10-Q

 UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to _______________

Commission File No.:  000-54246

ALLIANCE BANCORP, INC. OF PENNSYLVANIA

(Exact name of registrant as specified in its charter)

Pennsylvania	56-2637804
(State or other jurisdiction	(I.R.S. Employer
of incorporation or organization)	Identification Number)
541 Lawrence Road
Broomall, Pennsylvania	19008
(Address)	(Zip Code)

(610) 353-2900

(Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the  preceding 12 months (or for such  shorter  period that the  Registrant  was required  to file  such  reports),  and  (2) has  been  subject  to such  filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such a shorter period that the registrant was required to submit and post such files).   Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, non-accelerated filer, or a smaller reporting company. See the definition of "accelerated filer” and “smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨	Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company)	Smaller Reporting Company x

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of shares outstanding of Common Stock, par value $0.01 per share, of the Registrant as of August 12, 2011, was 5,474,437.

ALLIANCE BANCORP, INC. OF PENNSYLVANIA

Index

Part I – Financial Information
		PAGE
Item 1.	Financial Statements
	Unaudited Consolidated Statements of Financial Condition as of June 30, 2011 and December 31, 2010	3
	Unaudited Consolidated Statements of Income For the Three and Six Months Ended June 30, 2011 and 2010	4
	Unaudited Consolidated Statements of Changes in Stockholders’ Equity For the Six Months Ended June 30, 2011 and 2010.	5
	Unaudited Consolidated Statements of Cash Flows For the Six Months Ended June 30, 2011 and 2010	6
	Notes to Unaudited Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	33
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	44
Item 4T.	Controls and Procedures	44
Part II – Other Information
Item 1.	Legal Proceedings	44
Item 1A.	Risk Factors	44
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	44
Item 3.	Defaults Upon Senior Securities	45
Item 4.	[Removed and Reserved]	45
Item 5.	Other Information	45
Item 6.	Exhibits	45
	Signatures	46

2

Part I – Item 1.

Alliance Bancorp, Inc. of Pennsylvania and Subsidiaries

Consolidated Statements of Financial Condition (Unaudited)

(Dollar amounts in thousands, except share data)

	June 30,			December 31,
	2011			2010
Assets
Cash and cash due from depository institutions	$	6,121		$	10,444
Interest bearing deposits with depository institutions		69,628			51,447
Total cash and cash equivalents		75,749			61,891
Investment securities available for sale		34,901			36,784
Mortgage-backed securities available for sale		13,467			16,146
Investment securities held to maturity (fair value - 2011, $24,515; 2010, $24,519)		24,206			24,644
Loans receivable - net of allowance for loan losses - 2011, $5,297; 2010, $5,090		286,768			286,056
Accrued interest receivable		1,808			1,841
Premises and equipment – net		4,661			2,547
Other real estate owned (OREO)		3,395			2,675
Federal Home Loan Bank (FHLB) stock-at cost		2,091			2,317
Bank owned life insurance		11,682			11,521
Deferred tax asset – net		5,408			5,184
Prepaid FDIC premium assessment		1,313			1,591
Prepaid expenses and other assets		1,542			1,279
Total Assets	$	466,991		$	454,476
Liabilities and Stockholders’ Equity
Liabilities
Non-interest bearing deposits	$	12,623		$	12,196
Interest bearing deposits		360,532			372,399
Total deposits		373,155			384,595
Other borrowings		2,856			7,384
Subscriptions payable		—			7,908
Accrued expenses and other liabilities		5,064			5,598
Total Liabilities		381,075			405,485
Stockholders’ Equity
Common stock, $.01 par value; shares authorized – June 30, 2011, 50,000,000; December 31, 2010, 15,000,000; shares issued - June 30, 2011, 5,474,437; December 31, 2010, 7,225,000; shares outstanding – June 30, 2011,  5,474,437; December 31, 2010, 6,676,476		55			72
Additional paid-in capital		56,104			23,999
Retained earnings - partially restricted		31,536			30,601
Unearned shares held by Employee Stock Ownership Plan  (ESOP)		(1,402	)		(482	)
Accumulated other comprehensive loss		(377	)		(457	)
Treasury stock, at cost: 2011, -0- shares; 2010, 548,524 shares		—			(4,742	)
Total Stockholders’ Equity		85,916			48,991
Total Liabilities and Stockholders’ Equity	$	466,991		$	454,476

See notes to consolidated financial statements.

3

Alliance Bancorp, Inc. of Pennsylvania and Subsidiaries

Consolidated Statements of Income (unaudited)

(Dollar amounts in thousands, except per share data)

	For the Three Months						For the Six Months
	Ended June 30,						Ended June 30,
	2011			2010			2011			2010
Interest and Fee Income
Loans, including fees	$	4,139		$	4,252		$	8,279		$	8,475
Mortgage-backed securities		146			209			307			450
Investment securities:
Taxable		127			257			289			526
Tax – exempt		270			262			533			531
Balances due from depository institutions		44			73			90			150
Total interest and fee income		4,726			5,053			9,498			10,132
Interest Expense
Deposits		1,053			1,444			2,194			3,001
FHLB advances and other borrowings		5			339			10			786
Total interest expense		1,058			1,783			2,204			3,787
Net Interest Income		3,668			3,270			7,294			6,345
Provision for Loan Losses		375			650			600			1,170
Net Interest Income After Provision for Loan Losses		3,293			2,620			6,694			5,175
Other Income
Service charges on deposit accounts		60			74			124			149
Management fees		—			84			—			168
Other fee income		43			47			88			87
Net loss on sale of securities		(14	)		—			(57	)		—
Net gain (loss) on sale of OREO		1			(1	)		4			(20	)
Increase in cash surrender value of bank owned life insurance		81			88			161			175
Total other income		171			292			320			559
Other Expenses
Salaries and employee benefits		1,488			1,510			2,986			3,049
Occupancy and equipment		455			465			922			969
FDIC deposit insurance premiums		142			161			292			328
Advertising and marketing		96			107			152			145
Professional fees		131			190			259			287
Loan and OREO expense		28			34			68			64
Directors’ fees		59			70			125			140
Provision for loss on OREO		—			135			—			135
Other noninterest expense		260			292			551			557
Total other expenses		2,659			2,964			5,355			5,674
Income (Loss) Before Income Tax Expense (Benefit)		805			(52	)		1,659			60
Income Tax Expense (Benefit)		161			(130	)		340			(205	)
Net Income	$	644		$	78		$	1,319		$	265
Basic Earnings per Share	$	0.12		$	0.01	*	$	0.25		$	0.05	*

*Basic earnings per share for the prior periods have been adjusted to reflect the impact of the second-step conversion and reorganization of the Company, which was completed in January 2011.

See notes to consolidated financial statements.

4

Alliance Bancorp, Inc. of Pennsylvania and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

(Dollar amounts in thousands, except share and per share data)

	Common Stock			Additional Paid-in Capital			Treasury Stock			Retained Earnings			Unearned Shares Held by ESOP			Accumulated Other Comprehensive Loss			Total Stockholders’ Equity			Comprehensive Income
Balance, January 1, 2010	$	72		$	24,015		$	(4,305	)	$	29,848		$	(602	)	$	(583	)	$	48,445
ESOP shares committed to be released														37						37
Net income											265									265		$	265
Dividends declared ($0.06 per share)											(165	)								(165	)
Acquisition of Treasury Stock (33,200 shares)								(277	)											(277	)
Other comprehensive income – net of tax expense of $135																	262			262			262
Balance, June 30, 2010	$	72		$	24,015		$	(4,582	)	$	29,948		$	(565	)	$	(321	)	$	48,567		$	527
Balance, January 1, 2011	$	72		$	23,999		$	(4,742	)	$	30,601		$	(482	)	$	(457	)	$	48,991
ESOP shares committed to be released														77						77
Common stock acquired by ESOP														(997	)					(997	)
Net income											1,319									1,319		$	1,319
Dividends declared ($0.07 per share)											(384	)								(384	)
Dissolution of mutual holding company					6,848															6,848
Proceeds from issuance of common stock, net of offering costs of $2,603		55			29,927															29,982
Cancellation of common stock and treasury stock		(72	)		(4,670	)		4,742
Other comprehensive income – net of tax expense of $40																	80			80			80
Balance, June 30, 2011	$	55		$	56,104		$	—		$	31,536		$	(1,402	)	$	(377	)	$	85,916		$	1,399

See notes to consolidated financial statements.

5

Alliance Bancorp, Inc. of Pennsylvania and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

(Dollar amounts in thousands)

	For the Six Months
	Ended June 30,
	2011			2010
Cash Flow From Operating Activities
Net income	$	1,319		$	265
Adjustments to reconcile net income to cash (used in) provided by operating activities:
Provision for:
Loan losses		600			1,170
Depreciation and amortization		266			247
Write down of OREO		—			135
Loss on sale of securities		57			—
ESOP shares committed to be released		77			37
Deferred tax benefit		(265	)		(265	)
(Gain) loss on the sale of OREO		(4	)		20
Changes in assets and liabilities which provided (used) cash:
Accrued expenses and other liabilities		(8,442	)		130
Prepaid expenses and other assets		1,000			(225	)
Increase in cash surrender value of bank owned life insurance		(161	)		(175	)
Accrued interest receivable		33			82
Net cash (used in) provided by operating activities		(5,520	)		1,421
Cash Flow From Investing Activities
Purchase of investment securities-available for sale		(27,230	)		(12,000	)
Purchase of investment securities-held to maturity		(4,015	)		—
Loans originated and acquired		(24,369	)		(20,601	)
Proceeds from maturities and calls of investment securities		33,433			14,376
Proceeds from the sale of securities available for sale		268			—
Redemption of FHLB stock		226			—
Principal repayments of:
Loans		21,015			20,750
Mortgage-backed securities		2,608			3,870
Purchase of premises and equipment		(323	)		(288	)
Investment in OREO		—			(70	)
Proceeds from the sale of OREO		1,327			526
Net cash provided by investing activities		2,940			6,563
Cash Flow From Financing Activities
Dividends paid		(384	)		(165	)
(Decrease) increase in deposits		(11,440	)		5,956
Purchase of treasury stock		—			(277	)
Cash from mutual holding company reorganization		3,805			—
Proceeds from stock issuance, net		29,982			—
Stock acquired by ESOP		(997	)		—
Repayments of FHLB advances		—			(27,000	)
(Decrease) increase in other borrowings		(4,528	)		5,022
Net cash provided by (used in) financing activities		16,438			(16,464	)
Increase (decrease) in Cash and Cash Equivalents		13,858			(8,480	)
Cash and Cash Equivalents, Beginning of Year		61,891			74,936
Cash and Cash Equivalents, End of Year	$	75,749		$	66,456
Supplemental Disclosures of Cash Flow Information-
Cash paid during the period for:
Interest	$	2,203		$	3,935
Income taxes	$	770		$	350
Supplemental Schedule of Noncash Financing and Investing Activities:
Other real estate acquired in settlement of loans	$	2,042		$	669
Premises and equipment acquired from mutual holding company reorganization	$	2,057		$	—
Investments acquired from mutual holding company reorganization	$	310		$	—
Prepaid expenses and other assets acquired from mutual holding company reorganization	$	676		$	—

See notes to consolidated financial statements.

6

ALLIANCE BANCORP, INC OF PENNSYLVANIA AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

(1) Organization and Basis of Presentation

On January 18, 2011, Alliance Bancorp completed the “second-step” conversion of Alliance Bank (the “Bank”) from the mutual holding company structure to the stock holding company structure pursuant to a Plan of Conversion and Reorganization.  Upon completion of the conversion and reorganization, Alliance Bancorp, Inc. of Pennsylvania (“Alliance Bancorp” or the “Company”) a new Pennsylvania company, became the holding company for the Bank and owns all of the issued and outstanding shares of the Bank’s common stock.  In connection with the conversion and reorganization, 3,258,425 shares of common stock, par value $0.01 per share, of the new Alliance Bancorp, Inc. of Pennsylvania were sold in subscription, community and syndicated community offerings to certain depositors of the Bank and other investors for $10 per share, or $32.6 million in the aggregate, and 2,216,235 shares of common stock were issued in exchange for the outstanding shares of common stock of the former federally chartered mid-tier holding company for the Bank, which also was known as Alliance Bancorp, Inc. of Pennsylvania,  held by the “public” shareholders of the mid-tier holding company.  Each share of common stock of the mid-tier holding company was converted into the right to receive 0.8200 shares of common stock of the new Alliance Bancorp in the conversion and reorganization.  As a result of the second step conversion the former mutual holding company was folded into the new Company and 548,524 (pre-conversion) treasury shares were canceled.  Additionally, the ESOP, as discussed in Note 6, was issued a line of credit up to $1.9 million to purchase 50,991 shares of common stock in the Offering and up to 100,000 additional shares of common stock in the open market from time-to-time following the Offering.

The Bank is a community oriented savings bank headquartered in Broomall, Pennsylvania.  The Bank operates a total of nine banking offices located in Delaware and Chester Counties, which are suburbs of Philadelphia.  The Bank is primarily engaged in attracting deposits from the general public through its branch offices and using such deposits primarily to (i) originate and purchase loans secured by first liens on single-family (one-to-four units) residential and commercial real estate properties and (ii) invest in securities issued by the U.S. Government and agencies thereof, municipal and corporate debt securities and certain mutual funds.  The Bank derives its income principally from interest earned on loans, mortgage-backed securities and investments and, to a lesser extent, from fees received in connection with the origination of loans and for other services.  The Bank's primary expenses are interest expense on deposits and borrowings and general operating expenses.

The Bank is subject to regulation by the Pennsylvania Department of Banking (the "Department"), as its chartering authority and primary regulator, and by the Federal Deposit Insurance Corporation (the "FDIC"), which insures the Bank's deposits up to applicable limits. The Company is supervised by the Office of Thrift Supervision.

7

Basis of Presentation. The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all information or footnotes necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America (US GAAP).  The consolidated statement of financial condition at December 31, 2010, has been derived from audited financial statements but does not include all information and notes required by US GAAP for complete financial statements.  In the opinion of management, all adjustments consisting of normal recurring adjustments or accruals, which are necessary for a fair presentation of the consolidated financial statements, have been included.  The results of operations for the three and six months ended June 30, 2011 are not necessarily indicative of the results which may be expected for the year ending December 31, 2011 or any other period.  All significant intercompany accounts and transactions have been eliminated. For comparative purposes, prior periods’ consolidated financial statements have been reclassified when necessary to conform to report classifications of the current year. The reclassifications had no effect on net income or stockholders’ equity.  The unaudited consolidated financial statements presented herein should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

Subsequent Events. The Company has evaluated events and transactions occurring subsequent to June 30, 2011, for items that should potentially be recognized or disclosed in these consolidated financial statements.  The evaluation was conducted through the date these consolidated financial statements were issued.

(2) Recent Accounting Pronouncements

In April 2011, the FASB issued ASU 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring. The FASB has issued this Update to clarify the accounting principles applied to loan modifications, as defined by FASB ASC Subtopic 310-40, Receivables – Troubled Debt Restructurings by Creditors. The Update clarifies guidance on a creditor’s evaluation of whether or not a concession has been granted, with an emphasis on evaluating all aspects of the modification rather than a focus on specific criteria, such as the effective interest rate test, to determine a concession. The Update goes on to provide guidance on specific types of modifications such as changes in the interest rate of the borrowing, and insignificant delays in payments, as well as guidance on the creditor’s evaluation of whether or not a debtor is experiencing financial difficulties.  The amendments in the Update are effective for the first interim or annual periods beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. The entity also must disclose information required by ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, which had previously been deferred by ASU 2011-01, Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20, for interim and annual periods beginning on or after June 15, 2011. The implementation of this standard is not expected to have a material impact on the Company’s consolidated financial position or results of operations.

8

In April 2011, the FASB issued ASU 2011-04 (Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs).This update amends FASB ASC Topic 820, Fair Value Measurements, to bring U.S. GAAP for fair value measurements in line with International Accounting Standards. The Update clarifies existing guidance for items such as: the application of the highest and best use concept to non-financial assets and liabilities; the application of fair value measurement to financial instruments classified in a reporting entity’s stockholder’s equity; and disclosure requirements regarding quantitative information about unobservable inputs used in the fair value measurements of level 3 assets. The Update also creates an exception to Topic 820 for entities which carry financial instruments within a portfolio or group, under which the entity is now permitted to base the price used for fair valuation upon a price that would be received to sell the net asset position or transfer a net liability position in an orderly transaction. The Update also allows for the application of premiums and discounts in a fair value measurement if the financial instrument is categorized in level 2 or 3 of the fair value hierarchy. Lastly, the ASU contains new disclosure requirements regarding fair value amounts categorized as level 3 in the fair value hierarchy such as: disclosure of the valuation process used; effects of and relationships between unobservable inputs; usage of nonfinancial assets for purposes other than their highest and best use when that is the basis of the disclosed fair value; and categorization by level of items disclosed at fair value, but not measured at fair value for financial statement purposes. For public entities, this Update is effective for interim and annual periods beginning after December 15, 2011. For nonpublic entities, the Update is effective for annual periods beginning after December 15, 2011. Early adoption is not permitted.  The Company is currently evaluating the impact this pronouncement will have on its consolidated financial statements.

In June 2011, the FASB issued ASU 2011-05 (Presentation of Comprehensive Income).  The provisions of this update amend FASB ASC Topic 220, Comprehensive Income, to facilitate the continued alignment of U.S. GAAP with International Accounting Standards. The Update prohibits the presentation of the components of comprehensive income in the statement of stockholder’s equity. Reporting entities are allowed to present either: a statement of comprehensive income, which reports both net income and other comprehensive income; or separate statements of net income and other comprehensive income. Under previous GAAP, all 3 presentations were acceptable. Regardless of the presentation selected, the Reporting Entity is required to present all reclassifications between other comprehensive and net income on the face of the new statement or statements. The provisions of this Update are effective for fiscal years and interim periods beginning after December 31, 2011 for public entities. For nonpublic entities, the provisions are effective for fiscal years ending after December 31, 2012, and for interim and annual periods thereafter. As the two remaining options for presentation existed prior to the issuance of this Update, early adoption is permitted.  The implementation of this standard is not expected to have a material impact on the Company’s consolidated financial position or results of operations.

(3) Commitments and Contingencies

Standby letters of credit are conditional commitments issued by the Bank to guarantee performance of a customer to a third party.  The amount of credit risk involved in issuing letters of credit in the event of nonperformance by the other party is the contract amount.  The maximum exposure related to these commitments at June 30, 2011 was $686,000 which was secured by real estate, cash, and marketable securities.

(4) Segment Information

The Company has no reportable segments.  All of the Company’s activities are interrelated, and each activity is dependent and assessed based on how each of the activities of the Company supports the others.  For example, lending is dependent upon the ability of the Company to fund itself with deposits and other borrowings and manage interest rate and credit risk.

9

(5) Earnings Per Share

There are no convertible securities which would affect the net income (numerator) in calculating earnings per share.  Basic earnings per share data are based on the weighted-average number of shares outstanding during each period.  The Company’s capital structure has no potential dilutive securities.  The calculation for the three and six month periods ended June 30, 2010 have been adjusted for the exchange and additional share issuance in the reorganization and offering completed on January 18, 2011.

The following table sets forth the composition of the weighted average shares (denominator) used in the basic earnings per share computation.

