XML 125 R108.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Guarantor and Non-Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2015
CURRENT ASSETS:        
Cash and cash equivalents $ 26,207 $ 12,264 $ 28,176 $ 41,303
Accounts receivable - trade, net of allowance for doubtful accounts 1,072,688 800,607    
Accounts receivable-affiliates 4,772 6,711    
Inventories 564,553 561,432    
Prepaid expenses and other current assets 131,538 103,193    
Total current assets 1,799,758 1,484,207    
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation 1,719,947 1,790,273    
GOODWILL 1,312,558 1,451,716 1,315,362  
INTANGIBLE ASSETS, net of accumulated amortization 1,054,482 1,163,956    
INVESTMENTS IN UNCONSOLIDATED ENTITIES 17,236 187,423    
LOAN RECEIVABLE-AFFILIATE 1,200 3,200    
OTHER NONCURRENT ASSETS 245,941 239,604    
Total assets 6,151,122 6,320,379    
CURRENT LIABILITIES:        
Accounts payable-trade 860,629 658,021    
Accounts payable-affiliates 1,254 7,918    
Accrued expenses and other payables 230,087 207,125    
Advance payments received from customers 21,216 35,944    
Current maturities of long-term debt 3,196 29,590    
Total current liabilities 1,116,382 938,598    
LONG-TERM DEBT, net of debt issuance costs and current maturities 2,682,628 2,963,483    
OTHER NONCURRENT LIABILITIES 173,514 184,534    
CLASS A 10.75% CONVERTIBLE PREFERRED UNITS 82,576 63,890    
REDEEMABLE NONCONTROLLING INTEREST 9,927 3,072    
EQUITY:        
Partners' equity 2,004,407 2,141,884    
Accumulated other comprehensive income (loss) (1,815) (1,828)    
Noncontrolling interests 83,503 26,746    
Total equity 2,086,095 2,166,802 1,694,065 2,693,432
Total liabilities and equity 6,151,122 6,320,379    
Reportable Entity        
CURRENT ASSETS:        
Cash and cash equivalents     25,749  
Reportable Entity | NGL Energy Partners LP (Parent)        
CURRENT ASSETS:        
Cash and cash equivalents 16,915 6,257 25,749 29,115
Total current assets 16,915 6,257    
INTANGIBLE ASSETS, net of accumulated amortization 0 0    
NET INTERCOMPANY RECEIVABLES (PAYABLES) 2,110,940 2,424,730    
INVESTMENTS IN CONSOLIDATED SUBSIDIARIES 1,703,327 1,978,158    
Total assets 3,831,182 4,409,145    
CURRENT LIABILITIES:        
Accounts payable-affiliates 1 1    
Accrued expenses and other payables 41,104 42,150    
Current maturities of long-term debt 0 25,000    
Total current liabilities 41,105 67,151    
LONG-TERM DEBT, net of debt issuance costs and current maturities 1,704,909 2,138,048    
CLASS A 10.75% CONVERTIBLE PREFERRED UNITS 82,576 63,890    
EQUITY:        
Partners' equity 2,002,592 2,140,056    
Total equity 2,002,592 2,140,056    
Total liabilities and equity 3,831,182 4,409,145    
Reportable Entity | Guarantor Subsidiaries        
CURRENT ASSETS:        
Cash and cash equivalents 6,083 2,903 784 9,757
Accounts receivable - trade, net of allowance for doubtful accounts 1,064,266 795,479    
Accounts receivable-affiliates 4,772 6,711    
Inventories 563,475 560,769    
Prepaid expenses and other current assets 130,968 102,703    
Total current assets 1,769,564 1,468,565    
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation 1,560,245 1,725,383    
GOODWILL 1,233,581 1,437,759    
INTANGIBLE ASSETS, net of accumulated amortization 963,806 1,149,524    
INVESTMENTS IN UNCONSOLIDATED ENTITIES 17,236 187,423    
NET INTERCOMPANY RECEIVABLES (PAYABLES) (2,121,742) (2,408,189)    
INVESTMENTS IN CONSOLIDATED SUBSIDIARIES 244,109 47,598    
LOAN RECEIVABLE-AFFILIATE 1,200 3,200    
OTHER NONCURRENT ASSETS 245,941 239,436    
Total assets 3,913,940 3,850,699    
CURRENT LIABILITIES:        
Accounts payable-trade 858,000 657,077    
Accounts payable-affiliates 1,253 7,907    
Accrued expenses and other payables 187,327 164,012    
Advance payments received from customers 16,664 35,107    
Current maturities of long-term debt 2,819 4,211    
Total current liabilities 1,066,063 868,314    
LONG-TERM DEBT, net of debt issuance costs and current maturities 976,962 824,370    
OTHER NONCURRENT LIABILITIES 167,588 179,857    
REDEEMABLE NONCONTROLLING INTEREST 0 0    
EQUITY:        
Partners' equity 1,704,896 1,979,785    
Accumulated other comprehensive income (loss) (1,569) (1,627)    
Noncontrolling interests 0      
Total equity 1,703,327 1,978,158    
Total liabilities and equity 3,913,940 3,850,699    
Reportable Entity | Non-Guarantor Subsidiaries        
CURRENT ASSETS:        
Cash and cash equivalents 3,209 3,104 $ 1,643 $ 2,431
Accounts receivable - trade, net of allowance for doubtful accounts 8,422 5,128    
Accounts receivable-affiliates 0 0    
Inventories 1,078 663    
Prepaid expenses and other current assets 570 490    
Total current assets 13,279 9,385    
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation 159,702 64,890    
GOODWILL 78,977 13,957    
INTANGIBLE ASSETS, net of accumulated amortization 90,676 14,432    
INVESTMENTS IN UNCONSOLIDATED ENTITIES 0 0    
NET INTERCOMPANY RECEIVABLES (PAYABLES) 10,802 (16,541)    
OTHER NONCURRENT ASSETS 0 168    
Total assets 353,436 86,291    
CURRENT LIABILITIES:        
Accounts payable-trade 2,629 944    
Accounts payable-affiliates 0 10    
Accrued expenses and other payables 1,656 963    
Advance payments received from customers 4,552 837    
Current maturities of long-term debt 377 379    
Total current liabilities 9,214 3,133    
LONG-TERM DEBT, net of debt issuance costs and current maturities 757 1,065    
OTHER NONCURRENT LIABILITIES 5,926 4,677    
REDEEMABLE NONCONTROLLING INTEREST 9,927 3,072    
EQUITY:        
Partners' equity 327,858 74,545    
Accumulated other comprehensive income (loss) (246) (201)    
Total equity 327,612 74,344    
Total liabilities and equity 353,436 86,291    
Consolidating Adjustments        
CURRENT ASSETS:        
INVESTMENTS IN CONSOLIDATED SUBSIDIARIES (1,947,436) (2,025,756)    
Total assets (1,947,436) (2,025,756)    
EQUITY:        
Partners' equity (2,030,939) (2,052,502)    
Noncontrolling interests 83,503 26,746    
Total equity (1,947,436) (2,025,756)    
Total liabilities and equity $ (1,947,436) $ (2,025,756)