XML 65 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets
9 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 6 — Goodwill and Intangible Assets

 

The changes in the balance of goodwill during the nine months ended December 31, 2013 were as follows (in thousands):

 

Balance at March 31, 2013

 

$

563,146

 

Revisions to acquisition accounting (Note 3)

 

(7,886

)

Acquisitions

 

481,977

 

Balance at December 31, 2013

 

$

1,037,237

 

 

Goodwill by reportable segment is as follows:

 

 

 

December 31,

 

March 31,

 

 

 

2013

 

2013

 

 

 

(in thousands)

 

Crude oil logistics

 

$

571,675

 

$

244,073

 

Water solutions

 

264,203

 

119,668

 

Natural gas liquids logistics

 

87,136

 

87,136

 

Retail propane

 

114,223

 

112,269

 

 

 

$

1,037,237

 

$

563,146

 

 

Our intangible assets consist of the following:

 

 

 

 

 

December 31, 2013

 

March 31, 2013

 

 

 

 

 

Gross Carrying

 

Accumulated

 

Gross Carrying

 

Accumulated

 

 

 

Useful Lives

 

Amount

 

Amortization

 

Amount

 

Amortization

 

 

 

 

 

(in thousands)

 

Amortizable —

 

 

 

 

 

 

 

 

 

 

 

Customer relationships*

 

3-20 years

 

$

679,845

 

$

67,468

 

$

407,835

 

$

30,959

 

Water facility development agreement

 

5 years

 

14,000

 

1,400

 

 

 

Lease and other agreements

 

1-8 years

 

15,220

 

9,540

 

15,210

 

7,018

 

Non-compete agreements

 

2-7 years

 

12,391

 

5,135

 

11,855

 

2,871

 

Trade names

 

3-10 years

 

2,784

 

550

 

2,784

 

326

 

Debt issuance costs

 

5-10 years

 

43,555

 

7,028

 

19,494

 

2,981

 

Total amortizable

 

 

 

767,795

 

91,121

 

457,178

 

44,155

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-amortizable —

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

 

 

34,800

 

 

29,580

 

 

Water facility option agreement

 

 

 

2,500

 

 

 

 

Total

 

 

 

$

805,095

 

$

91,121

 

$

486,758

 

$

44,155

 

 

 

*                 The weighted-average remaining amortization period for customer relationship intangible assets is nine years.

 

Expected amortization of our amortizable intangible assets is as follows (in thousands):

 

Year Ending March 31,

 

 

 

2014 (three months)

 

$

21,680

 

2015

 

84,490

 

2016

 

82,391

 

2017

 

79,292

 

2018

 

76,669

 

Thereafter

 

332,152

 

 

 

$

676,674

 

 

Amortization expense was as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(in thousands)

 

Recorded in

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

19,888

 

$

9,474

 

$

40,488

 

$

18,294

 

Cost of sales

 

943

 

1,763

 

2,517

 

3,315

 

Interest expense

 

1,593

 

925

 

4,055

 

2,261

 

Loss on early extinguishment of debt

 

 

 

 

5,769

 

 

 

$

22,424

 

$

12,162

 

$

47,060

 

$

29,639