XML 94 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Subsidiary Guarantors (Tables)
6 Months Ended
Jun. 30, 2015
Subsidiary Guarantors [Abstract]  
Schedule of Condensed Consolidating Statements of Operations and Comprehensive Income

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
 
 
Three Months Ended June 30, 2015
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Sales and service revenues
 
 
 
 
 
 
 
 
 
 
Product sales
 
$

 
$
1,426

 
$

 
$

 
$
1,426

Service revenues
 

 
310

 
18

 
(9
)
 
319

Total sales and service revenues
 

 
1,736

 
18

 
(9
)
 
1,745

Cost of sales and service revenues
 
 
 
 
 
 
 
 
 
 
Cost of product sales
 

 
972

 

 

 
972

Cost of service revenues
 

 
266

 
17

 
(9
)
 
274

Income (loss) from operating investments, net
 

 
2

 

 

 
2

General and administrative expenses
 

 
171

 
2

 

 
173

Goodwill impairment
 

 
59

 

 

 
59

Operating income (loss)
 

 
270

 
(1
)
 

 
269

Interest expense
 
(23
)
 
(2
)
 

 

 
(25
)
Equity in earnings (loss) of subsidiaries
 
171

 

 

 
(171
)
 

Earnings (loss) before income taxes
 
148

 
268

 
(1
)
 
(171
)
 
244

Federal income taxes
 
(8
)
 
96

 

 

 
88

Net earnings (loss)
 
$
156

 
$
172

 
$
(1
)
 
$
(171
)
 
$
156

Other comprehensive income (loss), net of tax
 
13

 
12

 
1

 
(13
)
 
13

Comprehensive income (loss)
 
$
169

 
$
184

 
$

 
$
(184
)
 
$
169

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
 
 
Three Months Ended June 30, 2014
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Sales and service revenues
 
 
 
 
 
 
 
 
 
 
Product sales
 
$

 
$
1,433

 
$

 
$

 
$
1,433

Service revenues
 

 
281

 
13

 
(8
)
 
286

Total sales and service revenues
 

 
1,714

 
13

 
(8
)
 
1,719

Cost of sales and service revenues
 
 
 
 
 
 
 
 
 
 
Cost of product sales
 

 
1,131

 

 

 
1,131

Cost of service revenues
 

 
234

 
12

 
(8
)
 
238

Income (loss) from operating investments, net
 

 
1

 

 

 
1

General and administrative expenses
 

 
170

 

 

 
170

Operating income (loss)
 

 
180

 
1

 

 
181

Interest expense
 
(27
)
 
(2
)
 

 

 
(29
)
Equity in earnings (loss) of subsidiaries
 
118

 

 

 
(118
)
 

Earnings (loss) before income taxes
 
91

 
178

 
1

 
(118
)
 
152

Federal income taxes
 
(9
)
 
61

 

 

 
52

Net earnings (loss)
 
$
100

 
$
117

 
$
1

 
$
(118
)
 
$
100

Other comprehensive income (loss), net of tax
 
6

 
6

 

 
(6
)
 
6

Comprehensive income (loss)
 
$
106

 
$
123

 
$
1

 
$
(124
)
 
$
106


 
 
Six Months Ended June 30, 2015
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Sales and service revenues
 
 
 
 
 
 
 
 
 
 
Product sales
 
$

 
$
2,676

 
$

 
$

 
$
2,676

Service revenues
 

 
619

 
29

 
(9
)
 
639

Total sales and service revenues
 

 
3,295

 
29

 
(9
)
 
3,315

Cost of sales and service revenues
 
 
 
 
 
 
 
 
 
 
Cost of product sales
 

 
1,957

 

 

 
1,957

Cost of service revenues
 

 
537

 
26

 
(9
)
 
554

Income (loss) from operating investments, net
 

 
3

 

 

 
3

General and administrative expenses
 

 
318

 
5

 

 
323

Goodwill impairment
 

 
59

 

 

 
59

Operating income (loss)
 

 
427

 
(2
)
 

 
425

Interest expense
 
(45
)
 
(3
)
 

 

 
(48
)
Equity in earnings (loss) of subsidiaries
 
272

 

 

 
(272
)
 

Earnings (loss) before income taxes
 
227

 
424

 
(2
)
 
(272
)
 
377

Federal income taxes
 
(16
)
 
150

 

 

 
134

Net earnings (loss)
 
$
243

 
$
274

 
$
(2
)
 
$
(272
)
 
$
243

Other comprehensive income (loss), net of tax
 
26

 
27

 
(1
)
 
(26
)
 
26

Comprehensive income (loss)
 
$
269

 
$
301

 
$
(3
)
 
$
(298
)
 
$
269

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
 
 
Six Months Ended June 30, 2014
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Sales and service revenues
 
 
 
 
 
 
 
 
 
