XML 71 R58.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Oct. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Mar. 31, 2016
USD ($)
Jul. 09, 2014
USD ($)
Oct. 16, 2013
USD ($)
Jun. 19, 2012
USD ($)
Long-Term Debt                    
Face amount   $ 3,084,536     $ 3,084,536   $ 2,936,244      
Face amount, current portion   8,046     8,046   7,907      
Face amount, long-term   3,076,490     3,076,490   2,928,337      
Unamortized debt issuance costs   (13,482)     (13,482)   (15,500)      
Book value   3,071,054     3,071,054   2,920,744      
Book value, current   8,046     8,046   7,907      
LONG-TERM DEBT, net of debt issuance costs and current maturities   3,063,008     3,063,008   2,912,837      
Amortization of debt issuance costs   1,000   $ 800 1,800 $ 1,600        
Repurchases of senior notes         15,129 $ 0        
Expected Future Amortization of Debt Issuance Costs [Abstract]                    
2017 (six months)   1,619     1,619          
2018   3,229     3,229          
2019   3,226     3,226          
2020   2,236     2,236          
2021   1,827     1,827          
Thereafter   1,345     1,345          
Total   13,482     13,482          
Revolving Credit Facility                    
Long-Term Debt                    
Long-term line of credit   $ 2,000,000     $ 2,000,000          
Interest rate   2.83%     2.83%          
Revolving Credit Facility                    
Long-Term Debt                    
Maximum borrowing capacity   $ 2,484,000     $ 2,484,000          
Increased borrowing capacity with the exercise of accordion feature   150,000     $ 150,000          
Actual leverage ratio         4.15          
Actual interest coverage ratio         4.60          
Revolving Credit Facility | Minimum                    
Long-Term Debt                    
Commitments fees charged on unused capacity         0.38%          
Interest coverage ratio         2.75          
Revolving Credit Facility | Maximum                    
Long-Term Debt                    
Commitments fees charged on unused capacity         0.50%          
Leverage ratio         4.75          
Revolving Credit Facility | Alternate base rate | Minimum                    
Long-Term Debt                    
Interest rate margin added to variable rate base         0.50%          
Revolving Credit Facility | Alternate base rate | Maximum                    
Long-Term Debt                    
Interest rate margin added to variable rate base         1.75%          
Revolving Credit Facility | LIBOR option                    
Long-Term Debt                    
Interest rate margin added to variable rate base         2.25%          
Reference rate         0.53%          
Revolving Credit Facility | LIBOR option | Minimum                    
Long-Term Debt                    
Interest rate margin added to variable rate base         1.50%          
Revolving Credit Facility | LIBOR option | Maximum                    
Long-Term Debt                    
Interest rate margin added to variable rate base         2.75%          
Revolving Credit Facility | Prime Rate                    
Long-Term Debt                    
Interest rate margin added to variable rate base         1.25%          
Reference rate         3.50%          
Revolving Credit Facility | Expansion Capital Facility                    
Long-Term Debt                    
Face amount   1,312,000     $ 1,312,000   1,229,500      
Unamortized debt issuance costs   0     0   0      
Book value   1,312,000     1,312,000   1,229,500      
Long-term line of credit   1,446,000     1,446,000          
Revolving Credit Facility | Working Capital Facility                    
Long-Term Debt                    
Face amount   710,500     710,500   618,500      
Unamortized debt issuance costs   0     0   0      
Book value   710,500     710,500   618,500      
Maximum borrowing capacity   1,038,000     1,038,000          
Outstanding letters of credit   $ 75,300     $ 75,300          
Revolving Credit Facility | Letters of credit                    
Long-Term Debt                    
Fixed interest rate   2.25%     2.25%          
5.125% Senior Notes due 2019                    
Long-Term Debt                    
Face amount   $ 383,467     $ 383,467   388,467      
Fixed interest rate   5.125%     5.125%     5.125%    
Unamortized debt issuance costs   $ (3,871)     $ (3,871)   (4,681)      
Book value   379,596     379,596   383,786      
Debt issued               $ 400,000    
Repurchase amount   5,000     5,000          
Repurchases of senior notes   3,100                
Gain on early extinguishment of debt   1,800                
Write off of debt issuance cost   100                
6.875% Senior Notes due 2021                    
Long-Term Debt                    
Face amount   $ 369,063     $ 369,063   388,289      
Fixed interest rate   6.875%     6.875%       6.875%  
Unamortized debt issuance costs   $ (6,433)     $ (6,433)   (7,545)      
Book value   362,630     362,630   380,744      
Debt issued                 $ 450,000  
Repurchase amount     $ 19,200              
Repurchases of senior notes (excluding payments of accrued interest)     12,000              
Gain on early extinguishment of debt     6,800              
Write off of debt issuance cost     $ 400              
6.650% Senior Notes due 2022                    
Long-Term Debt                    
Face amount   $ 250,000     $ 250,000   250,000      
Fixed interest rate   6.65%     6.65%         6.65%
Unamortized debt issuance costs   $ (3,055)     $ (3,055)   (3,166)      
Book value   246,945     246,945   246,834      
Debt issued                   $ 250,000
Repayments in semi-annual installments         25,000          
7.50% Senior Notes due 2023 | Subsequent Event                    
Long-Term Debt                    
Fixed interest rate 7.50%                  
Debt issued $ 700,000                  
Proceeds from unsecured notes payable $ 688,000                  
Other long-term debt                    
Long-Term Debt                    
Face amount   59,506     59,506   61,488      
Unamortized debt issuance costs   (123)     (123)   (108)      
Book value   $ 59,383     $ 59,383   $ 61,380      
Other long-term debt | Minimum                    
Long-Term Debt                    
Fixed interest rate   1.17%     1.17%          
Other long-term debt | Maximum                    
Long-Term Debt                    
Fixed interest rate   7.08%     7.08%