XML 88 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors (Tables)
9 Months Ended
Sep. 30, 2014
Subsidiary Guarantors [Abstract]  
Schedule of Condensed Consolidating Statements of Operations and Comprehensive Income
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
 
 
Three Months Ended September 30, 2014
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Sales and service revenues
 
 
 
 
 
 
 
 
 
 
Product sales
 
$

 
$
1,385

 
$

 
$

 
$
1,385

Service revenues
 

 
311

 
26

 
(5
)
 
332

Total sales and service revenues
 

 
1,696

 
26

 
(5
)
 
1,717

Cost of sales and service revenues
 
 
 
 
 
 
 
 
 
 
Cost of product sales
 

 
1,086

 

 

 
1,086

Cost of service revenues
 

 
262

 
21

 
(5
)
 
278

Income (loss) from operating investments, net
 

 
7

 

 

 
7

General and administrative expenses
 

 
187

 
2

 

 
189

Operating income (loss)
 

 
168

 
3

 

 
171

Interest expense
 
(26
)
 
(1
)
 

 

 
(27
)
Equity in earnings (loss) of subsidiaries
 
113

 

 

 
(113
)
 

Earnings (loss) before income taxes
 
87

 
167

 
3

 
(113
)
 
144

Federal income taxes
 
(9
)
 
57

 

 

 
48

Net earnings (loss)
 
$
96

 
$
110

 
$
3

 
$
(113
)
 
$
96

Other comprehensive income (loss), net of tax
 
3

 
3

 

 
(3
)
 
3

Comprehensive income (loss)
 
$
99

 
$
113

 
$
3

 
$
(116
)
 
$
99


 
 
Three Months Ended September 30, 2013
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Sales and service revenues
 
 
 
 
 
 
 
 
 
 
Product sales
 
$

 
$
1,394

 
$

 
$

 
$
1,394

Service revenues
 

 
243

 
6

 
(6
)
 
243

Total sales and service revenues
 

 
1,637

 
6

 
(6
)
 
1,637

Cost of sales and service revenues
 
 
 
 
 
 
 
 
 
 
Cost of product sales
 

 
1,123

 

 

 
1,123

Cost of service revenues
 

 
210

 
6

 
(6
)
 
210

Income (loss) from operating investments, net
 

 
9

 

 

 
9

General and administrative expenses
 

 
186

 

 

 
186

Operating income (loss)
 

 
127

 

 

 
127

Interest expense
 
(26
)
 
(2
)
 

 

 
(28
)
Equity in earnings (loss) of subsidiaries
 
87

 

 

 
(87
)
 

Earnings (loss) before income taxes
 
61

 
125

 

 
(87
)
 
99

Federal income taxes
 
(8
)
 
38

 

 

 
30

Net earnings (loss)
 
$
69

 
$
87

 
$

 
$
(87
)
 
$
69

Other comprehensive income (loss), net of tax
 
18

 
18

 

 
(18
)
 
18

Comprehensive income (loss)
 
$
87

 
$
105

 
$

 
$
(105
)
 
$
87


CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
 
 
Nine Months Ended September 30, 2014
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Sales and service revenues
 
 
 
 
 
 
 
 
 
 
Product sales
 
$

 
$
4,150

 
$

 
$

 
$
4,150

Service revenues
 

 
854

 
41

 
(15
)
 
880

Total sales and service revenues
 

 
5,004

 
41

 
(15
)
 
5,030

Cost of sales and service revenues
 
 
 
 
 
 
 
 
 
 
Cost of product sales
 

 
3,277

 

 

 
3,277

Cost of service revenues
 

 
723

 
35

 
(15
)
 
743

Income (loss) from operating investments, net
 

 
10

 

 

 
10

General and administrative expenses
 

 
507

 
2

 

 
509

Operating income (loss)
 

 
507

 
4

 

 
511

Interest expense
 
(78
)
 
(5
)
 

 

 
(83
)
Equity in earnings (loss) of subsidiaries
 
338

 

 

 
(338
)
 

Earnings (loss) before income taxes
 
260

 
502

 
4

 
(338
)
 
428

Federal income taxes
 
(26
)
 
168

 

 

 
142

Net earnings (loss)
 
$
286

 
$
334

 
$
4

 
$
(338
)
 
$
286

Other comprehensive income (loss), net of tax
 
15

 
15

 

 
(15
)
 
15

Comprehensive income (loss)
 
$
301

 
$
349

 
$
4

 
$
(353
)
 
$
301


 
 
Nine Months Ended September 30, 2013
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Sales and service revenues
 
 
 
 
 
 
 
 
 
 
Product sales
 
$

 
$
4,138

 
$

 
$

 
$
4,138

Service revenues
 

 
744

 
17

 
(17
)
 
