XML 72 R77.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information - Information by Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                        
Gross written premiums $ 25,391 $ 27,077 $ 25,169 $ 24,216 $ 27,440 $ 26,629 $ 26,562 $ 23,737 $ 101,853 $ 104,368 $ 114,284  
Net written premiums 22,162 23,806 21,434 20,322 23,800 22,846 22,595 19,845 87,724 89,086 91,240  
Net earned premiums 23,278 22,775 21,349 21,687 22,623 23,450 23,938 23,800 89,089 93,811 91,729  
Other income 542 564 581 422 370 405 450 357 2,109 1,582 1,560  
Segment revenue                 91,198 95,393 93,289  
Losses and loss adjustment expenses, net 16,049 14,857 14,382 14,456 17,565 16,554 15,068 13,328 59,744 62,515 73,917  
Policy acquisition costs 6,959 6,153 6,210 5,589 6,097 6,452 6,472 6,513 24,911 25,534 26,245  
Operating expenses 4,622 4,297 4,340 4,323 4,407 4,786 4,303 4,187 17,582 17,683 17,367  
Segment expenses                 102,237 105,732 117,529  
Segment underwriting gain (loss)                 (11,039) (10,339) (24,240)  
Investment income 860 1,210 1,051 910 911 786 837 802 4,031 3,336 2,728  
Net realized investment gains 72 390 715 19 (91) (21) 12 161 1,196 61 70  
Other gains (losses)                 0 0 750  
Change in fair value of equity securities 288 (1,065) (915) 1,265 237 152 29 (297) (427) 121 0  
Interest expense (727) $ (720) $ (725) $ (710) (810) $ (598) $ (617) $ (619) (2,882) (2,644) (1,362)  
Income (loss) before income taxes                 (9,121) (9,465) (22,054)  
Deferred policy acquisition costs 11,906       12,011       11,906 12,011 12,781 $ 13,290
Unearned premiums 51,503       52,852       51,503 52,852 57,672  
Unpaid losses and loss adjustment expenses 107,246       92,807       107,246 92,807 87,896 $ 54,651
Operating Segments | Commercial Lines                        
Segment Reporting Information [Line Items]                        
Gross written premiums                 94,391 97,694 92,112  
Net written premiums                 81,966 87,038 78,217  
Net earned premiums                 83,858 83,352 76,786  
Other income                 216 101 221  
Segment revenue                 84,074 83,453 77,007  
Losses and loss adjustment expenses, net                 53,256 53,065 55,701  
Policy acquisition costs                 23,511 23,584 22,366  
Operating expenses                 12,881 14,662 10,585  
Segment expenses                 89,648 91,311 88,652  
Segment underwriting gain (loss)                 (5,574) (7,858) (11,645)  
Income (loss) before income taxes                 (5,574) (7,858) (11,645)  
Deferred policy acquisition costs 12,033       11,258       12,033 11,258 10,116  
Unearned premiums 47,674       49,549       47,674 49,549 45,951  
Unpaid losses and loss adjustment expenses 101,850       87,643       101,850 87,643 76,586  
Operating Segments | Personal Lines                        
Segment Reporting Information [Line Items]                        
Gross written premiums                 7,462 6,674 22,172  
Net written premiums                 5,758 2,048 13,023  
Net earned premiums                 5,231 10,459 14,943  
Other income                 143 225 573  
Segment revenue                 5,374 10,684 15,516  
Losses and loss adjustment expenses, net                 6,488 9,450 18,216  
Policy acquisition costs                 1,744 3,846 6,537  
Operating expenses                 1,233 1,088 1,939  
Segment expenses                 9,465 14,384 26,692  
Segment underwriting gain (loss)                 (4,091) (3,700) (11,176)  
Income (loss) before income taxes                 (4,091) (3,700) (11,176)  
Deferred policy acquisition costs 1,007       753       1,007 753 2,665  
Unearned premiums 3,829       3,303       3,829 3,303 11,721  
Unpaid losses and loss adjustment expenses 5,396       $ 5,164       5,396 5,164 11,310  
Operating Segments | Underwriting                        
Segment Reporting Information [Line Items]                        
Gross written premiums                 101,853 104,368 114,284  
Net written premiums                 87,724 89,086 91,240  
Net earned premiums                 89,089 93,811 91,729  
Other income                 359 326 794  
Segment revenue                 89,448 94,137 92,523  
Losses and loss adjustment expenses, net                 59,744 62,515 73,917  
Policy acquisition costs                 25,255 27,430 28,903  
Operating expenses                 14,114 15,750 12,524  
Segment expenses                 99,113 105,695 115,344  
Segment underwriting gain (loss)                 (9,665) (11,558) (22,821)  
Income (loss) before income taxes                 (9,665) (11,558) (22,821)  
Operating Segments | Wholesale Agency                        
Segment Reporting Information [Line Items]                        
Other income                 9,073 9,251 10,380  
Segment revenue                 9,073 9,251 10,380  
Policy acquisition costs                 6,063 6,255 7,086  
Operating expenses                 2,180 1,564 2,248  
Segment expenses                 8,243 7,819 9,334  
Segment underwriting gain (loss)                 830 1,432 1,046  
Income (loss) before income taxes                 830 1,432 1,046  
Corp-orate                        
Segment Reporting Information [Line Items]                        
Other income                 224 156 130  
Segment revenue                 224 156 130  
Operating expenses                 1,288 369 2,595  
Segment expenses                 1,288 369 2,595  
Segment underwriting gain (loss)                 (1,064) (213) (2,465)  
Investment income                 4,031 3,336 2,728  
Net realized investment gains                 1,196 61 70  
Other gains (losses)                     750  
Change in fair value of equity securities                 (427) 121    
Interest expense                 (2,882) (2,644) (1,362)  
Income (loss) before income taxes                 854 661 (279)  
Eliminations                        
Segment Reporting Information [Line Items]                        
Other income                 (7,547) (8,151) (9,744)  
Segment revenue                 (7,547) (8,151) (9,744)  
Policy acquisition costs                 (6,407) (8,151) (9,744)  
Segment expenses                 (6,407) $ (8,151) $ (9,744)  
Segment underwriting gain (loss)                 (1,140)      
Income (loss) before income taxes                 (1,140)      
Deferred policy acquisition costs $ (1,134)               $ (1,134)