XML 17 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenue and Other Income        
Gross earned premiums $ 38,150 $ 34,401 $ 108,457 $ 100,947
Ceded earned premiums (14,171) (9,443) (39,343) (27,458)
Net earned premiums 23,979 24,958 69,114 73,489
Net investment income 1,450 860 4,111 1,931
Net realized investment gains (losses) 0 0 0 (1,505)
Change in fair value of equity securities (87) (151) 595 446
Gain from sale of renewal rights 2,335 0 2,335 0
Other gains (losses) 0 66 0 60
Other income 439 603 1,463 1,964
Total revenue and other income 28,116 26,336 77,618 76,385
Expenses        
Losses and loss adjustment expenses, net 20,911 16,671 53,943 56,940
Policy acquisition costs 4,725 6,230 13,859 17,419
Operating expenses 4,403 4,380 13,796 13,010
Interest expense 855 778 2,361 2,216
Total expenses 30,894 28,059 83,959 89,585
Income (loss) before equity earnings in Affiliate and income taxes (2,778) (1,723) (6,341) (13,200)
Equity earnings (loss) in Affiliate, net of tax 72 199 (103) 368
Income tax expense (benefit) 0 (1) 0 (40)
Net income (loss) $ (2,706) $ (1,523) $ (6,444) $ (12,792)
Earnings (loss) per common share, basic $ (0.22) $ (0.14) $ (0.53) $ (1.26)
Earnings (loss) per common share, diluted $ (0.22) $ (0.14) $ (0.53) $ (1.26)
Weighted average common shares outstanding, basic [1] 12,222,881 11,101,194 12,219,713 10,178,975
Weighted average common shares outstanding, diluted [1] 12,222,881 11,101,194 12,219,713 10,178,975
[1] The non-vested shares of the restricted stock units and stock options were anti-dilutive as of September 30, 2023 and 2022. Therefore, the basic and diluted weighted average common shares are equal for the three and nine months ended September 30, 2023 and 2022.