XML 63 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income (Loss) Per Common Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Income (Loss) Per Common Unit        
Income (loss) from continuing operations $ 49,106 $ 97,199 $ 42,464 $ (137,323)
Less: Continuing operations loss attributable to noncontrolling interests 166 307 563 1,170
Net income (loss) from continuing operations attributable to NGL Energy Partners LP 49,272 97,506 43,027 (136,153)
Less: Distributions to preferred unitholders (1) (20,312) (29,748) (166,835) (73,882)
Less: Continuing operations net (income) loss allocated to general partner (2) (65) (102) 16 107
NET INCOME (LOSS) FROM CONTINUING OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) 28,895 67,656 (123,792) (209,928)
(Loss) income from discontinued operations, net of tax (6,115) 13,329 (192,800) 433,501
Net loss attributable to redeemable noncontrolling interest 0 0 0 446
Less: Discontinued operations loss (income) allocated to general partner (2) 6 (13) 193 (434)
NET (LOSS) INCOME FROM DISCONTINUED OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) (6,109) 13,316 (192,607) 433,513
NET INCOME (LOSS) ALLOCATED TO COMMON UNITHOLDERS $ 22,786 $ 80,972 $ (316,399) $ 223,585
BASIC INCOME (LOSS) PER COMMON UNIT        
Income (Loss) From Continuing Operations $ 0.23 $ 0.54 $ (0.97) $ (1.71)
(Loss) Income From Discontinued Operations, net of Tax (0.05) 0.11 (1.52) 3.53
Net Income (Loss) 0.18 0.65 (2.49) 1.82
DILUTED INCOME (LOSS) PER COMMON UNIT        
Income (Loss) From Continuing Operations 0.22 0.53 (0.97) (1.71)
(Loss) Income From Discontinued Operations, net of Tax (0.05) 0.11 (1.52) 3.53
Net Income (Loss) $ 0.18 $ 0.64 $ (2.49) $ 1.82
Basic weighted average common units outstanding (in units) 128,201,369 123,892,680 127,026,510 122,609,625
Diluted weighted average common units outstanding (in units) 129,358,590 125,959,751 127,026,510 122,609,625
Common units        
BASIC INCOME (LOSS) PER COMMON UNIT        
Income (Loss) From Continuing Operations $ 0.23 $ 0.54 $ (0.97) $ (1.71)
(Loss) Income From Discontinued Operations, net of Tax (0.05) 0.11 (1.52) 3.53
Net Income (Loss) 0.18 0.65 (2.49) 1.82
DILUTED INCOME (LOSS) PER COMMON UNIT        
Income (Loss) From Continuing Operations 0.22 0.53 (0.97) (1.71)
(Loss) Income From Discontinued Operations, net of Tax (0.05) 0.11 (1.52) 3.53
Net Income (Loss) $ 0.18 $ 0.64 $ (2.49) $ 1.82
Basic weighted average common units outstanding (in units) 128,201,369 123,892,680 127,026,510 122,609,625
Diluted weighted average common units outstanding (in units) 129,358,590 125,959,751 127,026,510 122,609,625
Warrant | Common units        
DILUTED INCOME (LOSS) PER COMMON UNIT        
Weighted average number of diluted units outstanding adjustment 0 1,456,947 0 0
Restricted units | Common units        
DILUTED INCOME (LOSS) PER COMMON UNIT        
Weighted average number of diluted units outstanding adjustment 1,157,221 610,124 0 0