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2011			2010			2011			2010
Net Income	$	644,000		$	78,000		$	1,319,000		$	265,000
Weighted average shares outstanding		5,474,437			6,698,480			5,474,463			6,709,075
Exchange rate from the offering					0.82000						0.82000
Adjusted weighted average shares outstanding					5,492,754						5,501,442
Adjusted average unearned ESOP shares		(106,872	)		(47,105	)		(108,447	)		(47,864	)
Weighted average shares outstanding – basic		5,367,565			5,445,649			5,366,015			5,453,578
Basic earnings per share	$	0.12		$	0.01		$	0.25		$	0.05

(6) Employee Stock Ownership Plan

The Bank has an Employee Stock Ownership Plan (“ESOP”) for the benefit of employees who meet the eligibility requirements as defined in the ESOP.  The ESOP purchased 74,073 (as adjusted for the exchange ratio) shares of common stock in the offering completed on January 30, 2007 using proceeds of a loan (“loan one”) from the former mid-tier holding company.  The Bank makes quarterly payments of principal and interest over a term of 8 years at a rate of 8.25% to the Company.  Loan one is secured by the shares of the stock purchased.

As the debt is repaid, shares are released from collateral and allocated to qualified employees.  As shares are released from collateral, the Company reports compensation expense equal to the current market price of the shares, and the shares become outstanding for earnings per share computations.  The compensation expense for the ESOP, for loan one, for the three and six months ended June 30, 2011 was $19,000 and $38,000, respectively.  For the three months ended June 30, 2011 shares released for allocation, unreleased shares, and total ESOP shares, for loan one, were 2,360, 34,786, and 74,073, respectively.  For the six months ended June 30, 2011 shares released for allocation, unreleased shares, and total ESOP shares, for loan one were 4,721, 34,786, and 74,073, respectively.  For the three months ended June 30, 2010 shares released for allocation, unreleased shares, and total ESOP shares, for loan one, were 1,519, 46,345, and 74,073, respectively.  For the six months ended June 30, 2010 shares, for loan one, released for allocation, unreleased shares, and total ESOP shares, for loans one, were 3,038, 46,345, and 74,073, respectively.

10

The Bank has a second loan (“loan two”) associated with its ESOP for the benefit of employees who meet the eligibility requirements as defined in the ESOP.  The ESOP purchased 50,991 shares of common stock in the offering completed on January 18, 2011 and an additional 44,400 shares throughout the six months ended June 30, 2011 in the open market using proceeds of loan two from the Company.  The Bank makes quarterly payments of principal and interest over a term of 20 years at a rate of 3.25% to the Company.  Loan two is secured by the shares of the stock purchased.

As the debt is repaid, shares are released from collateral and allocated to qualified employees.  As shares are released from collateral, the Company reports compensation expense equal to the current market price of the shares, and the shares become outstanding for earnings per share computations.  The compensation expense for the ESOP, for loan two, for the three months ended June 30, 2011 was $19,000.  For the three months ended June 30, 2011 shares released for allocation, unreleased shares, and total ESOP shares, for loan two, were 1,890, 91,611, and 95,391, respectively.  The compensation expense for the ESOP, for loan two, for the six months ended June 30, 2011 was $38,000.  For the six months ended June 30, 2011 shares released for allocation, unreleased shares, and total ESOP shares, for loan 2, were 3,780, 91,611, and 95,391, respectively.

(7) Retirement Plans

The Bank has a defined benefit pension plan which covers all full-time employees meeting certain eligibility requirements.  As required under FASB ASC Topic 715, Compensation – Retirement Benefits, the net pension costs included the following components:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2011			2010			2011			2010
Net Periodic Benefit Cost
Service Cost	$	68,026		$	73,969		$	136,052		$	147,938
Interest Cost		68,807			61,440			137,614			122,880
Expected Return on Plan Assets		(93,623	)		(57,073	)		(187,246	)		(114,146	)
Amortization of Prior Service Cost		3,171			3,171			6,342			6,342
Amortization of Loss		12,449			26,493			24,898			52,986
Net Periodic Benefit Cost	$	58,830		$	108,000		$	117,660		$	216,000

The Bank has a Nonqualified Retirement and Death Benefit Agreement (the “Agreements”) with certain officers of the Bank.  The purpose of the Agreements is to provide the officers with supplemental retirement benefits equal to a specified percentage of final compensation and a pre-retirement death benefit if the officer does not attain the specific age requirement.  A summary of the interim information required under FASB ASC Topic 715, Compensation – Retirement Benefits, for the Agreements is as follows:

	For the Three Months Ended June 30,					For the Six Months Ended June 30,
	2011			2010		2011			2010
Net Periodic Benefit Cost
Service Cost	$	9,865		$	9,865	$	19,730		$	19,730
Interest Cost		58,852			59,123		117,704			118,246
Amortization of Loss		(5,717	)		6,012		(11,434	)		12,024
Net Periodic Benefit Cost	$	63,000		$	75,000	$	126,000		$	150,000

11

(8) Fair Value Accounting

FASB ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy that prioritizes the inputs to validation methods used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).  The three levels of fair value hierarchy under FASB ASC Topic 820 are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to fair value measurement and unobservable (i.e. support with little or no market value activity).

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The following methods and assumptions were used to estimate the fair value of certain Company assets and liabilities.

Cash and Cash Equivalents (Carried at Cost). The carrying amounts reported in the consolidated statements of financial condition for cash and short-term instruments approximate those assets’ fair values.

Investment and Mortgage-Backed Securities. The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Loans Receivable (Carried at Cost). The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans.  Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal.  Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Impaired Loans (Generally Carried at Fair Value). Impaired loans are those in which the Bank has measured impairment generally based on the fair value of the loan’s collateral.  Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds.  These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.  The fair value consists of the loan balances, net of any valuation allowance. At June 30, 2011 and December 31, 2010, the fair value consists of loan balances of $9.8 million and $11.6 million, respectively, net of valuation allowances of $2.0 million and $1.8 million, respectively.

12

Other Real Estate Owned. OREO assets are originally recorded at fair value less estimated selling costs upon transfer of the loans to OREO.  Subsequently, OREO assets are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral.  These assets are included as Level 3 fair values.

FHLB Stock (Carried at Cost). The carrying amount of FHLB stock approximates fair value, and considers the limited marketability of such securities.

Accrued Interest Receivable and Payable (Carried at Cost). The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposits (Carried at Cost). The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts).  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

FHLB Advances and Other Borrowings (Carried at Cost). Fair values of FHLB advances and other borrowed money are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances and/or other borrowed money with similar credit risk characteristics, terms and remaining maturity.  The prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance Sheet Financial Instruments. Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.

13

The following table summarizes assets measured at fair value on a recurring basis as of June 30, 2011, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

Description	Total		(Level 1) Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs
Investment Security Obligations of FHLB	$	20,973	$	—	$	20,973	$	—
Investment Security Obligations of Freddie Mac		4,959		—		4,959		—
Investment Security Obligations of Fannie Mae		8,969		—		8,969		—
Mortgage Backed Obligations of GNMA		1,684		—		1,684		—
Mortgage Backed Obligations of FHLMC		4,686		—		4,686		—
Mortgage Backed Obligations of FNMA		7,097		—		7,097		—
Total	$	48,368	$	—	$	48,368	$	—

The following table summarizes assets measured at fair value on a recurring basis as of December 31, 2010, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

Description	Total		(Level 1) Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs
Investment Security Obligations of FHLB	$	12,000	$	—	$	12,000	$	—
Investment Security Obligations of Freddie Mac		10,917		—		10,917		—
Investment Security Obligations of Fannie Mae		11,871		—		11,871		—
Investment Security Obligations of Federal Farm Credit		1,996		—		1,996		—
Mortgage Backed Obligations of GNMA		1,748		—		1,748		—
Mortgage Backed Obligations of FHLMC		5,813		—		5,813		—
Mortgage Backed Obligations of FNMA		8,585		—		8,585		—
Total	$	52,930	$	—	$	52,930	$	—

For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2011 are as follows:

Description	Total		(Level 1) Quoted Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs
Impaired loans	$	7,831	$	—	$	—	$	7,831
Total	$	7,831	$	—	$	—	$	7,831

14

For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2010 are as follows:

Description	Total		(Level 1)  Quoted Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs
Impaired loans	$	9,850	$	—	$	—	$	9,850
Other real estate owned		590		—		—		590
Total	$	10,440	$	—	$	—	$	10,440

	At June 30, 2011				At December 31, 2010
	Carrying		Estimated		Carrying		Estimated
	Amount		Fair Value		Amount		Fair Value
	(In thousands)
Assets:
Cash and due from banks	$	6,121	$	6,121	$	10,444	$	10,444
Interest bearing deposits at banks		69,628		69,628		51,447		51,447
Investment securities		59,107		59,416		61,428		61,303
Mortgage-backed securities		13,467		13,467		16,146		16,146
Loans receivable		286,768		285,875		286,056		285,702
FHLB stock		2,091		2,091		2,317		2,317
Accrued interest receivable		1,808		1,808		1,841		1,841
Liabilities:
NOW and MMDA deposits (1)	$	94,535	$	94,535	$	87,064	$	87,064
Other savings deposits		46,262		46,262		42,847		42,847
Certificate accounts		232,358		233,629		254,684		255,978
Other borrowed money		2,856		2,856		7,384		7,384
Accrued interest payable		21		21		20		20
Off balance sheet instruments		—		—		—		—

 (1) Includes non-interest bearing accounts

(9) Investment and Mortgage Backed Securities

The Company classifies and accounts for debt and equity securities as follows:

· Securities Held to Maturity - Securities held to maturity are stated at cost, adjusted for unamortized purchase premiums and discounts, based on the positive intent and the ability to hold these securities to maturity considering all reasonably foreseeable conditions and events.

· Securities Available for Sale - Securities available for sale, carried at fair value, are those securities management might sell in response to changes in market interest rates, increases in loan demand, changes in liquidity needs and other conditions.  Unrealized gains and losses, net of tax, are reported as a net amount in other comprehensive income (loss) until realized.

Purchase premiums and discounts are amortized to income over the life of the related security using the interest method.  The adjusted cost of a specific security sold is the basis for determining the gain or loss on the sale.

15

The following table shows the fair value and unrealized losses on investments, aggregated by investment category and the length of time that individual securities have been continuous unrealized loss position.

	At June 30, 2011
	Less than 12 Months				12 Months or Longer				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
	(Dollars in Thousands)
Securities Available for Sale
U.S. Government obligations	$	7,895	$	105	$	—	$	—	$	7,895	$	105
Mortgage-backed securities		—		—		51		22		51		22
Total securities available for sale	$	7,895	$	105	$	51	$	22	$	7,946	$	127
Securities Held to Maturity
Municipal obligations	$	3,541	$	85	$	420	$	8	$	3,961	$	93

	At December 31, 2010
	Less than 12 Months				12 Months or Longer				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
	(Dollars in Thousands)
Securities Available for Sale
U.S. Government obligations	$	20,669	$	300	$	—	$	—	$	20,669	$	300
Mortgage-backed securities		—		—		133		16		133		16
Total securities available for sale	$	20,669	$	300	$	133	$	16	$	20,802	$	316
Securities Held to Maturity
Municipal obligations	$	9,434	$	367	$	422	$	6	$	9,856	$	373

Other-than-temporary impairment, if any, is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.

As of June 30, 2011, management believes that the estimated fair value of the securities disclosed above is primarily dependent upon the movement in market interest rates particularly given the negligible inherent credit risk associated with the issuers of these securities.

16

Although the fair value will fluctuate as market interest rates move, management believes that these fair values will recover as the underlying portfolios mature. As of June 30, 2011, there were 6 U.S. government obligations in a unrealized loss position for less than twelve months and none in a unrealized loss position greater than twelve months, no mortgage backed securities in a unrealized loss position for less than twelve months and 2 in a unrealized loss position greater than twelve months, and 4 municipal obligations in a unrealized loss position for less than twelve months and 1 in a unrealized loss position for more than twelve months.  The Company does not intend to sell these securities and it is not more likely than not that it will be required to sell these securities before recovery. Management does not believe any individual unrealized loss as of June 30, 2011 represents an other-than-temporary impairment.

Securities Available for Sale and Held to Maturity

The amortized cost, gross unrealized gains and losses, and the fair values of securities available for sale and held to maturity are shown below.  Where applicable, the maturity distribution and the fair value of securities, by contractual maturity, are shown.  Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Dollars in Thousands

	June 30, 2011
	Amortized		Gross Unrealized					Fair
Available for Sale:	Cost		Gains		Losses			Value
Obligations of the Federal Home Loan Bank:
Due after 1 year through 5 years	$	13,920	$	15	$	(13	)	$	13,922
Due after 5 years through 10 years		6,997		56		(2	)		7,051
Total	$	20,917	$	71	$	(15	)	$	20,973

	June 30, 2011
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
Obligations of Freddie Mac:
Due after 10 years	$	5,000	$	16	$	(57	)	$	4,959
Total	$	5,000	$	16	$	(57	)	$	4,959
	June 30, 2011
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
Obligations of Fannie Mae:
Due after 1 year through 5 years	$	3,000	$	2	$	—		$	3,002
Due after 10 years		6,000		—		(33	)		5,967
Total	$	9,000	$	2	$	(33	)	$	8,969

17

	June 30, 2011
	Amortized		Gross Unrealized					Fair
Held to Maturity	Cost		Gains		Losses			Value
Municipal Obligations:
Due after 5 years through 10 years	$	3,491	$	147		—		$	3,638
Due after 10 years		20,715		255	$	(93	)		20,877
Total	$	24,206	$	402	$	(93	)	$	24,515
	December 31, 2010
	Amortized		Gross Unrealized					Fair
Available for Sale:	Cost		Gains		Losses			Value
Obligations of the Federal Home Loan Bank:
Due after 1 year through 5 years	$	10,000	$	1	$	(53	)	$	9,948
Due after 5 years through 10 years		1,996		71		(15	)		2,052
Total	$	11,996	$	72	$	(68	)	$	12,000
	December 31, 2010
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
Obligations of Freddie Mac:
Due after 1 year through 5 years	$	3,000	$	2	$	(2	)	$	3,000
Due after 5 years through 10 years		2,995		17		—			3,012
Due after 10 years		5,000		—		(95	)		4,905
Total	$	10,995	$	19	$	(97	)	$	10,917
	December 31, 2010
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
Obligations of Fannie Mae:
Due after 1 year through 5 years	$	6,000	$	2	$	(23	)	$	5,979
Due after 5 years through 10 years		6,000		—		(108	)		5,892
Total	$	12,000	$	2	$	(131	)	$	11,871
	December 31, 2010
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
Obligations of Federal Farm Credit:
Due after 1 years through 5 years	$	2,000	$	—	$	(4	)	$	1,996
Total	$	2,000	$	—	$	(4	)	$	1,996

18

	December 31, 2010
	Amortized		Gross Unrealized					Fair
Held to Maturity	Cost		Gains		Losses			Value
Municipal Obligations:
Due after 5 years through 10 years	$	5,155	$	146		—		$	5,301
Due after 10 years		19,489		102	$	(373	)		19,218
Total	$	24,644	$	248	$	(373	)	$	24,519

Included in obligations of U.S. Government agencies at June 30, 2011 and December 31, 2010, were $30.1 million and $30.7 million, respectively, of structured notes.   These structured notes were comprised of step-up bonds that provide the U.S. Government agency with the right, but not the obligation, to call the bonds on certain dates. Investment securities with an aggregate carrying value of $3.1 million and $3.1 million were pledged as collateral for certain deposits at June 30, 2011 and December 31, 2010, respectively.  For the six months ended June 30, 2011 the Company recorded a $57,000 loss on the sale of $268,000 of equity securities, which previously were owned by the mutual holding company.  There were no sales of investment securities in 2010.

Mortgage-Backed Securities Available for Sale

The amortized cost, gross unrealized gains and losses, and the fair values of mortgage-backed securities available for sale are as follows:

Dollars in Thousands

	June 30, 2011
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
GNMA pass-through certificates	$	1,587	$	97	$	—		$	1,684
FHLMC pass-through certificates		4,362		324		—			4,686
FNMA pass-through certificates		6,774		345		(22	)		7,097
Total	$	12,723	$	766	$	(22	)	$	13,467
	December 31, 2010
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
GNMA pass-through certificates	$	1 ,667	$	81		—		$	1, 748
FHLMC pass-through certificates		5,464		349		—			5,813
FNMA pass-through certificates		8,200		401	$	(16	)		8,585
Total	$	15,331	$	831	$	(16	)	$	16,146

19

At June 30, 2011 and December 31, 2010, the Company had $5.4 million and $8.1 million, respectively, in mortgage-backed securities pledged as collateral for the treasury, tax and loan account and certain deposits.  There were no sales of mortgage-backed securities in 2011 or 2010.

(10) Loans Receivable - Net

Loans receivable consist of the following:

Dollars in Thousands	At June 30,			At December 31,
	2011			2010
Real estate loans:
Single-family	$	119,805		$	114,984
Multi-family		10,876			6,293
Commercial		126,825			131,510
Land and construction		18,899			23,757
Commercial business		9,216			7,822
Consumer		6,859			7,152
Total loans receivable		292,480			291,518
Less:
Deferred fees		(415	)		(372	)
Allowance for loan losses		(5,297	)		(5,090	)
Loans receivable - net	$	286,768		$	286,056

The Company originates loans to customers located primarily in Southeastern Pennsylvania. This geographic concentration of credit exposes the Company to a higher degree of risk associated with this economic region.

Single-family real estate loans primarily consist of first mortgage liens on existing single-family residences and home equity loans.  The Company and intends to continue to originate permanent loans secured by first mortgage liens and home equity loans on single-family residential properties in the future.

Multi-family and commercial real estate loans are made on terms up to 30 years, some of which include call or balloon provisions ranging from five to 15 years.  The Company will originate and purchase these loans either with fixed interest rates or with interest rates which adjust in accordance with a designated index.

The Company also originates residential and commercial construction loans, and to a limited degree, land acquisition and development loans.  Construction loans are classified as either residential construction loans or commercial real estate construction loans at the time of origination, depending on the nature of the property securing the loan.

The Company has a commercial loan department to provide a full range of commercial loan products to small business customers in its primary marketing area.  These loans generally have shorter terms and higher interest rates as compared to mortgage loans.

The Company offers consumer loans in order to provide a full range of financial services to its customers and because such loans generally have shorter terms and higher interest rates than mortgage loans.  The consumer loans presently offered by the Company include deposit account secured loans and lines of credit.

20

(11) Loan Credit Quality

For all classes of loans receivable, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan may be currently performing.  A loan that is 90 days past due may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. Generally, when a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest received on nonaccrual loans, including impaired loans, generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.  The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2011:

(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 or More Days Past Due			Total Past Due		Current		Total Loans Receivable		Loans Receivable Greater Than 90 Days Past Due and Accruing
Real estate:
Single-family	$	1,431	$	466	$	2,606		$	4,503	$	115,302	$	119,805	$	2,532
Multi-family		39		—		—			39		10,837		10,876		—
Commercial		745		130		2,945			3,820		123,005		126,825		—
Land and construction		—		—		9,557	(1)		9,557		9,342		18,899		—
Commercial business		—		25		73			98		9,118		9,216		—
Consumer		211		84		426			721		6,138		6,859		426
Total	$	2,426	$	705	$	15,607		$	18,738	$	273,742	$	292,480	$	2,958

(1) The $9.6 million includes two land and construction loans which have been on non-accrual and reserved for in previous quarters, but are now entering the 90 or More Days Past Due category due to the borrowers inability to fund further payments.

