XML 73 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Credit Agreement (Details)
$ in Thousands
3 Months Ended
Jul. 05, 2018
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Long-Term Debt      
Face amount   $ 3,052,369 $ 2,701,031
LONG-TERM DEBT, debt issuance costs   19,340 20,645
Debt and Capital Lease Obligations   3,033,029 2,680,386
Revolving Credit Facility      
Long-Term Debt      
Maximum borrowing capacity   $ 1,765,000  
Financial Covenants in Credit Agreement      
Debt Instrument, actual leverage ratio   4.50  
Debt Instrument, actual senior secured leverage ratio   0.61  
Debt Instrument, actual interest coverage ratio   2.71  
Revolving Credit Facility | Minimum      
Long-Term Debt      
Commitment fees charged on unused capacity   0.375%  
Financial Covenants in Credit Agreement      
Debt instrument, covenant interest coverage ratio June 30, 2018 to December 31, 2018   2.50  
Debt instrument, covenant Interest coverage ratio December 31, 2018 to March 31, 2019   2.75  
Debt instrument, covenant interest coverage ratio March 31, 2019 to October 5, 2021   2.75  
Revolving Credit Facility | Maximum      
Long-Term Debt      
Commitment fees charged on unused capacity   0.50%  
Financial Covenants in Credit Agreement      
Debt instrument, covenant leverage ratio June 30, 2018 to March 31, 2019   4.75  
Debt instrument, covenant leverage ratio March 31, 2019 to October 5, 2021   4.50  
Debt instrument, covenant senior secured leverage ratio June 30, 2018 to October 5, 2021   3.25  
Debt instrument, total leverage indebtedness ratio March 31, 2019 to October 5, 2021   6.50  
Revolving Credit Facility | LIBOR option      
Long-Term Debt      
Interest rate margin added to variable rate base   2.50%  
Reference rate   2.09%  
Revolving Credit Facility | Prime rate      
Long-Term Debt      
Interest rate margin added to variable rate base   1.50%  
Reference rate   5.00%  
Revolving Credit Facility      
Long-Term Debt      
Interest rate   4.79%  
Working Capital Facility | Revolving Credit Facility      
Long-Term Debt      
Face amount   $ 1,060,500 969,500
LONG-TERM DEBT, debt issuance costs   0 0
Debt and Capital Lease Obligations   1,060,500 969,500
Maximum borrowing capacity   1,300,000  
Working Capital Facility | Letter of Credit      
Long-Term Debt      
Outstanding letters of credit   128,400  
Expansion Capital Facility | Revolving Credit Facility      
Long-Term Debt      
Face amount   265,500 0
LONG-TERM DEBT, debt issuance costs   0 0
Debt and Capital Lease Obligations   265,500 $ 0
Maximum borrowing capacity   $ 465,000  
Letter of Credit | Revolving Credit Facility      
Long-Term Debt      
Fixed interest rate   2.50%  
Subsequent Event | Revolving Credit Facility      
Long-Term Debt      
Credit agreement change to guarantors In the amendment, the lenders consented to, subject to the consummation of the Retail Propane disposition, release Retail Propane, LLC and its wholly-owned subsidiaries from its guaranty and other obligations under the loan documents. In return, the Partnership agreed to use the net proceeds from the Retail Propane disposition to pay down existing indebtedness no later than five business days after the consummation of the Retail Propane disposition.