XML 44 R106.htm IDEA: XBRL DOCUMENT v3.19.3
Unaudited Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Unaudited Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Unaudited Condensed Consolidating Statement of Operations        
REVENUES $ 4,289,336 $ 5,115,975 $ 9,455,761 $ 9,375,047
COST OF SALES 4,057,376 4,945,204 9,052,342 9,151,432
OPERATING COSTS AND EXPENSES:        
Operating 75,433 58,510 137,529 112,977
General and administrative 43,908 39,328 64,250 61,669
Depreciation and amortization 63,113 52,598 116,867 104,490
Loss on disposal or impairment of assets, net 3,111 5,988 2,144 107,323
Revaluation of liabilities 0 0 0 800
Operating Income (Loss) 46,395 14,347 82,629 (163,644)
OTHER INCOME (EXPENSE):        
Equity in earnings of unconsolidated entities (265) 379 (257) 598
Interest expense (45,016) (41,358) (84,910) (87,625)
(Loss) gain on early extinguishment of liabilities, net 0 0 0 (137)
Other income (expense), net 184 1,301 1,193 (32,602)
Income (Loss) From Continuing Operations Before Income Taxes 1,298 (25,331) (1,345) (283,410)
INCOME TAX EXPENSE (640) (691) (319) (1,342)
Income (Loss) From Continuing Operations 658 (26,022) (1,664) (284,752)
(Loss) Income From Discontinued Operations, net of Tax (202,024) 380,961 (191,663) 470,402
Net (Loss) Income (201,366) 354,939 (193,327) 185,650
LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 129 518 397 863
LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS 0 48 0 446
NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP (201,237) 355,505 (192,930) 186,959
Reportable Entity | NGL Energy Partners LP (Parent)        
OTHER INCOME (EXPENSE):        
Interest expense (26,666) (29,485) (52,455) (58,985)
(Loss) gain on early extinguishment of liabilities, net       (137)
Income (Loss) From Continuing Operations Before Income Taxes (26,666) (29,485) (52,455) (59,122)
EQUITY IN NET INCOME (LOSS) OF CONSOLIDATED SUBSIDIARIES (174,571) 384,990 (140,475) 246,081
Income (Loss) From Continuing Operations (201,237) 355,505 (192,930) 186,959
(Loss) Income From Discontinued Operations, net of Tax 0 0 0 0
Net (Loss) Income (201,237) 355,505 (192,930) 186,959
NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP (201,237) 355,505 (192,930) 186,959
Reportable Entity | Guarantor Subsidiaries        
Unaudited Condensed Consolidating Statement of Operations        
REVENUES 4,272,431 5,115,057 9,425,327 9,370,234
COST OF SALES 4,058,083 4,946,062 9,054,283 9,153,124
OPERATING COSTS AND EXPENSES:        
Operating 69,052 56,470 126,813 108,847
General and administrative 43,646 39,139 63,778 61,138
Depreciation and amortization 59,370 50,391 110,234 99,369
Loss on disposal or impairment of assets, net 3,115 5,988 2,148 107,323
Revaluation of liabilities   800   800
Operating Income (Loss) 39,165 16,207 68,071 (160,367)
OTHER INCOME (EXPENSE):        
Equity in earnings of unconsolidated entities (265) 379 (257) 598
Interest expense (18,350) (11,874) (32,455) (28,640)
(Loss) gain on early extinguishment of liabilities, net       0
Other income (expense), net 164 1,313 1,176 (32,394)
Income (Loss) From Continuing Operations Before Income Taxes 20,714 6,025 36,535 (220,803)
INCOME TAX EXPENSE (640) (691) (319) (1,342)
EQUITY IN NET INCOME (LOSS) OF CONSOLIDATED SUBSIDIARIES 7,379 (1,373) 14,972 (3,020)
Income (Loss) From Continuing Operations 27,453 3,961 51,188 (225,165)
(Loss) Income From Discontinued Operations, net of Tax (202,024) 381,029 (191,663) 471,246
Net (Loss) Income (174,571) 384,990 (140,475) 246,081
NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP (174,571) 384,990 (140,475) 246,081
Reportable Entity | Non-Guarantor Subsidiaries        
Unaudited Condensed Consolidating Statement of Operations        
REVENUES 18,369 1,789 33,374 6,482
COST OF SALES 507 13 499 (23)
OPERATING COSTS AND EXPENSES:        
Operating 6,631 2,040 11,216 4,130
General and administrative 262 189 472 531
Depreciation and amortization 3,743 2,207 6,633 5,121
Loss on disposal or impairment of assets, net (4) 0 (4) 0
Revaluation of liabilities   (800)   0
Operating Income (Loss) 7,230 (1,860) 14,558 (3,277)
OTHER INCOME (EXPENSE):        
Interest expense (12) (11) (23) (23)
Other income (expense), net 32 0 40 0
Income (Loss) From Continuing Operations Before Income Taxes 7,250 (1,871) 14,575 (3,300)
INCOME TAX EXPENSE 0 0 0 0
Income (Loss) From Continuing Operations 7,250 (1,871) 14,575 (3,300)
(Loss) Income From Discontinued Operations, net of Tax 0 (68) 0 (1,029)
Net (Loss) Income 7,250 (1,939) 14,575 (4,329)
NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP 7,250 (1,939) 14,575 (4,329)
Consolidating Adjustments        
Unaudited Condensed Consolidating Statement of Operations        
REVENUES (1,464) (871) (2,940) (1,669)
COST OF SALES (1,214) (871) (2,440) (1,669)
OPERATING COSTS AND EXPENSES:        
Operating (250)   (500)  
OTHER INCOME (EXPENSE):        
Interest expense 12 12 23 23
Other income (expense), net (12) (12) (23) (208)
Income (Loss) From Continuing Operations Before Income Taxes 0 0 0 (185)
EQUITY IN NET INCOME (LOSS) OF CONSOLIDATED SUBSIDIARIES 167,192 (383,617) 125,503 (243,061)
Income (Loss) From Continuing Operations 167,192 (383,617) 125,503 (243,246)
(Loss) Income From Discontinued Operations, net of Tax 0 0 0 185
Net (Loss) Income 167,192 (383,617) 125,503 (243,061)
LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 129 518 397 863
LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS   48   446
NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP $ 167,321 $ (383,051) $ 125,900 $ (241,752)