21

The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2010:

(Dollars in thousands)	30-59 Days Past Due		60-89  Days  Past Due		90 or More Days		Total Past Due		Current		Total Loans Receivable		Loans Receivable Greater Than 90 Days Past Due and Accruing
Real estate:
Single-family	$	1,772	$	582	$	2,382	$	4,736	$	110,249	$	114,985	$	2,308
Multi-family		—		—		—		—		6,293		6,293		—
Commercial		2,134		1,115		2,128		5,377		126,132		131,509		—
Land and construction		—		—		1,720		1,720		22,037		23,757		—
Commercial business		—		—		74		74		7,748		7,822		—
Consumer		251		105		284		640		6,512		7,152		284
Total	$	4,157	$	1,802	$	6,588	$	12,547	$	278,971	$	291,518	$	2,592

The following table presents nonaccrual loans by classes of the loan portfolio as of June 30, 2011 and December 31, 2010:

	June 30, 2011		December 31, 2010
(Dollars in thousands)
Real estate:
Single-family	$	74	$	74
Multi-family		—		—
Commercial		2,945		2,128
Land and construction		9,557		11,423
Commercial business		73		74
Consumer		—		—
Total non-accruing loans	$	12,649	$	13,699

Allowance for Loan Losses

The allowance for loan losses is increased by charges to income and decreased by chargeoffs (net of recoveries).  Allowances are provided for specific loans when losses are probable and can be estimated.  When this occurs, management considers the remaining principal balance, fair value and estimated net realizable value of the property collateralizing the loan.  Current and future operating and/or sales conditions are also considered.  These estimates are susceptible to changes that could result in material adjustments to results of operations.  Recovery of the carrying value of such loans is dependent to a great extent on economic, operating and other conditions that may be beyond management’s control.

22

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance.  The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity and other consumer loans.  These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors.  These qualitative risk factors include:

1. Lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices.

2. National, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans.

3. Nature and volume of the portfolio and terms of loans.

4. Experience, ability, and depth of lending management and staff.

5. Volume and severity of past due, classified and nonaccrual loans as well as and other loan modifications.

6. Quality of the Company’s loan review system, and the degree of oversight by the Company’s Board of Directors.

7. Existence and effect of any concentrations of credit and changes in the level of such concentrations.

8. Effect of external factors, such as competition and legal and regulatory requirements.

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation.

Single family real estate loans involve certain risks such as interest rate risk and risk of non repayment.  Adjustable-rate single family real estate loans mitigates the interest rate risk to the Company that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default.  At the same time, the marketability of the underlying property may be adversely affected by higher interest rates.  Repayment risk can be affected by job loss, divorce, illness and personal bankruptcy or the borrower.

23

Multi-family and commercial real estate lending entails significant risks.  Such loans typically involve large loan balances to single borrowers or groups of related borrowers.  The payment experience on such loans is typically dependent on the successful operation of the real estate project.  The success of such projects is sensitive to changes in supply and demand conditions in the market for multi-family and commercial real estate as well as economic conditions generally.

Construction lending is generally considered to involve a high risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on developers and builders.  Moreover, a construction loan can involve additional risks because of the inherent difficulty in estimating both a property's value at completion of the project and the estimated cost (including interest) of the project.  The nature of these loans is such that they are generally difficult to evaluate and monitor. In addition, speculative construction loans to a builder are not necessarily pre-sold and thus pose a greater potential risk to the Company than construction loans to individuals on their personal residences.

Commercial business lending is generally considered higher risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on the business assets.  Commercial business loans are primarily secured by inventories and other business.  In most cases, any repossessed collateral for a defaulted commercial business loans will not provide an adequate source of repayment of the outstanding loan balance.

Consumer loans generally have shorter terms and higher interest rates than other lending but generally involve high credit risk because of the type and nature of the collateral and, in certain cases, the absence of collateral.  In addition, consumer lending collections are dependent on the borrower's continuing financial stability, and thus are more likely to be adversely effected by job loss, divorce, illness and personal bankruptcy.  In most cases, any repossessed collateral for a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan.

The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for commercial and construction loans or when credit deficiencies arise, such as delinquent loan payments, for commercial and consumer loans.  Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss.  Loans criticized special mention have potential weaknesses that deserve management’s close attention.  If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects.  Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable.   Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses.  Loans not classified are rated pass.

While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance.  Historically, our estimates of the allowance for loan losses have not required significant adjustments from management’s initial estimates.  In addition, the Department and the FDIC, as an integral part of their examination processes, periodically review our allowance for loan losses.  The Department and the FDIC may require the recognition of adjustments to the allowance for loan losses based on their judgment of information available to them at the time of their examinations.  To the extent that actual outcomes differ from management’s estimates, additional provisions to the allowance for loan losses may be required that would adversely impact earnings in future periods.

24

Following is a summary of changes in the allowance for loan losses for the three and six months ended June 30, 2011 and the year ended December 31, 2010:

Dollars in Thousands	For the three months ended			For the six months ended			For the year ended,
	June 30, 2011			June 30, 2011			December 31, 2010
Balance, beginning of period	$	5,280		$	5,090		$	3,538
Provision charged to operations		375			600			2,120
Charge-offs		(374	)		(409	)		(599	)
Recoveries		16			16			31
Balance, end of year	$	5,297		$	5,297		$	5,090

25

The following table presents the activity in the allowance for loan losses and related recorded investment in loans receivable by classes of the loans individually and collectively evaluated for impairment as of and for the three and six months ended June 30, 2011:

(Dollars in thousands)	Single Family Real Estate			Multi Family Real Estate		Commercial Real Estate			Land and Construction			Commercial Business		Consumer			Total
Allowance for loan losses for the three months ended June 30, 2011:
Beginning balance	$	423		$	279	$	2,102		$	2,247		$	210	$	19		$	5,280
Charge-offs		—			—		(147	)		(224	)		—		(3	)		(374	)
Recoveries		—			—		16			—			—		—			16
Provisions		3			66		19			256			28		3			375
Ending balance	$	426		$	345	$	1,990		$	2,279		$	238	$	19		$	5,297
Allowance for loan losses for the six months ended June 30, 2011:
Beginning balance	$	411		$	247	$	2,072		$	2,151		$	190	$	19		$	5,090
Charge-offs		(33	)		—		(147	)		(224	)		—		(5	)		(409	)
Recoveries		—			—		16			—			—		—			16
Provisions		48			98		49			352			48		5			600
Ending balance	$	426		$	345	$	1,990		$	2,279		$	238	$	19		$	5,297
Ending balance:
individually evaluated for impairment	$	—		$	—	$	26		$	1,939		$	14	$	—		$	1,979
Ending balance:
collectively evaluated for impairment	$	426		$	345	$	1,964		$	340		$	224	$	19		$	3,318
Ending balance:
loans acquired with deteriorated credit quality	$	—		$	—	$	—		$	—		$	—	$	—		$	—
Loans receivable:
Ending balance	$	119,805		$	10,876	$	126,825		$	18,899		$	9,216	$	6,859		$	292,480
Ending balance:
individually evaluated for impairment	$	—		$	—	$	2,945		$	9,557		$	73	$	—		$	12,575
Ending balance:
collectively evaluated for impairment	$	119,805		$	10,876	$	123,880		$	9,342		$	9,143	$	6,859		$	279,905
Ending balance:
loans acquired with deteriorated credit quality	$	—		$	—	$	—		$	—		$	—	$	—		$	—

26

The following table presents the allowance for loan losses and recorded investment in loans receivable by classes of the loans individually and collectively evaluated for impairment as of December 31, 2010:

(Dollars in thousands)	Single Family Real Estate		Multi Family Real Estate		Commercial Real Estate		Land and Construction		Commercial Business		Consumer		Total
Allowance for loan losses:
Ending balance	$	411	$	247	$	2,072	$	2,151	$	190	$	19	$	5,090
Ending balance:
individually evaluated for impairment	$	—	$	—	$	26	$	1,751	$	—	$	—	$	1,777
Ending balance:
collectively evaluated for impairment	$	411	$	247	$	2,046	$	400	$	190	$	19	$	3,313
Ending balance:
loans acquired with deteriorated credit quality	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Loans receivable:
Ending balance	$	114,985	$	6,293	$	131,509	$	23,757	$	7,822	$	7,152	$	291,518
Ending balance:
individually evaluated for impairment	$	—	$	—	$	2,128	$	11,423	$	74	$	—	$	13,625
Ending balance:
collectively evaluated for impairment	$	114,985	$	6,293	$	129,381	$	12,334	$	7,748	$	7,152	$	277,893
Ending balance:
loans acquired with deteriorated credit quality	$	—	$	—	$	—	$	—	$	—	$	—	$	—

27

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of June 30, 2011:

	Pass		Special Mention		Substandard		Doubtful		Total
(Dollars in thousands)
Real estate:
Single-family	$	117,199	$	—	$	2,606	$	—	$	119,805
Multi-family		7,995		2,881		—		—		10,876
Commercial		118,062		5,818		2,945		—		126,825
Land and construction		7,583		1,759		9,557		—		18,899
Commercial business		9,093		50		73		—		9,216
Consumer		6,859		—		—		—		6,859
Total	$	266,791	$	10,508	$	15,181	$	—	$	292,480

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of December 31, 2010:

	Pass		Special Mention		Substandard		Doubtful		Total
(Dollars in thousands)
Real estate:
Single-family	$	112,603	$	—	$	2,382	$	—	$	114,985
Multi-family		3,397		2,896		—		—		6,293
Commercial		126,066		3,315		2,128		—		131,509
Land and construction		10,677		1,657		11,423		—		23,757
Commercial business		7,698		50		74		—		7,822
Consumer		7,152		—		—		—		7,152
Total	$	267,593	$	7,918	$	16,007	$	—	$	291,518

Loan Impairment

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and industrial loans, commercial real estate loans and commercial construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.

28

An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. Currently, estimated fair values of substantially all of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.

The Company does not separately identify individual single-family loans secured by real estate unless such loans are the subject of a troubled debt restructuring agreement.  Large groups of these smaller balance homogeneous loans are collectively evaluated for impairment.

For multi-family, land and construction, and commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property.  Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

For commercial business loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable agings or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

The Company does not separately identify consumer and other loans unless such loans are the subject of a troubled debt restructuring agreement.  Large groups of these smaller balance homogeneous loans are collectively evaluated for impairment.

Loans whose terms are modified are classified as troubled debt restructurings if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date. Non-accrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after modification.   Loans classified as troubled debt restructurings are designated as impaired.

29

The following table summarizes information in regards to impaired loans by loan portfolio class as of and for the three months ended June 30, 2011:

(Dollars in Thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized While Impaired
With no related allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	2,741	$	2,741	$	—	$	1,957	$	17
Land and construction	$	—	$	—	$	—	$	—	$	—
Commercial business	$	24	$	24	$	—	$	4	$	—
With an allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	204	$	204	$	26	$	—	$	—
Land and construction	$	9,557	$	10,289	$	1,939	$	9,557	$	79
Commercial business	$	49	$	49	$	14	$	4	$	—
Total:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	2,945	$	2,945	$	26	$	1,957	$	17
Land and construction	$	9,557	$	10,289	$	1,939	$	9,557	$	79
Commercial business	$	73	$	73	$	14	$	4	$	—

The following table summarizes information in regards to impaired loans by loan portfolio class as of and for the six months ended June 30, 2011:

(Dollars in Thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized While Impaired
With no related allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	2,741	$	2,741	$	—	$	2,029	$	34
Land and construction	$	—	$	—	$	—	$	—	$	—
Commercial business	$	24	$	24	$	—	$	4	$	—
With an allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	204	$	204	$	26	$	204	$	—
Land and construction	$	9,557	$	10,289	$	1,939	$	9,557	$	145
Commercial business	$	49	$	49	$	14	$	8	$	—
Total:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	2,945	$	2,945	$	26	$	2,233	$	34
Land and construction	$	9,557	$	10,289	$	1,939	$	9,557	$	145
Commercial business	$	73	$	73	$	14	$	12	$	—

30

The following table summarizes information in regards to impaired loans by loan portfolio class as of and for the year ended December 31, 2010:

(Dollars in Thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized While Impaired
With no related allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	1,924	$	1,924	$	—	$	1,264	$	45
Land and construction	$	—	$	—	$	—	$	—	$	—
Commercial business	$	74	$	74	$	—	$	74	$	—
With an allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	204	$	204	$	26	$	204	$	2
Land and construction	$	11,423	$	12,010	$	1,751	$	9,433	$	378
Commercial business	$	—	$	—	$	—	$	—	$	—
Total:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	2,128	$	2,128	$	26	$	1,468	$	47
Land and construction	$	11,423	$	12,010	$	1,751	$	9,433	$	378
Commercial business	$	74	$	74	$	—	$	74	$	—

(12) Comprehensive Income (Loss)

Total comprehensive income (loss) includes all changes in stockholders’ equity during a period from transactions and other events and circumstances from non-owner sources. The Company’s other comprehensive income (loss) is comprised of unrealized holding gains and losses on securities available-for-sale and the effects of changes in the liability for retirement plans.

The table below provides a reconciliation of the components of comprehensive income (loss) to the disclosure provided in the consolidated statement of changes in stockholders’ equity.

The components of comprehensive income (loss), net of taxes, were as follows for the following fiscal periods:

31

(Dollars in Thousands)
	Before		Tax			Net of
	Tax		Expense			Tax
For the three month period ended June 30, 2011:
Unrealized gains on available for sale securities
Unrealized holding gains arising during period	$	258	$	(86	)	$	172
Plus: reclassification adjustment for net losses realized during the period		14		(5	)		9
Change in unrealized gain on available for sale securities		272		(91	)		181
Change in liability in retirement plans		—		—			—
Other comprehensive income	$	272	$	(91	)	$	181
(Dollars in Thousands)
For the three month period ended June 30, 2010:
Unrealized gains on available for sale securities
Unrealized holding gains arising during period	$	115	$	(39	)	$	76
Change in unrealized gain on available for sale securities		115		(39	)		76
Change in liability in retirement plans		—		—			—
Other comprehensive income	$	115	$	(39	)	$	76
	Before		Tax			Net of
	Tax		Expense			Tax
For the six month period ended June 30, 2011:
Unrealized gains on available for sale securities
Unrealized holding gains arising during period	$	63	$	(21	)	$	42
Plus: reclassification adjustment for net losses realized during the period		57		(19	)		38
Change in unrealized gain on available for sale securities		120		(40	)		80
Change in liability in retirement plans		—		—			—
Other comprehensive income	$	120	$	(40	)	$	80
For the six month period ended June 30, 2010:
Unrealized gains on available for sale securities
Unrealized holding gains arising during period	$	397	$	(135	)	$	262
Change in unrealized gain on available for sale securities		397		(135	)		262
Change in liability in retirement plans		—		—			—
Other comprehensive income	$	397	$	(135	)	$	262

The components of accumulated other comprehensive loss are as follows:

(Dollars in Thousands)	For the			For the
	Six months			Twelve months
	June 30, 2011			December 31, 2010
Net unrealized gain on available for sale securities	$	481		$	401
Net unrealized loss on retirement plans		(858	)		(858	)
Total accumulated other comprehensive loss	$	(377	)	$	(457	)

The Company does not issue any guarantees that would require liability-recognition or disclosure, other than its standby letters of credit.  The Company has issued unconditional commitments in the form of standby letters of credit to guarantee payment on behalf of a customer and guarantee the performance of a customer to a third party. Standby letters of credit generally arise in connection with lending relationships.  The credit risk involved in issuing these instruments is essentially the same as that involved in extending loans to customers.  Contingent obligations under standby letters of credit totaled approximately $686,000 at June 30, 2011 and $829,000 at December 31, 2010 and represent the maximum potential future payments the Company could be required to make.  Typically, these instruments have terms of twelve months or less and expire unused; therefore, the total amounts do not necessarily represent future cash requirements.  Each customer is evaluated individually for creditworthiness under the same underwriting standards used for commitments to extend credit for on-balance sheet instruments. Company policies governing loan collateral apply to standby letters of credit at the time of credit extension.  Loan-to-value ratios are generally consistent with loan-to-value requirements for other commercial loans secured by similar types of collateral.  The fair value of the Company's standby letters of credit at June 30, 2011 and December 31, 2010 were insignificant.

32

Part I – Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements. Alliance Bancorp, Inc. of Pennsylvania (the “Company”) may from time to time make written or oral “forward-looking statements,” including statements contained in the Company’s filings with the Securities and Exchange Commission (including this Quarterly Report on Form 10-Q and the exhibits hereto and thereto), in its reports to shareholders and in other communications by the Company, which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

These forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond the Company’s control).  The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements.  The following factors, among others, could cause the Company’s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services of the Company and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services; the willingness of users to substitute competitors’ products and services for the Company’s products and services; the success of the Company in gaining regulatory approval of its products and services, when required; the impact of changes in financial services’ laws and regulations (including laws concerning taxes, banking, securities and insurance); technological changes; acquisitions; changes in consumer spending and saving habits; and the success of the Company at managing the risks involved in the foregoing.

The Company cautions that the foregoing list of important factors is not exclusive.  Readers are also cautioned not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date of this report.  The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

General. The Company’s profitability is highly dependent on net interest income.  The components that drive net interest income are the amounts of interest-earning assets and interest-bearing liabilities along with rates earned or paid on such rate sensitive instruments.  The Company manages interest rate exposure by attempting to match asset maturities with liability maturities.  In addition to managing interest rate exposure, the Company also considers the credit risk, prepayment risk and extension risk of certain assets.  The Company maintains asset quality by utilizing comprehensive loan underwriting standards and collection efforts as well as originating or purchasing primarily secured or guaranteed assets.

The Company’s profitability is also affected by fee income, gain or loss on the sale of other real estate owned, general and administrative expenses, provisions for loan losses, other real estate owned expenses, and income taxes.

33

Critical Accounting Policies. In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies used in preparing our consolidated financial statements included elsewhere herein.  These policies are described in Note 2 of the notes to the consolidated financial statements in the December 31, 2010 annual report to stockholders.  The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America (US GAAP) and to general practices within the banking industry.  Accordingly, the consolidated financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available.  These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the periods presented.  The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results.  These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.

Allowance for Loan Losses. The allowance for loan losses is established through a provision for loan losses charged to expense.  Charges against the allowance for loan losses are made when management believes that the collectability of loan principal is unlikely.  Subsequent recoveries are added to the allowance.  The allowance is an amount that management believes will cover known and inherent losses in the loan portfolio, based on evaluations of the collectability of loans.  The evaluations take into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, estimated losses relating to specifically identified loans, and current economic conditions.  This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impaired loans, value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience.  All of these estimates may be susceptible to significant change.

While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance.  Historically, our estimates of the allowance for loan losses have not required significant adjustments from management’s initial estimates.  In addition, the Department and the FDIC, as an integral part of their examination processes, periodically review our allowance for loan losses.  The Department and the FDIC may require the recognition of adjustments to the allowance for loan losses based on their judgment of information available to them at the time of their examinations.  To the extent that actual outcomes differ from management’s estimates, additional provisions to the allowance for loan losses may be required that would adversely impact earnings in future periods.

34

Income Taxes. Management makes estimates and judgments to calculate various tax liabilities and determine the recoverability of our deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenues and expenses.  As of June 30, 2011, the Company carried $858,000 in deferred tax assets from the loss on the sale and impairment charges taken on certain mutual funds.  The Company must generate capital gains within a certain time period to realize the tax benefit from these capital losses.  We also estimate a deferred tax asset valuation allowance if, based on the available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods.  These estimates and judgments are inherently subjective.  Historically, our estimates and judgments to calculate our deferred tax accounts have not required significant revision to our initial estimates.

In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results, and our forecast of future taxable income.  In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies.  These assumptions require us to make judgments about our future taxable income and are consistent with the plans and estimates we use to manage our business.  Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets.  An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.

Other than Temporary Impairment of Investment Securities and Mortgage Backed Securities.  The Company is required to perform periodic reviews of individual securities in its investment portfolio to determine whether a decline in the fair value of a security below its amortized cost is other than temporary.  A review of other than temporary impairment requires management to make certain judgments regarding the nature of the decline, its effect on the consolidated financial statements and the probability, extent and timing of a valuation recovery.  Management evaluates securities for other than temporary impairment on at least a quarterly basis, and more frequently when economic or market conditions warrant such evaluations.  The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.

