Apollo Senior Floating Rate Fund Inc.
|
||||||||
Schedule of Investments
|
||||||||
September 30, 2020 (unaudited)
|
||||||||
Principal
Amount ($)
|
Value ($) |
|||||||
Senior Loans - 141.8%(a)
|
||||||||
AEROSPACE & DEFENSE - 6.6%
|
||||||||
Alion Science and Technology Corp.
|
||||||||
First Lien Term Loan, (2M LIBOR + 3.75%, 1.00% Floor), 4.75%, 07/23/24(c)
|
2,322,581
|
2,333,230
|
||||||
Bleriot US Bidco, Inc.
|
||||||||
First Lien Delayed Draw Term Loan, (3M LIBOR + 4.75%, 0.00% Floor), 4.97%, 10/31/26(c)
|
410,094
|
408,386
|
||||||
First Lien Term Loan, (3M LIBOR + 4.75%, 0.00% Floor), 4.97%, 10/30/26(c)
|
2,624,600
|
2,613,668
|
||||||
Guidehouse, LLP
|
||||||||
First Lien Term Loan, (1M LIBOR + 4.50%, 0.00% Floor), 4.66%, 05/01/25(c)
|
2,868,168
|
2,846,671
|
||||||
Kestrel Bidco, Inc. (Canada)
|
||||||||
First Lien Term Loan B, (6M LIBOR + 3.00%, 1.00% Floor), 4.00%, 12/11/26(c)(e)
|
2,143,835
|
1,868,588
|
||||||
MRO Holdings, Inc.
|
||||||||
First Lien Term Loan B, (3M LIBOR + 5.00%, 0.00% Floor), 5.22%, 06/04/26(b)(c)
|
4,238,557
|
3,390,845
|
||||||
PAE Holding Corp.
|
||||||||
First Lien Term Loan, (3M LIBOR + 5.50%, 1.00% Floor), 6.50%, 10/20/22(c)
|
1,680,150
|
1,674,556
|
||||||
Second Lien Term Loan, (3M LIBOR + 9.50%, 1.00% Floor), 10.50%, 10/20/23(c)
|
642,645
|
626,579
|
||||||
15,762,523
|
||||||||
AUTOMOTIVE - 0.6%
|
||||||||
APC Parent, Inc.
|
||||||||
First Lien Exit Term Loan, (3M LIBOR + 10.00%, 1.00% Floor), 11.00%, 07/24/25(c)(d)
|
1,512,578
|
1,436,949
|
||||||
BANKING, FINANCE, INSURANCE & REAL ESTATE - 12.3%
|
||||||||
AIS Holdco, LLC
|
||||||||
First Lien Term Loan, (3M LIBOR + 5.00%, 0.00% Floor), 5.26%, 08/15/25(c)(d)
|
2,111,111
|
1,942,222
|
||||||
Alliant Holdings Intermediate, LLC
|
||||||||
First Lien Term Loan B, (1M LIBOR + 3.25%, 0.00% Floor), 3.40%, 05/09/25(c)
|
4,803,141
|
4,725,594
|
||||||
AssuredPartners, Inc.
|
||||||||
First Lien Incremental Term Loan, (1M LIBOR + 4.50%, 1.00% Floor), 5.50%, 02/12/27(c)
|
589,630
|
589,630
|
||||||
First Lien Term Loan B, (1M LIBOR + 3.50%, 0.00% Floor), 3.65%, 02/12/27(c)
|
3,259,444
|
3,170,966
|
||||||
Asurion, LLC
|
||||||||
First Lien Term Loan B4, (1M LIBOR + 3.00%, 0.00% Floor), 3.15%, 08/04/22(c)
|
694,577
|
687,919
|
||||||
First Lien Term Loan B6, (1M LIBOR + 3.00%, 0.00% Floor), 3.15%, 11/03/23(c)
|
4,411,368
|
4,353,932
|
||||||
First Lien Term Loan B7, (1M LIBOR + 3.00%, 0.00% Floor), 3.15%, 11/03/24(c)
|
864,996
|
851,843
|
||||||
Second Lien Term Loan B2, (1M LIBOR + 6.50%, 0.00% Floor), 6.65%, 08/04/25(c)
|
2,006,948
|
2,014,264
|
||||||
Edelman Financial Center, LLC
|
||||||||
First Lien Term Loan B, (1M LIBOR + 3.00%, 0.00% Floor), 3.14%, 07/21/25(c)
|
4,847,461
|
4,693,336
|
||||||
Second Lien Term Loan, (1M LIBOR + 6.75%, 0.00% Floor), 6.89%, 07/20/26(c)
|
543,048
|
521,836
|
||||||
NFP Corp.
|
||||||||
First Lien Term Loan, (1M LIBOR + 3.25%, 0.00% Floor), 3.40%, 02/15/27(c)
|
1,992,688
|
1,918,800
|
||||||
Sedgwick Claims Management Services, Inc.