 
Product sales
 
$

 
$
2,765

 
$

 
$

 
$
2,765

Service revenues
 

 
543

 
15

 
(10
)
 
548

Total sales and service revenues
 

 
3,308

 
15

 
(10
)
 
3,313

Cost of sales and service revenues
 
 
 
 
 
 
 
 
 
 
Cost of product sales
 

 
2,191

 

 

 
2,191

Cost of service revenues
 

 
461

 
14

 
(10
)
 
465

Income (loss) from operating investments, net
 

 
3

 

 

 
3

General and administrative expenses
 

 
320

 

 

 
320

Operating income (loss)
 

 
339

 
1

 

 
340

Interest expense
 
(52
)
 
(4
)
 

 

 
(56
)
Equity in earnings (loss) of subsidiaries
 
225

 

 

 
(225
)
 

Earnings (loss) before income taxes
 
173

 
335

 
1

 
(225
)
 
284

Federal income taxes
 
(17
)
 
111

 

 

 
94

Net earnings (loss)
 
$
190

 
$
224

 
$
1

 
$
(225
)
 
$
190

Other comprehensive income (loss), net of tax
 
12

 
12

 

 
(12
)
 
12

Comprehensive income (loss)
 
$
202

 
$
236

 
$
1

 
$
(237
)
 
$
202


Schedule of Condensed Consolidating Statement of Financial Position
CONDENSED CONSOLIDATING STATEMENTS OF FINANCIAL POSITION
 
 
June 30, 2015
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
946

 
$
1

 
$
13

 
$

 
$
960

Accounts receivable, net
 

 
1,236

 
8

 

 
1,244

Inventoried costs, net
 

 
319

 

 

 
319

Deferred income taxes
 

 
132

 

 

 
132

Prepaid expenses and other current assets
 

 
38

 
13

 
(12
)
 
39

Total current assets
 
946

 
1,726

 
34

 
(12
)
 
2,694

Property, plant, and equipment, net
 

 
1,755

 
2

 

 
1,757

Goodwill
 

 
973

 

 

 
973

Other purchased intangibles, net
 

 
534

 

 

 
534

Pension plan asset
 

 
25

 

 

 
25

Long-term deferred tax asset
 

 
204

 

 

 
204

Miscellaneous other assets
 
25

 
100

 

 

 
125

Investment in subsidiaries
 
3,703

 

 

 
(3,703
)
 

Intercompany receivables
 

 
1,614

 

 
(1,614
)
 

Total assets
 
$
4,674

 
$
6,931

 
$
36

 
$
(5,329
)
 
$
6,312

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$

 
$
267

 
$
2

 
$

 
$
269

Accrued employees’ compensation
 

 
197

 
1

 

 
198

Current portion of long-term debt
 
374

 

 

 

 
374

Current portion of postretirement plan liabilities
 

 
143

 

 

 
143

Current portion of workers’ compensation liabilities
 

 
224

 

 

 
224

Advance payments and billings in excess of revenues
 

 
117

 

 

 
117

Other current liabilities
 
18

 
246

 
12

 
(12
)
 
264

Total current liabilities
 
392

 
1,194

 
15

 
(12
)
 
1,589

Long-term debt
 
1,200

 
105

 

 

 
1,305

Pension plan liabilities
 

 
866

 

 

 
866

Other postretirement plan liabilities
 

 
511

 

 

 
511

Workers’ compensation liabilities
 

 
454

 

 

 
454

Other long-term liabilities
 

 
102

 

 

 
102

Intercompany liabilities
 
1,597

 

 
17

 
(1,614
)
 

Total liabilities
 
3,189

 
3,232

 
32

 
(1,626
)
 
4,827

Stockholders’ equity
 
1,485

 
3,699

 
4

 
(3,703
)
 
1,485

Total liabilities and stockholders’ equity
 
$
4,674

 
$
6,931

 
$
36

 
$
(5,329
)
 
$
6,312

CONDENSED CONSOLIDATING STATEMENTS OF FINANCIAL POSITION
 
 
December 31, 2014
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
980

 
$
4

 
$
6

 
$

 
$
990

Accounts receivable, net
 

 
1,022

 
16

 

 
1,038

Inventoried costs, net
 

 
339

 

 

 
339

Deferred income taxes
 

 
129

 

 

 
129

Prepaid expenses and other current assets
 
1

 
48

 
5

 
(4
)
 
50

Total current assets
 
981

 
1,542

 
27

 
(4
)
 
2,546

Property, plant, and equipment, net
 

 
1,790

 
2

 

 
1,792

Goodwill
 

 
1,026

 

 

 
1,026

Other purchased intangibles, net
 

 
547

 

 

 
547

Pension plan asset
 

 
17

 

 

 
17

Long-term deferred tax assets
 

 
212

 

 

 
212

Miscellaneous other assets
 
30

 
99

 

 

 
129

Investment in subsidiaries
 
3,421

 

 

