XML 72 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Deficit) and Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award
The Company had the following shares of common stock reserved for issuance upon the exercise or vesting of equity instruments:
(in thousands)
September 30,
2014
 
December 31,
2013
Stock options outstanding
27,518

 
26,724

Restricted stock units outstanding
3,900

 
270

Stock options, restricted stock and RSUs available for future grants
13,403

 
1,306

 
44,821

 
28,300

Schedule of Share-based Compensation, Stock Options, Activity
A summary of the Company’s stock option activity and related information is as follows:
 
 
Options outstanding
(shares in thousands)
 
Shares
 
Weighted-
average
exercise
price
 
Weighted-
average
grant
date fair
value
 
Total intrinsic
value of
options
exercised
(in thousands)
 
Weighted-
average
remaining
contractual
term
(in years)
 
Aggregate
intrinsic value
(in thousands)
Outstanding at December 31, 2013:
 
26,724

 
$
2.47

 
 
 
 
 
7.55
 
$
367,395

Granted
 
5,058

 
19.91

 
$
10.58

 
 
 
 
 
 
Exercised
 
(3,932
)
 
0.92

 
 
 
$
84,219

 
 
 
 
Forfeited/Cancelled
 
(332
)
 
11.77

 
 
 
 
 
 
 
 
Outstanding at September 30, 2014:
 
27,518

 
$
5.79

 
 
 
 
 
7.38
 
$
2,419,222

 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at September 30, 2014
 
19,356

 
$
1.49

 
 
 
 
 
6.70
 
$
1,784,809

Vested and expected to vest at September 30, 2014
 
26,546

 
$
5.45

 
 
 
 
 
7.33
 
$
2,342,529

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable
The following is a further breakdown of the options outstanding and exercisable at September 30, 2014:
 
Options outstanding
 
 
Options exercisable
 
(options in thousands)
Options
outstanding

 
Weighted
average
remaining
contractual
life (in years)
 
Weighted
average
exercise price

 
Options
exercisable

 
Weighted
average
exercise price

Range of exercise prices
 
 
 
 
 
 
 
 
 
$ 0.18–0.66
8,901

 
6.37
 
$
0.62

 
8,814

 
$
0.62

0.76
8,712

 
6.72
 
0.76

 
8,310

 
0.76

1.52–2.96
1,767

 
7.31
 
1.91

 
1,147

 
1.87

8.30
504

 
8.05
 
8.30

 
243

 
8.30

13.72
871

 
8.40
 
13.72

 
347

 
13.72

15.40
572

 
8.69
 
15.40

 
204

 
15.40

15.59
431

 
8.90
 
15.59

 
122

 
15.59

16.19
761

 
9.14
 
16.19

 
13

 
16.19

16.22
1,125

 
9.33
 
16.22

 

 

16.39
651

 
9.52
 
16.39

 
14

 
16.39

18.40
2,800

 
9.68
 
18.40

 
142

 
18.40

38.84–41.98
192

 
9.81
 
40.85

 

 

43.96–65.23
231

 
9.84
 
49.40

 

 

$ 0.18–65.23
27,518

 
7.38
 
5.79

 
19,356

 
1.49

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
The following table summarizes the activities of the Company’s restricted stock and early-exercised stock options subject to repurchase:
(in thousands except for weighted average grant date fair value)
Shares

 
Weighted- average grant date fair value

 
Aggregate intrinsic value

Non-vested shares at December 31, 2013
487

 
$
11.03

 
$
7,628

Vested
(215
)
 
 
 
 
Non-vested shares at September 30, 2014
272

 
$
13.76

 
$
25,424

Schedule of Share-based Compensation, Restricted Stock Units Award Activity
The following table summarizes the activities of the Company’s RSUs:
(in thousands except for weighted average grant date fair value)
Shares

 
Weighted- average grant date fair value

Non-vested shares at December 31, 2013
270

 
$
1.52

Granted
5,147

 
17.39

Vested
(1,517
)
 
18.41

Non-vested shares at September 30, 2014
3,900

 
16.01

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Stock-based compensation expense. The following tables set forth the detailed allocation of stock-based compensation expense (in thousands):
 
Three months ended
 
Nine months ended
 
September 30, 2014
 
September 30, 2013
 
September 30, 2014
 
September 30, 2013
Stock-based compensation expense:
 
 
 
 
 
 
 