|
||||||||
First Lien Term Loan B, (1M LIBOR + 4.00%, 0.00% Floor), 4.15%, 09/03/26(c)
|
3,833,384
|
3,787,863
|
||||||
First Lien Term Loan B3, (1M LIBOR + 4.25%, 1.00% Floor), 5.25%, 09/03/26(c)
|
297,761
|
296,272
|
||||||
29,554,477
|
||||||||
BEVERAGE, FOOD & TOBACCO - 3.0%
|
||||||||
Froneri US, Inc. (United Kingdom)
|
||||||||
First Lien Term Loan B2, (1M LIBOR + 2.25%, 0.00% Floor), 2.40%, 01/29/27(c)(e)
|
1,736,621
|
1,673,052
|
||||||
Second Lien Term Loan, (1M LIBOR + 5.75%, 0.00% Floor), 5.90%, 01/31/28(c)(e)
|
559,322
|
557,924
|
||||||
Shearer's Foods, LLC
|
||||||||
First Lien Term Loan, (3M LIBOR + 4.00%, 0.75% Floor), 4.75%, 09/23/27(b)(c)
|
1,598,635
|
1,590,649
|
||||||
Winebow Holdings, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 3.75%, 1.00% Floor), 4.75%, 07/01/21(c)
|
3,990,053
|
3,323,595
|
||||||
7,145,220
|
||||||||
CAPITAL EQUIPMENT - 2.0%
|
||||||||
Safe Fleet Holdings, LLC
|
||||||||
First Lien Term Loan, (6M LIBOR + 3.00%, 1.00% Floor), 4.00%, 02/03/25(c)
|
3,907,039
|
3,688,499
|
||||||
Second Lien Term Loan, (6M LIBOR + 6.75%, 1.00% Floor), 7.75%, 02/02/26(c)
|
1,403,846
|
1,186,250
|
||||||
4,874,749
|
||||||||
CHEMICALS, PLASTICS, & RUBBER - 7.4%
|
||||||||
Archroma Finance S.A.R.L (Luxembourg)
|
||||||||
First Lien Term Loan B2, (6M LIBOR + 4.25%, 0.00% Floor), 5.48%, 08/12/24(c)(e)
|
3,966,209
|
3,777,814
|
||||||
Diamond (BC) B.V.
|
||||||||
First Lien Incremental Term Loan, (3M LIBOR + 5.00%, 1.00% Floor), 6.00%, 09/06/24(c)
|
3,181,818
|
3,189,773
|
||||||
First Lien Term Loan, (3M LIBOR + 3.00%, 0.00% Floor), 3.26%, 09/06/24(c)
|
997,436
|
936,343
|
||||||
Perstorp Holding AB (Sweden)
|
||||||||
First Lien Term Loan, (6M LIBOR + 4.75%, 0.00% Floor), 5.02%, 02/27/26(c)(e)
|
2,619,567
|
2,401,816
|
||||||
Polar US Borrower, LLC
|
||||||||
First Lien Term Loan, (1M LIBOR + 4.75%, 0.00% Floor), 4.91%, 10/15/25(c)
|
1,984,848
|
1,915,379
|
||||||
Starfruit US Holdco, LLC (Netherlands)
|
||||||||
First Lien Term Loan B, (1M LIBOR + 3.00%, 0.00% Floor), 3.15%, 10/01/25(c)(e)
|
5,836,951
|
5,670,190
|
||||||
17,891,315
|
||||||||
CONSTRUCTION & BUILDING - 1.7%
|
||||||||
Associated Asphalt Partners, LLC
|
||||||||
First Lien Term Loan B, (1M LIBOR + 5.25%, 1.00% Floor), 6.25%, 04/05/24(c)
|
5,161,011
|
4,190,121
|
||||||
CONSUMER GOODS: NON-DURABLE - 0.7%
|
||||||||
Coty, Inc.
|
||||||||
First Lien Term Loan A, (1M LIBOR + 1.75%, 0.00% Floor), 1.91%, 04/05/23(c)
|
1,831,756
|
1,676,057
|
||||||
CONTAINERS, PACKAGING & GLASS - 2.4%
|
||||||||
Anchor Glass Container Corp.
|
||||||||
First Lien Term Loan, (1M LIBOR + 2.75%, 1.00% Floor), 3.75%, 12/07/23(c)
|
2,248,574
|
1,753,888
|
||||||
Graham Packaging Company, Inc.
|
||||||||
First Lien Initial Term Loan, (1M LIBOR + 3.75%, 0.75% Floor), 4.50%, 08/04/27(c)
|
1,798,839
|
1,791,851
|
||||||
Strategic Materials Holding Corp.
|
||||||||
First Lien Term Loan, (3M LIBOR + 3.75%, 1.00% Floor), 4.75%, 11/01/24(c)
|
2,827,464
|
2,210,285
|
||||||
5,756,024
|
||||||||
ENERGY: OIL & GAS - 0.0%
|
||||||||
RDV Resources, Inc.
|
||||||||
First Lien Term Loan, (14.00% PIK), (1M LIBOR + 14.50%, 1.00% Floor), 15.50%, 03/29/24(c)(d)(f)
|
455,203
|
102,284
|
||||||
HEALTHCARE & PHARMACEUTICALS - 18.5%
|
||||||||
Amneal Pharmaceuticals, LLC
|
||||||||
First Lien Initial Term Loan, (1M LIBOR + 3.50%, 0.00% Floor), 3.69%, 05/04/25(c)
|
2,992,345
|
2,831,192
|
||||||
Bausch Health Companies, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 2.75%, 0.00% Floor), 2.90%, 11/27/25(c)
|
986,021
|
964,861
|
||||||
First Lien Term Loan B, (1M LIBOR + 3.00%, 0.00% Floor), 3.15%, 06/02/25(c)
|
4,894,855
|
4,807,163
|
||||||
BioClinica Holding I, LP
|
||||||||
First Lien Initial Term Loan, (1M LIBOR + 4.25%, 1.00% Floor), 5.25%, 10/20/23(c)
|
4,622,260
|
4,570,260
|
||||||
Endo International PLC
|
||||||||
First Lien Term Loan B, (3M LIBOR + 4.25%, 0.75% Floor), 5.00%, 04/29/24(c)
|
6,535,812
|
6,251,047
|
||||||
Hanger, Inc.
|
||||||||
First Lien Term Loan B, (1M LIBOR + 3.50%, 0.00% Floor), 3.65%, 03/06/25(c)
|
2,314,479
|
2,306,529
|
||||||
Inovalon Holdings, Inc.
|
||||||||
First Lien Term Loan B1, (1M LIBOR + 3.00%, 0.00% Floor), 3.19%, 04/02/25(c)
|
3,160,997
|
3,101,064
|
||||||
Lanai Holdings III, Inc.