Comparison of Financial Condition at June 30, 2011 and December 31, 2010

Total assets increased $12.5 million or 2.8% to $467.0 million at June 30, 2011 compared to $454.5 million at December 31, 2010.  This increase was primarily due to a $13.9 million or 22.4% increase in total cash and cash equivalents, a $2.1 million or 83.0% increase in premises and equipment, and a $712,000 or .25% increase in net loans.  The increase in premises and equipment is primarily due to additional premises and equipment previously owned by the mutual holding company.   These increases were partially offset by a $1.9 million or 5.1% decrease in investment securities available for sale, a $2.7 million or 16.6% decrease in mortgage-backed securities available for sale, and a $438,000 or 1.8% decrease in investment securities held to maturity.   Total liabilities decreased $24.4 million or 6.0% to $381.1 million at June 30, 2011 compared to $405.5 million at December 31, 2010.  This decrease was due to a $11.9 million or 3.2% decrease in interest bearing deposits, a $4.5 million or 61.3% decrease in other borrowed money, a $534,000 or 9.5% decrease in accrued expenses and other liabilities, and a $7.9 million decrease in subscriptions payable.  These decreases were partially offset by a $427,000 or 3.5% increase in non-interest bearing deposits from December 31, 2010 to June 30, 2011.

35

Stockholders’ equity increased $36.9 million to $85.9 million as of June 30, 2011 compared to $49.0 million at December 31, 2010.  The increase was primarily due to the “second-step” conversion of the Bank from the mutual holding company structure to the stock holding company structure on January 18, 2011.  In connection with the conversion and reorganization, 3,258,425 shares of common stock, par value $0.01 per share, of the new Alliance Bancorp, Inc. of Pennsylvania were sold in subscription, community and syndicated community offerings to certain depositors of the Bank and other investors for $10 per share, or $32.6 million in the aggregate, and 2,216,235 shares of common stock were issued in exchange for the outstanding shares of common stock of the former federally chartered mid-tier holding company for the Bank, which also was known as Alliance Bancorp, Inc. of Pennsylvania,  held by the “public” shareholders of the mid-tier holding company.

Nonperforming assets increased $36,000 to $19.0 million or 4.07% of total assets at June 30, 2011 as compared to $19.0 million or 4.17% of total assets at December 31, 2010.  The nonperforming assets at June 30, 2011 included $15.6 million of nonperforming loans and $3.4 million of other real estate owned.  The increase in nonperforming assets was primarily due to an $817,000 increase in nonperforming commercial real estate loans, a $719,000 increase in other real estate owned, a $223,000 increase in nonperforming single-family residential real estate loans, and $143,000 increase in nonperforming consumer loans, mostly offset by a decrease of $1.9 million in nonperforming land and construction loans as of June 30, 2011.  Overall, nonperforming loans included $2.6 million in single-family residential real estate loans, $2.9 million in commercial real estate loans, $9.6 million in real estate construction loans, $73,000 in commercial business loans and $426,000 in consumer loans.

The Company continues to work towards the resolution of its nonperforming assets.  On June 30, 2011, a $5.8 million land and development loan located in Bradenton, FL matured and the Company has issued a formal default letter as the borrowers have been unable to provide further interest payments and meet the other terms and conditions of the forbearance agreement.  While management believes its reserve is adequate based on a January 2011 appraisal, additional reserves/charges may be needed upon foreclosure and liquidation of the property.

The Company has entered into an agreement with the borrowers of a $3.8 million residential construction loan located in center city Philadelphia, PA to allow the Company to market the note and mortgage or acquire the property through foreclosure.  The Company is in the process of marketing the property to potential buyers and management believes it has adequate reserves based upon a January 2011 appraisal and information known at this time.

On June 29, 2011, the Company transferred a $1.7 million commercial real estate construction loan to OREO which was acquired through foreclosure.  The transfer to OREO resulted in a $224,000 charge-off.  An agreement of sale and purchase is near completion and the Company expects no further loss from the sale of this property.

At June 30, 2011 and December 31, 2010, the allowance for loan losses amounted to $5.3 million and $5.1 million, respectively.  At June 30, 2011, the allowance for loan losses amounted to 33.9% of nonperforming loans and 1.81% of total loans receivable, as compared to 31.2% and 1.75%, respectively, at December 31, 2010.  The increase in the allowance for loan losses to total nonperforming loans was due to our analysis of the underlying real estate collateral securing these loans.

36

Although management uses the best information available to make determinations with respect to the provisions for loan losses, additional provisions for loan losses may be required to be established in the future should economic or other conditions change substantially.  In addition, the Pennsylvania Department of Banking (“Department”) and the Federal Deposit Insurance Corporation (“FDIC”), as an integral part of their examination process, periodically review the Bank’s allowance for loan losses.  Such agencies may require the Bank to recognize additions to such allowance based on their judgments about information available to them at the time of their examination.

Comparison of Results of Operations for the Three and Six Months ended June 30, 2011 and June 30, 2010

General.  Net income increased $566,000 or 725.6% to $644,000 or $0.12 per share for the three months ended June 30, 2011 as compared to $78,000 or $0.01 per share (as adjusted) for the same period in 2010.  The increase in net income was primarily due to a $398,000 or 12.2% increase net interest income, $275,000 decrease in provision for loan losses, and a $305,000 or 10.3% decrease in other expenses for the three months ended June 30, 2011 compared to the three months ended June 30, 2010.  The increase in net income was partially offset by a $121,000 or 41.4% decrease in other income and a $291,000 increase in income taxes for the three months ended June 30, 2011 compared to the three months ended June 30, 2010.

Net income increased $1.1 million or 397.7% to $1.3 million or $0.25 per share for the six months ended June 30, 2011 as compared to $265,000 or $0.05 (as adjusted) per share for the same period in 2010.  The increase in net income was primarily due to a $949,000 or 15.0% increase in net interest income, a $570,000 decrease in provision for loan losses, and a $319,000 or 5.6% decrease in other expenses for the six months ended June 30, 2011 compared to the six months ended June 30, 2010.  The increase in net income was partially offset by a $239,000 or 42.8% decrease in other income and a $545,000 increase in income taxes for the six months ended June 30, 2011 compared to the six months ended June 30, 2010.

The decrease in the provision for loan losses for both periods was primarily due to the result of our quarter end valuation analysis for problem loans.

Net Interest Income.  Net interest income is determined by the interest rate spread (i.e., the difference between the yields earned on interest-earning assets and the rates paid on its interest-bearing liabilities) and the relative amounts of interest-earning assets and interest-bearing liabilities.  Net interest income increased $398,000 or 12.2% during the three months ended June 30, 2011 as compared to the same period in 2010.  The increase in net interest income was primarily due to a $725,000 or 40.7% decrease in interest expense on interest bearing liabilities, partially off-set by a $327,000 or 6.5% decrease in interest on interest earnings assets. As a result, the interest rate spread increased 36 basis points from 2.78% for the three months ended June 30, 2010 to 3.14% for the three months ended June 30, 2011.

Net interest income increased $949,000 or 15.0% during the six months ended June 30, 2011 as compared to the same period in 2010.  The increase in net interest income was primarily due to a $1.6 million or 41.8% decrease in interest expense on interest bearing liabilities, partially off-set by a $634,000 or 6.3% decrease in interest on interest earnings assets. As a result, the interest rate spread increased 41 basis points from 2.71% for the six months ended June 30, 2010 to 3.12% for the six months ended June 30, 2011.

37

Based on the current economic environment and market competition, management anticipates pressure on the interest rate spread for 2011 which may negatively impact net interest income.

Interest Income.  Interest income decreased $327,000 or 6.5% to $4.7 million for the three months ended June 30, 2011, compared to the same period in 2010.  The decrease was due to a $122,000 or 23.5% decrease in interest income on investment securities, a $63,000 or 30.1% decrease in interest income on mortgage backed securities, a $29,000 or 39.7% decrease in interest income earned on balances due from depository institutions, and a $113,000 or 2.7% decrease on interest income on loans.  The decrease in interest income on investment securities was due to a 134 basis point or 34.3% decrease in the average yield earned, partially off-set by a $8.6 million or 16.3% increase in the average balance of investment securities.  The decrease in interest income on mortgage backed securities was due to a $6.6 million or 31.7% decrease in the average balance of mortgage backed securities, partially offset by a 9 basis point or 2.2% increase in the average yield earned.  The decrease in interest income on balances due from depository institutions was due to an $8.7 million or 11.1% decrease in the average balance of balances due from depository institutions and a 12 basis point or 32.4% decrease in the average yield earned.  The decrease in interest income on loans was due to a 24 basis point or 4.1% decrease in the average yield earned, partially offset by a $4.3 million or 1.5% increase in the average balance of loans outstanding.

Interest income decreased $634,000 or 6.3% to $9.5 million for the six months ended June 30, 2011, compared to the same period in 2010.  The decrease was due to a $235,000 or 22.2% decrease in interest income on investment securities, a $143,000 or 31.8% decrease in interest income on mortgage backed securities, a $60,000 or 40.0% decrease in interest income earned on balances due from depository institutions, and an $196,000 or 2.3% decrease on interest income on loans.  The decrease in interest income on investment securities was due to a 142 basis point or 35.9% decrease in the average yield earned, partially off-set by an $11.2 million or 21.1% increase in the average balance of investment securities.  The decrease in interest income on mortgage backed securities was due to a $6.9 million or 31.6% decrease in the average balance of mortgage backed securities.  The decrease in interest income on balances due from depository institutions was due to a $7.0 million or 9.4% decrease in the average balance of balances due from depository institutions and a 14 basis point or 35.0% decrease in the average yield earned.  The decrease in interest income on loans was due to a 21 basis point or 3.6% decrease in the average yield earned, partially offset by a $3.6 million or 1.3% increase in the average balance of loans outstanding.

Interest Expense.  Interest expense decreased $725,000 or 40.7% to $1.1 million for the three months ended June 30, 2011, compared to the same period in 2010.  This decrease was primarily due to a $391,000 or 27.1% decrease in interest expense on deposits and a $334,000 or 98.5% decrease in interest expense on borrowings.  The decrease in interest expense on deposits was due to a 37 basis point or 24.0% decrease in the rates paid on deposits and a $13.7 million or 3.7% decrease in the average balance of deposits.  The decrease in interest expense on borrowings was due to a $19.9 million or 88.2% decrease in the average balance of borrowings and a 527 basis point or 87.5% decrease in the rates paid on borrowings.

38

Interest expense decreased $1.6 million or 41.8% to $2.2 million for the six months ended June 30, 2011, compared to the same period in 2010.  This decrease was primarily due to a $807,000 or 26.9% decrease in interest expense on deposits and a $776,000 or 98.7% decrease in interest expense on borrowings.  The decrease in interest expense on deposits was due to a 41 basis point or 25.3% decrease in the rates paid on deposits and a $7.2 million or 2.0% decrease in the average balance of deposits.  The decrease in interest expense on borrowings was due to a $20.8 million or 81.9% decrease in the average balance of borrowings and a 577 basis point or 93.1% decrease in the rates paid on borrowings.

39

Average Balances, Net Interest Income and Yields Earned and Rates Paid.  The following average balance sheet table sets forth for the periods indicated, information on the Company regarding:  (i) the total dollar amounts of interest income on interest-earning assets and the resulting average yields; (ii) the total dollar amounts of interest expense on interest-bearing liabilities and the resulting average costs; (iii) net interest income; (iv) interest rate spread; (v) net interest-earning assets (interest-bearing liabilities); (vi) the net yield earned on interest-earning assets; and (vii) the ratio of total interest-earning assets to total interest-bearing liabilities.  Information is based on average daily balances during the periods presented.

	Three Months Ended June 30,
	2011							2010
	Average							Average
	Balance		Interest		Rate			Balance		Interest		Rate
(Dollars in Thousands)
Interest-earning assets:
Loans receivable (1) (3)	$	292,941	$	4,139		5.65	%	$	288,656	$	4,252		5.89	%
Mortgage-backed securities (3)		14,200		146		4.11			20,793		209		4.02
Investment securities (3)		61,795		397		2.57			53,155		519		3.91
Due from depository institutions		69,543		44		0.25			78,228		73		0.37
Total interest-earning assets		438,479		4,726		4.31			440,832		5,053		4.58
Noninterest-earning assets		28,783							28,041
Total assets	$	467,262						$	468,873
Interest-bearing liabilities:
Deposits	$	360,570		1,053		1.17		$	374,275		1,444		1.54
FHLB advances and other borrowings		2,652		5		0.75			22,531		339		6.02
Total interest-bearing liabilities		363,222		1,058		1.17			396,806		1,783		1.80
Noninterest-bearing
Liabilities		17,807							23,189
Total liabilities		381,029							419,995
Stockholders’ equity		86,233							48,878
Total liabilities and stockholders’ equity	$	467,262						$	468,873
Net interest-earning assets	$	75,257						$	44,026
Net interest income/interest rate spread			$	3,668		3.14	%			$	3,270		2.78	%
Net yield on interest- Earning assets (2)						3.35	%						2.97	%

1. Nonaccrual loans and loan fees have been included.

2. Net interest income divided by interest-earning assets.

3. The indicated yields are not reflected on a tax equivalent basis.

40

Average Balances, Net Interest Income and Yields Earned and Rates Paid.  The following average balance sheet table sets forth for the periods indicated, information on the Company regarding:  (i) the total dollar amounts of interest income on interest-earning assets and the resulting average yields; (ii) the total dollar amounts of interest expense on interest-bearing liabilities and the resulting average costs; (iii) net interest income; (iv) interest rate spread; (v) net interest-earning assets (interest-bearing liabilities); (vi) the net yield earned on interest-earning assets; and (vii) the ratio of total interest-earning assets to total interest-bearing liabilities.  Information is based on average daily balances during the periods presented.

	Six Months Ended June 30,
	2011							2010
	Average							Average
	Balance		Interest		Rate			Balance		Interest		Rate
(Dollars in Thousands)
Interest-earning assets:
Loans receivable (1) (3)	$	292,131	$	8,279		5.67	%	$	288,503	$	8,475		5.88	%
Mortgage-backed securities (3)		14,892		307		4.14			21,774		450		4.14
Investment securities (3)		64,561		822		2.54			53,334		1,057		3.96
Due from depository institutions		68,022		90		0.26			75,038		150		0.40
Total interest-earning assets		439,606		9,498		4.32			438,649		10,132		4.62
Noninterest-earning assets		28,676							28,492
Total assets	$	468,282						$	467,141
Interest-bearing liabilities:
Deposits	$	363,466		2,194		1.21		$	370,700		3,001		1.62
FHLB advances and other borrowings		4,598		10		0.43			25,369		786		6.20
Total interest-bearing liabilities		368,064		2,204		1.20			396,069		3,787		1.91
Noninterest-bearing
Liabilities		17,300							22,220
Total liabilities		385,364							418,289
Stockholders’ equity		82,918							48,852
Total liabilities and stockholders’ equity	$	468,282						$	467,141
Net interest-earning assets	$	71,542						$	42,580
Net interest income/interest rate spread			$	7,294		3.12	%			$	6,345		2.71	%
Net yield on interest- Earning assets (2)						3.32	%						2.89	%

1. Nonaccrual loans and loan fees have been included.

2. Net interest income divided by interest-earning assets.

3. The indicated yields are not reflected on a tax equivalent basis.

41

Provision for Loan Losses.  The provision for loan losses amounted to $375,000 for the three months ended June 30, 2011 as compared to $650,000 for the three months ended June 30, 2010.  The provision for loan losses amounted to $600,000 for the six months ended June 30, 2011 as compared to $1.2 million for the six months ended June 30, 2010.   The higher provisions in 2010 were primarily due to the need for additional reserves in 2010 primarily due to more significant increases in nonperforming and criticized loans.  The higher provision for the three months ended June 30, 2011 as compared to the three months ended March 31, 2011 was primarily due to a $147,000 charge-off of a commercial real estate loan.

Other Income.  Other income was $171,000 for the three months ended June 30, 2011 as compared to $292,000 for the same period in 2010.  The decrease was primarily the result of an $84,000 management fee from the mutual holding company in 2010 that no longer exists following the second step conversion and reorganization on January 18, 2011.  The decrease in other income also included a $7,000 or 8.0% decline in the increase in cash surrender value of bank owned life insurance and a $14,000 decrease in service charges on deposit accounts for the three months ended June 30, 2011.

Other income was $320,000 for the six months ended June 30, 2011 as compared to $559,000 for the same period in 2010.  The decrease was primarily the result of a $168,000 management fee from the mutual holding company in 2010 that no longer exists following the second step conversion and reorganization on January 18, 2011.  The decrease in other income also included a $14,000 or 8.0% decline in the increase in cash surrender value of bank owned life insurance, and a $25,000 decrease in service charges on deposit accounts for the six months ended June 30, 2011.  Partially offsetting this decrease was a $20,000 loss on the sale of OREO for the six month period ended June 30, 2010, compared to a gain of $4,000 for the same period in 2011.

Other Expenses. Other expenses decreased $305,000 or 10.3% to $2.7 million for the three months ended June 30, 2011 compared to the same period in 2010.  The decrease was primarily due to a $22,000 or 1.5% decrease in salary and employee benefits, a $10,000 or 2.2% decrease in occupancy and equipment expense, a $19,000 or 11.8% decrease in FDIC insurance premiums, a $59,000 or 31.1% decrease in professional fees, a $6,000 or 17.6% decrease in loan and OREO expense, an $11,000 or 15.7% decrease in directors fees, an $11,000 or 10.3% decrease in advertising and marketing expense, and a $32,000 decrease in other noninterest expense.  Also contributing to the decrease was a $135,000 provision for loss on OREO for the three month period ended June 30, 2010, compared to no provision for the same period in 2011.

Other expenses decreased $319,000 or 5.6% to $5.4 million for the six months ended June 30, 2011 compared to the same period in 2010.  The decrease was primarily due to a $63,000 or 2.1% decrease in salary and employee benefits, a $47,000 or 4.9% decrease in occupancy and equipment expense, a $36,000 or 11.0% decrease in FDIC insurance premiums, a $28,000 or 9.8% decrease in professional fees, a $15,000 or 10.7% decrease in directors’ fees, and a $6,000 decrease in other noninterest expense.  Also contributing to the decrease was a $135,000 provision for loss on OREO for the six month period ended June 30, 2010, compared to no provision for the same period in 2011.  These decreases were partially offset by a $7,000 or 4.8% increase in advertising and marketing expense and a $4,000 or 6.3% increase in loan and OREO expense.

42

Income Tax Expense (Benefit). Income tax expense (benefit) amounted to $161,000 and ($130,000) for the six months ended June 30, 2011 and 2010, respectively, resulting in effective tax rates of 20.0% and 250.0%, respectively.  Income tax expense (benefit) amounted to $340,000 and ($205,000) for the six months ended June 30, 2011 and 2010, respectively, resulting in effective tax rates of 20.5% and (341.7%), respectively.  The increase in income tax expense was primarily due to a higher amount of taxable income before income taxes.

Liquidity and Capital Resources

Liquidity, represented by cash and cash equivalents, is a product of its cash flows from operations. The primary sources of funds are deposits, borrowings, amortization, prepayments and maturities of outstanding loans and mortgage-backed securities, sales of loans, maturities and calls of investment securities and other short-term investments and income from operations.  Changes in the cash flows of these instruments are greatly influenced by economic conditions and competition.  Management attempts to balance supply and demand by managing the pricing of its loan and deposit products while maintaining a level of growth consistent with the conservative operating philosophy of the management and board of directors.  Any excess funds are invested in overnight and other short-term interest-earning accounts.  Cash flows are generated through the retail deposit market, its traditional funding source, for use in investing activities.  In addition, the borrowings such as Federal Home Loan Bank advances may be utilized for liquidity or profit enhancement.  At June 30, 2011, the Company had no outstanding advances and approximately $125.1 million of additional borrowing capacity from the FHLB of Pittsburgh.  Further, the Company has access to the Federal Reserve Bank discount window.  At June 30, 2011, no such funds were outstanding.

