XML 27 R87.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Guarantor and Non-Guarantor Financial Information (Details 3) (USD $)
3 Months Ended 12 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2012
Oct. 16, 2013
Unsecured Notes
Mar. 31, 2014
NGL Energy Partners LP (Parent)
Unsecured Notes
Mar. 31, 2014
Reportable Entity
NGL Energy Partners LP (Parent)
Mar. 31, 2013
Reportable Entity
NGL Energy Partners LP (Parent)
Mar. 31, 2012
Reportable Entity
NGL Energy Partners LP (Parent)
Mar. 31, 2014
Reportable Entity
NGL Energy Finance Corp
Mar. 31, 2014
Reportable Entity
Guarantor Subsidiaries
Mar. 31, 2013
Reportable Entity
Guarantor Subsidiaries
Mar. 31, 2012
Reportable Entity
Guarantor Subsidiaries
Mar. 31, 2014
Reportable Entity
Non-Guarantor Subsidiaries
Mar. 31, 2013
Reportable Entity
Non-Guarantor Subsidiaries
Mar. 31, 2012
Reportable Entity
Non-Guarantor Subsidiaries
Mar. 31, 2014
Consolidating Adjustments
Mar. 31, 2013
Consolidating Adjustments
Mar. 31, 2012
Consolidating Adjustments
Condensed Consolidating Statements of Comprehensive Income                                                    
Net income (loss) $ 43,146,000 $ 24,052,000 $ (932,000) $ (17,508,000) $ 22,341,000 $ 40,477,000 $ 10,082,000 $ (24,710,000) $ 48,758,000 $ 48,190,000 $ 7,864,000     $ 47,655,000 $ 47,940,000 $ 7,876,000 $ (15,000,000) $ 79,473,000 $ 60,981,000 $ 7,876,000 $ 5,874,000 $ 534,000 $ (292,000) $ (69,244,000) $ (61,265,000) $ (7,596,000)
Other comprehensive loss, net of tax                 (260,000) (7,000) (25,000)             (189,000)     (71,000) (7,000) (25,000)      
Comprehensive income                 48,498,000 48,183,000 7,839,000     47,655,000 47,940,000 7,876,000 (15,000,000) 79,284,000 60,981,000 7,876,000 5,803,000 527,000 (317,000) (69,244,000) (61,265,000) (7,596,000)
Debt issued                       $ 450,000,000 $ 450,000,000                          
Fixed interest rate (as a percent)                       6.875% 6.875%