|
||||||||
Second Lien Term Loan, (11.50% PIK), (3M LIBOR + 10.50%, 1.00% Floor), 11.50%, 08/28/23(c)(d)(f)
|
912,058
|
790,299
|
||||||
Loire Finco Luxembourg S.A R.L. (United Kingdom)
|
||||||||
First Lien Term Loan B, (1M LIBOR + 3.50%, 0.00% Floor), 3.65%, 04/21/27(c)(e)
|
1,500,513
|
1,466,752
|
||||||
Milano Acquisition Corp.
|
||||||||
First Lien Term Loan B, (LIBOR + 4.00%, 0.75% Floor), 4.75%, 08/17/27(b)(c)
|
3,154,329
|
3,128,700
|
||||||
Pathway Vet Alliance, LLC
|
||||||||
First Lien Term Loan, (1M LIBOR + 4.00%, 0.00% Floor), 4.15%, 03/31/27(c)
|
4,534,357
|
4,473,710
|
||||||
Pluto Acquisition I, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 5.00%, 0.00% Floor), 5.16%, 06/22/26(c)
|
2,122,953
|
2,117,646
|
||||||
PPD, Inc.
|
||||||||
First Lien Term Loan B, (1M LIBOR + 2.50%, 1.00% Floor), 3.50%, 08/18/22(b)(c)
|
3,979,003
|
3,970,488
|
||||||
Team Health Holdings, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 2.75%, 1.00% Floor), 3.75%, 02/06/24(b)(c)
|
4,484,521
|
3,781,326
|
||||||
44,561,037
|
||||||||
HIGH TECH INDUSTRIES - 16.2%
|
||||||||
Almonde, Inc.
|
||||||||
First Lien Term Loan B, (6M LIBOR + 3.50%, 1.00% Floor), 4.50%, 06/13/24(c)
|
3,000,000
|
2,813,250
|
||||||
Aspect Software, Inc.
|
||||||||
First Lien Term Loan, (3M LIBOR + 5.00%, 1.00% Floor), 6.00%, 01/15/24(c)
|
3,145,906
|
3,012,205
|
||||||
Electronics for Imaging, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 5.00%, 0.00% Floor), 5.16%, 07/23/26(c)
|
2,738,130
|
2,234,999
|
||||||
Flexera Software, LLC
|
||||||||
First Lien Term Loan B, (6M LIBOR + 3.25%, 1.00% Floor), 4.25%, 02/26/25(c)
|
3,039,896
|
3,025,167
|
||||||
Imperva, Inc.
|
||||||||
First Lien Term Loan, (3M LIBOR + 4.00%, 1.00% Floor), 5.00%, 01/12/26(c)
|
4,740,938
|
4,682,530
|
||||||
ION Trading Technologies S.A.R.L (United Kingdom)
|
||||||||
First Lien Term Loan, (6M LIBOR + 4.00%, 1.00% Floor), 5.00%, 11/21/24(c)(e)
|
4,777,076
|
4,708,071
|
||||||
Ivanti Software, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 4.25%, 1.00% Floor), 5.25%, 01/20/24(c)
|
4,252,710
|
4,235,869
|
||||||
Riverbed Technology, Inc.
|
||||||||
First Lien Term Loan, (3M LIBOR + 3.25%, 1.00% Floor), 4.25%, 04/24/22(c)
|
4,737,202
|
4,282,573
|
||||||
Surf Holdings, LLC
|
||||||||
First Lien Term Loan B, (3M LIBOR + 3.50%, 0.00% Floor), 3.75%, 03/05/27(c)
|
5,621,374
|
5,514,961
|
||||||
The Ultimate Software Group, Inc.
|
||||||||
First Lien Incremental Term Loan B, (3M LIBOR + 4.00%, 0.75% Floor), 4.75%, 05/04/26(c)
|
1,517,401
|
1,515,891
|
||||||
Vertiv Group Corp.
|
||||||||
First Lien Term Loan B, (1M LIBOR + 3.00%, 0.00% Floor), 3.16%, 03/02/27(c)
|
3,027,534
|
2,990,447
|
||||||
39,015,963
|
||||||||
HOTEL, GAMING & LEISURE - 5.0%
|
||||||||
Alterra Mountain Company
|
||||||||
First Lien Term Loan, (1M LIBOR + 4.50%, 1.00% Floor), 5.50%, 08/01/26(c)
|
2,964,126
|
2,941,895
|
||||||
Caesars Resort Collection, LLC
|
||||||||
First Lien Term Loan, (1M LIBOR + 4.50%, 0.00% Floor), 4.65%, 07/21/25(c)
|
4,352,370
|
4,224,823
|
||||||
Scientific Games International, Inc.
|
||||||||
First Lien Term Loan B5, (6M LIBOR + 2.75%, 0.00% Floor), 3.47%, 08/14/24(c)
|
5,112,886
|
4,823,854
|
||||||
11,990,572
|
||||||||
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 3.2%
|
||||||||
Advantage Sales & Marketing, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 3.25%, 1.00% Floor), 4.25%, 07/23/21(c)
|
6,336,914
|
6,249,781
|
||||||
First Lien Term Loan B, (1M LIBOR + 3.25%, 1.00% Floor), 4.25%, 07/23/21(c)
|
1,532,009
|
1,508,454
|
||||||
F & W Media, Inc.
|
||||||||
First Lien Term Loan B1, (LIBOR + 6.50%, 1.50% Floor), 0.00%, 05/24/22(c)(d)(g)(j)
|
357,651
|
–
|
||||||
First Lien Term Loan B2, (LIBOR + 10.00%, 1.50% Floor), 0.00%, 05/24/22(c)(d)(g)(j)
|
1,076,345
|
–
|
||||||
7,758,235
|
||||||||
MEDIA: BROADCASTING & SUBSCRIPTION - 11.9%
|
||||||||
CSC Holdings, LLC
|
||||||||
First Lien Term Loan B, (1M LIBOR + 2.25%, 0.00% Floor), 2.40%, 01/15/26(c)
|
1,340,694
|
1,299,354
|
||||||
First Lien Term Loan B5, (1M LIBOR + 2.50%, 0.00% Floor), 2.65%, 04/15/27(c)
|
1,722,915
|
1,675,182
|
||||||
Global Eagle Entertainment, Inc.