The primary use of funds is to meet ongoing loan and investment commitments, to pay maturing savings certificates and savings withdrawals and expenses related to general operations of the Company.  At June 30, 2011, the total approved loan commitments outstanding amounted to $9.7 million.  At the same date, commitments under unused lines of credit amounted to $25.4 million.  Certificates of deposit scheduled to mature in one year or less at June 30, 2011 totaled $168.3 million.  Management believes that a significant portion of maturing deposits will remain with the Company.  For the quarter ended June 30, 2011, there were no material changes in contractual obligations that were outside of the ordinary course of business.  Management anticipates that it will continue to have sufficient cash flows to meet its current and future commitments.

Impact of Inflation and Changing Prices

The unaudited condensed consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation.  Unlike most industrial companies, virtually all of the Company’s assets and liabilities are monetary in nature.  As a result, interest rates generally have a more significant impact on a financial institution’s performance than does the effect of inflation.

43

Part I - Item 3.

Quantitative and Qualitative Disclosures about Market Risk

Not Applicable.

Part I - Item 4T.

CONTROLS AND PROCEDURES

The Company’s management evaluated, with the participation of the Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report.  Based on such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are designed to ensure that financial information required to be disclosed by the Company in the reports that are filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations and are operating in an effective manner.

No change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

Part II - Other Information

Item 1.   Legal Proceedings

The Company is involved in legal proceedings and litigation arising in the ordinary course of business. It is the opinion of management, after consultation with legal counsel, that these matters will not materially affect the company’s financial condition or results of operations.  However, there can be no assurance that any of the outstanding legal proceedings and litigation to which the Company is a party will not be decided adversely to the Company’s interests and have a material adverse effect on the consolidated financial statements.

Item 1A. Risk Factors

 Not Applicable as the Company is a Smaller Reporting Company

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

 None

44

Item 3.   Defaults Upon Senior Securities

Not Applicable

Item 4.  [Removed and Reserved]

Item 5. Other Information

None

Item 6.  Exhibits

(a) The following exhibits are filed herewith:

Ex. No.	Description
10.1	Form of Incentive Stock Option Agreement for grants under the 2011 Stock Option Plan
10.2	Form of Compensatory Stock Option Agreement for grants under the 2011 Stock Option Plan
10.3	Form of Plan Share Award Agreement for grants under the 2011 Recognition and Retention Plan and Trust Agreement
31.1	Section 302 Certification of Chief Executive Officer
31.2	Section 302 Certification of Chief Financial Officer
32.1	Section 906 Certification of Chief Executive Officer
32.2	Section 906 Certification of Chief Financial Officer
101.1.INS	XBRL Instance Document*
101.2.SCH	XBRL Taxonomy Extension Schema Document*
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document*
101.LAB	XBRL Taxonomy Extension Label Linkbase Document*
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEF	XBRL Taxonomy Extension Definitions Linkbase Document*

* These interactive files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

45

SIGNATURES

Under the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ALLIANCE BANCORP, INC. OF PENNSYLVANIA

Date:  August 12, 2011	By:	/s/ Dennis D. Cirucci
		Dennis D. Cirucci, President
		and Chief Executive Officer
Date:  August 12, 2011	By:	/s/ Peter J. Meier
		Peter J. Meier, Executive Vice President and Chief Financial Officer

46

EX-10.1

EXHIBIT 10.1

ALLIANCE BANCORP, INC. OF PENNSYLVANIA

2011 STOCK OPTION PLAN

INCENTIVE STOCK OPTION AGREEMENT

AN INCENTIVE STOCK OPTION (“Option”) for a total of ____________ shares of common stock, par value $0.01 per share (“Common Stock”), of Alliance Bancorp, Inc. of Pennsylvania, a Pennsylvania corporation (the “Corporation”), is hereby granted this 20th day of July 2011 (hereinafter referred to as the “Date of Grant”) to ____________________________ (the “Optionee”) pursuant to the Corporation’s 2011 Stock Option Plan (the “Plan”).  The Option granted hereby is subject to all the terms and conditions of the Plan and this Agreement.  The Option granted hereby is intended to qualify as an “incentive stock option” as that term is defined in Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”).  Capitalized terms used but not defined herein shall have the meanings ascribed to them in the Plan.

1.           Option Price.  The option price shall be $11.05 for each share of Common Stock eligible to be exercised hereunder, which price is not less than the greater of: (i) 100% of the Fair Market Value of the Common Stock on the Date of Grant of this Option or (ii) $10.00.

2.           Exercise of Option.  This Option shall become vested and be exercisable pursuant to the provisions of Section 8.03 of the Plan, as follows:

(a)           Schedule of Right of Exercise.

Date on Which the Option May First be Exercised	Number of Shares of Common Stock Subject to the Option Which May be Exercised
July 20, 2012
July 20, 2013
July 20, 2014
July 20, 2015
July 20, 2016

The right to exercise the Option pursuant to the above schedule is cumulative.  In accordance with the provisions of Section 8.03(b) of the Plan, the above vesting schedule shall not apply, and vesting shall be accelerated, in the event of the Optionee's death or Disability or in the event of a Change in Control.

(b)           Method of Exercise.  This Option shall be exercisable by written notice to the Secretary of the Corporation on the Incentive Stock Option Exercise Form provided herewith which shall:

(i) state the election to exercise the Option, the number of shares with respect to which it is being exercised, the person in whose name the stock certificate or certificates for such shares of Common Stock is to be registered, his or her address and Social Security number (or if more than one, the names, addresses and Social Security numbers of each of such persons);

Incentive Stock Option Agreement

Page 2

(ii) be signed by the person or persons entitled to exercise the Option and, if the Option is being exercised by any person or persons other than the Optionee, be accompanied by proof, satisfactory to counsel for the Corporation, of the right of such person or persons to exercise the Option;

(iii) be in writing and delivered in person or by certified mail to the Secretary of the Corporation at its main office; and

(iv) be accompanied by payment for the shares of Common Stock with respect to which the Option is being exercised.

Payment of the purchase price of any shares with respect to which the Option is being exercised shall be made in accordance with the provisions of Section 8.07 of the Plan.

(c)          Restrictions on Exercise.  This Option may not be exercised if the issuance of the shares of Common Stock upon such exercise would constitute a violation of any applicable federal or state securities law or regulation or any other law or valid regulation.  As a condition to the exercise of this Option, the Corporation may require the person exercising this Option to make any representation or warranty to the Corporation as may be required by any applicable law or regulation.

3.          Non-transferability of Option.  This Option may not be transferred except by the laws of descent or distribution except as otherwise provided in Section 8.05 of the Plan.  The terms of this Option shall be binding upon the executors, administrators, heirs, successors, assigns or legal representative of the Optionee.

4.          Term of Option.  Subject to the exceptions provided in Sections 8.04(b) and 8.09(b) of the Plan, this Option may be exercised at any time on or after it vests and becomes exercisable until the earlier of (i) ten (10) years after the date hereof or (ii) six months after the date on which the Optionee ceases to be employed by the Corporation; provided, however, that in the event the Optionee’s employment is terminated but the Optionee continues his/her service as a Non-Employee Director without interruption, then this Option shall, in the event it is not exercised within ninety (90) days of the date of termination of employment, be treated as a Non-Qualified Option, which shall become vested consistent with the schedule set forth in Section 2(a) hereof, and the term shall continue until the earlier of (i) ten (10) years of the Date of Grant or (ii) six months after the date on which the Optionee ceases to be a Non-Employee Director. Provided, further, however, in the event the Optionee terminates his employment with the Corporation or a Subsidiary Company following a Change in Control without having fully exercised this Option, the Optionee will have a right to exercise this Option during the period ending on the earlier of: (i) the last day of the original ten (10) year term or (ii) the day which is eighteen (18) months after the date on which employment terminates.

Incentive Stock Option Agreement

Page 3

5.          Tax Status.  To the extent that the aggregate Fair Market Value of the Common Stock with respect to which Incentive Stock Options are exercisable by the Optionee for the first time during any calendar year (under all stock option plans of the Corporation and its Subsidiary Companies) exceeds $100,000, such Options are not Incentive Stock Options.  For the purposes of this Section 5, the Fair Market Value of Common Stock shall be determined as of the time the option with respect to such Common Stock is granted.  This Section 5 shall be applied by taking options into account in the order in which they were granted.  To the extent that this Option is to become exercisable for the first time during any calendar year with respect to a number of shares that exceeds the foregoing limitation, this Option shall be considered to consist of (i) an Incentive Stock Option to acquire the maximum number of shares permitted under this Section 5 and (ii) a Non-Qualified Option to acquire the excess shares on the same terms described in this Agreement.

6.          Notice of Disposition; Withholding; Escrow.  The Optionee shall immediately notify the Corporation in writing of any sale, transfer, assignment or other disposition (or action constituting a disqualifying disposition within the meaning of Section 421 of the Code) of any shares of Common Stock acquired through exercise of this Option, within two (2) years after the date of the grant of the Option or within one (1) year after the acquisition of such shares, setting forth the date and manner of disposition, the number of shares disposed of and the price at which such shares were disposed of.  The Corporation shall be entitled to withhold from any compensation or other payments then or thereafter due to the Optionee such amounts as may be necessary to satisfy any withholding requirements of federal or state law or regulation and, further, to collect from the Optionee any additional amounts which may be required for such purpose.  The Committee or the Board may, in their discretion, require shares of Common Stock acquired by the Optionee upon exercise of this Option to be held in an escrow arrangement for the purpose of enabling compliance with the provisions of Section 8.09(c) of the Plan.

7.          Terms and Conditions.  The terms and conditions included in the Plan are incorporated herein by reference, and to the extent that any conflict may exist between the terms and conditions included in the Plan and the terms of this Agreement, the terms and conditions included in the Plan shall control.

ATTEST:	ALLIANCE BANCORP, INC. OF  PENNSYLVANIA
	By:
Kathleen P. Lynch		Dennis D. Cirucci
Secretary		President and Chief Executive Officer
	OPTIONEE
	By:

ALLIANCE BANCORP, INC. OF PENNSYLVANIA

2011 STOCK OPTION PLAN

INCENTIVE STOCK OPTION EXERCISE FORM

ATTN: Secretary of the Corporation

Alliance Bancorp, Inc. of Pennsylvania

Dear Sir or Madam:

The undersigned elects to exercise his/her Incentive Stock Option to purchase __________ shares of Common Stock pursuant to the 2011 Stock Option Plan (the “Plan”).  Capitalized terms used but not defined herein shall have the meanings ascribed to them in the Plan.

In accordance with Section 8.07 of the Plan, delivered herewith in satisfaction of the required purchase price is (select applicable choice(s)):

___ (a) cash or a check payable to Alliance Bancorp, Inc. of Pennsylvania in the amount of $_________;

___ (b) irrevocable instructions to a broker to sell the Option Shares and then to properly deliver to the Corporation the amount of sale proceeds to pay the exercise price and any applicable tax withholding; or

___ (c) if previously approved by the Board or the Committee, certificate(s) for ________ shares of Common stock having a value of $_____________ as of the date hereof, and/or Option Shares having a value of $_____________as of the date hereof shall be withheld.

If Common Stock is enclosed in full or partial consideration of the purchase price pursuant to choice (c), above, I am attaching a notification from the Board of Directors or the Committee advising:  (i) that such means of payment has been authorized and (ii) as to the fair market value of the shares proposed to be tendered by me as required by the provisions of the Plan.

The name or names to be on the stock certificates and the address and Social Security number or addresses and Social Security numbers of such person or persons is as follows:

Name:
Address:
	City	State	Zip Code

Social Security number: 

	Very truly yours,
Date:  _______________________
	(Signature of Person or Persons
	exercising the Option)

EX-10.2

EXHIBIT 10.2

ALLIANCE BANCORP, INC. OF PENNSYLVANIA

2011 STOCK OPTION PLAN

COMPENSATORY STOCK OPTION AGREEMENT

A COMPENSATORY STOCK OPTION (“Option”) for a total of ____________ shares of common stock, par value $0.01 per share (“Common Stock”), of Alliance Bancorp, Inc. of Pennsylvania, a Pennsylvania corporation (the “Corporation”), is hereby granted this 20th  day of July 2011 (hereinafter referred to as the “Date of Grant”) to _______________________ (the “Optionee”) pursuant to the Corporation’s 2011 Stock Option Plan (the “Plan”).  The Option granted hereby is subject in all respects to the terms and provisions of the Plan and this Agreement.  The Option granted hereby is a compensatory or Non-Qualified Option, and is not an Incentive Stock Option.  Capitalized terms used but not defined herein shall have the meanings ascribed to them in the Plan.

1.           Option Price.  The option price shall be $11.05 for each share of Common Stock eligible to be exercised hereunder, which price is not less than the greater of: (i) 100% of the Fair Market Value of the Common Stock on the Date of Grant of this Option or (ii) $10.00.

2.           Exercise of Option.  This Option shall become vested and be exercisable pursuant to the provisions of Section 8.03 of the Plan, as follows:

(a)           Schedule of Right of Exercise.

Date on Which the Option May First be Exercised	Number of Shares of Common Stock Subject to the Option Which May be Exercised
July 20, 2012
July 20, 2013
July 20, 2014
July 20, 2015
July 20, 2016

The right to exercise the Option pursuant to the above schedule is cumulative.  In accordance with the provisions of Section 8.03(b) of the Plan, the above vesting schedule shall not apply, and vesting shall be accelerated, in the event of the Optionee's death or Disability or in the event of a Change in Control.

(b)           Method of Exercise.  This Option shall be exercisable by written notice to the Secretary of the Corporation on the Compensatory Stock Option Exercise Form provided herewith which shall:

(i) state the election to exercise the Option, the number of shares with respect to which it is being exercised, the person in whose name the stock certificate or certificates for such shares of Common Stock is to be registered, his or her address and Social Security number (or if more than one, the names, addresses and Social Security numbers of each of such persons);

Compensatory Stock Option Agreement

Page 2

(ii) be signed by the person or persons entitled to exercise the Option and, if the Option is being exercised by any person or persons other than the Optionee, be accompanied by proof, satisfactory to counsel for the Corporation, of the right of such person or persons to exercise the Option;

(iii) be in writing and delivered in person or by certified mail to the Secretary of the Corporation at its main office; and

(iv) be accompanied by payment for the shares of Common Stock with respect to which the Option is being exercised.

Payment of the purchase price of any shares with respect to which the Option is being exercised shall be made in accordance with the provisions of Section 8.07 of the Plan.

(c)          Restrictions on Exercise.  This Option may not be exercised if the issuance of the shares of Common Stock upon such exercise would constitute a violation of any applicable federal or state securities law or regulation or any other law or valid regulation.  As a condition to the exercise of this Option, the Corporation may require the person exercising this Option to make any representation or warranty to the Corporation as may be required by any applicable law or regulation.

3.          Non-transferability of Option.  This Option may not be transferred except as provided in Section 8.05 of the Plan.  The terms of this Option shall be binding upon the executors, administrators, heirs, successors, assigns or legal representative of the Optionee.

4.          Term of Option.  Subject to the exceptions provided in Sections 8.04(b) and 8.09(b) of the Plan, this Option may be exercised at any time on or after it vests and becomes exercisable until the earlier of (i) ten (10) years after the date hereof or (ii) six months after the date on which the Optionee terminates employment and/or service as a Non-Employee Director. Provided, however, in the event the Optionee terminates his employment or service as a director with the Corporation or a Subsidiary Company following a Change in Control without having fully exercised this Option, the Optionee will have a right to exercise this Option during the period ending on the earlier of: (i) the last day of the original ten (10) year term or (ii) the day which is eighteen (18) months after the date on which employment or service as a director terminates.

5.          Withholding.  In accordance with Article XII of the Plan, the Corporation shall be entitled to withhold from any compensation or other payments then or thereafter due to the Optionee such amounts as may be necessary to satisfy any withholding requirements of federal or state law or regulation and, further, to collect from the Optionee any additional amounts which may be required for such purpose.

Compensatory Stock Option Agreement

Page 3

6.             Terms and Conditions.  The terms and conditions included in the Plan are incorporated herein by reference, and to the extent that any conflict may exist between the terms and conditions included in the Plan and the terms of this Agreement, the terms and conditions included in the Plan shall control.

ATTEST:	ALLIANCE BANCORP, INC. OF  PENNSYLVANIA
	By:
Kathleen P. Lynch		Dennis D. Cirucci
Secretary		President and Chief Executive Officer
	OPTIONEE
	By:

ALLIANCE BANCORP, INC. OF PENNSYLVANIA

2011 STOCK OPTION PLAN

COMPENSATORY STOCK OPTION EXERCISE FORM

ATTN: Secretary of the Corporation

Alliance Bancorp, Inc. of Pennsylvania

Dear Sir or Madam:

The undersigned elects to exercise his/her Compensatory Stock Option to purchase __________ shares of Common Stock pursuant to the 2011 Stock Option Plan (the “Plan”).  Capitalized terms used but not defined herein shall have the meanings ascribed to them in the Plan.

In accordance with Section 8.07 of the Plan, delivered herewith in satisfaction of the required purchase price is (select applicable choice(s)):

___ (a) cash or a check payable to Alliance Bancorp, Inc. of Pennsylvania in the amount of $_________;

___ (b) irrevocable instructions to a broker to sell the Option Shares and then to properly deliver to the Corporation the amount of sale proceeds to pay the exercise price and any applicable tax withholding; or

___ (c) if previously approved by the Board or the Committee, certificate(s) for ________ shares of Common stock having a value of $_____________ as of the date hereof, and/or Option Shares having a value of $_____________as of the date hereof shall be withheld.

If Common Stock is enclosed in full or partial consideration of the purchase price pursuant to choice (c), above, I am attaching a notification from the Board of Directors or the Committee advising:  (i) that such means of payment has been authorized and (ii) as to the fair market value of the shares proposed to be tendered by me as required by the provisions of the Plan.

The name or names to be on the stock certificates and the address and Social Security number or addresses and Social Security numbers of such person or persons is as follows:

Name:
Address:
	City	State	Zip Code

Social Security number: 

	Very truly yours,
Date:  _______________________
	(Signature of Person or Persons
	exercising the Option)

EX-10.3

EXHIBIT 10.3

ALLIANCE  BANCORP,  INC.  OF  PENNSYLVANIA

2011 RECOGNITION AND RETENTION PLAN AND TRUST AGREEMENT

PLAN SHARE AWARD AGREEMENT

THIS AGREEMENT is made as of this 20th day of July 2011 (hereinafter referred to as the “Date of Grant”) by and between Alliance Bancorp, Inc. of Pennsylvania (the “Corporation”) and ___________________ (the “Recipient”).  Capitalized terms, unless otherwise defined herein, shall have the same meanings as set forth in the Plan (as hereinafter defined).

WHEREAS, the Corporation has adopted the 2011 Recognition and Retention Plan and Trust Agreement (the “Plan”); and

WHEREAS, the Corporation desires to grant a Plan Share Award to the Recipient.

NOW, THEREFORE, in consideration of the mutual covenants hereinafter set forth and for other good and valuable consideration, the Corporation and the Recipient hereby agree as follows:

1.           Plan Share Award.  The Corporation hereby grants to the Recipient a non-transferable Plan Share Award consisting of a total of _________ shares of the Corporation’s common stock, par value $0.01 per share (“Common Stock”), upon the terms and conditions set forth herein.

