XML 89 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
 The Company is engaged in the sale of property and casualty insurance products and has organized its business model around two classes of insurance businesses: commercial and personal lines. Within these two insurance businesses, the Company offers various insurance products. Such insurance businesses are engaged in underwriting and marketing insurance coverages, and administering claims processing for such policies.
 The Company defines its operating segments as components of the business where separate financial information is available and used by the chief operating decision maker in deciding how to allocate resources to its segments and in assessing its performance. In assessing performance of its operating segments, the Company’s chief operating decision maker, the Chief Executive Officer, reviews a number of financial measures including gross written premiums, net earned premiums, losses and LAE, net of reinsurance recoveries. However, the primary measure used for making decisions about resources to be allocated to an operating segment and assessing performance is segment underwriting gain or loss which is defined as segment revenues, consisting of net earned premiums and other income, less segment expenses, consisting of losses and LAE, policy acquisition costs and other underwriting and operating expenses of the operating segments. Other underwriting and operating expenses primarily include compensation and related benefits for underwriting personnel, licensing of policy issuance and claims systems, rent and utilities. The Company markets, distributes and sells its insurance products primarily through a network of independent agents. All of the Company’s insurance activities are conducted in the United States with a concentration of activity in Florida, Michigan, Texas and Pennsylvania. For the nine months ended September 30, 2017 and 2016, gross written premiums attributable to these four states were 60% and 58% of the Company’s total gross written premiums.
 In addition to the reportable operating segments, the Company maintains a Corporate and Other category to reconcile segment results to the consolidated totals. The Corporate and Other category includes: (i) corporate operating expenses such as salaries and related benefits of the Company’s executive management team and finance and information technology personnel, and other corporate headquarters expenses, (ii) interest expense on the Company’s debt obligations; (iii) depreciation and amortization on property and equipment, and (iv) all investment income activity. All investment income activity is reported within net investment income and net realized investment gains on the consolidated statements of operations. The Company’s assets on the consolidated balance sheet are not allocated to the reportable segments.
The following tables present information by reportable operating segment (dollars in thousands):
Three Months Ended September 30, 2017
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
23,509

 
$
6,072

 
$

 
$
29,581

Net written premiums
 
$
16,221

 
$
2,174

 
$

 
$
18,395

 
 
 
 
 
 
 
 
 
Net earned premiums
 
$
15,658

 
$
2,001

 
$

 
$
17,659

Other income
 
162

 
281

 
34

 
477

Segment revenue
 
15,820

 
2,282

 
34

 
18,136

Losses and loss adjustment expenses, net
 
19,589

 
6,879

 

 
26,468

Policy acquisition costs
 
5,161

 
1,494

 

 
6,655

Operating expenses
 
3,322

 
808

 
344

 
4,474

Segment expenses
 
28,072

 
9,181

 
344

 
37,597

Segment underwriting gain (loss)
 
$
(12,252
)
 
$
(6,899
)
 
$
(310
)
 
$
(19,461
)
 
 
 
 
 
 
 
 
 
Net investment income
 
 

 
 

 
768

 
768

Net realized investment gains
 
 

 
 

 
39

 
39

Interest expense
 
 
 
 
 
$
(303
)
 
$
(303
)
Income (loss) before equity earnings of affiliates and income taxes
 
 

 
 

 
$
194

 
$
(18,957
)
Three Months Ended September 30, 2016
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
20,759

 
$
7,738

 
$

 
$
28,497

Net written premiums
 
$
18,230

 
$
6,404

 
$

 
$
24,634

 
 
 
 
 
 
 
 
 
Net earned premiums
 
$
17,878

 
$
5,502

 
$

 
$
23,380

Other income
 
81

 
101

 
121

 
303

Segment revenue
 
17,959

 
5,603

 
121

 
23,683

Losses and loss adjustment expenses, net
 
9,564

 
5,018

 

 
14,582

Policy acquisition costs
 
4,868

 
1,398

 

 
6,266

Operating expenses
 
1,803

 
779

 
2,128

 
4,710

Segment expenses
 
16,235

 
7,195

 
2,128

 
25,558

Segment underwriting gain (loss)
 
$
1,724

 
$
(1,592
)
 
$
(2,007
)
 
$
(1,875
)
 
 
 
 
 
 
 
 
 
Net investment income
 
 

 
 

 
560

 
560

Net realized investment gains
 
 

 
 

 
71

 
71

Interest expense
 
 

 
 

 
(168
)
 
(168
)
Income (loss) before equity earnings of affiliates and income taxes
 
 

 
 

 
$
(1,544
)
 
$
(1,412
)


Nine Months Ended September 30, 2017
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
66,258

 
$
16,778

 
$

 
$
83,036

Net written premiums
 
$
54,616

 
$
9,185

 
$

 
$
63,801

 
 
 
 
 
 
 
 
 
Net earned premiums
 
$
55,443

 
$
10,852

 
$

 
$
66,295

Other income
 
485

 
601

 
117

 
1,203

Segment revenue
 
55,928

 
11,453

 
117

 
67,498

Losses and loss adjustment expenses, net
 
43,819

 
15,056

 

 
58,875

Policy acquisition costs
 
15,180

 
4,375

 

 
19,555

Operating expenses
 
8,231

 
1,967

 
3,176

 
13,374

Segment expenses
 
67,230

 
21,398

 
3,176

 
91,804

Segment underwriting gain (loss)
 
$
(11,302
)
 
$
(9,945
)
 
$
(3,059
)
 
(24,306
)
 
 
 
 
 
 
 
 
 
Net investment income
 
 

 
 

 
2,008

 
2,008

Net realized investment gains
 
 

 
 

 
31

 
31

Other Gains
 
 

 
 

 
750

 
750

Interest Expense
 
 
 
 
 
$
(745
)
 
$
(745
)
Income (loss) before equity earnings of affiliates and income taxes
 
 

 
 

 
$
(1,015
)
 
$
(22,262
)

Nine Months Ended September 30, 2016
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
62,725

 
$
20,891

 
$

 
$
83,616

Net written premiums
 
$
55,767

 
$
17,094

 
$

 
$
72,861

 
 
 
 
 
 
 
 
 
Net earned premiums
 
$
49,641

 
$
15,523

 
$

 
$
65,164

Other income
 
263

 
419

 
147

 
829

Segment revenue
 
49,904

 
15,942

 
147

 
65,993

Losses and loss adjustment expenses, net
 
27,543

 
13,279

 

 
40,822

Policy acquisition costs
 
13,619

 
4,663

 

 
18,282

Operating expenses
 
5,147

 
2,214

 
6,023

 
13,384

Segment expenses
 
46,309

 
20,156

 
6,023

 
72,488

Segment underwriting gain (loss)
 
$
3,595

 
$
(4,214
)
 
$
(5,876
)
 
(6,495
)
 
 
 
 
 
 
 
 
 
Net investment income
 
 

 
 

 
1,625

 
1,625

Net realized investment gains
 
 

 
 

 
604

 
604

Interest expense
 
 

 
 

 
(468
)
 
(468
)
Income (loss) before equity earnings of affiliates and income taxes
 
 

 
 

 
$
(4,115
)
 
$
(4,734
)