|
||||||||
First Lien DIP Term Loan, (1M LIBOR + 10.00%, 1.25% Floor), 11.25%, 01/22/21(c)(d)
|
1,005,679
|
1,005,679
|
||||||
First Lien Term Loan, (LIBOR + 7.50%, 1.00% Floor), 0.00%, 01/06/23(c)(g)(j)
|
6,431,835
|
4,486,205
|
||||||
Nexstar Broadcasting, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 2.75%, 0.00% Floor), 2.91%, 09/18/26(c)
|
2,451,354
|
2,402,841
|
||||||
Univision Communications, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 2.75%, 1.00% Floor), 3.75%, 03/15/24(b)(c)
|
3,149,873
|
3,041,328
|
||||||
UPC Financing Partnership
|
||||||||
First Lien Term Loan B1, (LIBOR + 3.50%, 0.00% Floor), 3.50%, 01/31/29(b)(c)
|
2,078,086
|
2,024,056
|
||||||
First Lien Term Loan B2, (LIBOR + 3.50%, 0.00% Floor), 3.50%, 01/31/29(b)(c)
|
2,078,086
|
2,024,056
|
||||||
Urban One, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 4.00%, 1.00% Floor), 5.00%, 04/18/23(c)
|
1,342,472
|
1,135,060
|
||||||
Virgin Media Bristol, LLC
|
||||||||
First Lien Term Loan, (LIBOR + 3.25%, 0.00% Floor), 3.25%, 01/31/29(b)(c)
|
2,688,608
|
2,649,542
|
||||||
WideOpenWest Finance, LLC
|
||||||||
First Lien Term Loan B, (1M LIBOR + 3.25%, 1.00% Floor), 4.25%, 08/18/23(c)
|
1,994,859
|
1,970,392
|
||||||
William Morris Endeavor Entertainment, LLC
|
||||||||
First Lien Term Loan B, (1M LIBOR + 2.75%, 0.00% Floor), 2.90%, 05/18/25(c)
|
5,657,646
|
4,870,300
|
||||||
28,583,995
|
||||||||
MEDIA: DIVERSIFIED & PRODUCTION - 1.6%
|
||||||||
Learfield Communications, LLC
|
||||||||
First Lien Initial Term Loan, (1M LIBOR + 3.25%, 1.00% Floor), 4.25%, 12/01/23(c)
|
4,441,434
|
3,818,700
|
||||||
RETAIL - 6.4%
|
||||||||
Charming Charlie, LLC
|
||||||||
First Lien Delayed Draw Term Loan, 0.00%, 05/28/22(d)(g)(h)(j)
|
196,013
|
27,442
|
||||||
First Lien Term Loan A, (LIBOR + 5.00%, 1.00% Floor), 0.00%, 04/24/23(c)(d)(g)(j)
|
868,743
|
–
|
||||||
First Lien Term Loan B, (LIBOR + 1.00%, 1.00% Floor), 0.00%, 04/24/23(c)(d)(g)(j)
|
1,063,663
|
–
|
||||||
First Lien Vendor Term Loan, 0.00%, 05/15/20(d)(g)(h)(j)
|
35,263
|
4,937
|
||||||
EG America, LLC
|
||||||||
First Lien Term Loan, (3M LIBOR + 4.00%, 0.00% Floor), 4.22%, 02/07/25(c)
|
3,988,468
|
3,921,781
|
||||||
Petco Animal Supplies, Inc.
|
||||||||
First Lien Term Loan B1, (3M LIBOR + 3.25%, 1.00% Floor), 4.25%, 01/26/23(b)(c)
|
5,738,212
|
5,300,673
|
||||||
PetSmart, Inc.
|
||||||||
First Lien Term Loan B2, (6M LIBOR + 3.50%, 1.00% Floor), 4.50%, 03/11/22(c)
|
6,041,562
|
6,037,242
|
||||||
15,292,075
|
||||||||
SERVICES: BUSINESS - 19.0%
|
||||||||
Alchemy Copyrights, LLC
|
||||||||
First Lien Term Loan B, (1M LIBOR + 3.25%, 0.75% Floor), 4.00%, 08/16/27(c)
|
3,859,059
|
3,859,059
|
||||||
Allied Universal Holdco, LLC
|
||||||||
First Lien Term Loan, (1M LIBOR + 4.25%, 0.00% Floor), 4.40%, 07/10/26(c)
|
1,989,975
|
1,972,384
|
||||||
AQ Carver Buyer, Inc.
|
||||||||
First Lien Term Loan, (3M LIBOR + 5.00%, 1.00% Floor), 6.00%, 09/23/25(c)(d)
|
1,082,590
|
1,033,873
|
||||||
Camelot Finance S.A.
|
||||||||
First Lien Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.00%, 10/31/26(b)(c)
|
3,000,000
|
2,990,625
|
||||||
CareStream Health, Inc.
|
||||||||
First Lien Term Loan, (3M LIBOR + 6.75%, 1.00% Floor), 7.75%, 05/08/23(c)
|
629,989
|
615,291
|
||||||
Second Lien Term Loan, (8.00% PIK), (3M LIBOR + 12.50%, 1.00% Floor), 13.50%, 08/08/23(c)(f)
|
2,287,596
|
1,835,795
|
||||||
Deerfield Dakota Holding, LLC
|
||||||||
First Lien Term Loan, (1M LIBOR + 3.75%, 1.00% Floor), 4.75%, 04/09/27(c)
|
4,677,597
|
4,660,056
|
||||||
DG Investment Intermediate Holdings 2, Inc.
