XML 32 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments
9 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segments
Segments

The following table summarizes certain financial data related to our segments. Transactions between segments are recorded based on prices negotiated between the segments.

The “Corporate and Other” category in the table below includes certain corporate expenses that are not allocated to the reportable segments.
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
Crude Oil Logistics:
 
 
 
 
 
 
 
 
Crude oil sales
 
$
556,001

 
$
366,569

 
$
1,446,560

 
$
1,123,169

Crude oil transportation and other
 
33,017

 
20,914

 
89,318

 
43,020

Elimination of intersegment sales
 
(4,011
)
 
(1,577
)
 
(8,934
)
 
(4,447
)
Total Crude Oil Logistics revenues
 
585,007

 
385,906

 
1,526,944

 
1,161,742

Water Solutions:
 
 
 
 
 
 
 
 
Service fees
 
41,045

 
28,268

 
109,648

 
82,493

Recovered hydrocarbons
 
17,021

 
6,387

 
37,427

 
19,264

Other revenues
 
5,958

 
5,704

 
14,948

 
14,088

Total Water Solutions revenues
 
64,024

 
40,359

 
162,023

 
115,845

Liquids:
 
 
 
 
 
 
 
 
Propane sales
 
403,236

 
260,562

 
733,684

 
458,646

Butane sales
 
228,535

 
146,514

 
408,312

 
267,769

Other product sales
 
123,677

 
89,225

 
310,389

 
217,405

Other revenues
 
6,166

 
7,704

 
16,106

 
22,926

Elimination of intersegment sales
 
(52,570
)
 
(33,730
)
 
(88,510
)
 
(57,162
)
Total Liquids revenues
 
709,044

 
470,275

 
1,379,981

 
909,584

Retail Propane:
 
 
 
 
 
 
 
 
Propane sales
 
124,466

 
96,699

 
221,102

 
174,510

Distillate sales
 
22,806

 
19,569

 
39,037

 
35,613

Other revenues
 
12,797

 
12,418

 
31,733

 
30,056

Elimination of intersegment sales
 
(44
)
 
(32
)
 
(75
)
 
(48
)
Total Retail Propane revenues
 
160,025

 
128,654

 
291,797

 
240,131

Refined Products and Renewables:
 
 
 
 
 
 
 
 
Refined products sales
 
2,845,482

 
2,258,317

 
8,493,357

 
6,409,889

Renewables sales
 
99,436

 
123,065

 
313,366

 
325,377

Service fees
 
94

 
50

 
262

 
11,195

Elimination of intersegment sales
 
(138
)
 
(149
)
 
(268
)
 
(293
)
Total Refined Products and Renewables revenues
 
2,944,874

 
2,381,283

 
8,806,717

 
6,746,168

Corporate and Other
 
289

 
164

 
696

 
679

Total revenues
 
$
4,463,263

 
$
3,406,641

 
$
12,168,158

 
$
9,174,149

Depreciation and Amortization:
 
 
 
 
 
 
 
 
Crude Oil Logistics
 
$
20,092

 
$
16,503

 
$
61,885

 
$
34,496

Water Solutions
 
24,586

 
27,150

 
73,847

 
76,713

Liquids
 
6,247

 
4,441

 
18,718

 
13,315

Retail Propane
 
11,130

 
11,379

 
34,205

 
31,771

Refined Products and Renewables
 
323

 
404

 
971

 
1,237

Corporate and Other
 
962

 
890

 
2,801

 
2,744

Total depreciation and amortization
 
$
63,340

 
$
60,767

 
$
192,427

 
$
160,276

Operating Income (Loss):
 
 
 
 
 
 
 
 
Crude Oil Logistics
 
$
106,279

 
$
(9,163
)
 
$
111,832

 
$
(28,827
)
Water Solutions
 
(1,373
)
 
(11,898
)
 
(10,075
)
 
63,136

Liquids
 
22,290

 
24,765

 
(104,589
)
 
33,092

Retail Propane
 
23,972

 
21,772

 
8,878

 
10,553

Refined Products and Renewables
 
(4,791
)
 
8,209

 
30,747

 
169,365

Corporate and Other
 
(21,846
)
 
(11,128
)
 
(56,031
)
 
(66,690
)
Total operating income (loss)
 
$
124,531

 
$
22,557

 
$
(19,238
)
 
$
180,629



The following table summarizes additions to property, plant and equipment and intangible assets by segment for the periods indicated. This information has been prepared on the accrual basis, and includes property, plant and equipment and intangible assets acquired in acquisitions.
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Crude Oil Logistics
 
$
14,788

 
$
42,758

 
$
26,509

 
$
147,460

Water Solutions
 
22,556

 
18,275

 
56,996

 
86,628

Liquids
 
1,188

 
1,736

 
2,868

 
14,897

Retail Propane
 
14,527

 
16,196

 
49,242

 
94,170

Refined Products and Renewables
 

 
(945
)
 

 
42,175

Corporate and Other
 
625

 
375

 
1,334

 
2,107

Total
 
$
53,684

 
$
78,395

 
$
136,949

 
$
387,437


The following tables summarize long-lived assets (consisting of property, plant and equipment, intangible assets, and goodwill) and total assets by segment at the dates indicated:
 
 
December 31, 2017
 
March 31, 2017
 
 
(in thousands)
Long-lived assets, net:
 
 
 
 
Crude Oil Logistics
 
$
1,661,020

 
$
1,724,805

Water Solutions
 
1,239,578

 
1,261,944

Liquids
 
485,454

 
619,204

Retail Propane
 
457,031

 
547,960

Refined Products and Renewables
 
210,534

 
215,637

Corporate and Other
 
33,338

 
36,395

Total
 
$
4,086,955

 
$
4,405,945

 
 
 
 
 
Total assets:
 
 
 
 
Crude Oil Logistics
 
$
2,269,632

 
$
2,538,768

Water Solutions
 
1,303,873

 
1,301,415

Liquids
 
901,904

 
767,597

Retail Propane
 
660,850

 
622,859

Refined Products and Renewables
 
1,087,499

 
988,073

Corporate and Other
 
92,628

 
101,667

Total
 
$
6,316,386

 
$
6,320,379