XML 42 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income (Loss) per Share Attributable to Common Stockholders (Tables)
9 Months Ended
Sep. 30, 2014
Earnings Per Share [Abstract]  
Schedule of Net Income per Share, Basic and Diluted
The following table presents the calculations of basic and diluted net income (loss) per share attributable to Class A and Class B common stockholders:
 
Three months ended
 
Nine months ended
(in thousands, except per share amounts)
September 30,
 2014
 
September 30, 2013
 
September 30,
2014
 
September 30, 2013
 
Class A
 
Class B
 
Class B
 
Class A
 
Class B
 
Class B
Numerator:
 
 
 
 
 
 
 
 
 
 
 
Add: allocation of net income (loss)
$
2,395

 
$
12,225

 
$
(1,101
)
 
417
 
$
5,411

 
$
16,849

Less: undistributed earnings allocable to:
 
 
 
 
 
 
 
 
 
 
 
holders of preferred stock

 

 

 
(72)
 
(932)
 
(4,601)
holders of unvested early exercised options and restricted stock
(6
)
 
(30
)
 

 
(1
)
 
(17)
 
(52
)
Undistributed net income (loss) attributable to common stockholders—basic
$
2,389

 
$
12,195

 
$
(1,101
)
 
$
344

 
$
4,462

 
$
12,196

Add: adjustments to net income (loss) for dilutive securities allocable to:
 
 
 
 
 
 
 
 
 
 
 
holders of preferred stock

 

 

 
10

 
128

 
631

holders of unvested early exercised options and restricted stock
1

 
4

 

 

 
2

 
7

Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
12,195

 

 

 
4,462

 

 

Undistributed net income (loss) attributable to common stockholders—diluted
$
14,585

 
$
12,199

 
$
(1,101
)
 
$
4,816

 
$
4,592

 
$
12,834

 
 
 
 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
 
 
 
Weighted-average common shares—basic
20,597

 
105,116

 
81,070

 
6,941

 
89,964

 
80,914

Conversion of Class B to Class A common stock outstanding
105,116

 

 

 
89,964

 

 

Effect of potentially dilutive securities:
 
 
 
 
 
 
 
 
 
 
 
Stock options and RSUs
19,473

 
19,317

 

 
18,673

 
18,621

 
17,757

Weighted-average common shares—diluted
145,186

 
124,433

 
81,070

 
115,578

 
108,585

 
98,671

 
 
 
 
 
 
 
 
 
 
 
 
Net income per share attributable to common stockholders:
 
 
 
 
 
 
 
 
 
 
 
Distributed earnings—basic
$

 
$

 
$

 
$

 
$

 
$

Undistributed earnings (loss)—basic
0.12

 
0.12

 
(0.01
)
 
0.05

 
0.05

 
0.15

Basic net income (loss) per share
$
0.12

 
$
0.12

 
$
(0.01
)
 
$
0.05

 
$
0.05

 
$
0.15

Distributed earnings—diluted
$

 
$

 
$

 
$

 
$

 
$

Undistributed earnings (loss)—diluted
0.10

 
0.10

 
(0.01
)
 
0.04

 
0.04

 
0.13

Diluted net income (loss) per share
$
0.10

 
$
0.10

 
$
(0.01
)
 
$
0.04

 
$
0.04

 
$
0.13

Schedule of Antidilutive Securities Excluded from Computation of Net Income per Share
The following potentially dilutive shares of common stock subject to options, RSUs, unvested stock awards and redeemable convertible preferred stock were not included in the calculation of diluted shares outstanding as the effect would have been anti-dilutive:
 
Three months ended
 
Nine months ended
(in thousands)
September 30,
2014
 
September 30,
2013
 
September 30,
2014
 
September 30,
2013
Series A redeemable convertible preferred stock

 
30,523

 
20,237

 
30,523

Stock options and RSUs
366

 
25,784

 
2,871

 
1,080

Unvested stock awards and stock options
308

 
284

 
376

 
346

 
674

 
56,591

 
23,484

 
31,949