|
||||||||
First Lien Incremental Term Loan, (1M LIBOR + 3.75%, 0.75% Floor), 4.50%, 02/03/25(c)
|
1,859,037
|
1,803,266
|
||||||
First Lien Term Loan, (1M LIBOR + 3.00%, 0.75% Floor), 3.75%, 02/03/25(c)
|
3,957,217
|
3,808,842
|
||||||
DTI Holdco, Inc.
|
||||||||
First Lien Term Loan B, (3M LIBOR + 4.75%, 1.00% Floor), 5.75%, 09/29/23(c)
|
4,784,201
|
4,201,127
|
||||||
Electro Rent Corp.
|
||||||||
First Lien Term Loan, (3M LIBOR + 5.00%, 1.00% Floor), 6.00%, 01/31/24(c)
|
2,832,863
|
2,825,780
|
||||||
Ensemble RCM, LLC
|
||||||||
First Lien Term Loan, (3M LIBOR + 3.75%, 0.00% Floor), 4.01%, 08/03/26(c)
|
2,729,789
|
2,704,757
|
||||||
Envision Healthcare Corp.
|
||||||||
First Lien Term Loan B, (1M LIBOR + 3.75%, 0.00% Floor), 3.90%, 10/10/25(b)(c)
|
4,081,191
|
2,964,700
|
||||||
Garda World Security Corp. (Canada)
|
||||||||
First Lien Term Loan B, (1M LIBOR + 4.75%, 0.00% Floor), 4.90%, 10/30/26(c)(e)
|
5,353,721
|
5,335,652
|
||||||
GT Polaris, Inc.
|
||||||||
First Lien Term Loan B, (3M LIBOR + 4.00%, 1.00% Floor), 5.00%, 09/24/27(b)(c)
|
1,258,150
|
1,251,073
|
||||||
SGS Cayman, L.P.
|
||||||||
First Lien Term Loan B, (3M LIBOR + 5.38%, 1.00% Floor), 6.38%, 04/23/21(c)
|
593,163
|
516,793
|
||||||
Software Luxembourg Acquisition S.A.R.L. (Luxembourg)
|
||||||||
First Lien First Out Term Loan, (3M LIBOR + 7.50%, 1.00% Floor), 8.50%, 12/27/24(c)(d)(e)
|
270,138
|
272,839
|
||||||
First Lien Second Out Term Loan, (3M LIBOR + 7.50%, 1.00% Floor), 8.50%, 04/27/25(c)(d)(e)
|
892,532
|
883,607
|
||||||
Sutherland Global Services, Inc.
|
||||||||
First Lien Term Loan, (3M LIBOR + 5.38%, 1.00% Floor), 6.38%, 04/23/21(c)
|
2,547,659
|
2,219,648
|
||||||
45,755,167
|
||||||||
SERVICES: CONSUMER - 1.0%
|
||||||||
USS Ultimate Holdings, Inc.
|
||||||||
First Lien Term Loan, (3M LIBOR + 3.75%, 1.00% Floor), 4.75%, 08/25/24(c)
|
2,536,529
|
2,507,993
|
||||||
TELECOMMUNICATIONS - 15.1%
|
||||||||
CenturyLink, Inc.
|
||||||||
First Lien Term Loan A, (1M LIBOR + 2.00%, 0.00% Floor), 2.15%, 01/31/25(c)
|
705,104
|
686,303
|
||||||
First Lien Term Loan B, (1M LIBOR + 2.25%, 0.00% Floor), 2.40%, 03/15/27(c)
|
2,753,298
|
2,651,288
|
||||||
Consolidated Communications, Inc.
|
||||||||
First Lien Term Loan B, (3M LIBOR + 4.75%, 1.00% Floor), 5.75%, 09/15/27(b)(c)
|
1,018,657
|
1,010,380
|
||||||
Flight Bidco, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 3.50%, 0.00% Floor), 3.65%, 07/23/25(c)
|
3,602,827
|
3,472,225
|
||||||
Intelsat Jackson Holdings S.A. (Luxembourg)
|
||||||||
First Lien DIP Term Loan, (6M LIBOR + 5.50%, 1.00% Floor), 6.50%, 07/13/22(c)(e)
|
1,702,631
|
1,737,390
|
||||||
First Lien Term Loan, 8.63%, 01/02/24(b)(e)(g)(h)
|
4,984,426
|
5,054,008
|
||||||
First Lien Term Loan, (Prime + 6.50%, 1.00% Floor), 8.75%, 01/02/24(c)(e)(g)
|
5,444,878
|
5,506,977
|
||||||
First Lien Term Loan B, (Prime + 5.75%, 1.00% Floor), 8.00%, 11/27/23(c)(e)(g)
|
1,188,001
|
1,197,897
|
||||||
Radiate Holdco, LLC
|
||||||||
First Lien Term Loan, (1M LIBOR + 3.50%, 0.75% Floor), 4.25%, 09/11/26(b)(c)
|
4,733,191
|
4,660,560
|
||||||
U.S. TelePacific Corp.
|
||||||||
First Lien Term Loan B, (6M LIBOR + 5.50%, 1.00% Floor), 6.50%, 05/02/23(c)
|
4,784,808
|
4,153,381
|
||||||
Zacapa, LLC (Luxembourg)
|
||||||||
First Lien Term Loan B, (6M LIBOR + 4.50%, 0.00% Floor), 4.77%, 07/02/25(c)(e)
|
3,150,827
|
3,136,065
|
||||||
Zayo Group Holdings, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 3.00%, 0.00% Floor), 3.15%, 03/09/27(c)
|
3,144,059
|
3,058,163
|
||||||
36,324,637
|
||||||||
TRANSPORTATION: CONSUMER - 3.0%
|
||||||||
Atlantic Aviation FBO, Inc.