744

Total sales and service revenues
 

 
4,882

 
17

 
(17
)
 
4,882

Cost of sales and service revenues
 
 
 
 
 
 
 
 
 
 
Cost of product sales
 

 
3,366

 

 

 
3,366

Cost of service revenues
 

 
650

 
17

 
(17
)
 
650

Income (loss) from operating investments, net
 

 
13

 

 

 
13

General and administrative expenses
 

 
541

 

 

 
541

Operating income (loss)
 

 
338

 

 

 
338

Interest expense
 
(81
)
 
(6
)
 

 

 
(87
)
Equity in earnings (loss) of subsidiaries
 
225

 

 

 
(225
)
 

Earnings (loss) before income taxes
 
144

 
332

 

 
(225
)
 
251

Federal income taxes
 
(26
)
 
107

 

 

 
81

Net earnings (loss)
 
$
170

 
$
225

 
$

 
$
(225
)
 
$
170

Other comprehensive income (loss), net of tax
 
148

 
148

 

 
(148
)
 
148

Comprehensive income (loss)
 
$
318

 
$
373

 
$

 
$
(373
)
 
$
318


Schedule of Condensed Consolidating Statement of Financial Position
CONDENSED CONSOLIDATING STATEMENTS OF FINANCIAL POSITION
 
 
September 30, 2014
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
760

 
$
3

 
$
6

 
$

 
$
769

Accounts receivable, net
 

 
1,127

 
17

 

 
1,144

Inventoried costs, net
 

 
272

 

 

 
272

Deferred income taxes
 

 
167

 

 

 
167

Prepaid expenses and other current assets
 

 
28

 
9

 
(9
)
 
28

Total current assets
 
760

 
1,597

 
32

 
(9
)
 
2,380

Property, plant, and equipment, net
 

 
1,850

 
2

 

 
1,852

Goodwill
 

 
1,086

 

 

 
1,086

Other purchased intangibles, net
 

 
551

 

 

 
551

Pension plan asset
 

 
129

 

 

 
129

Miscellaneous other assets
 
27

 
100

 

 

 
127

Investment in subsidiaries
 
3,630

 

 

 
(3,630
)
 

Intercompany receivables
 

 
1,121

 

 
(1,121
)
 

Total assets
 
$
4,417

 
$
6,434

 
$
34

 
$
(4,760
)
 
$
6,125

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$

 
$
263

 
$
5

 
$

 
$
268

Accrued employees’ compensation
 

 
224

 
2

 

 
226

Current portion of long-term debt
 
93

 

 

 

 
93

Current portion of postretirement plan liabilities
 

 
139

 

 

 
139

Current portion of workers’ compensation liabilities
 

 
233

 

 

 
233

Advance payments and billings in excess of revenues
 

 
53

 

 

 
53

Other current liabilities
 
4

 
218

 
9

 
(9
)
 
222

Total current liabilities
 
97

 
1,130

 
16

 
(9
)
 
1,234

Long-term debt
 
1,545

 
105

 

 

 
1,650

Pension plan liabilities
 

 
452

 

 

 
452

Other postretirement plan liabilities
 

 
486

 

 

 
486

Workers’ compensation liabilities
 

 
424

 

 

 
424

Deferred tax liabilities
 

 
118

 

 

 
118

Other long-term liabilities
 

 
99

 

 

 
99

Intercompany liabilities
 
1,113

 

 
8

 
(1,121
)
 

Total liabilities
 
2,755

 
2,814

 
24

 
(1,130
)
 
4,463

Stockholders’ equity
 
1,662

 
3,620

 
10

 
(3,630
)
 
1,662

Total liabilities and stockholders’ equity
 
$
4,417

 
$
6,434

 
$
34

 
$
(4,760
)
 
$
6,125

CONDENSED CONSOLIDATING STATEMENTS OF FINANCIAL POSITION
 
 
December 31, 2013
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,042

 
$

 
$
1

 
$

 
$
1,043

Accounts receivable, net
 

 
1,123

 

 

 
1,123

Inventoried costs, net
 

 
311

 

 

 
311

Deferred income taxes
 

 
170

 

 

 
170

Prepaid expenses and other current assets
 

 
30

 
5

 
(6
)
 
29

Total current assets
 
1,042

 
1,634

 
6

 
(6
)
 
2,676

Property, plant, and equipment, net
 

 
1,897

 

 

 
1,897

Goodwill
 

 
881

 

 

 
881

Other purchased intangibles, net
 

 
528

 

 

 
528

Pension plan asset
 

 
124

 

 

 
124

Miscellaneous other assets
 
35

 
84

 

 

 
119

Investment in subsidiaries
 
3,295

 