2.           Vesting of Plan Share Award.  The Plan Share Award granted by this Agreement shall vest over a period of five years from the Date of Grant, except as otherwise provided herein and in the Plan.  In general, the shares of Common Stock subject to the Plan Share Award shall vest and then be released from restriction and distributed to the Recipient from the Trust as follows:

Date on Which the Restricted Stock is Released and Distributed	Number of Shares of Common Stock
July 20, 2012
July 20, 2013
July 20, 2014
July 20, 2015
July 20, 2016

Notwithstanding the general vesting schedule set forth above, in accordance with Section 7.01(b) of the Plan, all shares of Common Stock subject to a Plan Share Award shall become vested and be released from restriction upon the Recipient’s death or Disability or upon a Change in Control.

3.           Terms and Conditions.  The terms and conditions included in the Plan are incorporated herein by reference, and to the extent that any conflict may exist between the terms and conditions included in the Plan and the terms of this Agreement, the terms and conditions included in the Plan shall control.

4.           Withholding.  In accordance with Section 7.03(c) of the Plan, the Trustee, in its discretion, may withhold from any cash payment or Common Stock distribution made to the Recipient under the Plan sufficient amounts to cover any applicable withholding and employment taxes, and if the amount of a cash payment is insufficient, the Trustee may require the Recipient or the Recipient=s beneficiary to pay to the Trust the amount required to be withheld as a condition of delivering the shares of Common Stock.

IN WITNESS WHEREOF, the Corporation has caused this Agreement to be executed by its duly authorized officers, and the Recipient has hereunto set his or her hand, all as of the day first written above.

ATTEST:	ALLIANCE BANCORP, INC. OF PENNSYLVANIA
	By:
Kathleen P. Lynch		Dennis D. Cirucci
Secretary		President and Chief Executive Officer
	RECIPIENT

2

EX-31.1

EXHIBIT 31.1

PURSUANT TO RULES 13a-14 AND 15d-14 OF THE SECURITIES EXCHANGE ACT

OF 1934 AND SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER

I, Dennis D. Cirucci, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Alliance Bancorp, Inc. of Pennsylvania (the “Registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors:

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date:  August 12, 2011	/s/ Dennis D. Cirucci
	Dennis D. Cirucci
	President and Chief Executive Officer

2

EX-31.2

EXHIBIT 31.2

PURSUANT TO RULES 13a-14 AND 15d-14 OF THE SECURITIES EXCHANGE ACT

OF 1934 AND SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER

I, Peter J. Meier, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Alliance Bancorp, Inc. of Pennsylvania (the “Registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors:

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date:  August 12, 2011	/s/ Peter J. Meier
	Peter J. Meier
	Executive Vice President and
	Chief Financial Officer

2

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

            The undersigned executive officer of Alliance Bancorp, Inc. of Pennsylvania (the “Registrant”) hereby certifies that theRegistrant’s Form 10-Q for the quarterly period ended June 30, 2011 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and that the information contained therein fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

Date:  August 12, 2011	/s/ Dennis D. Cirucci
	Dennis D. Cirucci
	President and Chief Executive Officer

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act and has been provided to Alliance Bancorp, Inc. of Pennsylvania and will be retained by the Registrant and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

            The undersigned executive officer of Alliance Bancorp, Inc. of Pennsylvania (the “Registrant”) hereby certifies that theRegistrant’s Form 10-Q for the quarterly period ended June 30, 2011 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and that the information contained therein fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

Date:  August 12, 2011	/s/ Peter J. Meier
	Peter J. Meier
	Executive Vice President and
	Chief Financial Officer

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act and has been provided to Alliance Bancorp, Inc. of Pennsylvania and will be retained by the Registrant and furnished to the Securities and Exchange Commission or its staff upon request.

XML



Consolidated Statements of Financial Condition [Parenthetical] (USD $)	Jun. 30, 2011	Dec. 31, 2010
Fair value, investment securities held to maturity (in dollars)	$ 24,515	$ 24,519
Allowance for loan losses (in dollars)	$ 5,297	$ 5,090
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	50,000,000	15,000,000
Common stock, shares issued	5,474,437	7,225,000
Common stock, shares outstanding	5,474,437	6,676,476
Treasury stock, shares	0	548,524

XML



Consolidated Statements of Income (USD $) In Thousands, except Per Share data	3 Months Ended			6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010		Jun. 30, 2011	Jun. 30, 2010
Interest and Fee Income
Loans, including fees	$ 4,139	$ 4,252		$ 8,279	$ 8,475
Mortgage-backed securities	146	209		307	450
Investment securities:
Taxable	127	257		289	526
Tax - exempt	270	262		533	531
Balances due from depository institutions	44	73		90	150
Total interest and fee income	4,726	5,053		9,498	10,132
Interest Expense
Deposits	1,053	1,444		2,194	3,001
FHLB advances and other borrowings	5	339		10	786
Total interest expense	1,058	1,783		2,204	3,787
Net Interest Income	3,668	3,270		7,294	6,345
Provision for Loan Losses	375	650		600	1,170
Net Interest Income After Provision for Loan Losses	3,293	2,620		6,694	5,175
Other Income
Service charges on deposit accounts	60	74		124	149
Management fees	0	84		0	168
Other fee income	43	47		88	87
Net loss on sale of securities	(14)	0		(57)	0
Net gain (loss) on sale of OREO	1	(1)		4	(20)
Increase in cash surrender value of bank owned life insurance	81	88		161	175
Total other income	171	292		320	559
Other Expenses
Salaries and employee benefits	1,488	1,510		2,986	3,049
Occupancy and equipment	455	465		922	969
FDIC deposit insurance premiums	142	161		292	328
Advertising and marketing	96	107		152	145
Professional fees	131	190		259	287
Loan and OREO expense	28	34		68	64
Directors' fees	59	70		125	140
Provision for loss on OREO	0	135		0	135
Other noninterest expense	260	292		551	557
Total other expenses	2,659	2,964		5,355	5,674
Income (Loss) Before Income Tax Expense (Benefit)	805	(52)		1,659	60
Income Tax Expense (Benefit)	161	(130)		340	(205)
Net Income	$ 644	$ 78		$ 1,319	$ 265
Basic Earnings per Share (in dollars per share)	$ 0.12	$ 0.01	[1]	$ 0.25	$ 0.05	[1]

[1] Basic earnings per share for the prior periods have been adjusted to reflect the impact of the second-step conversion and reorganization of the Company, which was completed in January 2011

XML



Document and Entity Information	6 Months Ended
	Jun. 30, 2011	Aug. 12, 2011
Entity Registrant Name	Alliance Bancorp, Inc. of Pennsylvania
Entity Central Index Key	0001500711
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Trading Symbol	allbd
Entity Common Stock, Shares Outstanding		5,474,437
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2011
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2011

XML



Earnings Per Share

6 Months Ended

Jun. 30, 2011

Earnings Per Share [Abstract]

Earnings Per Share [Text Block]

(5) Earnings Per Share

There are no convertible securities which would affect the net income (numerator) in calculating earnings per share.  Basic earnings per share data are based on the weighted-average number of shares outstanding during each period.  The Company’s capital structure has no potential dilutive securities.  The calculation for the three and six month periods ended June 30, 2010 have been adjusted for the exchange and additional share issuance in the reorganization and offering completed on January 18, 2011.

The following table sets forth the composition of the weighted average shares (denominator) used in the basic earnings per share computation.

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2011			2010			2011			2010
Net Income	$	644,000		$	78,000		$	1,319,000		$	265,000
Weighted average shares outstanding		5,474,437			6,698,480			5,474,463			6,709,075
Exchange rate from the offering					0.82000						0.82000
Adjusted weighted average shares outstanding					5,492,754						5,501,442
Adjusted average unearned ESOP shares		(106,872	)		(47,105	)		(108,447	)		(47,864	)
Weighted average shares outstanding – basic		5,367,565			5,445,649			5,366,015			5,453,578
Basic earnings per share	$	0.12		$	0.01		$	0.25		$	0.05

XML



Loans Receivable - Net

6 Months Ended

Jun. 30, 2011

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

(10) Loans Receivable - Net

Loans receivable consist of the following:

Dollars in Thousands	At June 30,			At December 31,
	2011			2010
Real estate loans:
Single-family	$	119,805		$	114,984
Multi-family		10,876			6,293
Commercial		126,825			131,510
Land and construction		18,899			23,757
Commercial business		9,216			7,822
Consumer		6,859			7,152
Total loans receivable		292,480			291,518
Less:
Deferred fees		(415	)		(372	)
Allowance for loan losses		(5,297	)		(5,090	)
Loans receivable - net	$	286,768		$	286,056

The Company originates loans to customers located primarily in Southeastern Pennsylvania. This geographic concentration of credit exposes the Company to a higher degree of risk associated with this economic region.

Single-family real estate loans primarily consist of first mortgage liens on existing single-family residences and home equity loans.  The Company and intends to continue to originate permanent loans secured by first mortgage liens and home equity loans on single-family residential properties in the future.

Multi-family and commercial real estate loans are made on terms up to 30 years, some of which include call or balloon provisions ranging from five to 15 years.  The Company will originate and purchase these loans either with fixed interest rates or with interest rates which adjust in accordance with a designated index.

The Company also originates residential and commercial construction loans, and to a limited degree, land acquisition and development loans.  Construction loans are classified as either residential construction loans or commercial real estate construction loans at the time of origination, depending on the nature of the property securing the loan.

The Company has a commercial loan department to provide a full range of commercial loan products to small business customers in its primary marketing area.  These loans generally have shorter terms and higher interest rates as compared to mortgage loans.

The Company offers consumer loans in order to provide a full range of financial services to its customers and because such loans generally have shorter terms and higher interest rates than mortgage loans.  The consumer loans presently offered by the Company include deposit account secured loans and lines of credit.

XML



Organization and Basis of Presentation

6 Months Ended

Jun. 30, 2011

Organization and Basis Of Presentation [Abstract]

Organization and Basis Of Presentation [Text Block]

(1) Organization and Basis of Presentation

On January 18, 2011, Alliance Bancorp completed the “second-step” conversion of Alliance Bank (the “Bank”) from the mutual holding company structure to the stock holding company structure pursuant to a Plan of Conversion and Reorganization.  Upon completion of the conversion and reorganization, Alliance Bancorp, Inc. of Pennsylvania (“Alliance Bancorp” or the “Company”) a new Pennsylvania company, became the holding company for the Bank and owns all of the issued and outstanding shares of the Bank’s common stock.  In connection with the conversion and reorganization, 3,258,425 shares of common stock, par value $0.01 per share, of the new Alliance Bancorp, Inc. of Pennsylvania were sold in subscription, community and syndicated community offerings to certain depositors of the Bank and other investors for $10 per share, or $32.6 million in the aggregate, and 2,216,235 shares of common stock were issued in exchange for the outstanding shares of common stock of the former federally chartered mid-tier holding company for the Bank, which also was known as Alliance Bancorp, Inc. of Pennsylvania,  held by the “public” shareholders of the mid-tier holding company.  Each share of common stock of the mid-tier holding company was converted into the right to receive 0.8200 shares of common stock of the new Alliance Bancorp in the conversion and reorganization.  As a result of the second step conversion the former mutual holding company was folded into the new Company and 548,524 (pre-conversion) treasury shares were canceled.  Additionally, the ESOP, as discussed in Note 6, was issued a line of credit up to $1.9 million to purchase 50,991 shares of common stock in the Offering and up to 100,000 additional shares of common stock in the open market from time-to-time following the Offering.

The Bank is a community oriented savings bank headquartered in Broomall, Pennsylvania.  The Bank operates a total of nine banking offices located in Delaware and Chester Counties, which are suburbs of Philadelphia.  The Bank is primarily engaged in attracting deposits from the general public through its branch offices and using such deposits primarily to (i) originate and purchase loans secured by first liens on single-family (one-to-four units) residential and commercial real estate properties and (ii) invest in securities issued by the U.S. Government and agencies thereof, municipal and corporate debt securities and certain mutual funds.  The Bank derives its income principally from interest earned on loans, mortgage-backed securities and investments and, to a lesser extent, from fees received in connection with the origination of loans and for other services.  The Bank's primary expenses are interest expense on deposits and borrowings and general operating expenses.

The Bank is subject to regulation by the Pennsylvania Department of Banking (the "Department"), as its chartering authority and primary regulator, and by the Federal Deposit Insurance Corporation (the "FDIC"), which insures the Bank's deposits up to applicable limits. The Company is supervised by the Office of Thrift Supervision.

Basis of Presentation. The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all information or footnotes necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America (US GAAP).  The consolidated statement of financial condition at December 31, 2010, has been derived from audited financial statements but does not include all information and notes required by US GAAP for complete financial statements.  In the opinion of management, all adjustments consisting of normal recurring adjustments or accruals, which are necessary for a fair presentation of the consolidated financial statements, have been included.  The results of operations for the three and six months ended June 30, 2011 are not necessarily indicative of the results which may be expected for the year ending December 31, 2011 or any other period.  All significant intercompany accounts and transactions have been eliminated. For comparative purposes, prior periods’ consolidated financial statements have been reclassified when necessary to conform to report classifications of the current year. The reclassifications had no effect on net income or stockholders’ equity.  The unaudited consolidated financial statements presented herein should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

Subsequent Events. The Company has evaluated events and transactions occurring subsequent to June 30, 2011, for items that should potentially be recognized or disclosed in these consolidated financial statements.  The evaluation was conducted through the date these consolidated financial statements were issued.

XML



Retirement Plans

6 Months Ended

Jun. 30, 2011

Retirement Plans [Abstract]

Pension and Other Postretirement Benefits Disclosure [Text Block]

(7) Retirement Plans

The Bank has a defined benefit pension plan which covers all full-time employees meeting certain eligibility requirements.  As required under FASB ASC Topic 715, Compensation – Retirement Benefits, the net pension costs included the following components:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2011			2010			2011			2010
Net Periodic Benefit Cost
Service Cost	$	68,026		$	73,969		$	136,052		$	147,938
Interest Cost		68,807			61,440			137,614			122,880
Expected Return on Plan Assets		(93,623	)		(57,073	)		(187,246	)		(114,146	)
Amortization of Prior Service Cost		3,171			3,171			6,342			6,342
Amortization of Loss		12,449			26,493			24,898			52,986
Net Periodic Benefit Cost	$	58,830		$	108,000		$	117,660		$	216,000

The Bank has a Nonqualified Retirement and Death Benefit Agreement (the “Agreements”) with certain officers of the Bank.  The purpose of the Agreements is to provide the officers with supplemental retirement benefits equal to a specified percentage of final compensation and a pre-retirement death benefit if the officer does not attain the specific age requirement.  A summary of the interim information required under FASB ASC Topic 715, Compensation – Retirement Benefits, for the Agreements is as follows:

	For the Three Months Ended June 30,					For the Six Months Ended June 30,
	2011			2010		2011			2010
Net Periodic Benefit Cost
Service Cost	$	9,865		$	9,865	$	19,730		$	19,730
Interest Cost		58,852			59,123		117,704			118,246
Amortization of Loss		(5,717	)		6,012		(11,434	)		12,024
Net Periodic Benefit Cost	$	63,000		$	75,000	$	126,000		$	150,000

XML



Comprehensive Income (Loss)

6 Months Ended

Jun. 30, 2011

Comprehensive Income Disclosure [Abstract]

Comprehensive Income Note [Text Block]

(12) Comprehensive Income (Loss)

Total comprehensive income (loss) includes all changes in stockholders’ equity during a period from transactions and other events and circumstances from non-owner sources. The Company’s other comprehensive income (loss) is comprised of unrealized holding gains and losses on securities available-for-sale and the effects of changes in the liability for retirement plans.

The table below provides a reconciliation of the components of comprehensive income (loss) to the disclosure provided in the consolidated statement of changes in stockholders’ equity.

The components of comprehensive income (loss), net of taxes, were as follows for the following fiscal periods:

(Dollars in Thousands)
	Before		Tax			Net of
	Tax		Expense			Tax
For the three month period ended June 30, 2011:
Unrealized gains on available for sale securities
Unrealized holding gains arising during period	$	258	$	(86	)	$	172
Plus: reclassification adjustment for net losses realized during the period		14		(5	)		9
Change in unrealized gain on available for sale securities		272		(91	)		181
Change in liability in retirement plans		—		—			—
Other comprehensive income	$	272	$	(91	)	$	181
(Dollars in Thousands)
For the three month period ended June 30, 2010:
Unrealized gains on available for sale securities
Unrealized holding gains arising during period	$	115	$	(39	)	$	76
Change in unrealized gain on available for sale securities		115		(39	)		76
Change in liability in retirement plans		—		—			—
Other comprehensive income	$	115	$	(39	)	$	76
	Before		Tax			Net of
	Tax		Expense			Tax
For the six month period ended June 30, 2011:
Unrealized gains on available for sale securities
Unrealized holding gains arising during period	$	63	$	(21	)	$	42
Plus: reclassification adjustment for net losses realized during the period		57		(19	)		38
Change in unrealized gain on available for sale securities		120		(40	)		80
Change in liability in retirement plans		—		—			—
Other comprehensive income	$	120	$	(40	)	$	80
For the six month period ended June 30, 2010:
Unrealized gains on available for sale securities
Unrealized holding gains arising during period	$	397	$	(135	)	$	262
Change in unrealized gain on available for sale securities		397		(135	)		262
Change in liability in retirement plans		—		—			—
Other comprehensive income	$	397	$	(135	)	$	262

The components of accumulated other comprehensive loss are as follows:

(Dollars in Thousands)	For the			For the
	Six months			Twelve months
	June 30, 2011			December 31, 2010
Net unrealized gain on available for sale securities	$	481		$	401
Net unrealized loss on retirement plans		(858	)		(858	)
Total accumulated other comprehensive loss	$	(377	)	$	(457	)

The Company does not issue any guarantees that would require liability-recognition or disclosure, other than its standby letters of credit.  The Company has issued unconditional commitments in the form of standby letters of credit to guarantee payment on behalf of a customer and guarantee the performance of a customer to a third party. Standby letters of credit generally arise in connection with lending relationships.  The credit risk involved in issuing these instruments is essentially the same as that involved in extending loans to customers.  Contingent obligations under standby letters of credit totaled approximately $686,000 at June 30, 2011 and $829,000 at December 31, 2010 and represent the maximum potential future payments the Company could be required to make.  Typically, these instruments have terms of twelve months or less and expire unused; therefore, the total amounts do not necessarily represent future cash requirements.  Each customer is evaluated individually for creditworthiness under the same underwriting standards used for commitments to extend credit for on-balance sheet instruments. Company policies governing loan collateral apply to standby letters of credit at the time of credit extension.  Loan-to-value ratios are generally consistent with loan-to-value requirements for other commercial loans secured by similar types of collateral.  The fair value of the Company's standby letters of credit at June 30, 2011 and December 31, 2010 were insignificant.

XML



Fair Value Accounting

6 Months Ended

Jun. 30, 2011

Fair Value Disclosures [Abstract]

Fair Value Disclosures [Text Block]

(8) Fair Value Accounting

FASB ASC Topic 820, Fair Value Measurements and Disclosures , establishes a fair value hierarchy that prioritizes the inputs to validation methods used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).  The three levels of fair value hierarchy under FASB ASC Topic 820 are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to fair value measurement and unobservable (i.e. support with little or no market value activity).

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The following methods and assumptions were used to estimate the fair value of certain Company assets and liabilities.

Cash and Cash Equivalents (Carried at Cost). The carrying amounts reported in the consolidated statements of financial condition for cash and short-term instruments approximate those assets’ fair values.