|
||||||||
First Lien Term Loan B, (1M LIBOR + 3.75%, 0.00% Floor), 3.90%, 12/06/25(c)
|
3,337,991
|
3,274,019
|
||||||
Delta Air Lines, Inc.
|
||||||||
First Lien Term Loan B, (3M LIBOR + 3.75%, 1.00% Floor), 4.75%, 10/20/27(c)
|
2,438,971
|
2,459,885
|
||||||
Travel Leaders Group, LLC
|
||||||||
First Lien Term Loan B, (1M LIBOR + 4.00%, 0.00% Floor), 4.15%, 01/25/24(c)
|
1,967,286
|
1,467,064
|
||||||
7,200,968
|
||||||||
UTILITIES: ELECTRIC - 4.2%
|
||||||||
Brookfield WEC Holdings, Inc.
|
||||||||
First Lien Term Loan, (1M LIBOR + 3.00%, 0.75% Floor), 3.75%, 08/01/25(c)
|
4,433,620
|
4,332,267
|
||||||
PG&E Corporation
|
||||||||
First Lien Term Loan, (3M LIBOR + 4.50%, 1.00% Floor), 5.50%, 06/23/25(c)
|
5,946,131
|
5,837,109
|
||||||
10,169,376
|
||||||||
Total Senior Loans
|
||||||||
(Cost $354,416,874)
|
341,368,437
|
|||||||
Corporate Notes and Bonds - 4.1%
|
||||||||
AEROSPACE & DEFENSE - 0.5%
|
||||||||
Transdigm, Inc.
|
||||||||
8.00%, 12/15/25(h)(i)
|
1,068,000
|
1,162,518
|
||||||
ENERGY: OIL & GAS - 0.8%
|
||||||||
Moss Creek Resources Holdings, Inc.
|
||||||||
7.50%, 01/15/26(h)(i)
|
2,635,000
|
1,590,380
|
||||||
10.50%, 05/15/27(h)(i)
|
553,000
|
347,594
|
||||||
1,937,974
|
||||||||
HIGH TECH INDUSTRIES - 0.5%
|
||||||||
Riverbed Technology, Inc.
|
||||||||
8.88%, 03/01/23(h)(i)
|
1,730,000
|
1,211,000
|
||||||
MEDIA: BROADCASTING & SUBSCRIPTION - 0.5%
|
||||||||
CSC Holdings, LLC
|
||||||||
5.38%, 02/01/28(h)(i)
|
1,000,000
|
1,058,750
|
||||||
METALS & MINING - 0.0%
|
||||||||
ERP Iron Ore, LLC
|
||||||||
LIBOR + 8.00%, 0.00%, 12/31/19(d)(g)(j)
|
18,879
|
–
|
||||||
Magnetation, LLC / Mag Finance Corp.
|
||||||||
0.00%, 05/15/18(d)(g)(h)(i)(j)
|
639,000
|
–
|
||||||
–
|
||||||||
RETAIL - 0.4%
|
||||||||
EG Global Finance PLC (United Kingdom)
|
||||||||
8.50%, 10/30/25(e)(h)(i)
|
1,000,000
|
1,054,375
|
||||||
TELECOMMUNICATIONS - 1.4%
|
||||||||
Front Range Bidco, Inc.
|
||||||||
4.00%, 03/01/27(h)(i)
|
271,000
|
267,079
|
||||||
Orbcomm, Inc.
|
||||||||
8.00%, 04/01/24(h)(i)
|
3,255,000
|
3,172,616
|
||||||
3,439,695
|
||||||||
Total Corporate Notes and Bonds
|
||||||||
(Cost $11,373,872)
|
9,864,312
|
|||||||
Common Stocks - 2.7%
|
Share Quantity
|
Value $
|
||||||
AUTOMOTIVE - 0.7%
|
||||||||
APC Parent, Inc.(d)(j)
|
241,972
|
1,762,372
|
||||||
BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.3%
|
||||||||
Medical Card System, Inc.(d)(j)
|
991,230
|
3,150,133
|
||||||
ENERGY: OIL & GAS - 0.1%
|
||||||||
Ascent Resources, LLC(d)(j)
|
324,739
|
146,133
|
||||||
HGIM Corp.(d)(j)
|
9,820
|
3,682
|
||||||
RDV Resources, Inc.(d)(j)
|
28,252
|
–
|
||||||
149,815
|
||||||||
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.0%
|
||||||||
Acosta, Inc.(d)(j)
|
3,133
|
27,634
|
||||||
F & W Media, Inc.(d)(j)
|
9,511
|
–
|
||||||
27,634
|
||||||||
RETAIL - 0.0%
|
||||||||
Charming Charlie, LLC(d)(j)
|
8,890,519
|
–
|
||||||
SERVICES: BUSINESS - 0.6%
|
||||||||
Software Luxembourg Holding S.A. Class A (Luxembourg)(d)(e)(j)
|
8,359
|
1,379,235
|
||||||
Software Luxembourg Holding S.A. Class B (Luxembourg)(d)(e)(j)
|
239
|
39,435
|
||||||
1,418,670
|
||||||||
Total Common Stocks
|
||||||||
(Cost $5,307,865)
|
6,508,624
|
|||||||
Preferred Stocks - 0.5%
|
||||||||
BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.4%
|
||||||||
Watford Holdings, Ltd. (Bermuda) (LIBOR + 6.68%, 1.00% Floor), 7.68%(e)
|
946,575
|
952,255
|
||||||
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.1%
|
||||||||
Acosta, Inc., (14.50% PIK)(d)(f)(h)
|
2,526
|
169,633
|
||||||
Total Preferred Stocks
|
||||||||
(Cost $1,098,067)
|
1,121,888
|
|||||||
Warrants - 0.0%
|
||||||||
AUTOMOTIVE - 0.0%
|
||||||||
APC Parent, Inc.(d)(j)
|
3,567
|
218
|
||||||
ENERGY: OIL & GAS - 0.0%
|
||||||||
Ascent Resources, LLC(d)(j)
|
84,077
|
5
|
||||||
SERVICES: BUSINESS - 0.0%
|
||||||||
Software Luxembourg Holding S.A. Class A (Luxembourg)(d)(e)(j)
|
351
|
16,069
|
||||||
Software Luxembourg Holding S.A. Class B (Luxembourg)(d)(e)(j)
|
702
|
30,291
|
||||||
46,360
|
||||||||
Total Warrants
|
||||||||
(Cost $51,383)
|
46,583
|
|||||||
Total Investments - 149.1%
|
||||||||
(Cost of $372,248,061)
|
358,909,844
|
|||||||
Other Assets & Liabilities, Net - 1.1%
|
2,661,556
|
|||||||
Loan Outstanding - (50.2)%(k)(l)
|
(120,929,560
|
)
|
||||||
Net Assets (Applicable to Common Shares) - 100.0%
|
240,641,840
|
(a)
|
“Senior Loans” are senior, secured loans made to companies whose debt is below investment grade as well as investments with similar economic characteristics. Senior Loans typically hold a first lien priority and,
