XML 79 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Details)
$ in Thousands
12 Months Ended
Feb. 22, 2017
USD ($)
Oct. 24, 2016
USD ($)
Jun. 19, 2012
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
Jul. 09, 2014
USD ($)
Oct. 16, 2013
USD ($)
Long-Term Debt                  
Face amount       $ 3,026,531 $ 2,936,244        
Face amount, current portion       29,590 7,907        
Face amount, long-term       2,996,941 2,928,337        
Unamortized debt issuance costs       (33,458) (15,500)        
Book value       2,993,073 2,920,744        
Book value, current       29,590 7,907        
LONG-TERM DEBT, net of debt issuance costs and current maturities       2,963,483 2,912,837        
Amortization of debt issuance costs       3,300 4,600 $ 3,000      
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
2018       6,452          
2019       6,310          
2020       5,337          
2021       4,937          
2022       4,355          
Thereafter       6,067          
Total       $ 33,458          
Revolving Credit Facility                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Interest rate       3.72%          
Revolving Credit Facility                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Maximum borrowing capacity       $ 1,765,000     $ 2,484,000    
Increased borrowing capacity with the exercise of accordion feature       300,000          
Deferred debt issuance costs       $ 9,700          
Actual leverage ratio       4.65          
Actual interest coverage ratio       3.20          
Actual senior secured leverage ratio       0.54          
Write off of debt issuance costs       $ 4,500          
Revolving Credit Facility | Minimum                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Commitment fees charged on unused capacity       0.375%          
Interest coverage ratio       2.75          
Revolving Credit Facility | Maximum                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Commitment fees charged on unused capacity       0.50%          
Leverage ratio       4.75          
Revised senior secured leverage ratio       3.25          
Senior secured leverage ratio       3.50          
Revolving Credit Facility | Alternate base rate | Minimum                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Interest rate margin added to variable rate base       0.50%          
Revolving Credit Facility | Alternate base rate | Maximum                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Interest rate margin added to variable rate base       1.75%          
Revolving Credit Facility | LIBOR option                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Interest rate margin added to variable rate base       2.50%          
Reference rate       0.97%          
Revolving Credit Facility | LIBOR option | Minimum                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Interest rate margin added to variable rate base       1.50%          
Revolving Credit Facility | LIBOR option | Maximum                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Interest rate margin added to variable rate base       2.75%          
Revolving Credit Facility | Prime rate                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Interest rate margin added to variable rate base       1.50%          
Reference rate       4.00%          
Revolving Credit Facility | Expansion Capital Facility                  
Long-Term Debt                  
Face amount       $ 0 1,229,500        
Unamortized debt issuance costs       0 0        
Book value       0 1,229,500        
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Maximum borrowing capacity       765,000          
Revolving Credit Facility | Working Capital Facility                  
Long-Term Debt                  
Face amount       814,500 618,500        
Unamortized debt issuance costs       0 0        
Book value       814,500 618,500        
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Maximum borrowing capacity       $ 1,000,000          
Revolving Credit Facility | Letters of credit                  
Long-Term Debt                  
Fixed interest rate       2.50%          
Senior Secured Notes                  
Long-Term Debt                  
Face amount       $ 250,000 250,000        
Fixed interest rate     6.65%            
Unamortized debt issuance costs       (4,559) (3,166)        
Book value       245,441 246,834        
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Debt issued     $ 250,000            
Repayments in semi-annual installments       $ 25,000          
Covenant penalty rate       0.50%          
Leverage ratio interest penalty rate       4.25          
Leverage ratio additional interest penalty rate       4.50          
Debt covenant terms, default trigger amount     $ 10,000            
Percentage of aggregate principal amount held by trustee or holders to declare notes due and payable (at least)     50.10%            
5.125% Senior Notes due 2019                  
Long-Term Debt                  
Face amount       $ 379,458 388,467        
Fixed interest rate               5.125%  
Unamortized debt issuance costs       (3,191) (4,681)        
Book value       376,267 383,786        
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Debt issued               $ 400,000  
Notes repurchased       9,009 11,533        
Cash paid (excluding payments of accrued interest)       7,099 6,972        
Gain on early extinguishment of debt       1,759 4,483        
Write off of debt issuance costs       200 100        
6.875% Senior Notes due 2021                  
Long-Term Debt                  
Face amount       367,048 388,289        
Fixed interest rate                 6.875%
Unamortized debt issuance costs       (5,812) (7,545)        
Book value       361,236 380,744        
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Debt issued                 $ 450,000
Notes repurchased       21,241 61,711        
Cash paid (excluding payments of accrued interest)       14,094 36,449        
Gain on early extinguishment of debt       6,748 24,049        
Write off of debt issuance costs       400 1,200        
7.50% Senior Notes due 2023                  
Long-Term Debt                  
Face amount       700,000          
Fixed interest rate   7.50%              
Unamortized debt issuance costs       (11,329)          
Book value       688,671          
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Debt issued   $ 700,000              
Proceeds from unsecured notes payable   687,900              
Senior notes purchaser's discount   10,500              
Senior notes offering costs   $ 1,600              
Redeemable percentage of principal amount   100.00%              
6.125% Senior Notes due 2025                  
Long-Term Debt                  
Face amount       $ 500,000          
Fixed interest rate 6.125%     6.125%          
Unamortized debt issuance costs       $ (8,567)          
Book value       491,433          
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Debt issued $ 500,000                
Proceeds from unsecured notes payable 491,300                
Senior notes purchaser's discount 7,500                
Senior notes offering costs $ 1,200                
Other long-term debt                  
Long-Term Debt                  
Face amount       15,525 61,488        
Unamortized debt issuance costs       0 (108)        
Book value       15,525 $ 61,380        
Letters of credit | Working Capital Facility                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Outstanding letters of credit       89,200          
Non-compete                  
Long-Term Debt                  
Face amount       $ 8,900          
Non-compete | Minimum                  
Long-Term Debt                  
Fixed interest rate       1.17%          
Non-compete | Maximum                  
Long-Term Debt                  
Fixed interest rate       7.00%          
Equipment loan                  
Long-Term Debt                  
Face amount       $ 6,600          
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Gain on early extinguishment of debt       1,600          
Write off of debt issuance costs       100          
Repayments of debt       41,700          
Other long term debt repayment penalty       $ 1,500          
Equipment loan | Minimum                  
Long-Term Debt                  
Fixed interest rate       4.13%          
Equipment loan | Maximum                  
Long-Term Debt                  
Fixed interest rate       7.10%          
First 60 day period following the effectiveness deadline | Senior Notes 2023 and 2025                  
Expected Future Amortization of Debt Issuance Costs [Abstract]                  
Distribution rate, percentage increase 0.25% 0.25%