Investment and Mortgage-Backed Securities. The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Loans Receivable (Carried at Cost). The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans.  Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal.  Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Impaired Loans (Generally Carried at Fair Value). Impaired loans are those in which the Bank has measured impairment generally based on the fair value of the loan’s collateral.  Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds.  These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.  The fair value consists of the loan balances, net of any valuation allowance. At June 30, 2011 and December 31, 2010, the fair value consists of loan balances of $9.8 million and $11.6 million, respectively, net of valuation allowances of $2.0 million and $1.8 million, respectively.

Other Real Estate Owned. OREO assets are originally recorded at fair value less estimated selling costs upon transfer of the loans to OREO.  Subsequently, OREO assets are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral.  These assets are included as Level 3 fair values.

FHLB Stock (Carried at Cost). The carrying amount of FHLB stock approximates fair value, and considers the limited marketability of such securities.

Accrued Interest Receivable and Payable (Carried at Cost). The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposits (Carried at Cost). The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts).  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

FHLB Advances and Other Borrowings (Carried at Cost). Fair values of FHLB advances and other borrowed money are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances and/or other borrowed money with similar credit risk characteristics, terms and remaining maturity.  The prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance Sheet Financial Instruments. Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.

The following table summarizes assets measured at fair value on a recurring basis as of June 30, 2011, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

Description	Total		(Level 1) Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs
Investment Security Obligations of FHLB	$	20,973	$	—	$	20,973	$	—
Investment Security Obligations of Freddie Mac		4,959		—		4,959		—
Investment Security Obligations of Fannie Mae		8,969		—		8,969		—
Mortgage Backed Obligations of GNMA		1,684		—		1,684		—
Mortgage Backed Obligations of FHLMC		4,686		—		4,686		—
Mortgage Backed Obligations of FNMA		7,097		—		7,097		—
Total	$	48,368	$	—	$	48,368	$	—

The following table summarizes assets measured at fair value on a recurring basis as of December 31, 2010, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

Description	Total		(Level 1) Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs
Investment Security Obligations of FHLB	$	12,000	$	—	$	12,000	$	—
Investment Security Obligations of Freddie Mac		10,917		—		10,917		—
Investment Security Obligations of Fannie Mae		11,871		—		11,871		—
Investment Security Obligations of Federal Farm Credit		1,996		—		1,996		—
Mortgage Backed Obligations of GNMA		1,748		—		1,748		—
Mortgage Backed Obligations of FHLMC		5,813		—		5,813		—
Mortgage Backed Obligations of FNMA		8,585		—		8,585		—
Total	$	52,930	$	—	$	52,930	$	—

For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2011 are as follows:

Description	Total		(Level 1) Quoted Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs
Impaired loans	$	7,831	$	—	$	—	$	7,831
Total	$	7,831	$	—	$	—	$	7,831

For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2010 are as follows:

Description	Total		(Level 1)  Quoted Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs
Impaired loans	$	9,850	$	—	$	—	$	9,850
Other real estate owned		590		—		—		590
Total	$	10,440	$	—	$	—	$	10,440

	At June 30, 2011				At December 31, 2010
	Carrying		Estimated		Carrying		Estimated
	Amount		Fair Value		Amount		Fair Value
	(In thousands)
Assets:
Cash and due from banks	$	6,121	$	6,121	$	10,444	$	10,444
Interest bearing deposits at banks		69,628		69,628		51,447		51,447
Investment securities		59,107		59,416		61,428		61,303
Mortgage-backed securities		13,467		13,467		16,146		16,146
Loans receivable		286,768		285,875		286,056		285,702
FHLB stock		2,091		2,091		2,317		2,317
Accrued interest receivable		1,808		1,808		1,841		1,841
Liabilities:
NOW and MMDA deposits (1)	$	94,535	$	94,535	$	87,064	$	87,064
Other savings deposits		46,262		46,262		42,847		42,847
Certificate accounts		232,358		233,629		254,684		255,978
Other borrowed money		2,856		2,856		7,384		7,384
Accrued interest payable		21		21		20		20
Off balance sheet instruments		—		—		—		—

 (1) Includes non-interest bearing accounts

XML



Employee Stock Ownership Plan

6 Months Ended

Jun. 30, 2011

Employee Stock Ownership Plan [Abstract]

Schedule of Employee Stock Ownership Plan (ESOP) Disclosures [Text Block]

(6) Employee Stock Ownership Plan

The Bank has an Employee Stock Ownership Plan (“ESOP”) for the benefit of employees who meet the eligibility requirements as defined in the ESOP.  The ESOP purchased 74,073 (as adjusted for the exchange ratio) shares of common stock in the offering completed on January 30, 2007 using proceeds of a loan (“loan one”) from the former mid-tier holding company.  The Bank makes quarterly payments of principal and interest over a term of 8 years at a rate of 8.25% to the Company.  Loan one is secured by the shares of the stock purchased.

As the debt is repaid, shares are released from collateral and allocated to qualified employees.  As shares are released from collateral, the Company reports compensation expense equal to the current market price of the shares, and the shares become outstanding for earnings per share computations.  The compensation expense for the ESOP, for loan one, for the three and six months ended June 30, 2011 was $19,000 and $38,000, respectively.  For the three months ended June 30, 2011 shares released for allocation, unreleased shares, and total ESOP shares, for loan one, were 2,360, 34,786, and 74,073, respectively.  For the six months ended June 30, 2011 shares released for allocation, unreleased shares, and total ESOP shares, for loan one were 4,721, 34,786, and 74,073, respectively.  For the three months ended June 30, 2010 shares released for allocation, unreleased shares, and total ESOP shares, for loan one, were 1,519, 46,345, and 74,073, respectively.  For the six months ended June 30, 2010 shares, for loan one, released for allocation, unreleased shares, and total ESOP shares, for loans one, were 3,038, 46,345, and 74,073, respectively.

The Bank has a second loan (“loan two”) associated with its ESOP for the benefit of employees who meet the eligibility requirements as defined in the ESOP.  The ESOP purchased 50,991 shares of common stock in the offering completed on January 18, 2011 and an additional 44,400 shares throughout the six months ended June 30, 2011 in the open market using proceeds of loan two from the Company.  The Bank makes quarterly payments of principal and interest over a term of 20 years at a rate of 3.25% to the Company.  Loan two is secured by the shares of the stock purchased.

As the debt is repaid, shares are released from collateral and allocated to qualified employees.  As shares are released from collateral, the Company reports compensation expense equal to the current market price of the shares, and the shares become outstanding for earnings per share computations.  The compensation expense for the ESOP, for loan two, for the three months ended June 30, 2011 was $19,000.  For the three months ended June 30, 2011 shares released for allocation, unreleased shares, and total ESOP shares, for loan two, were 1,890, 91,611, and 95,391, respectively.  The compensation expense for the ESOP, for loan two, for the six months ended June 30, 2011 was $38,000.  For the six months ended June 30, 2011 shares released for allocation, unreleased shares, and total ESOP shares, for loan 2, were 3,780, 91,611, and 95,391, respectively.

XML



Consolidated Statements of Changes in Stockholders Equity [Parenthetical] (USD $) In Thousands, except Per Share data	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010
Common stock dividends declared, per share (in dollars per share)	$ 0.07	$ 0.06
Treasury stock shares acquired (in shares)		33,200
Offering cost on issuance of common stock (in dollars)	$ 2,603
Other comprehensive income (loss), tax (in dollars)	$ 40	$ 135

XML



Recent Accounting Pronouncements

6 Months Ended

Jun. 30, 2011

New Accounting Pronouncements and Changes in Accounting Principles [Abstract]

Accounting Changes and Error Corrections [Text Block]

(2) Recent Accounting Pronouncements

In April 2011, the FASB issued ASU 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring. The FASB has issued this Update to clarify the accounting principles applied to loan modifications, as defined by FASB ASC Subtopic 310-40, Receivables – Troubled Debt Restructurings by Creditors . The Update clarifies guidance on a creditor’s evaluation of whether or not a concession has been granted, with an emphasis on evaluating all aspects of the modification rather than a focus on specific criteria, such as the effective interest rate test, to determine a concession. The Update goes on to provide guidance on specific types of modifications such as changes in the interest rate of the borrowing, and insignificant delays in payments, as well as guidance on the creditor’s evaluation of whether or not a debtor is experiencing financial difficulties.  The amendments in the Update are effective for the first interim or annual periods beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. The entity also must disclose information required by ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, which had previously been deferred by ASU 2011-01, Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20 , for interim and annual periods beginning on or after June 15, 2011. The implementation of this standard is not expected to have a material impact on the Company’s consolidated financial position or results of operations.

In April 2011, the FASB issued ASU 2011-04 (Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs ).This update amends FASB ASC Topic 820, Fair Value Measurements, to bring U.S. GAAP for fair value measurements in line with International Accounting Standards. The Update clarifies existing guidance for items such as: the application of the highest and best use concept to non-financial assets and liabilities; the application of fair value measurement to financial instruments classified in a reporting entity’s stockholder’s equity; and disclosure requirements regarding quantitative information about unobservable inputs used in the fair value measurements of level 3 assets. The Update also creates an exception to Topic 820 for entities which carry financial instruments within a portfolio or group, under which the entity is now permitted to base the price used for fair valuation upon a price that would be received to sell the net asset position or transfer a net liability position in an orderly transaction. The Update also allows for the application of premiums and discounts in a fair value measurement if the financial instrument is categorized in level 2 or 3 of the fair value hierarchy. Lastly, the ASU contains new disclosure requirements regarding fair value amounts categorized as level 3 in the fair value hierarchy such as: disclosure of the valuation process used; effects of and relationships between unobservable inputs; usage of nonfinancial assets for purposes other than their highest and best use when that is the basis of the disclosed fair value; and categorization by level of items disclosed at fair value, but not measured at fair value for financial statement purposes. For public entities, this Update is effective for interim and annual periods beginning after December 15, 2011. For nonpublic entities, the Update is effective for annual periods beginning after December 15, 2011. Early adoption is not permitted.  The Company is currently evaluating the impact this pronouncement will have on its consolidated financial statements.

In June 2011, the FASB issued ASU 2011-05 (Presentation of Comprehensive Income ).  The provisions of this update amend FASB ASC Topic 220, Comprehensive Income , to facilitate the continued alignment of U.S. GAAP with International Accounting Standards. The Update prohibits the presentation of the components of comprehensive income in the statement of stockholder’s equity. Reporting entities are allowed to present either: a statement of comprehensive income, which reports both net income and other comprehensive income; or separate statements of net income and other comprehensive income. Under previous GAAP, all 3 presentations were acceptable. Regardless of the presentation selected, the Reporting Entity is required to present all reclassifications between other comprehensive and net income on the face of the new statement or statements. The provisions of this Update are effective for fiscal years and interim periods beginning after December 31, 2011 for public entities. For nonpublic entities, the provisions are effective for fiscal years ending after December 31, 2012, and for interim and annual periods thereafter. As the two remaining options for presentation existed prior to the issuance of this Update, early adoption is permitted.  The implementation of this standard is not expected to have a material impact on the Company’s consolidated financial position or results of operations.

XML



Commitments and Contingencies

6 Months Ended

Jun. 30, 2011

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies Disclosure [Text Block]

(3) Commitments and Contingencies

Standby letters of credit are conditional commitments issued by the Bank to guarantee performance of a customer to a third party.  The amount of credit risk involved in issuing letters of credit in the event of nonperformance by the other party is the contract amount.  The maximum exposure related to these commitments at June 30, 2011 was $686,000 which was secured by real estate, cash, and marketable securities.

XML



Loan Credit Quality

6 Months Ended

Jun. 30, 2011

Loan Credit Quality [Abstract]

Loan Credit Quality [Text Block]

(11) Loan Credit Quality

For all classes of loans receivable, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan may be currently performing.  A loan that is 90 days past due may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. Generally, when a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest received on nonaccrual loans, including impaired loans, generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.  The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2011:

(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 or More Days Past Due			Total Past Due		Current		Total Loans Receivable		Loans Receivable Greater Than 90 Days Past Due and Accruing
Real estate:
Single-family	$	1,431	$	466	$	2,606		$	4,503	$	115,302	$	119,805	$	2,532
Multi-family		39		—		—			39		10,837		10,876		—
Commercial		745		130		2,945			3,820		123,005		126,825		—
Land and construction		—		—		9,557	(1)		9,557		9,342		18,899		—
Commercial business		—		25		73			98		9,118		9,216		—
Consumer		211		84		426			721		6,138		6,859		426
Total	$	2,426	$	705	$	15,607		$	18,738	$	273,742	$	292,480	$	2,958

(1) The $9.6 million includes two land and construction loans which have been on non-accrual and reserved for in previous quarters, but are now entering the 90 or More Days Past Due category due to the borrowers inability to fund further payments.

The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2010:

(Dollars in thousands)	30-59 Days Past Due		60-89  Days  Past Due		90 or More Days		Total Past Due		Current		Total Loans Receivable		Loans Receivable Greater Than 90 Days Past Due and Accruing
Real estate:
Single-family	$	1,772	$	582	$	2,382	$	4,736	$	110,249	$	114,985	$	2,308
Multi-family		—		—		—		—		6,293		6,293		—
Commercial		2,134		1,115		2,128		5,377		126,132		131,509		—
Land and construction		—		—		1,720		1,720		22,037		23,757		—
Commercial business		—		—		74		74		7,748		7,822		—
Consumer		251		105		284		640		6,512		7,152		284
Total	$	4,157	$	1,802	$	6,588	$	12,547	$	278,971	$	291,518	$	2,592

The following table presents nonaccrual loans by classes of the loan portfolio as of June 30, 2011 and December 31, 2010:

	June 30, 2011		December 31, 2010
(Dollars in thousands)
Real estate:
Single-family	$	74	$	74
Multi-family		—		—
Commercial		2,945		2,128
Land and construction		9,557		11,423
Commercial business		73		74
Consumer		—		—
Total non-accruing loans	$	12,649	$	13,699

Allowance for Loan Losses

The allowance for loan losses is increased by charges to income and decreased by chargeoffs (net of recoveries).  Allowances are provided for specific loans when losses are probable and can be estimated.  When this occurs, management considers the remaining principal balance, fair value and estimated net realizable value of the property collateralizing the loan.  Current and future operating and/or sales conditions are also considered.  These estimates are susceptible to changes that could result in material adjustments to results of operations.  Recovery of the carrying value of such loans is dependent to a great extent on economic, operating and other conditions that may be beyond management’s control.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance.  The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity and other consumer loans.  These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors.  These qualitative risk factors include:

1. Lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices.

2. National, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans.

3. Nature and volume of the portfolio and terms of loans.

4. Experience, ability, and depth of lending management and staff.

5. Volume and severity of past due, classified and nonaccrual loans as well as and other loan modifications.

6. Quality of the Company’s loan review system, and the degree of oversight by the Company’s Board of Directors.

7. Existence and effect of any concentrations of credit and changes in the level of such concentrations.

8. Effect of external factors, such as competition and legal and regulatory requirements.

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation.

Single family real estate loans involve certain risks such as interest rate risk and risk of non repayment.  Adjustable-rate single family real estate loans mitigates the interest rate risk to the Company that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default.  At the same time, the marketability of the underlying property may be adversely affected by higher interest rates.  Repayment risk can be affected by job loss, divorce, illness and personal bankruptcy or the borrower.

Multi-family and commercial real estate lending entails significant risks.  Such loans typically involve large loan balances to single borrowers or groups of related borrowers.  The payment experience on such loans is typically dependent on the successful operation of the real estate project.  The success of such projects is sensitive to changes in supply and demand conditions in the market for multi-family and commercial real estate as well as economic conditions generally.

Construction lending is generally considered to involve a high risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on developers and builders.  Moreover, a construction loan can involve additional risks because of the inherent difficulty in estimating both a property's value at completion of the project and the estimated cost (including interest) of the project.  The nature of these loans is such that they are generally difficult to evaluate and monitor. In addition, speculative construction loans to a builder are not necessarily pre-sold and thus pose a greater potential risk to the Company than construction loans to individuals on their personal residences.

Commercial business lending is generally considered higher risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on the business assets.  Commercial business loans are primarily secured by inventories and other business.  In most cases, any repossessed collateral for a defaulted commercial business loans will not provide an adequate source of repayment of the outstanding loan balance.

Consumer loans generally have shorter terms and higher interest rates than other lending but generally involve high credit risk because of the type and nature of the collateral and, in certain cases, the absence of collateral.  In addition, consumer lending collections are dependent on the borrower's continuing financial stability, and thus are more likely to be adversely effected by job loss, divorce, illness and personal bankruptcy.  In most cases, any repossessed collateral for a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan.

The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for commercial and construction loans or when credit deficiencies arise, such as delinquent loan payments, for commercial and consumer loans.  Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss.  Loans criticized special mention have potential weaknesses that deserve management’s close attention.  If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects.  Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable.   Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses.  Loans not classified are rated pass.

While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance.  Historically, our estimates of the allowance for loan losses have not required significant adjustments from management’s initial estimates.  In addition, the Department and the FDIC, as an integral part of their examination processes, periodically review our allowance for loan losses.  The Department and the FDIC may require the recognition of adjustments to the allowance for loan losses based on their judgment of information available to them at the time of their examinations.  To the extent that actual outcomes differ from management’s estimates, additional provisions to the allowance for loan losses may be required that would adversely impact earnings in future periods.

