XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended 6 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Sep. 30, 2010
NGL Supply, Inc.
REVENUES:        
Retail propane $ 62,701 $ 31,662 $ 94,787 $ 6,868
Wholesale supply and marketing 405,626 278,263 773,253 309,029
Midstream 2,322 1,212 3,504 1,046
Total Revenues 470,649 311,137 871,544 316,943
COST OF SALES:        
Retail propane 40,502 20,697 61,825 4,749
Wholesale supply and marketing 399,131 270,623 765,044 305,965
Midstream 157 153 356 194
Total Cost of Sales 439,790 291,473 827,225 310,908
Gross Margin 30,859 19,664 44,319 6,035
OPERATING COSTS AND EXPENSES:        
Operating 12,653 8,330 27,045 5,231
General and administrative 4,163 2,417 10,363 3,210
Depreciation and amortization 5,402 1,696 8,480 1,389
Operating Income (Loss) 8,641 7,221 (1,569) (3,795)
OTHER INCOME (EXPENSE):        
Interest income 197 93 422 66
Interest expense (2,676) (1,314) (4,989) (372)
Other, net 86 56 215 124
Income (Loss) Before Income Taxes 6,248 6,056 (5,921) (3,977)
INCOME TAX (PROVISION) BENEFIT (158)   (158) 1,417
Net Income (Loss) 6,090 6,056 (6,079) (2,560)
Net Income (Loss) Allocated to General Partner 6 6 (6)  
Net Loss Attributable to Noncontrolling Interest       45
Net Income (Loss) Allocable to Limited Partners or Attributable to Parent Equity $ 6,084 $ 6,050 $ (6,073) $ (2,515)
Basic and Diluted Earnings (Loss) Per Common Unit or Share (in dollars per unit) $ 0.24 $ 0.55 $ (0.41) $ (128.46)
Basic and Diluted Earnings (Loss) per Subordinated Unit (in dollars per unit) $ 0.28   $ (0.20)  
Basic and Diluted Weighted average units outstanding:        
Common (in units) 18,699,590 10,933,568 12,491,836  
Subordinated (in units) 5,919,346   4,929,201  
Weighted average common shares outstanding:        
Basic (in shares)       19,711
Diluted (in shares)       19,711