XML 64 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Segments (Tables)
6 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of certain information related to results of operations by segment

The following table summarizes revenues related to our segments. Transactions between segments are recorded based on prices negotiated between the segments. The “Corporate and Other” category in the table below includes certain corporate expenses that are not allocated to the reportable segments.
 
 
Three Months Ended September 30,
 
Six Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
Crude Oil Logistics:
 
 
 
 
 
 
 
 
Topic 606 revenues
 
 
 
 
 
 
 
 
Crude oil sales
 
$
596,674

 
$
825,571

 
$
1,278,743

 
$
1,582,082

Crude oil transportation and other
 
43,157

 
38,483

 
83,154

 
67,029

Non-Topic 606 revenues
 
3,619

 
3,084

 
7,240

 
6,382

Elimination of intersegment sales
 
(2,298
)
 
(7,084
)
 
(11,825
)
 
(11,609
)
Total Crude Oil Logistics revenues
 
641,152

 
860,054

 
1,357,312

 
1,643,884

Water Solutions:
 
 
 
 
 
 
 
 
Topic 606 revenues
 
 
 
 
 
 
 
 
Disposal service fees
 
80,209

 
58,099

 
131,349

 
112,103

Sale of recovered hydrocarbons
 
14,761

 
18,348

 
29,096

 
38,726

Freshwater revenues
 
2,007

 
788

 
4,103

 
1,288

Other service revenues
 
4,272

 
2,516

 
8,484

 
3,767

Non-Topic 606 revenues
 

 
13

 

 
25

Total Water Solutions revenues
 
101,249

 
79,764

 
173,032

 
155,909

Liquids:
 
 
 
 
 
 
 
 
Topic 606 revenues
 
 
 
 
 
 
 
 
Propane sales
 
115,778

 
234,892

 
255,152

 
421,381

Butane sales
 
87,821

 
145,847

 
170,046

 
259,047

Other product sales
 
116,461

 
168,496

 
231,066

 
320,301

Service revenues
 
8,262

 
4,222

 
17,049

 
9,893

Non-Topic 606 revenues
 
5,307

 
5,795

 
9,152

 
10,192

Elimination of intersegment sales
 
(5,120
)
 
(8,810
)
 
(6,309
)
 
(10,475
)
Total Liquids revenues
 
328,509

 
550,442

 
676,156

 
1,010,339

Refined Products and Renewables:
 
 
 
 
 
 
 
 
Topic 606 revenues
 
 
 
 
 
 
 
 
Refined products sales
 
810,409

 
934,410

 
1,643,228

 
1,748,481

Non-Topic 606 revenues
 
2,407,753

 
2,690,713

 
5,605,514

 
4,815,687

Total Refined Products and Renewables revenues
 
3,218,162

 
3,625,123

 
7,248,742

 
6,564,168

Corporate and Other:
 
 
 
 
 
 
 
 
Non-Topic 606 revenues
 
264

 
371

 
519

 
747

Elimination of intersegment sales
 

 
221

 

 

Total Corporate and Other revenues
 
264

 
592

 
519

 
747

Total revenues
 
$
4,289,336

 
$
5,115,975

 
$
9,455,761

 
$
9,375,047


The following tables summarize depreciation and amortization expense (including amortization expense recorded within interest expense, cost of sales and operating expenses in Note 7 and Note 8) and operating income (loss) by segment for the periods indicated.
 
 
Three Months Ended September 30,
 
Six Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Depreciation and Amortization:
 
 
 
 
 
 
 
 
Crude Oil Logistics
 
$
17,693

 
$
18,870

 
$
35,278

 
$
38,179

Water Solutions
 
38,031

 
26,342

 
66,254

 
51,651

Liquids
 
6,634

 
6,495

 
13,885

 
13,000

Refined Products and Renewables
 
190

 
233

 
381

 
466

Corporate and Other
 
3,031

 
3,218

 
5,899

 
6,365

Total depreciation and amortization
 
$
65,579

 
$
55,158

 
$
121,697

 
$
109,661

 
 
 
 
 
 
 
 
 
Operating Income (Loss):
 
 
 
 
 
 
 
 
Crude Oil Logistics
 
$
38,520

 
$
31,022

 
$
72,322

 
$
(68,716
)
Water Solutions
 
21,274

 
9,770

 
34,963

 
10,739

Liquids
 
8,397

 
10,758

 
16,881

 
13,381

Refined Products and Renewables
 
16,681

 
(1,851
)
 
12,282

 
(66,266
)
Corporate and Other
 
(38,477
)
 
(35,352
)
 
(53,819
)
 
(52,782
)
Total operating income (loss)
 
$
46,395

 
$
14,347

 
$
82,629

 
$
(163,644
)

Schedule of additions to property, plant and equipment and intangible assets by segment
The following table summarizes additions to property, plant and equipment and intangible assets by segment for the periods indicated. This information has been prepared on the accrual basis, and includes property, plant and equipment and intangible assets acquired in acquisitions. The information below does not include goodwill by segment.
 
 
Three Months Ended September 30,
 
Six Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Crude Oil Logistics
 
$
4,059

 
$
7,150

 
$
18,864

 
$
15,532

Water Solutions
 
941,511

 
217,073

 
1,145,411

 
347,495

Liquids
 
5,275

 
389

 
10,824

 
1,381

Refined Products and Renewables
 
220

 

 
224

 

Corporate and Other
 
2,319

 
267

 
3,058

 
598

Total
 
$
953,384

 
$
224,879

 
$
1,178,381

 
$
365,006


Schedule of long-lived assets (consisting of property, plant and equipment, intangible assets, operating lease right-of-use assets and goodwill) and total assets by segment
The following tables summarize long-lived assets (consisting of property, plant and equipment, intangible assets, operating lease right-of-use assets and goodwill) and total assets by segment at the dates indicated:
 
 
September 30, 2019
 
March 31, 2019
 
 
(in thousands)
Long-lived assets, net:
 
 
 
 
Crude Oil Logistics
 
$
1,595,979

 
$
1,584,636

Water Solutions
 
2,746,489

 
1,600,836

Liquids (1)
 
625,794

 
498,767

Refined Products and Renewables
 
58,641

 
32,170

Corporate and Other
 
32,722

 
26,569

Total
 
$
5,059,625

 
$
3,742,978


 
(1)
Includes $28.4 million and $0.5 million of non-US long-lived assets at September 30, 2019 and March 31, 2019, respectively.

 
 
September 30, 2019
 
March 31, 2019
 
 
(in thousands)
Total assets:
 
 
 
 
Crude Oil Logistics
 
$
2,188,858

 
$
2,237,612

Water Solutions
 
2,851,109

 
1,668,292

Liquids (1)
 
844,059

 
721,008

Refined Products and Renewables
 
622,713

 
579,254

Corporate and Other
 
157,284

 
77,019

Assets held for sale
 

 
619,308

Total
 
$
6,664,023

 
$
5,902,493

 
(1)
Includes $46.0 million and $12.0 million of non-US total assets at September 30, 2019 and March 31, 2019, respectively.

All of the tables above do not include amounts related to TPSL and our former Retail Propane segment, as these amounts have been classified within discontinued operations in our unaudited condensed consolidated statements of operations and held for sale within our March 31, 2019 unaudited condensed consolidated balance sheet (see Note 16).