XML 16 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Unaudited Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2016
Jun. 30, 2015
REVENUES:    
Crude oil logistics $ 425,951 $ 1,327,784
Water solutions 35,753 54,293
Liquids 205,049 248,985
Retail propane 60,387 64,447
Refined products and renewables 1,994,563 1,842,960
Other 267 0
Total Revenues 2,721,970 3,538,469
COST OF SALES:    
Crude oil logistics 405,230 1,291,992
Water solutions 5,201 3,607
Liquids 190,992 232,276
Retail propane 24,820 29,564
Refined products and renewables 1,940,087 1,765,112
Other 110 0
Total Cost of Sales 2,566,440 3,322,551
OPERATING COSTS AND EXPENSES:    
Operating 75,172 105,590
General and administrative 41,871 62,481
Depreciation and amortization 48,906 59,831
(Gain) loss on disposal or impairment of assets, net (204,319) 421
Revaluation of liabilities 0 (11,195)
Operating Income (Loss) 193,900 (1,210)
OTHER INCOME (EXPENSE):    
Equity in earnings of unconsolidated entities 394 8,718
Revaluation of investments (14,365) 0
Interest expense (30,438) (30,802)
Gain on early extinguishment of liabilities 29,952 0
Other income (expense), net 3,772 (1,175)
Income (Loss) Before Income Taxes 183,215 (24,469)
INCOME TAX EXPENSE (462) (538)
Net Income (Loss) 182,753 (25,007)
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS (5,833) (4,350)
NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP 176,920 (29,357)
LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS (3,384) 0
LESS: NET INCOME ALLOCATED TO GENERAL PARTNER (203) (15,374)
NET INCOME (LOSS) ALLOCATED TO COMMON UNITHOLDERS $ 173,333 $ (44,731)
BASIC INCOME (LOSS) PER COMMON UNIT (in dollars per unit) $ 1.66 $ (0.43)
DILUTED INCOME (LOSS) PER COMMON UNIT (in dollars per unit) $ 1.38 $ (0.43)
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) 104,169,573 103,888,281
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) 128,453,733 103,888,281