Cost of revenue
$
233

 
$
153

 
$
555

 
$
530

Research and development
2,428

 
740

 
5,486

 
1,737

Sales and marketing
3,225

 
1,419

 
6,293

 
4,077

General and administrative
8,027

 
408

 
39,809

 
1,003

Total stock-based compensation expense
13,913

 
2,720

 
52,143

 
7,347

Total tax benefit recognized
(2,949
)
 
(293
)
 
(14,774
)
 
(838
)
Decrease in net income
$
10,964

 
$
2,427

 
$
37,369

 
$
6,509

 
 
 
 
 
 
 
 
Stock-based compensation expense by type of award:
 
 
 
 
 
 
 
Stock options
$
5,123

 
$
2,194

 
$
11,504

 
$
5,843

ESPP
832

 

 
873

 

Restricted stock
2,590

 
526

 
4,906

 
1,504

RSUs
5,368

 

 
34,860

 

Total stock-based compensation expense
13,913

 
2,720

 
52,143

 
7,347

Total tax benefit recognized
(2,949
)
 
(293
)
 
(14,774
)
 
(838
)
Decrease in net income
$
10,964

 
$
2,427

 
$
37,369

 
$
6,509

Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan
Stock-based compensation expense. The following tables set forth the detailed allocation of stock-based compensation expense (in thousands):
 
Three months ended
 
Nine months ended
 
September 30, 2014
 
September 30, 2013
 
September 30, 2014
 
September 30, 2013
Stock-based compensation expense:
 
 
 
 
 
 
 
Cost of revenue
$
233

 
$
153

 
$
555

 
$
530

Research and development
2,428

 
740

 
5,486

 
1,737

Sales and marketing
3,225

 
1,419

 
6,293

 
4,077

General and administrative
8,027

 
408

 
39,809

 
1,003

Total stock-based compensation expense
13,913

 
2,720

 
52,143

 
7,347

Total tax benefit recognized
(2,949
)
 
(293
)
 
(14,774
)
 
(838
)
Decrease in net income
$
10,964

 
$
2,427

 
$
37,369

 
$
6,509

 
 
 
 
 
 
 
 
Stock-based compensation expense by type of award:
 
 
 
 
 
 
 
Stock options
$
5,123

 
$
2,194

 
$
11,504

 
$
5,843

ESPP
832

 

 
873

 

Restricted stock
2,590

 
526

 
4,906

 
1,504

RSUs
5,368

 

 
34,860

 

Total stock-based compensation expense
13,913

 
2,720

 
52,143

 
7,347

Total tax benefit recognized
(2,949
)
 
(293
)
 
(14,774
)
 
(838
)
Decrease in net income
$
10,964

 
$
2,427

 
$
37,369

 
$
6,509

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of the Company’s stock options granted to employees, officers and non-employee board members was estimated using the following weighted average assumptions:
 
Three months ended
 
Nine months ended
 
September 30, 2014
 
September 30, 2013
 
September 30, 2014
 
September 30, 2013
Dividend yield
None
 
None
 
None
 
None
Expected volatility
54.4% - 55.2%
 
60.0%
 
53.9% - 56.0%
 
56.0% - 60.0%
Risk-free interest rate
1.8% - 2.0%
 
1.6% - 2.0%
 
1.7% - 2.0%
 
0.8% - 2.0%
Expected term (years)
5.5 - 6.1
 
5.9 - 6.1
 
5.3 - 6.3
 
5.3 - 6.1
Estimated annual forfeiture rate
5.0%
 
6.0%
 
5.0% - 6.0%
 
6.0%
Weighted average fair value at grant date
$24.13
 
$9.11
 
$10.58
 
$8.20
Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions
The fair value of the Company’s ESPP shares to be issued to employees was estimated using the following weighted average assumptions:
 
Three months ended
 
Nine months ended
 
September 30, 2014
 
September 30, 2014
Dividend yield
None
 
None
Expected volatility
47.0%
 
47.0%
Risk-free interest rate
0.1%
 
0.1%
Expected term (years)
0.6
 
0.6
Weighted average fair value at purchase date
$7.16
 
$7.16
Restricted Stock Units (RSUs) [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Equity Instruments Other Than Options, Valuation Assumptions [Table Text Block]
The Company estimated the fair value of these shares using a Monte Carlo valuation model with the following weighted-average assumptions:
Dividend yield
None
Expected volatility
50.9%
Risk-free interest rate
2.69%
Expected term (years)
10.0
Grant date fair value of underlying shares
$18.40