XML 116 R96.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule II - Condensed Financial Information of Registrant - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities    
Net income (loss) $ (25,904) $ (10,681)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 545 417
Stock-based compensation expense 251 (368)
Deferred income tax expense (17) (9,396)
Other (gain) loss 0 (59)
Changes in operating assets and liabilities:    
Other assets 250 (138)
Net cash provided by operating activities (13,392) (40,474)
Cash Flows From Investing Activities    
Contributions to subsidiaries [1]   (1,947)
Purchases of investments (234,869) (318,227)
Net cash provided by (used in) investing activities (272) 56,503
Cash Flows From Financing Activities    
Proceeds received from issuance of shares of preferred stock 6,000  
Proceeds received from issuance of shares of common stock   5,000
Proceeds from issuance of long-term debt 6,727  
Repurchase of common stock (3) 10
Paydown of long-term debt (13,971) (2,917)
Debt issuance costs (1,999)  
Net cash provided by (used in) financing activities (3,246) 2,093
Net increase (decrease) in cash (16,910) 18,122
Cash at beginning of period 28,035 9,913
Cash at end of period 11,125 28,035
Supplemental Disclosure of Cash Flow Information:    
Interest paid 3,077 2,979
Preferred stock dividends declared but not paid at end of period 19  
Parent Company    
Cash Flows from Operating Activities    
Net income (loss) (25,904) (10,681)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 545 436
Equity in undistributed (income) loss of subsidiaries 26,805 2,748
Stock-based compensation expense 190 211
Deferred income tax expense (3,806) 3,884
Changes in operating assets and liabilities:    
Due from subsidiaries (6,318) 2,699
Due from Affiliate 80 107
Current income tax recoverable 0 0
Other assets 860 62
Other liabilities (73) (203)
Net cash provided by operating activities (7,621) (737)
Cash Flows From Investing Activities    
Contributions to subsidiaries 1,019 4,000
Dividends received from subsidiaries 0 0
Purchases of investments 0 0
Purchases of property and equipment 0 0
Net cash provided by (used in) investing activities 1,019 4,000
Cash Flows From Financing Activities    
Proceeds received from issuance of shares of preferred stock 6,000 0
Proceeds received from issuance of shares of common stock 0 5,000
Proceeds from issuance of long-term debt 10,727 0
Repurchase of common stock (3) 10
Borrowings under debt arrangements 0 5,000
Repayment of lines of credit 0 (5,000)
Paydown of long-term debt (13,971) 0
Debt issuance costs (1,999) 0
Net cash provided by (used in) financing activities 754 5,010
Net increase (decrease) in cash (5,848) 8,273
Cash at beginning of period 9,022 749
Cash at end of period 3,174 9,022
Supplemental Disclosure of Cash Flow Information:    
Interest paid 2,949 2,979
Preferred stock dividends declared but not paid at end of period $ 19 $ 0
[1] See Note 3 ~ VSRM Transaction