unless otherwise indicated, are required to pay interest at floating rates that are periodically reset by reference to a base lending rate plus a spread. In some instances, the rates shown represent the weighted average rate as of September
30, 2020. Senior Loans are generally not registered under the Securities Act of 1933 (the “1933 Act”) and often incorporate certain restrictions on resale and cannot be sold publicly. Senior Loans often require prepayments from excess cash
flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual maturity may be substantially
less than the stated maturity.
|
|
(b)
|
All or a portion of this Senior Loan position has not settled. Full contract rates do not take effect until settlement date and therefore are subject to change.
|
|
(c)
|
The interest rate on this Senior Loan is subject to a base lending rate plus a spread. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”) and secondarily the prime rate offered by one
or more major U.S. banks (“Prime”). The interest rate is subject to a minimum floor, which may be less than or greater than the prevailing period end LIBOR/Prime rate. As of September 30, 2020, the 1, 2, 3 and 6 month LIBOR rates were 0.15%,
0.19%, 0.23% and 0.26%, respectively, and the Prime lending rate was 3.25%. Senior Loans may contain multiple contracts of the same issuer which may be subject to base lending rates of both LIBOR and Prime (“Variable”) in addition to the
stated spread.
|
|
(d)
|
Fair Value Level 3 security.
|
|
(e)
|
Foreign issuer traded in U.S. dollars.
|
|
(f)
|
Represents a payment-in-kind (“PIK”) security, which may pay interest in additional principal amount/share quantity.
|
|
(g)
|
Issuer filed for bankruptcy and/or is in default of principal and/or interest payments.
|
|
(h)
|
Fixed rate asset.
|
|
(i)
|
Securities exempt from registration pursuant to Rule 144A under the 1933 Act. These securities may only be resold in transactions exempt from registration to qualified institutional buyers. At September 30, 2020,
these securities amounted to $9,864,312, or 4.1% of net assets.
|
|
(j)
|
Non-income producing asset.
|
|
(k)
|
The Fund has granted a security interest in substantially all of its assets in the event of default under the credit facility.
|
|
(l)
|
Principal of $121,000,000 less unamortized deferred financing costs of $70,440.
|
Apollo Senior Floating Rate Fund Inc.
|
||||||||||||||||
|
Total Fair Value at
September 30, 2020
|
Level 1 Quoted Price
|
Level 2 Significant
Observable Inputs
|
Level 3 Significant
Unobservable Inputs
|
||||||||||||
Assets:
|
||||||||||||||||
Cash and Cash Equivalents
|
$
|
5,277,300
|
$
|
5,277,300
|
$
|
-
|
$
|
-
|
||||||||
Senior Loans
|
341,368,437
|
-
|
333,868,306
|
7,500,131
|
||||||||||||
Corporate Notes and Bonds
|
9,864,312
|
-
|
9,864,312
|
-
|
||||||||||||
Common Stocks
|
6,508,624
|
-
|
-
|
6,508,624
|
||||||||||||
Preferred Stocks
|
1,121,888
|
-
|
952,255
|
169,633
|
||||||||||||
Warrants
|
46,583
|
-
|
-
|
46,583
|
||||||||||||
Unrealized appreciation on Unfunded Loan Commitments
|
38,832
|
-
|
38,832
|
-
|
||||||||||||
Total Assets
|
$
|
364,225,976
|
$
|
5,277,300
|
$
|
344,723,705
|
$
|
14,224,971
|
Apollo Senior Floating Rate Fund Inc.
|
||||||||||||||||||||||||
|
Total
|
Senior
Loans |
Corporate
Notes and
Bonds
|
Common
Stocks
|
Preferred
Stock
|
Warrants
|
||||||||||||||||||
Total Fair Value, beginning of period
|
$
|
8,806,870
|
$
|
6,969,076
|
$
|
-
|
$
|
1,664,855
|
$
|
170,417
|
$
|
2,522
|
||||||||||||
Purchases, including capitalized PIK
|
7,228,013
|
3,879,147
|
-
|
3,305,891
|
-
|
42,975
|
||||||||||||||||||
Sales/Paydowns
|
(893,626
|
)
|
(884,602
|
)
|
-
|
(9,024
|
)
|
-
|
-
|
|||||||||||||||
Accretion/(amortization) of discounts/(premiums)
|
46,946
|
46,946
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Net realized gain/(loss)
|
(69,223
|
)
|
(12,137
|
)
|
(8,060
|
)
|
(49,026
|
)
|
-
|
-
|
||||||||||||||
Change in net unrealized appreciation/(depreciation)
|
1,095,508
|
(362,649
|
)
|
8,060
|
1,449,795
|
(784
|
)
|
1,086
|
||||||||||||||||
Transfers into Level 3
|
2,088,355
|
1,942,222
|
-
|
146,133
|
-
|
-
|
||||||||||||||||||
Transfers out of Level 3
|
(4,077,872
|
)
|
(4,077,872
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||
Total Fair Value, end of period
|
$
|
14,224,971
|
$
|
7,500,131
|
$
|
-
|
$
|
6,508,624
|
$
|
169,633
|
$
|
46,583
|
Apollo Senior Floating Rate Fund Inc.
