XML 63 R51.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information - Information by Reportable Operating Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]        
Gross written premiums $ 44,674 $ 37,418 $ 80,888 $ 70,382
Net written premiums 29,328 27,266 47,670 45,287
Net earned premiums 23,183 24,576 45,135 48,531
Other income 398 663 1,024 1,361
Segment revenue 23,581 25,239 46,159 49,892
Losses and LAE, net 19,319 22,251 33,032 40,269
Policy acquisition costs 4,413 5,725 9,134 11,189
Operating expenses 5,114 4,470 9,393 8,630
Segment expenses 28,846 32,446 51,559 60,088
Segment gain (loss) (5,265) (7,207) (5,400) (10,196)
Net investment income 1,354 564 2,661 1,071
Net realized investment gains (losses) 0 (1,436) 0 (1,505)
Change in fair value of equity securities (12) 317 682 597
Other gains (losses) 0 (1) 0 (6)
Interest expense (820) (727) (1,506) (1,438)
Income (loss) before equity earnings in Affiliate and income taxes (4,743) (8,490) (3,563) (11,477)
Operating Segments | Commercial Lines        
Segment Reporting Information [Line Items]        
Gross written premiums 34,761 32,076 63,736 60,662
Net written premiums 20,485 22,386 32,726 36,726
Net earned premiums 17,487 20,784 34,610 41,308
Other income 56 67 108 138
Segment revenue 17,543 20,851 34,718 41,446
Losses and LAE, net 13,597 19,906 24,144 36,516
Policy acquisition costs 2,966 4,410 6,162 8,767
Operating expenses 3,600 3,508 6,628 6,669
Segment expenses 20,163 27,824 36,934 51,952
Segment gain (loss) (2,620) (6,973) (2,216) (10,506)
Income (loss) before equity earnings in Affiliate and income taxes (2,620) (6,973) (2,216) (10,506)
Operating Segments | Personal Lines        
Segment Reporting Information [Line Items]        
Gross written premiums 9,913 5,342 17,152 9,720
Net written premiums 8,843 4,880 14,944 8,561
Net earned premiums 5,696 3,792 10,525 7,223
Other income 23 26 46 32
Segment revenue 5,719 3,818 10,571 7,255
Losses and LAE, net 5,722 2,345 8,888 3,753
Policy acquisition costs 1,453 1,223 2,842 2,316
Operating expenses 792 484 1,384 886
Segment expenses 7,967 4,052 13,114 6,955
Segment gain (loss) (2,248) (234) (2,543) 300
Income (loss) before equity earnings in Affiliate and income taxes (2,248) (234) (2,543) 300
Operating Segments | Total Underwriting        
Segment Reporting Information [Line Items]        
Gross written premiums 44,674 37,418 80,888 70,382
Net written premiums 29,328 27,266 47,670 45,287
Net earned premiums 23,183 24,576 45,135 48,531
Other income 79 93 154 170
Segment revenue 23,262 24,669 45,289 48,701
Losses and LAE, net 19,319 22,251 33,032 40,269
Policy acquisition costs 4,419 5,633 9,004 11,083
Operating expenses 4,392 3,992 8,012 7,555
Segment expenses 28,130 31,876 50,048 58,907
Segment gain (loss) (4,868) (7,207) (4,759) (10,206)
Income (loss) before equity earnings in Affiliate and income taxes (4,868) (7,207) (4,759) (10,206)
Operating Segments | Wholesale Agency        
Segment Reporting Information [Line Items]        
Other income 594 1,064 1,473 2,176
Segment revenue 594 1,064 1,473 2,176
Policy acquisition costs 349 770 897 1,528
Operating expenses 365 274 717 566
Segment expenses 714 1,044 1,614 2,094
Segment gain (loss) (120) 20 (141) 82
Income (loss) before equity earnings in Affiliate and income taxes (120) 20 (141) 82
Corporate        
Segment Reporting Information [Line Items]        
Other income 74 147 146 294
Segment revenue 74 147 146 294
Operating expenses 357 204 664 509
Segment expenses 357 204 664 509
Segment gain (loss) (283) (57) (518) (215)
Net investment income 1,354 564 2,661 1,071
Net realized investment gains (losses)   (1,436) 0 (1,505)
Change in fair value of equity securities (12) 317 682 597
Other gains (losses)   (1)   (6)
Interest expense (820) (727) (1,506) (1,438)
Income (loss) before equity earnings in Affiliate and income taxes 239 (1,340) 1,319 (1,496)
Eliminations        
Segment Reporting Information [Line Items]        
Other income (349) (641) (749) (1,279)
Segment revenue (349) (641) (749) (1,279)
Policy acquisition costs (355) (678) (767) (1,422)
Segment expenses (355) (678) (767) (1,422)
Segment gain (loss) 6 37 18 143
Income (loss) before equity earnings in Affiliate and income taxes $ 6 $ 37 $ 18 $ 143