XML 104 R93.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Unaudited Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Unaudited Condensed Consolidating Statement of Operations        
REVENUES $ 6,654,634 $ 3,876,676 $ 12,499,068 $ 7,607,381
COST OF SALES 6,509,527 3,757,448 12,205,683 7,386,131
OPERATING COSTS AND EXPENSES:        
Operating 60,309 47,792 116,571 95,628
General and administrative 39,369 21,158 61,759 43,543
Depreciation and amortization 52,750 53,595 104,795 106,012
Loss on disposal or impairment of assets, net 5,988 110,959 107,323 99,142
Revaluation of liabilities 0 5,600 800 5,600
Operating Loss (13,309) (119,876) (97,863) (128,675)
OTHER INCOME (EXPENSE):        
Equity in earnings of unconsolidated entities 379 2,170 598 4,089
Interest expense (41,358) (50,118) (87,626) (99,222)
(Loss) gain on early extinguishment of liabilities, net 0 1,943 (137) (1,338)
Other income (expense), net 1,471 1,637 (32,298) 3,370
Loss From Continuing Operations Before Income Taxes (52,817) (164,244) (217,326) (221,776)
INCOME TAX EXPENSE (691) (49) (1,342) (505)
Loss From Continuing Operations (53,508) (164,293) (218,668) (222,281)
Income (Loss) From Discontinued Operations, net of Tax 408,447 (9,286) 404,318 (15,005)
Net Income (Loss) 354,939 (173,579) 185,650 (237,286)
LESS: NET LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTERESTS 518 (80) 863 (132)
LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS 48 288 446 685
NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP 355,505 (173,371) 186,959 (236,733)
Reportable Entity | NGL Energy Partners LP (Parent)        
OTHER INCOME (EXPENSE):        
Interest expense (29,485) (37,219) (58,985) (75,590)
(Loss) gain on early extinguishment of liabilities, net   1,943 (137) (1,338)
Loss From Continuing Operations Before Income Taxes (29,485) (35,276) (59,122) (76,928)
EQUITY IN NET INCOME (LOSS) OF CONSOLIDATED SUBSIDIARIES 384,990 (138,095) 246,081 (159,805)
Loss From Continuing Operations 355,505 (173,371) 186,959 (236,733)
Net Income (Loss) 355,505 (173,371) 186,959 (236,733)
NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP 355,505 (173,371) 186,959 (236,733)
Reportable Entity | Guarantor Subsidiaries        
Unaudited Condensed Consolidating Statement of Operations        
REVENUES 6,653,716 3,875,073 12,494,255 7,604,293
COST OF SALES 6,510,385 3,757,218 12,207,375 7,386,305
OPERATING COSTS AND EXPENSES:        
Operating 58,269 47,418 112,441 94,643
General and administrative 39,180 21,096 61,228 43,400
Depreciation and amortization 50,543 53,042 99,674 104,532
Loss on disposal or impairment of assets, net 5,988 110,959 107,323 99,142
Revaluation of liabilities 800 5,600 800 5,600
Operating Loss (11,449) (120,260) (94,586) (129,329)
OTHER INCOME (EXPENSE):        
Equity in earnings of unconsolidated entities 379 2,170 598 4,089
Interest expense (11,874) (12,899) (28,641) (23,632)
(Loss) gain on early extinguishment of liabilities, net   0   0
Other income (expense), net 1,483 1,841 (32,090) 3,759
Loss From Continuing Operations Before Income Taxes (21,461) (129,148) (154,719) (145,113)
INCOME TAX EXPENSE (691) (49) (1,342) (505)
EQUITY IN NET INCOME (LOSS) OF CONSOLIDATED SUBSIDIARIES (1,373) (138) (3,020) (509)
Loss From Continuing Operations (23,525) (129,335) (159,081) (146,127)
Income (Loss) From Discontinued Operations, net of Tax 408,515 (8,760) 405,162 (13,678)
Net Income (Loss) 384,990 (138,095) 246,081 (159,805)
NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP 384,990 (138,095) 246,081 (159,805)
Reportable Entity | Non-Guarantor Subsidiaries        
Unaudited Condensed Consolidating Statement of Operations        
REVENUES 1,789 1,374 6,482 3,263
COST OF SALES 13 1 (23) 1
OPERATING COSTS AND EXPENSES:        
Operating 2,040 374 4,130 985
General and administrative 189 62 531 143
Depreciation and amortization 2,207 553 5,121 1,480
Loss on disposal or impairment of assets, net 0 0 0 0
Revaluation of liabilities (800)   0  
Operating Loss (1,860) 384 (3,277) 654
OTHER INCOME (EXPENSE):        
Interest expense (11) (12) (23) (23)
Other income (expense), net 0 1 0 19
Loss From Continuing Operations Before Income Taxes (1,871) 373 (3,300) 650
INCOME TAX EXPENSE 0 0 0 0
Loss From Continuing Operations (1,871) 373 (3,300) 650
Income (Loss) From Discontinued Operations, net of Tax (68) (719) (1,029) (1,712)
Net Income (Loss) (1,939) (346) (4,329) (1,062)
NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP (1,939) (346) (4,329) (1,062)
Consolidating Adjustments        
Unaudited Condensed Consolidating Statement of Operations        
REVENUES (871) 229 (1,669) (175)
COST OF SALES (871) 229 (1,669) (175)
OTHER INCOME (EXPENSE):        
Interest expense 12 12 23 23
Other income (expense), net (12) (205) (208) (408)
Loss From Continuing Operations Before Income Taxes 0 (193) (185) (385)
EQUITY IN NET INCOME (LOSS) OF CONSOLIDATED SUBSIDIARIES (383,617) 138,233 (243,061) 160,314
Loss From Continuing Operations (383,617) 138,040 (243,246) 159,929
Income (Loss) From Discontinued Operations, net of Tax 0 193 185 385
Net Income (Loss) (383,617) 138,233 (243,061) 160,314
LESS: NET LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTERESTS 518 (80) 863 (132)
LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS 48 288 446 685
NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP $ (383,051) $ 138,441 $ (241,752) $ 160,867