 

 
(3,295
)
 

Intercompany receivables
 

 
1,152

 

 
(1,152
)
 

Total assets
 
$
4,372

 
$
6,300

 
$
6

 
$
(4,453
)
 
$
6,225

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$

 
$
337

 
$

 
$

 
$
337

Accrued employees’ compensation
 

 
230

 

 

 
230

Current portion of long-term debt
 
79

 

 

 

 
79

Current portion of postretirement plan liabilities
 

 
139

 

 

 
139

Current portion of workers’ compensation liabilities
 

 
230

 

 

 
230

Advance payments and billings in excess of revenues
 

 
115

 

 

 
115

Other current liabilities
 
25

 
237

 
6

 
(6
)
 
262

Total current liabilities
 
104

 
1,288

 
6

 
(6
)
 
1,392

Long-term debt
 
1,595

 
105

 

 

 
1,700

Pension plan liabilities
 

 
529

 

 

 
529

Other postretirement plan liabilities
 

 
477

 

 

 
477

Workers’ compensation liabilities
 

 
419

 

 

 
419

Deferred tax liabilities
 

 
83

 

 

 
83

Other long-term liabilities
 

 
104

 

 

 
104

Intercompany liabilities
 
1,152

 

 

 
(1,152
)
 

Total liabilities
 
2,851

 
3,005

 
6

 
(1,158
)
 
4,704

Stockholders’ equity
 
1,521

 
3,295

 

 
(3,295
)
 
1,521

Total liabilities and stockholders’ equity
 
$
4,372

 
$
6,300

 
$
6

 
$
(4,453
)
 
$
6,225

Schedule of Condensed Consolidating Statements of Cash Flows
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
Nine Months Ended September 30, 2014
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
 
$
(65
)
 
$
380

 
$
(1
)
 
$

 
$
314

Investing Activities
 

 

 

 

 
 
Additions to property, plant, and equipment
 

 
(91
)
 

 

 
(91
)
Acquisitions of businesses, net of cash received
 

 
(275
)
 
3

 

 
(272
)
Net funding from (to) parent
 

 
36

 
3

 
(39
)
 

Net cash provided by (used in) investing activities
 

 
(330
)
 
6

 
(39
)
 
(363
)
Financing Activities
 

 

 

 

 
 
Repayment of long-term debt
 
(36
)
 

 

 

 
(36
)
Dividends paid
 
(30
)
 

 

 

 
(30
)
Repurchases of common stock
 
(112
)
 

 

 

 
(112
)
Employee taxes on certain share-based payment arrangements
 

 
(64
)
 

 

 
(64
)
Proceeds from stock option exercises
 

 
2

 

 

 
2

Excess tax benefit related to stock-based compensation
 

 
15

 

 

 
15

Net funding from (to) subsidiary
 
(39
)
 

 

 
39

 

Net cash provided by (used in) financing activities
 
(217
)
 
(47
)
 

 
39

 
(225
)
Change in cash and cash equivalents
 
(282
)
 
3

 
5

 

 
(274
)
Cash and cash equivalents, beginning of period
 
1,042

 

 
1

 

 
1,043

Cash and cash equivalents, end of period
 
$
760

 
$
3

 
$
6

 
$

 
$
769


 
 
Nine Months Ended September 30, 2013
($ in millions)
 
Huntington Ingalls Industries, Inc.
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
 
$
(73
)
 
$
17

 
$

 
$

 
$
(56
)
Investing Activities
 

 

 

 

 
 
Additions to property, plant, and equipment
 

 
(85
)
 

 

 
(85
)
Proceeds from insurance settlement
 

 
58

 

 

 
58

Net funding from (to) parent
 

 
5

 

 
(5
)
 

Net cash provided by (used in) investing activities
 

 
(22
)
 

 
(5
)
 
(27
)
Financing Activities
 

 

 

 

 
 
Repayment of long-term debt
 
(22
)
 

 

 

 
(22
)
Dividends paid
 
(15
)
 

 

 

 
(15
)
Repurchases of common stock
 
(53
)
 

 

 

 
(53
)
Proceeds from stock option exercises
 
6

 

 

 

 
6

Excess tax benefit related to stock-based compensation
 

 
5

 

 

 
5

Net funding from (to) subsidiary
 
(5
)
 

 

 
5

 

Net cash provided by (used in) financing activities
 
(89
)
 
5

 

 
5

 
(79
)
Change in cash and cash equivalents
 
(162
)
 

 

 

 
(162
)
Cash and cash equivalents, beginning of period
 
1,056

 

 
1

 

 
1,057

Cash and cash equivalents, end of period
 
$
894

 
$

 
$
1

 
$

 
$
895