operation and maintenance

06/2015

2016

100

%  

2054

Concesionaria Vial Del Oriente S.A.S.

Amortized cost

Infrastructure Colombia

Design, construction, equipment, conservation, operation and maintenance of road infrastructure.

Construction

07/2015

2018

92.41

%  

2043

(1)    The concession has an investment commitment for the expansion, replacement and improvement of the infrastructure which as of December 2023 has an advance of 54.33%.