 
(3,421
)
 

Intercompany receivables
 

 
1,469

 

 
(1,469
)
 

Total assets
 
$
4,432

 
$
6,702

 
$
29

 
$
(4,894
)
 
$
6,269

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$

 
$
265

 
$
4

 
$

 
$
269

Accrued employees’ compensation
 

 
247

 
1

 

 
248

Current portion of long-term debt
 
108

 

 

 

 
108

Current portion of postretirement plan liabilities
 

 
143

 

 

 
143

Current portion of workers’ compensation liabilities
 

 
221

 

 

 
221

Advance payments and billings in excess of revenues
 

 
74

 

 

 
74

Other current liabilities
 
15

 
234

 
4

 
(4
)
 
249

Total current liabilities
 
123

 
1,184

 
9

 
(4
)
 
1,312

Long-term debt
 
1,488

 
104

 

 

 
1,592

Pension plan liabilities
 

 
939

 

 

 
939

Other postretirement plan liabilities
 

 
507

 

 

 
507

Workers’ compensation liabilities
 

 
449

 

 

 
449

Other long-term liabilities
 

 
105

 

 

 
105

Intercompany liabilities
 
1,456

 

 
13

 
(1,469
)
 

Total liabilities
 
3,067

 
3,288

 
22

 
(1,473
)
 
4,904

Stockholders’ equity
 
1,365

 
3,414

 
7

 
(3,421
)
 
1,365

Total liabilities and stockholders’ equity
 
$
4,432

 
$
6,702

 
$
29

 
$
(4,894
)
 
$
6,269

Schedule of Condensed Consolidating Statements of Cash Flows
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
Six Months Ended June 30, 2015
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
 
$
(25
)
 
$
184

 
$
4

 
$

 
$
163

Investing Activities
 

 

 

 

 
 
Additions to property, plant, and equipment
 

 
(48
)
 
(1
)
 

 
(49
)
Proceeds from insurance settlement related to investing activities
 

 
21

 

 

 
21

Acquisitions of businesses, net of cash received
 

 
(6
)
 

 

 
(6
)
Proceeds from disposition of assets
 

 
32

 

 

 
32

Net funding from (to) parent
 

 
(145
)
 

 
145

 

Net cash provided by (used in) investing activities
 

 
(146
)
 
(1
)
 
145

 
(2
)
Financing Activities
 

 

 

 

 
 
Repayment of long-term debt
 
(21
)
 

 

 

 
(21
)
Dividends paid
 
(39
)
 

 

 

 
(39
)
Repurchases of common stock
 
(90
)
 

 

 

 
(90
)
Employee taxes on certain share-based payment arrangements
 

 
(54
)
 

 

 
(54
)
Excess tax benefit related to stock-based compensation
 

 
13

 

 

 
13

Net funding from (to) subsidiary/parent
 
141

 

 
4

 
(145
)
 

Net cash provided by (used in) financing activities
 
(9
)
 
(41
)
 
4

 
(145
)
 
(191
)
Change in cash and cash equivalents
 
(34
)
 
(3
)
 
7

 

 
(30
)
Cash and cash equivalents, beginning of period
 
980

 
4

 
6

 

 
990

Cash and cash equivalents, end of period
 
$
946

 
$
1

 
$
13

 
$

 
$
960

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
Six Months Ended June 30, 2014
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
 
$
(36
)
 
$
95

 
$
(1
)
 
$

 
$
58

Investing Activities
 

 

 

 

 
 
Additions to property, plant, and equipment
 

 
(51
)
 

 

 
(51
)
Proceeds from insurance settlement related to investing activities
 

 

 

 

 

Acquisitions of businesses, net of cash received
 

 
(276
)
 
3

 

 
(273
)
Net funding from (to) parent
 

 
281

 

 
(281
)
 

Net cash provided by (used in) investing activities
 

 
(46
)
 
3

 
(281
)
 
(324
)
Financing Activities
 

 

 

 

 
 
Repayment of long-term debt
 
(14
)
 

 

 

 
(14
)
Dividends paid
 
(20
)
 

 

 

 
(20
)
Repurchases of common stock
 
(104
)
 

 

 

 
(104
)
Employee taxes on certain share-based payment arrangements
 

 
(64
)
 

 

 
(64
)
Proceeds from stock option exercises
 

 
2

 

 

 
2

Excess tax benefit related to stock-based compensation
 

 
15

 

 

 
15

Net funding from (to) subsidiary
 
(281
)
 

 

 
281

 

Net cash provided by (used in) financing activities
 
(419
)
 
(47
)
 

 
281

 
(185
)
Change in cash and cash equivalents
 
(455
)
 
2

 
2

 

 
(451
)
Cash and cash equivalents, beginning of period
 
1,042

 

 
1

 

 
1,043

Cash and cash equivalents, end of period
 
$
587

 
$
2

 
$
3

 
$

 
$
592