XML 60 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Operating Real Estate - Final Allocation of Purchase Price of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Assets:    
Other assets $ 28,328  
Liabilities:    
Other liabilities 2,773  
In-place leases 21,307 $ 0
Goodwill 22,112 $ 0
Watermark Fountains 2015 and Arbors Portfolio 2014 Acquisitions    
Assets:    
Land and improvements 135,681  
Buildings and improvements 540,439  
Intangible assets 55,825  
Other assets 28,328  
Total assets acquired 760,273  
Liabilities:    
Mortgage notes payable 410,000  
Other liabilities 2,773  
Total liabilities 412,773  
Total NorthStar Healthcare Income, Inc. stockholders’ equity 343,619  
Non-controlling interests 3,881  
Total equity 347,500  
Total liabilities and equity 760,273  
In-place leases 33,300  
Goodwill $ 14,700