Schedule of weighted average number of units |
The following table presents our calculation of basic and diluted weighted average common units outstanding for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended December 31, | | Nine Months Ended December 31, | | | 2020 | | 2019 | | 2020 | | 2019 | Weighted average common units outstanding during the period: | | | | | | | | | Common units - Basic | | 128,991,414 | | | 128,201,369 | | | 128,845,214 | | | 127,026,510 | | Effect of Dilutive Securities: | | | | | | | | | | | | | | | | | | Service awards | | — | | | 1,157,221 | | | — | | | — | | Common units - Diluted | | 128,991,414 | | | 129,358,590 | | | 128,845,214 | | | 127,026,510 | |
For the three months ended December 31, 2020 and the nine months ended December 31, 2020 and 2019, all potential common units or convertible securities were considered antidilutive. For the three months ended December 31, 2019, the warrants were antidilutive.
|
Schedule of (loss) income per common unit |
Our (loss) income per common unit is as follows for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended December 31, | | Nine Months Ended December 31, | | | 2020 | | 2019 | | 2020 | | 2019 | | | (in thousands, except unit and per unit amounts) | (Loss) income from continuing operations | | $ | (380,423) | | | $ | 49,106 | | | $ | (408,201) | | | $ | 42,464 | | Less: Continuing operations loss (income) attributable to noncontrolling interests | | 34 | | | 166 | | | (185) | | | 563 | | Net (loss) income from continuing operations attributable to NGL Energy Partners LP | | (380,389) | | | 49,272 | | | (408,386) | | | 43,027 | | Less: Distributions to preferred unitholders (1) | | (23,770) | | | (20,312) | | | (69,594) | | | (166,835) | | Less: Continuing operations net loss (income) allocated to general partner (2) | | 404 | | | (65) | | | 477 | | | 16 | | | | | | | | | | | Net (loss) income from continuing operations allocated to common unitholders | | $ | (403,755) | | | $ | 28,895 | | | $ | (477,503) | | | $ | (123,792) | | | | | | | | | | | Loss from discontinued operations, net of tax | | $ | (107) | | | $ | (6,115) | | | $ | (1,746) | | | $ | (192,800) | | Less: Discontinued operations loss allocated to general partner (2) | | — | | | 6 | | | 2 | | | 193 | | Net loss from discontinued operations allocated to common unitholders | | $ | (107) | | | $ | (6,109) | | | $ | (1,744) | | | $ | (192,607) | | | | | | | | | | | Net (loss) income allocated to common unitholders | | $ | (403,862) | | | $ | 22,786 | | | $ | (479,247) | | | $ | (316,399) | | | | | | | | | | | Basic (loss) income per common unit | | | | | | | | | (Loss) income from continuing operations | | $ | (3.13) | | | $ | 0.23 | | | $ | (3.71) | | | $ | (0.97) | | Loss from discontinued operations, net of tax | | $ | — | | | $ | (0.05) | | | $ | (0.01) | | | $ | (1.52) | | Net (loss) income | | $ | (3.13) | | | $ | 0.18 | | | $ | (3.72) | | | $ | (2.49) | | Diluted (loss) income per common unit | | | | | | | | | (Loss) income from continuing operations | | $ | (3.13) | | | $ | 0.22 | | | $ | (3.71) | | | $ | (0.97) | | Loss from discontinued operations, net of tax | | $ | — | | | $ | (0.05) | | | $ | (0.01) | | | $ | (1.52) | | Net (loss) income | | $ | (3.13) | | | $ | 0.18 | | | $ | (3.72) | | | $ | (2.49) | | Basic weighted average common units outstanding | | 128,991,414 | | | 128,201,369 | | | 128,845,214 | | | 127,026,510 | | Diluted weighted average common units outstanding | | 128,991,414 | | | 129,358,590 | | | 128,845,214 | | | 127,026,510 | |
(1) This amount includes distributions to preferred unitholders. The final accretion for the beneficial conversion of the 10.75% Class A Convertible Preferred Units and the excess of the 10.75% Class A Convertible Preferred Units repurchase price over the carrying value of the units are included in the nine months ended December 31, 2019. (2) Net loss (income) allocated to the general partner includes distributions to which it is entitled as the holder of incentive distribution rights.
|