Following is a summary of changes in the allowance for loan losses for the three and six months ended June 30, 2011 and the year ended December 31, 2010:

Dollars in Thousands	For the three months ended			For the six months ended			For the year ended,
	June 30, 2011			June 30, 2011			December 31, 2010
Balance, beginning of period	$	5,280		$	5,090		$	3,538
Provision charged to operations		375			600			2,120
Charge-offs		(374	)		(409	)		(599	)
Recoveries		16			16			31
Balance, end of year	$	5,297		$	5,297		$	5,090

The following table presents the activity in the allowance for loan losses and related recorded investment in loans receivable by classes of the loans individually and collectively evaluated for impairment as of and for the three and six months ended June 30, 2011:

(Dollars in thousands)	Single Family Real Estate			Multi Family Real Estate		Commercial Real Estate			Land and Construction			Commercial Business		Consumer			Total
Allowance for loan losses for the three months ended June 30, 2011:
Beginning balance	$	423		$	279	$	2,102		$	2,247		$	210	$	19		$	5,280
Charge-offs		—			—		(147	)		(224	)		—		(3	)		(374	)
Recoveries		—			—		16			—			—		—			16
Provisions		3			66		19			256			28		3			375
Ending balance	$	426		$	345	$	1,990		$	2,279		$	238	$	19		$	5,297
Allowance for loan losses for the six months ended June 30, 2011:
Beginning balance	$	411		$	247	$	2,072		$	2,151		$	190	$	19		$	5,090
Charge-offs		(33	)		—		(147	)		(224	)		—		(5	)		(409	)
Recoveries		—			—		16			—			—		—			16
Provisions		48			98		49			352			48		5			600
Ending balance	$	426		$	345	$	1,990		$	2,279		$	238	$	19		$	5,297
Ending balance:
individually evaluated for impairment	$	—		$	—	$	26		$	1,939		$	14	$	—		$	1,979
Ending balance:
collectively evaluated for impairment	$	426		$	345	$	1,964		$	340		$	224	$	19		$	3,318
Ending balance:
loans acquired with deteriorated credit quality	$	—		$	—	$	—		$	—		$	—	$	—		$	—
Loans receivable:
Ending balance	$	119,805		$	10,876	$	126,825		$	18,899		$	9,216	$	6,859		$	292,480
Ending balance:
individually evaluated for impairment	$	—		$	—	$	2,945		$	9,557		$	73	$	—		$	12,575
Ending balance:
collectively evaluated for impairment	$	119,805		$	10,876	$	123,880		$	9,342		$	9,143	$	6,859		$	279,905
Ending balance:
loans acquired with deteriorated credit quality	$	—		$	—	$	—		$	—		$	—	$	—		$	—

The following table presents the allowance for loan losses and recorded investment in loans receivable by classes of the loans individually and collectively evaluated for impairment as of December 31, 2010:

(Dollars in thousands)	Single Family Real Estate		Multi Family Real Estate		Commercial Real Estate		Land and Construction		Commercial Business		Consumer		Total
Allowance for loan losses:
Ending balance	$	411	$	247	$	2,072	$	2,151	$	190	$	19	$	5,090
Ending balance:
individually evaluated for impairment	$	—	$	—	$	26	$	1,751	$	—	$	—	$	1,777
Ending balance:
collectively evaluated for impairment	$	411	$	247	$	2,046	$	400	$	190	$	19	$	3,313
Ending balance:
loans acquired with deteriorated credit quality	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Loans receivable:
Ending balance	$	114,985	$	6,293	$	131,509	$	23,757	$	7,822	$	7,152	$	291,518
Ending balance:
individually evaluated for impairment	$	—	$	—	$	2,128	$	11,423	$	74	$	—	$	13,625
Ending balance:
collectively evaluated for impairment	$	114,985	$	6,293	$	129,381	$	12,334	$	7,748	$	7,152	$	277,893
Ending balance:
loans acquired with deteriorated credit quality	$	—	$	—	$	—	$	—	$	—	$	—	$	—

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of June 30, 2011:

	Pass		Special Mention		Substandard		Doubtful		Total
(Dollars in thousands)
Real estate:
Single-family	$	117,199	$	—	$	2,606	$	—	$	119,805
Multi-family		7,995		2,881		—		—		10,876
Commercial		118,062		5,818		2,945		—		126,825
Land and construction		7,583		1,759		9,557		—		18,899
Commercial business		9,093		50		73		—		9,216
Consumer		6,859		—		—		—		6,859
Total	$	266,791	$	10,508	$	15,181	$	—	$	292,480

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of December 31, 2010:

	Pass		Special Mention		Substandard		Doubtful		Total
(Dollars in thousands)
Real estate:
Single-family	$	112,603	$	—	$	2,382	$	—	$	114,985
Multi-family		3,397		2,896		—		—		6,293
Commercial		126,066		3,315		2,128		—		131,509
Land and construction		10,677		1,657		11,423		—		23,757
Commercial business		7,698		50		74		—		7,822
Consumer		7,152		—		—		—		7,152
Total	$	267,593	$	7,918	$	16,007	$	—	$	291,518

Loan Impairment

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and industrial loans, commercial real estate loans and commercial construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.

An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. Currently, estimated fair values of substantially all of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.

The Company does not separately identify individual single-family loans secured by real estate unless such loans are the subject of a troubled debt restructuring agreement.  Large groups of these smaller balance homogeneous loans are collectively evaluated for impairment.

For multi-family, land and construction, and commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property.  Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

For commercial business loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable agings or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

The Company does not separately identify consumer and other loans unless such loans are the subject of a troubled debt restructuring agreement.  Large groups of these smaller balance homogeneous loans are collectively evaluated for impairment.

Loans whose terms are modified are classified as troubled debt restructurings if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date. Non-accrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after modification.   Loans classified as troubled debt restructurings are designated as impaired.

The following table summarizes information in regards to impaired loans by loan portfolio class as of and for the three months ended June 30, 2011:

(Dollars in Thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized While Impaired
With no related allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	2,741	$	2,741	$	—	$	1,957	$	17
Land and construction	$	—	$	—	$	—	$	—	$	—
Commercial business	$	24	$	24	$	—	$	4	$	—
With an allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	204	$	204	$	26	$	—	$	—
Land and construction	$	9,557	$	10,289	$	1,939	$	9,557	$	79
Commercial business	$	49	$	49	$	14	$	4	$	—
Total:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	2,945	$	2,945	$	26	$	1,957	$	17
Land and construction	$	9,557	$	10,289	$	1,939	$	9,557	$	79
Commercial business	$	73	$	73	$	14	$	4	$	—

The following table summarizes information in regards to impaired loans by loan portfolio class as of and for the six months ended June 30, 2011:

(Dollars in Thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized While Impaired
With no related allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	2,741	$	2,741	$	—	$	2,029	$	34
Land and construction	$	—	$	—	$	—	$	—	$	—
Commercial business	$	24	$	24	$	—	$	4	$	—
With an allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	204	$	204	$	26	$	204	$	—
Land and construction	$	9,557	$	10,289	$	1,939	$	9,557	$	145
Commercial business	$	49	$	49	$	14	$	8	$	—
Total:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	2,945	$	2,945	$	26	$	2,233	$	34
Land and construction	$	9,557	$	10,289	$	1,939	$	9,557	$	145
Commercial business	$	73	$	73	$	14	$	12	$	—

The following table summarizes information in regards to impaired loans by loan portfolio class as of and for the year ended December 31, 2010:

(Dollars in Thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized While Impaired
With no related allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	1,924	$	1,924	$	—	$	1,264	$	45
Land and construction	$	—	$	—	$	—	$	—	$	—
Commercial business	$	74	$	74	$	—	$	74	$	—
With an allowance recorded:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	204	$	204	$	26	$	204	$	2
Land and construction	$	11,423	$	12,010	$	1,751	$	9,433	$	378
Commercial business	$	—	$	—	$	—	$	—	$	—
Total:
Real estate:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial	$	2,128	$	2,128	$	26	$	1,468	$	47
Land and construction	$	11,423	$	12,010	$	1,751	$	9,433	$	378
Commercial business	$	74	$	74	$	—	$	74	$	—

XML



Segment Information

6 Months Ended

Jun. 30, 2011

Segment Information [Abstract]

Segment Reporting Disclosure [Text Block]

(4) Segment Information

The Company has no reportable segments.  All of the Company’s activities are interrelated, and each activity is dependent and assessed based on how each of the activities of the Company supports the others.  For example, lending is dependent upon the ability of the Company to fund itself with deposits and other borrowings and manage interest rate and credit risk.

XML



Consolidated Statements of Changes in Stockholders Equity (USD $) In Thousands	Common Stock	Additional Paid-in Capital	Treasury Stock	Retained Earnings	Unearned Shares Held By ESOP	Accumulated Other Comprehensive Loss	Total	Comprehensive Income
Balance at Dec. 31, 2009	$ 72	$ 24,015	$ (4,305)	$ 29,848	$ (602)	$ (583)	$ 48,445
ESOP shares committed to be released					37		37
Net Income				265			265	265
Dividends declared				(165)			(165)
Acquisition of Treasury Stock (33,200 shares)			(277)				(277)
Other comprehensive income (loss), net of tax						262	262	262
Balance at Jun. 30, 2010	72	24,015	(4,582)	29,948	(565)	(321)	48,567
Balance at Dec. 31, 2010	72	23,999	(4,742)	30,601	(482)	(457)	48,991
ESOP shares committed to be released					77		77
Common stock acquired by ESOP					(997)		(997)
Net Income				1,319			1,319	1,319
Dividends declared				(384)			(384)
Dissolution of mutual holding company		6,848					6,848
Proceeds from issuance of common stock, net of offering costs of $2,603	55	29,927					29,982
Cancellation of common stock and treasury stock	(72)	(4,670)	4,742
Other comprehensive income (loss), net of tax						80	80	80
Balance at Jun. 30, 2011	$ 55	$ 56,104	$ 0	$ 31,536	$ (1,402)	$ (377)	$ 85,916	$ 1,399

XML



Consolidated Statements of Cash Flows (USD $) In Thousands	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010
Cash Flow From Operating Activities
Net Income	$ 1,319	$ 265
Adjustments to reconcile net income to cash (used in) provided by operating activities:
Provision for Loan Losses	600	1,170
Depreciation and amortization	266	247
Write down of OREO	0	135
Loss on sale of securities	57	0
ESOP shares committed to be released	77	37
Deferred tax benefit	(265)	(265)
(Gain) loss on the sale of OREO	(4)	20
Changes in assets and liabilities which provided (used) cash:
Accrued expenses and other liabilities	(8,442)	130
Prepaid expenses and other assets	1,000	(225)
Increase in cash surrender value of bank owned life insurance	(161)	(175)
Accrued interest receivable	33	82
Net cash (used in) provided by operating activities	(5,520)	1,421
Cash Flow From Investing Activities
Purchase of investment securities-available for sale	(27,230)	(12,000)
Purchase of investment securities-held to maturity	(4,015)	0
Loans originated and acquired	(24,369)	(20,601)
Proceeds from maturities and calls of investment securities	33,433	14,376
Proceeds from the sale of securities available for sale	268	0
Redemption of FHLB stock	226	0
Principal repayments of:
Loans	21,015	20,750
Mortgage-backed securities	2,608	3,870
Purchase of premises and equipment	(323)	(288)
Investment in OREO	0	(70)
Proceeds from the sale of OREO	1,327	526
Net cash provided by investing activities	2,940	6,563
Cash Flow From Financing Activities
Dividends paid	(384)	(165)
(Decrease) increase in deposits	(11,440)	5,956
Purchase of treasury stock	0	(277)
Cash from mutual holding company reorganization	3,805	0
Proceeds from stock issuance, net	29,982	0
Stock acquired by ESOP	(997)	0
Repayments of FHLB advances	0	(27,000)
(Decrease) increase in other borrowings	(4,528)	5,022
Net cash provided by (used in) financing activities	16,438	(16,464)
Increase (decrease) in Cash and Cash Equivalents	13,858	(8,480)
Cash and Cash Equivalents, Beginning of Year	61,891	74,936
Cash and Cash Equivalents , End of Year	75,749	66,456
Supplemental Disclosures of Cash Flow Information-
Interest	2,203	3,935
Income taxes	770	350
Supplemental Schedule of Noncash Financing and Investing Activities:
Other real estate acquired in settlement of loans	2,042	669
Premises and equipment acquired from mutual holding company reorganization	2,057	0
Investments acquired from mutual holding company reorganization	310	0
Prepaid expenses and other assets acquired from mutual holding company reorganization	$ 676	$ 0

XML



Investment and Mortgage Backed Securities

6 Months Ended

Jun. 30, 2011

Investment and Mortgage Backed Securities [Abstract]

Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

(9) Investment and Mortgage Backed Securities

The Company classifies and accounts for debt and equity securities as follows:

· Securities Held to Maturity - Securities held to maturity are stated at cost, adjusted for unamortized purchase premiums and discounts, based on the positive intent and the ability to hold these securities to maturity considering all reasonably foreseeable conditions and events.

· Securities Available for Sale - Securities available for sale, carried at fair value, are those securities management might sell in response to changes in market interest rates, increases in loan demand, changes in liquidity needs and other conditions.  Unrealized gains and losses, net of tax, are reported as a net amount in other comprehensive income (loss) until realized.

Purchase premiums and discounts are amortized to income over the life of the related security using the interest method.  The adjusted cost of a specific security sold is the basis for determining the gain or loss on the sale.

The following table shows the fair value and unrealized losses on investments, aggregated by investment category and the length of time that individual securities have been continuous unrealized loss position.

	At June 30, 2011
	Less than 12 Months				12 Months or Longer				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
	(Dollars in Thousands)
Securities Available for Sale
U.S. Government obligations	$	7,895	$	105	$	—	$	—	$	7,895	$	105
Mortgage-backed securities		—		—		51		22		51		22
Total securities available for sale	$	7,895	$	105	$	51	$	22	$	7,946	$	127
Securities Held to Maturity
Municipal obligations	$	3,541	$	85	$	420	$	8	$	3,961	$	93

	At December 31, 2010
	Less than 12 Months				12 Months or Longer				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
	(Dollars in Thousands)
Securities Available for Sale
U.S. Government obligations	$	20,669	$	300	$	—	$	—	$	20,669	$	300
Mortgage-backed securities		—		—		133		16		133		16
Total securities available for sale	$	20,669	$	300	$	133	$	16	$	20,802	$	316
Securities Held to Maturity
Municipal obligations	$	9,434	$	367	$	422	$	6	$	9,856	$	373

Other-than-temporary impairment, if any, is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.

As of June 30, 2011, management believes that the estimated fair value of the securities disclosed above is primarily dependent upon the movement in market interest rates particularly given the negligible inherent credit risk associated with the issuers of these securities.

Although the fair value will fluctuate as market interest rates move, management believes that these fair values will recover as the underlying portfolios mature. As of June 30, 2011, there were 6 U.S. government obligations in a unrealized loss position for less than twelve months and none in a unrealized loss position greater than twelve months, no mortgage backed securities in a unrealized loss position for less than twelve months and 2 in a unrealized loss position greater than twelve months, and 4 municipal obligations in a unrealized loss position for less than twelve months and 1 in a unrealized loss position for more than twelve months.  The Company does not intend to sell these securities and it is not more likely than not that it will be required to sell these securities before recovery. Management does not believe any individual unrealized loss as of June 30, 2011 represents an other-than-temporary impairment.

Securities Available for Sale and Held to Maturity

The amortized cost, gross unrealized gains and losses, and the fair values of securities available for sale and held to maturity are shown below.  Where applicable, the maturity distribution and the fair value of securities, by contractual maturity, are shown.  Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Dollars in Thousands

	June 30, 2011
	Amortized		Gross Unrealized					Fair
Available for Sale:	Cost		Gains		Losses			Value
Obligations of the Federal Home Loan Bank:
Due after 1 year through 5 years	$	13,920	$	15	$	(13	)	$	13,922
Due after 5 years through 10 years		6,997		56		(2	)		7,051
Total	$	20,917	$	71	$	(15	)	$	20,973

	June 30, 2011
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
Obligations of Freddie Mac:
Due after 10 years	$	5,000	$	16	$	(57	)	$	4,959
Total	$	5,000	$	16	$	(57	)	$	4,959
	June 30, 2011
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
Obligations of Fannie Mae:
Due after 1 year through 5 years	$	3,000	$	2	$	—		$	3,002
Due after 10 years		6,000		—		(33	)		5,967
Total	$	9,000	$	2	$	(33	)	$	8,969

	June 30, 2011
	Amortized		Gross Unrealized					Fair
Held to Maturity	Cost		Gains		Losses			Value
Municipal Obligations:
Due after 5 years through 10 years	$	3,491	$	147		—		$	3,638
Due after 10 years		20,715		255	$	(93	)		20,877
Total	$	24,206	$	402	$	(93	)	$	24,515
	December 31, 2010
	Amortized		Gross Unrealized					Fair
Available for Sale:	Cost		Gains		Losses			Value
Obligations of the Federal Home Loan Bank:
Due after 1 year through 5 years	$	10,000	$	1	$	(53	)	$	9,948
Due after 5 years through 10 years		1,996		71		(15	)		2,052
Total	$	11,996	$	72	$	(68	)	$	12,000
	December 31, 2010
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
Obligations of Freddie Mac:
Due after 1 year through 5 years	$	3,000	$	2	$	(2	)	$	3,000
Due after 5 years through 10 years		2,995		17		—			3,012
Due after 10 years		5,000		—		(95	)		4,905
Total	$	10,995	$	19	$	(97	)	$	10,917
	December 31, 2010
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
Obligations of Fannie Mae:
Due after 1 year through 5 years	$	6,000	$	2	$	(23	)	$	5,979
Due after 5 years through 10 years		6,000		—		(108	)		5,892
Total	$	12,000	$	2	$	(131	)	$	11,871
	December 31, 2010
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
Obligations of Federal Farm Credit:
Due after 1 years through 5 years	$	2,000	$	—	$	(4	)	$	1,996
Total	$	2,000	$	—	$	(4	)	$	1,996

	December 31, 2010
	Amortized		Gross Unrealized					Fair
Held to Maturity	Cost		Gains		Losses			Value
Municipal Obligations:
Due after 5 years through 10 years	$	5,155	$	146		—		$	5,301
Due after 10 years		19,489		102	$	(373	)		19,218
Total	$	24,644	$	248	$	(373	)	$	24,519

Included in obligations of U.S. Government agencies at June 30, 2011 and December 31, 2010, were $30.1 million and $30.7 million, respectively, of structured notes.   These structured notes were comprised of step-up bonds that provide the U.S. Government agency with the right, but not the obligation, to call the bonds on certain dates. Investment securities with an aggregate carrying value of $3.1 million and $3.1 million were pledged as collateral for certain deposits at June 30, 2011 and December 31, 2010, respectively.  For the six months ended June 30, 2011 the Company recorded a $57,000 loss on the sale of $268,000 of equity securities, which previously were owned by the mutual holding company.  There were no sales of investment securities in 2010.

Mortgage-Backed Securities Available for Sale

The amortized cost, gross unrealized gains and losses, and the fair values of mortgage-backed securities available for sale are as follows:

Dollars in Thousands

	June 30, 2011
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
GNMA pass-through certificates	$	1,587	$	97	$	—		$	1,684
FHLMC pass-through certificates		4,362		324		—			4,686
FNMA pass-through certificates		6,774		345		(22	)		7,097
Total	$	12,723	$	766	$	(22	)	$	13,467
	December 31, 2010
	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value
GNMA pass-through certificates	$	1 ,667	$	81		—		$	1, 748
FHLMC pass-through certificates		5,464		349		—			5,813
FNMA pass-through certificates		8,200		401	$	(16	)		8,585
Total	$	15,331	$	831	$	(16	)	$	16,146

At June 30, 2011 and December 31, 2010, the Company had $5.4 million and $8.1 million, respectively, in mortgage-backed securities pledged as collateral for the treasury, tax and loan account and certain deposits.  There were no sales of mortgage-backed securities in 2011 or 2010.

XML



Consolidated Statements of Financial Condition (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Assets
Cash and cash due from depository institutions	$ 6,121	$ 10,444
Interest bearing deposits with depository institutions	69,628	51,447
Total cash and cash equivalents	75,749	61,891
Investment securities available for sale	34,901	36,784
Mortgage-backed securities available for sale	13,467	16,146
Investment securities held to maturity (fair value - 2011, $24,515; 2010, $24,519)	24,206	24,644
Loans receivable - net of allowance for loan losses - 2011, $5,297; 2010, $5,090	286,768	286,056
Accrued interest receivable	1,808	1,841
Premises and equipment - net	4,661	2,547
Other real estate owned (OREO)	3,395	2,675
Federal Home Loan Bank (FHLB) stock-at cost	2,091	2,317
Bank owned life insurance	11,682	11,521
Deferred tax asset - net	5,408	5,184
Prepaid FDIC premium assessment	1,313	1,591
Prepaid expenses and other assets	1,542	1,279
Total Assets	466,991	454,476
Liabilities and Stockholders' Equity
Non-interest bearing deposits	12,623	12,196
Interest bearing deposits	360,532	372,399
Total deposits	373,155	384,595
Other borrowings	2,856	7,384
Subscriptions payable	0	7,908
Accrued expenses and other liabilities	5,064	5,598
Total Liabilities	381,075	405,485
Stockholders' Equity
Common stock, $.01 par value; shares authorized - June 30, 2011, 50,000,000; December 31, 2010, 15,000,000; shares issued - June 30, 2011, 5,474,437; December 31, 2010, 7,225,000; shares outstanding - June 30, 2011, 5,474,437; December 31, 2010, 6,676,476	55	72
Additional paid-in capital	56,104	23,999
Retained earnings - partially restricted	31,536	30,601
Unearned shares held by Employee Stock Ownership Plan (ESOP)	(1,402)	(482)
Accumulated other comprehensive loss	(377)	(457)
Treasury stock, at cost: 2011, -0- shares; 2010, 548,524 shares	0	(4,742)
Total Stockholders' Equity	85,916	48,991
Total Liabilities and Stockholders' Equity	$ 466,991	$ 454,476