|
|
Assets
|
|
Fair Value at
September 30, 2020
|
|
Valuation Technique(s)(a)
|
|
Unobservable Input(s)
|
|
Range of Unobservable Input(s) Utilized
|
|
Weighted Average Unobservable Input(s)
|
Senior Loans
|
|
$ 5,138,220
|
|
Independent pricing service and/or broker quotes
|
|
Vendor and/or broker quotes
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,379
|
|
Recoverability (b)
|
|
Estimated Proceeds (b)
|
|
$843k
|
|
$843k
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Recoverability (b)
|
|
Estimated Proceeds (b)
|
|
$-
|
|
$-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
790,299
|
|
Discounted Cash Flow (c)
|
|
Discount Rate (c)
|
|
21.0%
|
|
21.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,436,949
|
|
Discounted Cash Flow (c)
|
|
Discount Rate (c)
|
|
11.73% - 12.23%
|
|
11.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,284
|
|
Guideline Public Company (d)
|
|
TEV | EBITDA Multiple (d)
|
|
1.0x - 1.5x
|
|
1.25x
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Notes and Bonds
|
|
-
|
|
Recoverability (b)
|
|
Estimated Proceeds (b)
|
|
$-
|
|
$-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Recoverability (b)
|
|
Estimated Proceeds (b)
|
|
$-
|
|
$-
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stocks
|
|
27,634
|
|
Transaction Approach (e)
|
|
TEV | EBITDA Multiple (e)
|
|
5.3x
|
|
5.3x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,133
|
|
Guideline Public Company (d)
|
|
TEV | EBITDA Multiple (d)
|
|
5.50x - 6.25x
|
|
5.88x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Recoverability (b)
|
|
Estimated Proceeds (b)
|
|
$843k
|
|
$843k
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Recoverability (b)
|
|
Estimated Proceeds (b)
|
|
$-
|
|
$-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,150,133
|
|
Guideline Public Company (d)
|
|
TEV | EBITDA Multiple (d)
|
|
2.8x
|
|
2.8x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Guideline Public Company (d)
|
|
TEV | EBITDA Multiple (d)
|
|
1.0x - 1.5x
|
|
1.25x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,762,372
|
|
Guideline Public Company (d)
|
|
TEV | EBITDA Multiple (d)
|
|
6.75x - 8.25x
|
|
7.5x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,422,352
|
|
Independent pricing service and/or broker quotes
|
|
Vendor and/or broker quotes
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
169,633
|
|
Transaction Approach (e)
|
|
TEV | EBITDA Multiple (e)
|
|
5.3x
|
|
5.3x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
5
|
|
Option Model (f)
|
|
Volatility (f)
|
|
60.0%
|
|
60.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218
|
|
Option Model (f)
|
|
Volatility (f)
|
|
29.9%
|
|
29.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,360
|
|
Option Model (f)
|
|
Volatility (f)
|
|
53.0%
|
|
53.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value
|
|
$ 14,224,971
|
|
|
|
|
|
|
|
|
(a)
|
For the assets which have multiple valuation techniques, the Fund may rely on the techniques individually or in aggregate based
on a weight ranging from 0-100%.
|
||||||||||
(b)
|
The Fund utilized a recoverability approach to fair value these securities, specifically a liquidation analysis. There are various, company specific inputs used in the valuation analysis that relate to the
liquidation value of a company’s assets. The significant unobservable inputs used in the valuation model were estimated proceeds. Significant increases or decreases in the input in isolation may result in a significantly higher or
lower fair value measurement.
|
||||||||||
(c)
|
The Fund utilized a discounted cash flow model to fair value this security. The significant unobservable input used in the valuation model was the discount rate, which was determined based on the market rates an
investor would expect for a similar investment with similar risks. The discount rate was applied to present value the projected cash flows in the valuation model. Significant increases in the discount rate may significantly lower the fair
value of an investment; conversely, significant decreases in the discount rate may significantly increase the fair value of an investment.
|
||||||||||
(d)
|
The Fund utilized a guideline public company method to fair value this security. The significant unobservable inputs used in the valuation model were total enterprise value ("TEV") and earnings before interest,
taxes, depreciation and amortization (“EBITDA”) based on comparable multiples for a similar investment with similar risks. Significant increases or decreases in either of these inputs in isolation may result in a significantly higher or
lower fair value measurement.
|
||||||||||
(e)
|
The Fund utilized a transaction approach to fair value this security. The significant unobservable inputs used in the valuation model were total enterprise value TEV and EBITDA. Significant increases or
decreases in either of these inputs in isolation may result in a significantly higher or lower fair value measurement.
|
||||||||||
(f)
|
The Fund utilized an options pricing model to fair value this security. The significant unobservable input used in the valuation model was volatility. Significant increases or decreases in either of these
inputs in isolation may result in a significantly higher or lower fair value measurement.
|
Borrower
|
Unfunded Loan Commitments
|
|||
Intelsat Jackson Holdings S.A. DIP Bridge Loan
|
$
|
1,702,631
|
||
Pathway Vet Alliance, LLC Delayed Draw Term Loan*
|
369,730
|
|||
Total unfunded loan commitments
|
$
|
2,072,361
|